NMI Holdings Income Statement (2012-2025) | NMIH

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	105.88M	110.89M	113.59M	113.93M	116.50M	120.87M	118.32M	119.58M	136.78M	142.69M	148.16M	132.94M	136.66M	141.17M	143.34M	143.52M	173.25M	149.07M	151.32M	152.46M
Cost of Revenue (Quarter)	34.06M	34.73M	34.67M	38.84M	32.94M	30.70M	27.14M	26.71M	25.79M	2.87M	4.81M	29.72M	3.69M	0.28M	29.16M	-55.76M	4.48M	13.45M	18.55M	21.17M
Gross Profit (Quarter)	71.81M	76.16M	78.92M	75.09M	83.56M	90.17M	91.17M	92.87M	110.99M	139.81M	143.35M	103.22M	132.96M	140.89M	114.18M	199.28M	168.77M	135.62M	132.77M	131.28M
Operating items
Research & Development (Quarter)
Other Operating Expenses (Quarter)	47.74M	47.11M	46.59M	46.91M	40.69M	35.03M	31.99M	38.33M	40.61M	38.64M	40.86M	46.20M	41.69M	43.48M	46.77M	55.63M	41.88M	50.18M	55.00M	59.59M
Operating Expenses (Quarter)	47.74M	47.11M	46.59M	46.91M	40.69M	35.03M	31.99M	38.33M	40.61M	38.64M	40.86M	46.20M	41.69M	43.48M	46.77M	55.63M	41.88M	50.18M	55.00M	59.59M
Operating Income (Quarter)	8.81M	9.38M	9.83M	10.04M	10.20M	10.92M	11.95M	13.34M	14.89M	16.52M	17.85M	18.25M	19.44M	20.69M	22.47M	22.72M	23.69M	24.95M	26.77M	27.53M
EBIT (Quarter)	8.81M	9.38M	9.83M	10.04M	10.20M	10.92M	11.95M	13.34M	14.89M	16.52M	17.85M	18.25M	19.44M	20.69M	22.47M	22.72M	23.69M	24.95M	26.77M	27.53M
Non-operating items
Non Operating Investment Income (Quarter)		0.01M	0.00M	0.71M	0.41M	0.05M	0.01M	0.01M	-0.03M						-0.01M	0.03M	0.02M	-0.40M	0.32M	0.49M
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
Net income details
EBT (Quarter)	67.46M	73.66M	77.45M	78.16M	86.75M	97.19M	98.59M	94.78M	96.17M	104.05M	107.30M	105.18M	114.57M	118.64M	119.33M	110.87M	131.37M	123.60M	123.68M	121.15M
Tax Provisions (Quarter)	14.56M	16.13M	17.26M	17.64M	19.07M	21.75M	21.75M	21.84M	21.71M	23.77M	23.34M	21.77M	25.52M	26.57M	26.52M	24.71M	28.81M	27.45M	27.68M	26.93M
Profit After Tax (Quarter)	52.89M	57.52M	60.19M	60.52M	67.68M	75.44M	76.84M	72.94M	74.46M	80.28M	83.95M	83.41M	89.05M	92.08M	92.81M	86.17M	102.56M	96.15M	96.00M	94.22M
Income from Continuing Operations (Quarter)	52.89M	57.52M	60.19M	60.52M	67.68M	75.44M	76.84M	72.94M	74.46M	80.28M	83.95M	83.41M	89.05M	92.08M	92.81M	86.17M	102.56M	96.15M	96.00M	94.22M
Consolidated Net Income (Quarter)	52.89M	57.52M	60.19M	60.52M	67.68M	75.44M	76.84M	72.94M	74.46M	80.28M	83.95M	83.41M	89.05M	92.08M	92.81M	86.17M	102.56M	96.15M	96.00M	94.22M
Income towards Parent Company (Quarter)	52.89M	57.52M	60.19M	60.52M	67.68M	75.44M	76.84M	72.94M	74.46M	80.28M	83.95M	83.41M	89.05M	92.08M	92.81M	86.17M	102.56M	96.15M	96.00M	94.22M
Net Income towards Common Stockholders (Quarter)	52.89M	57.52M	60.19M	60.52M	67.68M	75.44M	76.84M	72.94M	74.46M	80.28M	83.95M	83.41M	89.05M	92.08M	92.81M	86.17M	102.56M	96.15M	96.00M	94.22M
Additional items
EPS (Basic) (Quarter)	0.62	0.67	0.70	0.71	0.79	0.88	0.91	0.87	0.89	0.97	1.02	1.03	1.10	1.15	1.17	1.09	1.31	1.23	1.24	1.23
EPS (Weighted Average and Diluted) (Quarter)	0.61	0.65	0.69	0.69	0.77	0.86	0.90	0.86	0.88	0.95	1.00	1.01	1.08	1.13	1.15	1.07	1.28	1.21	1.22	1.20
Shares Outstanding (Weighted Average) (Quarter)	85.32M	85.65M	85.72M	85.62M	85.95M	85.73M	84.44M	84.92M	83.60M	82.96M	82.88M	82.41M	80.73M	80.42M	80.13M	79.84M	78.41M	77.99M	77.41M	77.63M
Shares Outstanding (Diluted Average) (Quarter)	86.49M	86.82M	86.88M	86.89M	87.31M	86.58M	85.48M	86.00M	84.84M	84.19M	83.67M	83.85M	82.10M	81.30M	81.48M	81.27M	79.86M	79.56M	78.83M	79.04M
EBITDA (Quarter)	7.76M	76.30M	52.05M	42.65M	-31.11M	11.43M	16.89M	89.88M	106.96M	64.78M	57.70M	157.07M	79.14M	90.53M	162.19M	43.35M	133.34M	117.42M	115.10M	101.79M
Interest Expenses (Quarter)	7.92M	0.48M	7.93M	8.03M	0.43M	0.34M	0.20M	0.13M	0.08M	0.27M	0.24M	8.07M	8.04M	14.68M	7.08M	-29.07M	0.12M	7.12M	7.12M	-20.74M
Tax Rate (Quarter)	21.59%	21.90%	22.28%	22.57%	21.98%	22.37%	22.06%	23.04%	22.58%	22.84%	21.76%	20.70%	22.27%	22.39%	22.22%	22.28%	21.93%	22.21%	22.38%	22.23%

Research Tools

NMI Holdings Income Statement (2012-2025) | NMIH

Create an account

Sign In

Reset Password