|
Gross Margin
|
| | | | | | | | | | -164.56% | -136.11% | -53.13% | -28.47% | -14.46% | 10.78% | 24.43% | 29.08% | 21.78% | 26.03% | 44.64% | 43.50% | 48.38% | 53.00% | 53.64% | 57.64% | 58.30% | 61.33% | 65.00% | 67.24% | 67.30% | 69.31% | 65.62% | 65.25% | 67.83% | 68.68% | 69.48% | 65.91% | 71.73% | 74.60% | 77.06% | 77.66% | 81.15% | 80.76% | 81.27% | 77.65% | 80.92% | 82.53% | 82.44% | 81.33% | 82.58% | 83.02% | 83.68% |
|
EBT Margin
|
100.00% | 1.77% | | 140,700.00% | 315.15% | 91.32% | 78.20% | 70.14% | 34.41% | 23.94% | -116.22% | -114.18% | -37.39% | -28.56% | -19.73% | 7.72% | 19.77% | 21.50% | 20.29% | 25.04% | 43.79% | 34.06% | 48.31% | 52.49% | 48.69% | 65.32% | 52.76% | 61.21% | 69.20% | 65.74% | 73.09% | 35.35% | 49.96% | 61.18% | 63.71% | 66.42% | 68.18% | 68.60% | 74.46% | 80.41% | 83.33% | 79.26% | 70.31% | 72.92% | 72.42% | 79.12% | 73.32% | 73.18% | 71.84% | 66.59% | 75.83% | 71.13% | 69.22% |
|
EBIT Margin
|
100.00% | 1.77% | | 140,700.00% | 315.15% | 91.32% | 78.20% | 70.14% | 34.41% | 23.94% | 23.01% | 19.06% | 14.68% | 12.31% | 16.31% | 12.83% | 11.14% | 11.07% | 11.46% | 10.31% | 9.37% | 8.76% | 8.33% | 9.31% | 9.60% | 10.04% | 9.99% | 9.16% | 8.53% | 8.34% | 8.21% | 7.15% | 8.44% | 8.33% | 8.32% | 8.46% | 8.65% | 8.82% | 8.75% | 9.04% | 10.10% | 11.16% | 10.89% | 11.58% | 12.05% | 13.73% | 12.44% | 12.76% | 13.53% | 13.64% | 13.67% | 14.36% | 14.98% |
|
EBITDA Margin
|
-928,223.46% | 1.77% | | 140,700.00% | -2,404.47% | -812.18% | 78.20% | 70.14% | 34.41% | 23.94% | 23.01% | 19.06% | -41.04% | -45.74% | 30.69% | 40.78% | 18.95% | 132.40% | 20.24% | 22.98% | 29.28% | -7.98% | 20.76% | 38.51% | 36.01% | 53.41% | 64.87% | 63.63% | 59.40% | 50.59% | 46.04% | 60.70% | 48.14% | 54.68% | 7.33% | 68.81% | 45.82% | 37.44% | -26.71% | 9.46% | 14.28% | 75.16% | 78.20% | 45.40% | 38.94% | 118.15% | 50.65% | 55.84% | 97.65% | 26.04% | 76.96% | 67.57% | 64.42% |
|
Operating Margin
|
100.00% | 1.77% | | 140,700.00% | 315.15% | 91.32% | 78.20% | 70.14% | 34.41% | 23.94% | 23.01% | 19.06% | 14.68% | 12.31% | 16.31% | 12.83% | 11.14% | 11.07% | 11.46% | 10.31% | 9.37% | 8.76% | 8.33% | 9.31% | 9.60% | 10.04% | 9.99% | 9.16% | 8.53% | 8.34% | 8.21% | 7.15% | 8.44% | 8.33% | 8.32% | 8.46% | 8.65% | 8.82% | 8.75% | 9.04% | 10.10% | 11.16% | 10.89% | 11.58% | 12.05% | 13.73% | 12.44% | 12.76% | 13.53% | 13.64% | 13.67% | 14.36% | 14.98% |
|
Net Margin
|
100.00% | 1.77% | | 140,700.00% | 315.15% | 91.32% | 78.20% | 70.14% | 34.41% | 23.94% | -112.75% | -116.90% | -37.39% | -28.56% | -19.73% | 7.72% | 19.41% | 181.94% | 16.53% | 15.86% | 27.66% | -3.53% | 40.71% | 40.97% | 37.93% | 51.28% | 44.54% | 46.97% | 53.87% | 52.55% | 59.03% | 27.13% | 38.64% | 47.93% | 49.95% | 51.87% | 52.99% | 53.12% | 58.10% | 62.42% | 64.94% | 60.99% | 54.44% | 56.27% | 56.67% | 62.74% | 56.99% | 56.80% | 55.88% | 51.75% | 59.20% | 55.33% | 53.73% |
|
FCF Margin
|
| -2,657.70% | | -1,105,700.00% | -10,772.76% | -516.50% | -717.17% | -411.04% | -100.92% | -54.32% | -127.72% | 53.33% | 125.71% | 138.21% | -8.00% | 88.18% | 70.37% | 50.91% | -15.52% | 39.26% | 56.56% | 48.61% | 35.99% | 62.19% | 54.95% | 63.21% | 35.91% | 67.63% | 53.35% | 69.18% | 46.96% | 77.17% | 84.17% | 34.32% | 78.40% | 84.31% | 84.32% | 36.17% | 67.24% | 74.61% | 89.02% | 24.23% | 64.57% | 69.29% | 79.29% | 21.55% | 70.01% | 71.52% | 76.43% | 20.67% | 57.40% | 72.91% | 70.67% |
|
Assets Average
|
| | | | | 471.47M | 476.20M | 468.67M | 465.87M | 464.42M | 462.50M | 463.91M | 476.49M | 574.67M | 673.38M | 700.37M | 754.30M | 816.03M | 840.03M | 851.58M | 874.80M | 890.73M | 941.22M | 1,002.03M | 1,034.48M | 1,072.26M | 1,119.78M | 1,183.95M | 1,260.93M | 1,333.14M | 1,376.32M | 1,717.38M | 2,064.38M | 2,124.24M | 2,177.25M | 2,246.85M | 2,352.10M | 2,424.45M | 2,437.26M | 2,408.12M | 2,398.07M | 2,459.94M | 2,574.90M | 2,661.81M | 2,725.94M | 2,851.27M | 2,973.31M | 3,054.01M | 3,211.01M | 3,335.05M | 3,403.08M | 3,523.64M | 3,659.14M |
|
Equity Average
|
| | | | | 455.04M | 458.33M | 448.68M | 439.15M | 430.68M | 425.08M | 417.44M | 409.94M | 405.47M | 406.39M | 416.25M | 426.35M | 452.89M | 479.71M | 489.47M | 503.03M | 510.05M | 555.51M | 615.79M | 645.07M | 681.00M | 726.69M | 782.13M | 842.93M | 901.95M | 952.65M | 1,115.96M | 1,282.30M | 1,338.57M | 1,374.95M | 1,420.11M | 1,488.07M | 1,541.01M | 1,550.41M | 1,530.07M | 1,525.48M | 1,569.80M | 1,660.22M | 1,727.83M | 1,769.96M | 1,858.48M | 1,952.19M | 2,012.00M | 2,120.40M | 2,206.31M | 2,269.50M | 2,370.84M | 2,467.49M |
|
Invested Capital
|
| 488.75M | | | 446.86M | 463.22M | 453.45M | 443.91M | 434.40M | 426.96M | 423.20M | 411.69M | 408.20M | 546.67M | 554.04M | 566.54M | 574.50M | 619.86M | 627.92M | 639.03M | 654.99M | 652.96M | 745.81M | 776.90M | 807.50M | 848.26M | 898.38M | 958.63M | 1,019.49M | 1,076.18M | 1,120.41M | 1,257.04M | 1,307.56M | 1,762.89M | 1,380.31M | 1,459.90M | 1,516.23M | 1,960.41M | 1,535.04M | 1,525.09M | 1,525.87M | 2,009.78M | 1,706.71M | 1,748.95M | 1,790.96M | 1,926.00M | 1,978.38M | 2,045.61M | 2,195.19M | 2,217.43M | 2,321.57M | 2,420.11M | 2,514.87M |
|
Asset Utilization Ratio
|
| | | | | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.08 | 0.09 | 0.11 | 0.13 | 0.14 | 0.15 | 0.16 | 0.17 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 | 0.22 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | 1.01 | 0.89 | 0.90 | 0.95 | 0.96 | 1.09 | 1.18 | 1.24 | 1.30 | 1.34 | 1.03 | 2.11 | 2.30 | 2.41 | 2.48 | 2.65 | 2.68 | 2.95 | 1.19 | 1.07 | 1.06 | 1.11 | 1.18 | 1.24 | 1.25 | 1.27 | 1.36 | 1.49 | 1.66 | 1.85 | 2.05 | 2.22 | 2.26 | 2.42 | 1.41 | 3.18 | 3.20 | 3.33 | 3.51 | 3.76 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16 | | 0.31 | 0.30 | 0.29 | 0.29 | 0.27 | 0.26 | 0.25 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.23 | 0.22 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.16 | 0.16 | 0.16 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 |
|
Equity Ratio
|
| 0.90 | | | 0.97 | 0.96 | 0.96 | 0.95 | 0.93 | 0.92 | 0.92 | 0.88 | 0.84 | 0.61 | 0.60 | 0.59 | 0.54 | 0.57 | 0.58 | 0.57 | 0.58 | 0.57 | 0.61 | 0.62 | 0.63 | 0.64 | 0.66 | 0.67 | 0.67 | 0.68 | 0.70 | 0.61 | 0.63 | 0.63 | 0.63 | 0.63 | 0.63 | 0.64 | 0.63 | 0.64 | 0.63 | 0.64 | 0.65 | 0.65 | 0.65 | 0.65 | 0.66 | 0.66 | 0.66 | 0.66 | 0.67 | 0.67 | 0.67 |
|
Times Interest Earned
|
| | | | | | | | | | | | | 1.01 | 0.89 | 0.90 | 0.95 | 0.96 | 1.09 | 1.18 | 1.24 | 1.30 | 1.34 | 1.03 | 2.11 | 2.30 | 2.41 | 2.48 | 2.65 | 2.68 | 2.95 | 1.19 | 1.07 | 1.06 | 1.11 | 1.18 | 1.24 | 1.25 | 1.27 | 1.36 | 1.49 | 1.66 | 1.85 | 2.05 | 2.22 | 2.26 | 2.42 | 1.41 | 3.18 | 3.20 | 3.33 | 3.51 | 3.76 |
|
Enterprise Value
|
-494.78M | -490.72M | -147.40M | -25.94M | -34.10M | 683.08M | 637.73M | 576.75M | 367.36M | 429.84M | 371.89M | 406.36M | 313.63M | 340.38M | 223.78M | 276.93M | 406.03M | 582.08M | 661.71M | 664.51M | 721.59M | 1,001.37M | 901.22M | 1,052.39M | 1,471.17M | 1,158.20M | 1,856.59M | 1,881.55M | 1,733.71M | 2,214.52M | 684.75M | 592.05M | 1,315.33M | 1,794.09M | 1,901.04M | 1,856.21M | 1,840.60M | 1,796.90M | 1,639.11M | 1,360.82M | 1,599.58M | -650.33M | -599.04M | 2,076.97M | 2,052.52M | 2,309.79M | 2,475.93M | 2,669.94M | 3,148.40M | 2,854.58M | 2,753.99M | 3,211.99M | 2,843.75M |
|
Market Capitalization
|
| | | | | 739.01M | 680.53M | 611.42M | 504.84M | 532.86M | 438.31M | 470.66M | 446.42M | 397.70M | 297.08M | 323.76M | 450.56M | 629.83M | 674.25M | 684.54M | 742.29M | 1,020.56M | 1,003.11M | 1,068.84M | 1,489.35M | 1,183.50M | 1,896.35M | 1,917.29M | 1,779.60M | 2,255.61M | 794.57M | 1,107.50M | 1,509.53M | 1,921.02M | 2,016.55M | 1,924.29M | 1,937.86M | 1,873.54M | 1,770.02M | 1,433.22M | 1,725.39M | 1,746.84M | 1,868.04M | 2,150.29M | 2,228.99M | 2,406.47M | 2,615.65M | 2,732.57M | 3,281.72M | 2,908.89M | 2,828.20M | 3,296.01M | 2,974.19M |
|
Return on Sales
|
| | | | 4.36% | 2.02% | 1.47% | 0.98% | 0.61% | 0.42% | -0.20% | -0.62% | -0.63% | -0.61% | -0.41% | -0.15% | -0.01% | 0.58% | 0.59% | 0.57% | 0.56% | 0.13% | 0.21% | 0.28% | 0.30% | 0.43% | 0.44% | 0.45% | 0.49% | 0.50% | 0.53% | 0.48% | 0.44% | 0.43% | 0.41% | 0.47% | 0.51% | 0.52% | 0.54% | 0.57% | 0.60% | 0.62% | 0.60% | 0.59% | 0.57% | 0.57% | 0.58% | 0.58% | 0.58% | 0.55% | 0.56% | 0.56% | 0.55% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
|
Return on Assets
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.03% | -0.05% | -0.05% | -0.04% | -0.02% | 0.00% | 0.08% | 0.09% | 0.09% | 0.10% | 0.02% | 0.04% | 0.06% | 0.07% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.14% | 0.11% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% |
|
Return on Equity
|
| | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | -0.01% | -0.04% | -0.05% | -0.07% | -0.06% | -0.03% | 0.00% | 0.14% | 0.15% | 0.16% | 0.17% | 0.04% | 0.07% | 0.09% | 0.11% | 0.16% | 0.16% | 0.17% | 0.19% | 0.19% | 0.21% | 0.17% | 0.14% | 0.13% | 0.12% | 0.14% | 0.15% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.18% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% |