|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.52M | 68.08M | 97.26M | 76.65M | 130.91M | 72.40M | 125.81M | 44.43M | 83.10M | 73.32M | 176.46M | 96.69M | 139.73M | 62.63M | 133.32M | 54.31M | 74.21M | 84.01M | 130.44M | 43.94M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,352.75M | 2,383.98M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.52M | 68.08M | 97.26M | 76.65M | 130.91M | 72.40M | 125.81M | 2,397.17M | 2,467.09M | 73.32M | 176.46M | 96.69M | 139.73M | 62.63M | 133.32M | 54.31M | 74.21M | 84.01M | 130.44M | 43.94M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.21M | 55.94M | 58.50M | 60.36M | 60.53M | 63.71M | 67.20M | 69.68M | 70.20M | 72.37M | 73.38M | 76.46M | 75.36M | 76.45M | 78.45M | 82.80M | 84.15M | 83.65M | 85.73M | 86.26M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.02M | | | | 91.13M | | 43.00M | | 93.25M | | | | 92.68M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.21M | 55.94M | 58.50M | 60.36M | 60.53M | 63.71M | 67.20M | 152.70M | 70.20M | 72.37M | 73.38M | 167.58M | 75.36M | 119.45M | 78.45M | 176.06M | 84.15M | 83.65M | 85.73M | 178.94M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.09M | 4.41M | 3.53M | 5.48M | 4.99M | 4.69M | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.30M | 31.44M | 32.07M | 32.05M | 32.39M | 32.07M | 32.16M | 31.93M | 31.83M | 32.26M | 31.99M | 30.25M | 30.31M | 28.85M | 27.25M | 25.68M | 24.96M | 23.79M | 22.76M | 21.73M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,846.72M | | | | 3,300.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | | | | 3.24M | | | | 3.24M | | | | 3.24M | | | | 3.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M | 3.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | 51.56M | 3.57M | 10.92M | 3.10M | 2.20M | 102.38M | 2.20M | 19.73M | 2.22M | 2.30M | 1.30M | 1.14M | 1.20M | 0.09M | 0.09M | 18.79M | 23.48M | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,187.83M | 2,305.88M | 2,398.31M | 2,450.58M | 2,423.94M | 2,392.29M | 2,403.84M | 2,516.03M | 2,633.78M | 2,689.85M | 2,762.03M | 2,940.51M | 3,006.11M | 3,101.90M | 3,320.12M | 3,349.97M | 3,456.20M | 3,591.09M | 3,727.19M | 3,841.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.14M | 56.80M | 78.66M | 72.00M | 76.92M | 58.95M | 73.94M | 74.58M | 70.34M | 72.51M | 88.63M | 86.19M | 81.83M | 77.92M | 110.97M | 103.16M | 78.94M | 86.90M | 93.41M | 101.59M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.14M | 56.80M | 78.66M | 72.00M | 76.92M | 58.95M | 73.94M | 74.58M | 70.34M | 72.51M | 88.63M | 86.19M | 81.83M | 77.92M | 110.97M | 103.16M | 78.94M | 86.90M | 93.41M | 101.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.10M | 101.23M | 104.60M | 103.55M | 102.37M | 98.46M | 94.94M | 99.84M | 108.16M | 110.45M | 116.08M | 123.97M | 127.18M | 125.44M | 135.52M | 152.07M | 151.80M | 163.03M | 180.35M | 196.43M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.41M | 142.15M | 139.62M | 139.24M | 138.39M | 135.68M | 130.65M | 123.03M | 114.06M | 105.07M | 98.21M | 92.30M | 85.78M | 78.33M | 71.59M | 65.22M | 59.18M | 54.16M | 49.80M | 46.66M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.62M | 393.95M | 394.28M | 394.62M | 394.97M | 395.32M | 395.68M | 396.05M | 396.43M | 396.81M | 397.20M | 397.60M | 398.00M | 414.25M | 414.69M | 415.15M | 415.61M | 416.07M | 416.55M | 417.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.15M | 136.27M | 151.36M | 180.24M | 156.97M | 161.66M | 166.61M | 261.05M | 223.37M | 242.14M | 257.16M | 301.57M | 322.65M | 348.29M | 380.88M | 429.29M | 418.92M | 441.39M | 463.26M | 502.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 5.28M | 4.27M | 3.25M | 12.52M | 12.64M | | 12.27M | 12.40M | 12.23M | 11.84M | 12.88M | 12.28M | 12.06M | 11.29M | 10.75M | 10.14M | 9.42M | 8.96M | 8.51M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.28M | 840.70M | 877.82M | 881.55M | 876.38M | 854.56M | 877.98M | 890.03M | 914.67M | 928.67M | 959.23M | 1,001.63M | 1,015.45M | 1,044.24M | 1,113.65M | 1,121.79M | 1,124.48M | 1,161.56M | 1,203.36M | 1,240.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 807.52M | 845.97M | 882.09M | 884.79M | 888.90M | 867.20M | 877.98M | 902.30M | 927.07M | 940.89M | 971.07M | 1,014.50M | 1,027.73M | 1,056.29M | 1,124.94M | 1,132.54M | 1,134.62M | 1,170.98M | 1,212.32M | 1,249.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 393.62M | 393.95M | 394.28M | 394.62M | 394.97M | 395.32M | 395.68M | 396.05M | 396.43M | 396.81M | 397.20M | 397.60M | 398.00M | 414.25M | 414.69M | 415.15M | 415.61M | 416.07M | 416.55M | 417.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,380.31M | 1,459.90M | 1,516.23M | 1,565.79M | 1,535.04M | 1,525.09M | 1,525.87M | 1,613.73M | 1,706.71M | 1,748.95M | 1,790.96M | 1,926.00M | 1,978.38M | 2,045.61M | 2,195.19M | 2,217.43M | 2,321.57M | 2,420.11M | 2,514.87M | 2,591.99M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,380.31M | 1,459.90M | 1,516.23M | 1,565.79M | 1,535.04M | 1,525.09M | 1,525.87M | 1,613.73M | 1,706.71M | 1,748.95M | 1,790.96M | 1,926.00M | 1,978.38M | 2,045.61M | 2,195.19M | 2,217.43M | 2,321.57M | 2,420.11M | 2,514.87M | 2,591.99M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,187.83M | 2,305.88M | 2,398.31M | 2,450.58M | 2,423.94M | 2,392.29M | 2,403.84M | 2,516.03M | 2,633.78M | 2,689.85M | 2,762.03M | 2,940.51M | 3,006.11M | 3,101.90M | 3,320.12M | 3,349.97M | 3,456.20M | 3,591.09M | 3,727.19M | 3,841.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 1.67M | 2.67M | 2.90M | 3.59M | 4.64M | 5.31M | 3.50M | 7.29M | 1.70M | 2.10M | 9.30M | 10.02M | 10.65M | 11.28M | 12.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.90M | 487.42M | 19.36M | 608.14M | 675.82M | 751.26M | 828.10M | -204.32M | 975.50M | 1,055.79M | 1,139.74M | -139.92M | 1,312.20M | -151.37M | 1,497.09M | 1,583.26M | -94.03M | 1,781.97M | -53.65M | 1,972.18M |