Growth Metrics	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026

NMI Holdings Growth Metrics (2012-2026) | NMIH

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Growth Metrics	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Growth Ratios
Assets Growth (1y) (Quarter)																																			12.65%	15.20%	13.10%	10.79%	3.75%	0.23%	2.67%	8.66%	12.44%	14.90%	16.87%	14.14%	15.32%	20.21%	13.93%	14.97%	15.77%	12.26%	14.66%	13.12%
Assets Growth (3y) (Quarter)																																			31.40%	31.59%	30.92%	28.31%	25.15%	22.69%	22.62%	23.81%	9.53%	9.88%	10.72%	11.17%	10.39%	11.45%	10.98%	12.55%	14.50%	15.74%	15.15%	14.07%
Assets Growth (5y) (Quarter)																																			26.34%	24.80%	23.88%	23.60%	22.62%	22.08%	22.97%	21.67%	21.49%	21.28%	21.91%	21.24%	20.51%	20.60%	19.67%	20.02%	11.90%	12.35%	12.13%	12.31%
Assets (QoQ) (Quarter)																																			5.40%	4.01%	2.18%	-1.09%	-1.31%	0.48%	4.67%	4.68%	2.13%	2.68%	6.46%	2.23%	3.19%	7.04%	0.90%	3.17%	3.90%	3.79%	3.06%	1.78%
Capital Expenditures Growth (1y) (Quarter)																																			14.28%	-31.52%	2.42%	-19.63%	-7.12%	-20.02%	-10.09%	-23.15%	-9.14%	36.97%	-47.67%	44.10%	-39.33%	-55.75%	-5.16%	-21.96%	-10.43%	20.04%	17.97%	-35.52%
Capital Expenditures Growth (3y) (Quarter)																																			23.61%	14.19%	4.62%	4.08%	6.80%	-6.15%	3.94%	0.53%	-1.20%	-9.13%	-21.60%	-3.81%	-20.00%	-21.44%	-23.59%	-4.75%	-20.96%	-10.06%	-16.34%	-10.16%
Capital Expenditures Growth (5y) (Quarter)																																			-1.43%	6.16%	0.71%	-8.45%	13.22%	4.04%	11.40%	2.06%	9.77%	10.28%	-11.63%	4.54%	-7.65%	-12.91%	-11.04%	2.70%	-12.12%	-16.81%	-11.62%	-14.84%
Capital Expenditures (QoQ) (Quarter)																																			46.34%	-14.94%	2.42%	-36.95%	69.10%	-26.75%	15.13%	-46.11%	99.93%	10.42%	-56.02%	48.40%	-15.83%	-19.46%	-5.74%	22.12%	-3.40%	7.95%	-7.36%	-33.25%
Cash & Equivalents Growth (1y) (Quarter)																																			-86.79%	-49.92%	-39.62%	13.32%	6.34%	29.36%	-42.04%	-36.52%	1.27%	40.26%	117.64%	68.13%	-14.58%	-24.45%	-43.83%	-46.89%	34.14%	-2.16%	-19.10%	-4.76%
Cash & Equivalents Growth (3y) (Quarter)																																			60.54%	74.87%	44.71%	48.76%	26.54%	39.96%	2.64%	-8.87%	-47.80%	-3.14%	-8.67%	6.55%	-2.74%	11.08%	-10.85%	-17.24%	5.08%	1.21%	-0.37%	-5.26%
Cash & Equivalents Growth (5y) (Quarter)																																			7.77%	16.92%	9.93%	59.85%	29.30%	43.47%	18.27%	-3.99%	34.83%	57.54%	30.76%	28.58%	11.88%	23.78%	5.74%	-7.54%	-30.43%	-7.65%	-19.12%	-9.36%
Cash & Equivalents (QoQ) (Quarter)																																			-41.06%	42.86%	-21.19%	70.79%	-44.69%	73.78%	-64.69%	87.06%	-11.77%	140.68%	-45.21%	44.51%	-55.18%	112.87%	-59.26%	36.64%	13.21%	55.26%	-66.32%	60.86%
Cash from Investing Activities Growth (1y) (Quarter)																																			-2.96%	82.82%	41.42%	77.84%	12.37%	50.81%	-69.14%	-57.94%	32.18%	104.55%	23.76%	-11.85%	-103.71%	-2,711.40%	-4.92%	-26.24%	46.09%	-39.80%	-36.60%	-0.53%
Cash from Investing Activities Growth (3y) (Quarter)																																			-4.71%	-21.71%	-17.02%	-21.29%	-26.13%	6.70%	-11.78%	-49.02%	15.10%	26.07%	8.93%	26.85%	-6.58%	16.41%	-10.60%	-30.65%	9.36%	-18.40%	-3.00%	-12.38%
Cash from Investing Activities Growth (5y) (Quarter)																																			-22.20%	-21.32%	-31.68%	7.32%	-70.02%	-5.41%	-32.35%	-15.29%	7.36%	15.33%	-15.63%	-25.81%	-22.62%	0.72%	-2.24%	-30.94%	7.64%	32.49%	-1.60%	13.06%
Cash from Investing Activities (QoQ) (Quarter)																																			-49.55%	51.58%	8.85%	66.43%	-491.42%	72.82%	-213.42%	68.65%	-153.97%	101.82%	-5,355.57%	54.01%	-362.53%	76.64%	-111.15%	44.67%	-97.51%	39.42%	-106.33%	59.28%
Cash from Operations Growth (1y) (Quarter)																																			22.11%	12.80%	17.85%	-6.03%	-3.66%	9.04%	-28.30%	11.86%	8.96%	12.12%	-5.27%	24.20%	15.59%	6.29%	18.94%	-9.34%	8.97%	-0.29%	72.37%	14.77%
Cash from Operations Growth (3y) (Quarter)																																			34.14%	37.53%	-1.58%	41.61%	16.57%	27.30%	-22.61%	23.36%	8.63%	11.31%	-7.15%	9.29%	6.66%	9.12%	-6.86%	7.99%	11.13%	5.92%	24.77%	8.92%
Cash from Operations Growth (5y) (Quarter)																																			29.33%	32.01%	17.58%	109.59%	41.17%	31.71%	4.12%	33.57%	20.43%	26.03%	-8.33%	31.59%	14.81%	19.71%	-12.18%	16.15%	10.05%	7.88%	10.42%	6.32%
Cash from Operations (QoQ) (Quarter)																																			13.59%	1.81%	-55.14%	81.13%	16.45%	15.23%	-70.50%	182.58%	13.44%	18.57%	-75.07%	270.47%	5.57%	9.03%	-72.11%	182.38%	26.90%	-0.24%	-51.78%	88.02%
EBITDA Margin Growth (1y) (Quarter)																																			811.00	-232.00	-0.00M	-0.00M	-0.01M	-0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	-0.00M	442.00	0.01M	-0.01M	0.00M	0.00M	-0.00M	0.00M	-0.00M
EBITDA Margin Growth (3y) (Quarter)																																			0.00M	981.00	-0.00M	-0.01M	-0.01M	-0.00M	0.00M	0.00M	-928.00	-379.00	0.01M	0.01M	-0.00M	0.01M	-0.00M	0.01M	0.01M	0.01M	-840.00	-0.00M
EBITDA Margin Growth (5y) (Quarter)																																			0.00M	0.00M	-0.01M	-0.00M	-0.00M	-0.00M	0.01M	0.01M	0.00M	835.00	0.01M	-695.00	-779.00	0.01M	-0.00M	0.00M	687.00	0.00M	0.00M	0.00M
EBITDA Margin (QoQ) (Quarter)																																			0.01M	-0.00M	-838.00	-0.01M	0.00M	482.00	0.01M	0.00M	-0.00M	-707.00	0.01M	-0.01M	-207.00	0.01M	-0.01M	0.01M	-0.00M	849.00	-930.00	-0.00M
EBIT Growth (1y) (Quarter)																																			32.70%	17.92%	19.78%	15.71%	16.40%	21.50%	32.81%	46.03%	51.25%	49.46%	36.77%	30.50%	25.25%	25.88%	24.50%	21.87%	20.60%	19.13%	21.18%	20.76%
EBIT Growth (3y) (Quarter)																																			17.83%	16.13%	13.05%	11.37%	12.70%	14.86%	18.77%	22.49%	32.69%	28.89%	29.58%	30.16%	30.16%	31.73%	31.26%	32.43%	31.70%	30.87%	27.31%	24.30%
EBIT Growth (5y) (Quarter)																																			22.93%	22.64%	22.55%	21.79%	22.82%	23.43%	24.91%	26.63%	23.56%	23.25%	21.29%	21.36%	22.08%	23.31%	23.33%	23.92%	28.68%	26.28%	26.84%	26.55%
EBIT Margin Growth (1y) (Quarter)																																			132.00	22.00	49.00	43.00	57.00	144.00	234.00	348.00	408.00	363.00	257.00	199.00	-35.00	195.00	-8.00	164.00	160.00	201.00	441.00	-27.00
EBIT Margin Growth (3y) (Quarter)																																			-85.00	-94.00	-122.00	-124.00	-13.00	156.00	282.00	402.00	597.00	529.00	540.00	590.00	430.00	702.00	483.00	710.00	532.00	760.00	690.00	336.00
EBIT Margin Growth (5y) (Quarter)																																			-437.00	-249.00	-225.00	-270.00	-127.00	73.00	239.00	390.00	380.00	413.00	369.00	423.00	360.00	715.00	531.00	765.00	721.00	925.00	973.00	727.00
EBIT Margin (QoQ) (Quarter)																																			14.00	19.00	16.00	-6.00	28.00	106.00	106.00	108.00	88.00	61.00	0.00M	50.00	-146.00	292.00	-203.00	221.00	-150.00	334.00	36.00	-247.00
EBIT (QoQ) (Quarter)																																			6.44%	4.79%	2.18%	1.53%	7.08%	9.38%	11.69%	11.64%	10.90%	8.08%	2.21%	6.52%	6.44%	8.63%	1.09%	4.26%	5.33%	7.31%	2.82%	3.90%
EBT Growth (1y) (Quarter)																																			110.58%	56.92%	26.85%	28.60%	31.95%	27.29%	21.26%	10.87%	7.06%	8.84%	10.97%	19.13%	14.03%	11.21%	5.41%	14.67%	4.18%	3.65%	9.27%	-4.89%
EBT Growth (3y) (Quarter)																																			31.57%	34.48%	19.99%	30.56%	24.01%	15.53%	14.71%	10.05%	43.82%	29.54%	19.51%	19.31%	17.22%	15.50%	12.36%	14.84%	8.34%	7.85%	8.53%	9.12%
EBT Growth (5y) (Quarter)																																			105.47%	65.23%	61.75%	66.69%	59.23%	38.28%	40.91%	29.38%	26.33%	27.50%	18.38%	24.07%	18.41%	13.29%	12.04%	12.73%	28.72%	20.17%	14.48%	13.12%
EBT Margin Growth (1y) (Quarter)																																			0.00M	0.00M	742.00	0.00M	0.00M	0.00M	0.00M	453.00	218.00	-84.00	-14.00	485.00	-941.00	76.00	-0.00M	412.00	-206.00	-151.00	0.00M	-0.00M
EBT Margin Growth (3y) (Quarter)																																			0.00M	0.00M	328.00	0.00M	0.00M	0.00M	0.00M	590.00	0.00M	0.00M	0.00M	0.00M	676.00	0.00M	-201.00	0.00M	-928.00	-159.00	21.00	-0.00M
EBT Margin Growth (5y) (Quarter)																																			0.01M	0.00M	0.00M	0.01M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	85.00	0.00M	0.00M	0.00M	0.00M	439.00
EBT Margin (QoQ) (Quarter)																																			271.00	176.00	42.00	586.00	594.00	292.00	-407.00	-27.00	360.00	-11.00	-336.00	472.00	-0.00M	0.00M	-0.00M	0.00M	-0.00M	0.00M	-227.00	-0.00M
EBT (QoQ) (Quarter)																																			9.19%	5.15%	0.92%	10.98%	12.04%	1.44%	-3.86%	1.47%	8.19%	3.12%	-1.97%	8.92%	3.56%	0.58%	-7.08%	18.49%	-5.91%	0.07%	-2.05%	3.13%
Enterprise Value Growth (1y) (Quarter)																																			86.79%	49.92%	39.62%	-13.32%	-6.34%	-29.36%	-3,027.59%	-1,784.62%	-1.27%	-40.26%	95.97%	94.34%	14.58%	24.45%	43.83%	46.89%	-34.14%	2.16%	19.10%	4.76%
Enterprise Value Growth (3y) (Quarter)																																			-60.54%	-74.87%	-44.71%	-48.76%	-26.54%	-39.96%	-287.84%	-182.16%	47.80%	3.14%	8.67%	-6.55%	2.74%	-11.08%	10.85%	17.24%	-5.08%	-1.21%	73.63%	69.40%
Enterprise Value Growth (5y) (Quarter)																																			-7.77%	-16.92%	-9.93%	-59.85%	-29.30%	-43.47%	-162.60%	-89.15%	-34.83%	-57.54%	-30.76%	-28.58%	-11.88%	-23.78%	-5.74%	7.54%	30.43%	7.65%	19.12%	9.36%
Enterprise Value (QoQ) (Quarter)																																			41.06%	-42.86%	21.19%	-70.79%	44.69%	-73.78%	-1,805.36%	-2.92%	97.03%	-140.68%	45.21%	-44.51%	55.18%	-112.87%	59.26%	-36.64%	-13.21%	-55.26%	66.32%	-60.86%
EPS (Basic) Growth (1y) (Quarter)																																			86.11%	55.56%	24.56%	27.42%	31.34%	30.00%	22.54%	12.66%	10.23%	12.09%	18.39%	23.60%	18.56%	14.71%	5.83%	19.09%	6.96%	5.98%	12.84%	-0.76%
EPS (Basic) Growth (3y) (Quarter)																																			20.81%	22.59%	9.55%	17.26%	14.91%	7.62%	5.54%	1.54%	39.15%	31.36%	21.80%	21.06%	19.73%	18.68%	15.36%	18.36%	11.81%	10.86%	12.24%	13.46%
EPS (Basic) Growth (5y) (Quarter)																																			86.12%	47.58%	-6.81%	54.41%	54.49%	34.08%	98.73%	19.84%	20.61%	21.83%	13.79%	17.55%	14.67%	9.89%	8.05%	9.04%	27.86%	22.47%	16.63%	15.96%
EPS (Basic) (QoQ) (Quarter)																																			8.06%	4.48%	1.43%	11.27%	11.39%	3.41%	-4.40%	2.30%	8.99%	5.15%	0.98%	6.80%	4.55%	1.74%	-6.84%	20.18%	-6.11%	0.81%	-0.81%	5.69%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter)																																			80.56%	53.33%	23.21%	26.23%	32.31%	30.43%	24.64%	14.29%	10.47%	11.11%	17.44%	22.73%	18.95%	15.00%	5.94%	18.52%	7.08%	6.09%	12.15%	0.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter)																																			20.66%	24.22%	14.47%	17.06%	15.37%	9.26%	6.60%	5.95%	38.19%	30.50%	21.72%	20.98%	20.24%	18.56%	15.75%	18.46%	12.05%	10.67%	11.74%	13.30%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter)																																			84.99%	47.15%	-6.78%	53.62%	53.78%	35.10%	98.30%	20.95%	20.75%	22.67%	17.03%	17.61%	15.07%	10.76%	8.55%	11.58%	27.44%	22.08%	16.47%	15.98%
EPS (Weighted Average and Diluted) (QoQ) (Quarter)																																			6.56%	6.15%	0.00%	11.59%	11.69%	4.65%	-4.44%	2.33%	7.95%	5.26%	1.00%	6.93%	4.63%	1.77%	-6.96%	19.63%	-5.47%	0.83%	-1.64%	6.67%
FCF Margin Growth (1y) (Quarter)																																			713.00	15.00	185.00	-0.00M	-969.00	470.00	-0.00M	529.00	387.00	129.00	-268.00	751.00	-696.00	-175.00	-87.00	-0.00M	139.00	-511.00	0.00M	-390.00
FCF Margin Growth (3y) (Quarter)																																			0.00M	0.00M	-0.00M	0.00M	698.00	0.00M	-0.00M	0.00M	131.00	614.00	-0.00M	165.00	-0.00M	424.00	-0.00M	-67.00	-170.00	-557.00	0.00M	-986.00
FCF Margin Growth (5y) (Quarter)																																			-388.00	0.00M	-0.00M	0.01M	0.00M	0.00M	-0.00M	0.00M	0.00M	0.00M	-0.00M	0.00M	389.00	0.00M	-0.00M	0.00M	-426.00	-72.00	510.00	-0.00M
FCF Margin (QoQ) (Quarter)																																			591.00	1.00	-0.00M	0.00M	737.00	0.00M	-0.01M	0.00M	594.00	0.00M	-0.01M	0.01M	-853.00	0.00M	-0.01M	0.00M	634.00	0.00M	-0.00M	0.00M
Free Cash Flow Growth (1y) (Quarter)																																			22.43%	15.18%	19.22%	-5.63%	-3.53%	9.96%	-29.68%	12.74%	9.63%	11.54%	-1.15%	23.86%	17.27%	8.05%	20.18%	-9.09%	9.28%	-0.53%	74.57%	15.63%
Free Cash Flow Growth (3y) (Quarter)																																			34.62%	38.64%	-2.00%	43.47%	17.00%	28.81%	-24.03%	23.97%	8.99%	12.21%	-6.07%	9.64%	7.44%	9.84%	-5.82%	8.28%	12.00%	6.23%	27.53%	9.20%
Free Cash Flow Growth (5y) (Quarter)																																			32.42%	33.74%	19.78%	76.62%	43.37%	33.14%	3.55%	34.91%	20.87%	26.73%	-8.13%	32.76%	15.54%	20.83%	-12.23%	16.49%	10.66%	8.71%	11.70%	6.74%
Free Cash Flow (QoQ) (Quarter)																																			12.62%	2.45%	-56.98%	90.10%	15.13%	16.79%	-72.49%	204.80%	11.95%	18.82%	-75.62%	281.89%	6.00%	9.48%	-72.88%	188.88%	27.42%	-0.35%	-52.41%	91.35%
Gross Margin Growth (1y) (Quarter)																																			-62.00	386.00	65.00	390.00	592.00	758.00	0.00M	709.00	361.00	0.00M	-2.00	0.00M	0.00M	-0.00M	0.00M	-29.00	-757.00	108.00	-353.00	-0.00M
Gross Margin Growth (3y) (Quarter)																																			0.00M	0.00M	827.00	0.00M	0.00M	0.00M	0.00M	0.00M	891.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	367.00	845.00	449.00
Gross Margin Growth (5y) (Quarter)																																			0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Gross Margin (QoQ) (Quarter)																																			86.00	80.00	-357.00	582.00	287.00	246.00	61.00	116.00	-61.00	0.00M	-0.00M	0.00M	253.00	-0.00M	998.00	736.00	-474.00	-0.00M	538.00	-280.00
Gross Profit Growth (1y) (Quarter)																																			11.07%	21.74%	14.27%	16.36%	18.39%	15.52%	23.68%	14.85%	9.28%	37.41%	11.15%	38.55%	64.25%	-8.86%	44.59%	8.97%	-0.93%	6.99%	-12.04%	5.50%
Gross Profit Growth (3y) (Quarter)																																			32.61%	31.03%	23.44%	24.72%	20.87%	14.94%	13.08%	13.04%	12.84%	24.55%	16.24%	22.79%	28.56%	13.10%	25.73%	20.14%	21.15%	10.25%	12.23%	16.78%
Gross Profit Growth (5y) (Quarter)																																			93.51%	58.98%	51.07%	63.12%	55.65%	35.62%	33.65%	29.29%	24.72%	28.99%	20.92%	25.29%	25.95%	13.72%	18.37%	16.87%	18.51%	13.51%	14.84%	16.31%
Gross Profit (QoQ) (Quarter)																																			6.06%	3.63%	-4.86%	11.28%	7.91%	1.11%	1.86%	3.33%	2.68%	27.14%	-17.60%	28.81%	21.72%	-29.45%	30.71%	-2.92%	10.66%	-23.80%	7.46%	16.43%
Interest Coverage Ratio Growth (1y) (Quarter)																																			-0.48%	-91.72%	1,356.93%	13.90%	14.54%	19.90%	558.99%	14,578.23%	4,460.72%	49.03%	-3.15%	-23.80%	72.37%	43.37%	-100.79%	-97.65%	-96.71%	18.33%	593.86%	6,073.70%
Interest Coverage Ratio Growth (3y) (Quarter)																																			4.71%	-77.72%	88.81%	-19.28%	-18.26%	-17.49%	128.85%	156.43%	273.22%	-47.10%	353.04%	403.18%	348.21%	36.83%	-27.05%	38.00%	37.24%	36.23%	-66.41%	3.39%
Interest Coverage Ratio Growth (5y) (Quarter)																																			5.61%	5.48%	74.24%	3.09%	2.75%	3.62%	139.31%	168.35%	126.78%	-54.38%	112.14%	125.89%	112.10%	3.72%	-15.91%	-21.30%	24.13%	-24.15%	29.47%	184.01%
Interest Coverage Ratio (QoQ) (Quarter)																																			6.35%	4.68%	1,146.56%	-91.79%	6.95%	9.58%	6,751.27%	82.81%	-66.77%	-96.42%	4,352.35%	43.84%	-24.83%	-97.02%	-124.60%	526.54%	5.20%	7.18%	2.69%	5,232.04%
Net Cash Flow Growth (1y) (Quarter)																																			-111.69%	109.08%	69.35%	575.13%	-23.34%	83.05%	-294.81%	-28.72%	83.28%	93.10%	1.98%	11.27%	-687.91%	-31.46%	0.96%	-53.76%	112.72%	-34.32%	-9.48%	34.38%
Net Cash Flow Growth (3y) (Quarter)																																			17.81%	156.31%	-69.86%	55.37%	-144.03%	73.92%	-156.90%	-17.44%	-26.50%	32.40%	-5.85%	79.34%	-17.57%	34.30%	-56.50%	-28.42%	29.42%	-4.57%	-2.05%	-11.57%
Net Cash Flow Growth (5y) (Quarter)																																			-12.37%	71.09%	-53.04%	28.78%	-57.88%	140.56%	-122.22%	-14.10%	35.17%	126.43%	-67.60%	24.36%	-80.48%	47.42%	-75.10%	-21.96%	-52.50%	16.48%	-5.16%	34.13%
Net Cash Flow (QoQ) (Quarter)																																			-315.39%	161.51%	-170.64%	363.22%	-207.83%	191.29%	-252.37%	147.52%	-125.30%	1,154.10%	-177.34%	153.95%	-279.14%	191.69%	-211.77%	125.19%	-50.74%	373.54%	-286.32%	130.91%
Net Income Growth (1y) (Quarter)																																			114.25%	57.66%	25.39%	27.96%	31.16%	27.65%	20.52%	10.01%	6.42%	9.26%	14.36%	19.60%	14.69%	10.55%	3.30%	15.17%	4.42%	3.44%	9.34%	-3.15%
Net Income Growth (3y) (Quarter)																																			31.60%	34.37%	19.44%	27.18%	24.49%	15.58%	13.27%	8.51%	44.07%	30.04%	20.00%	18.96%	16.98%	15.53%	12.50%	14.86%	8.42%	7.70%	8.91%	10.08%
Net Income Growth (5y) (Quarter)																																			95.56%	57.68%	0.27%	65.25%	65.85%	44.23%	112.47%	27.21%	26.04%	27.61%	18.62%	22.04%	18.69%	13.28%	11.41%	11.97%	29.06%	20.25%	14.31%	13.43%
Net Income (QoQ) (Quarter)																																			8.76%	4.64%	0.55%	11.83%	11.47%	1.85%	-5.07%	2.08%	7.82%	4.57%	-0.65%	6.76%	3.40%	0.79%	-7.16%	19.02%	-6.25%	-0.16%	-1.86%	5.43%
Net Income towards Common Stockholders Growth (1y) (Quarter)																																			114.25%	57.66%	25.39%	27.96%	31.16%	27.65%	20.52%	10.01%	6.42%	9.26%	14.36%	19.60%	14.69%	10.55%	3.30%	15.17%	4.42%	3.44%	9.34%	-3.15%
Net Income towards Common Stockholders Growth (3y) (Quarter)																																			31.60%	34.37%	19.44%	27.18%	24.49%	15.58%	13.27%	8.51%	44.07%	30.04%	20.00%	18.96%	16.98%	15.53%	12.50%	14.86%	8.42%	7.70%	8.91%	10.08%
Net Income towards Common Stockholders Growth (5y) (Quarter)																																			95.56%	57.68%	0.27%	65.25%	65.85%	44.23%	112.47%	27.21%	26.04%	27.61%	18.62%	22.04%	18.69%	13.28%	11.41%	11.97%	29.06%	20.25%	14.31%	13.43%
Net Income towards Common Stockholders (QoQ) (Quarter)																																			8.76%	4.64%	0.55%	11.83%	11.47%	1.85%	-5.07%	2.08%	7.82%	4.57%	-0.65%	6.76%	3.40%	0.79%	-7.16%	19.02%	-6.25%	-0.16%	-1.86%	5.43%
Net Margin Growth (1y) (Quarter)																																			0.00M	0.00M	519.00	814.00	0.00M	0.00M	787.00	306.00	131.00	-41.00	175.00	401.00	-693.00	21.00	-0.00M	350.00	-147.00	-131.00	0.00M	-0.00M
Net Margin Growth (3y) (Quarter)																																			0.00M	0.00M	184.00	0.00M	0.00M	0.00M	844.00	213.00	0.00M	0.00M	0.00M	0.00M	492.00	0.00M	-137.00	0.00M	-709.00	-150.00	80.00	-702.00
Net Margin Growth (5y) (Quarter)																																			0.00M	0.00M	-0.01M	0.00M	0.00M	0.00M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	983.00	0.00M	-80.00	963.00	0.00M	0.00M	0.00M	418.00
Net Margin (QoQ) (Quarter)																																			192.00	112.00	13.00	498.00	432.00	253.00	-395.00	16.00	257.00	81.00	-179.00	242.00	-837.00	795.00	-0.00M	0.00M	-0.00M	811.00	-164.00	-766.00
Operating Income Growth (1y) (Quarter)																																			32.70%	17.92%	19.78%	15.71%	16.40%	21.50%	32.81%	46.03%	51.25%	49.46%	36.77%	30.50%	25.25%	25.88%	24.50%	21.87%	20.60%	19.13%	21.18%	20.76%
Operating Income Growth (3y) (Quarter)																																			17.83%	16.13%	13.05%	11.37%	12.70%	14.86%	18.77%	22.49%	32.69%	28.89%	29.58%	30.16%	30.16%	31.73%	31.26%	32.43%	31.70%	30.87%	27.31%	24.30%
Operating Income Growth (5y) (Quarter)																																			22.93%	22.64%	22.55%	21.79%	22.82%	23.43%	24.91%	26.63%	23.56%	23.25%	21.29%	21.36%	22.08%	23.31%	23.33%	23.92%	28.68%	26.28%	26.84%	26.55%
Operating Income (QoQ) (Quarter)																																			6.44%	4.79%	2.18%	1.53%	7.08%	9.38%	11.69%	11.64%	10.90%	8.08%	2.21%	6.52%	6.44%	8.63%	1.09%	4.26%	5.33%	7.31%	2.82%	3.90%
Operating Margin Growth (1y) (Quarter)																																			132.00	22.00	49.00	43.00	57.00	144.00	234.00	348.00	408.00	363.00	257.00	199.00	-35.00	195.00	-8.00	164.00	160.00	201.00	441.00	-27.00
Operating Margin Growth (3y) (Quarter)																																			-85.00	-94.00	-122.00	-124.00	-13.00	156.00	282.00	402.00	597.00	529.00	540.00	590.00	430.00	702.00	483.00	710.00	532.00	760.00	690.00	336.00
Operating Margin Growth (5y) (Quarter)																																			-437.00	-249.00	-225.00	-270.00	-127.00	73.00	239.00	390.00	380.00	413.00	369.00	423.00	360.00	715.00	531.00	765.00	721.00	925.00	973.00	727.00
Operating Margin (QoQ) (Quarter)																																			14.00	19.00	16.00	-6.00	28.00	106.00	106.00	108.00	88.00	61.00	0.00M	50.00	-146.00	292.00	-203.00	221.00	-150.00	334.00	36.00	-247.00
Profit After Tax Growth (1y) (Quarter)																																			114.25%	57.66%	25.39%	27.96%	31.16%	27.65%	20.52%	10.01%	6.42%	9.26%	14.36%	19.60%	14.69%	10.55%	3.30%	15.17%	4.42%	3.44%	9.34%	-3.15%
Profit After Tax Growth (3y) (Quarter)																																			31.60%	34.37%	19.44%	27.18%	24.49%	15.58%	13.27%	8.51%	44.07%	30.04%	20.00%	18.96%	16.98%	15.53%	12.50%	14.86%	8.42%	7.70%	8.91%	10.08%
Profit After Tax Growth (5y) (Quarter)																																			95.56%	57.68%	0.27%	65.25%	65.85%	44.23%	112.47%	27.21%	26.04%	27.61%	18.62%	22.04%	18.69%	13.28%	11.41%	11.97%	29.06%	20.25%	14.31%	13.43%
Profit After Tax (QoQ) (Quarter)																																			8.76%	4.64%	0.55%	11.83%	11.47%	1.85%	-5.07%	2.08%	7.82%	4.57%	-0.65%	6.76%	3.40%	0.79%	-7.16%	19.02%	-6.25%	-0.16%	-1.86%	5.43%
Property, Plant & Equipment (Net) Growth (1y) (Quarter)																																			20.45%	13.99%	8.03%	3.48%	2.00%	0.28%	-0.37%	-1.72%	0.60%	-0.51%	-5.26%	-4.78%	-10.58%	-14.82%	-15.11%	-17.65%	-17.52%	-16.47%	-15.40%	-16.32%
Property, Plant & Equipment (Net) Growth (3y) (Quarter)																																			11.30%	11.90%	8.97%	8.86%	7.48%	6.93%	6.96%	7.44%	7.31%	4.38%	0.66%	-1.07%	-2.83%	-5.28%	-7.12%	-8.32%	-9.47%	-10.88%	-12.04%	-13.10%
Property, Plant & Equipment (Net) Growth (5y) (Quarter)																																			9.81%	9.99%	9.45%	8.88%	8.30%	8.12%	6.97%	6.85%	7.19%	6.93%	4.08%	3.84%	2.24%	0.71%	-0.32%	-0.56%	-1.84%	-4.15%	-6.04%	-7.77%
Property, Plant & Equipment (Net) (QoQ) (Quarter)																																			0.46%	1.98%	-0.06%	1.06%	-0.97%	0.27%	-0.70%	-0.31%	1.36%	-0.84%	-5.44%	0.19%	-4.82%	-5.54%	-5.76%	-2.81%	-4.68%	-4.33%	-4.55%	-3.87%
Return on Assets Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets Growth (5y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Assets (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity Growth (5y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Equity (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital Growth (5y) (Quarter)																																				0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Invested Capital (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (1y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (3y) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales Growth (5y) (Quarter)																																			0.00M	0.00M	-1.00	0.00M	0.00M	0.00M	1.00	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Return on Sales (QoQ) (Quarter)																																			0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Revenue Growth (1y) (Quarter)																																			12.07%	14.97%	13.13%	10.03%	9.00%	4.16%	4.96%	4.51%	4.23%	9.95%	11.17%	12.24%	28.68%	10.19%	25.25%	9.30%	7.19%	5.57%	-8.44%	22.84%
Revenue Growth (3y) (Quarter)																																			21.64%	20.20%	18.05%	16.40%	13.23%	8.60%	7.78%	7.24%	8.39%	9.60%	9.70%	8.88%	13.50%	8.06%	13.48%	8.64%	12.87%	8.55%	8.43%	14.65%
Revenue Growth (5y) (Quarter)																																			33.61%	28.99%	28.26%	28.52%	26.09%	21.59%	19.02%	17.26%	15.38%	14.74%	13.93%	13.09%	14.26%	9.18%	11.76%	8.64%	11.92%	8.90%	8.65%	11.62%
Revenue (QoQ) (Quarter)																																			4.73%	2.44%	0.30%	2.25%	3.76%	-2.11%	1.07%	1.81%	3.48%	3.26%	2.19%	2.80%	18.63%	-11.58%	16.16%	-10.29%	16.34%	-12.92%	0.75%	20.35%
Share-based Compensation Growth (1y) (Quarter)																																			24.28%	25.71%	129.23%	38.85%	14.31%	4.47%	-47.48%	-16.78%	-4.94%	-3.66%	73.84%	17.90%	11.92%	18.69%	18.71%	9.47%	20.49%	1.46%	-12.59%	3.88%
Share-based Compensation Growth (3y) (Quarter)																																			3.89%	7.89%	20.33%	12.07%	3.63%	4.53%	2.85%	11.02%	10.53%	8.16%	27.91%	10.86%	6.74%	6.11%	2.72%	2.41%	8.63%	5.08%	21.73%	10.27%
Share-based Compensation Growth (5y) (Quarter)																																			14.14%	15.21%	28.65%	17.03%	10.87%	7.42%	6.12%	4.48%	4.03%	4.80%	9.73%	6.67%	3.43%	5.48%	17.56%	12.05%	12.74%	8.79%	16.77%	9.15%
Share-based Compensation (QoQ) (Quarter)																																			11.95%	9.84%	77.05%	-36.22%	-7.84%	0.39%	-11.00%	1.07%	5.27%	1.74%	60.59%	-31.45%	-0.07%	7.90%	60.62%	-36.79%	9.98%	-9.14%	38.37%	-24.87%
Shareholder's Equity Growth (1y) (Quarter)																																			16.14%	15.96%	14.33%	11.21%	4.47%	0.64%	3.06%	11.18%	14.68%	17.37%	19.35%	15.92%	16.96%	22.57%	15.13%	17.35%	18.31%	14.56%	16.89%	13.39%
Shareholder's Equity Growth (3y) (Quarter)																																			32.36%	31.92%	30.69%	26.86%	23.36%	20.44%	20.15%	20.52%	11.64%	11.06%	12.04%	12.75%	11.90%	13.13%	12.30%	14.79%	16.64%	18.12%	17.11%	15.54%
Shareholder's Equity Growth (5y) (Quarter)																																			28.15%	28.65%	26.92%	25.97%	25.24%	24.46%	25.95%	23.17%	22.67%	22.08%	22.38%	21.35%	20.29%	20.24%	18.97%	18.95%	14.00%	13.98%	13.61%	13.78%
Shareholder's Equity (QoQ) (Quarter)																																			5.77%	3.86%	3.27%	-1.96%	-0.65%	0.05%	5.76%	5.76%	2.48%	2.40%	7.54%	2.72%	3.40%	7.31%	1.01%	4.70%	4.24%	3.92%	3.07%	1.56%
Tax Rate Growth (1y) (Quarter)																																			-134.00	-36.00	90.00	39.00	47.00	-22.00	48.00	60.00	47.00	-31.00	-235.00	-31.00	-45.00	47.00	159.00	-34.00	-18.00	16.00	-5.00	-143.00
Tax Rate Growth (3y) (Quarter)																																			-5.00	19.00	107.00	639.00	-90.00	-10.00	299.00	334.00	-40.00	-89.00	-97.00	68.00	49.00	-6.00	-28.00	-5.00	-17.00	32.00	-81.00	-208.00
Tax Rate Growth (5y) (Quarter)																																				0.00M	0.08M	346.00	-0.00M	-0.00M	-0.01M	684.00	89.00	-34.00	-80.00	669.00	-88.00	6.00	223.00	269.00	-103.00	-26.00	57.00	-109.00
Tax Rate (QoQ) (Quarter)																																			31.00	38.00	28.00	-59.00	39.00	-31.00	98.00	-46.00	26.00	-108.00	-106.00	158.00	12.00	-17.00	6.00	-35.00	28.00	17.00	-15.00	-173.00
Total Debt Growth (1y) (Quarter)																																			0.30%	0.33%	0.34%	0.34%	0.35%	0.36%	0.36%	0.37%	0.38%	0.38%	0.39%	0.40%	4.40%	4.40%	4.41%	4.42%	0.44%	0.45%	0.45%	0.46%
Total Debt Growth (3y) (Quarter)																																									39.54%		0.34%	0.36%	0.36%	0.37%	1.69%	1.70%	1.70%	1.71%	1.72%	1.73%	1.74%	1.74%
Total Debt Growth (5y) (Quarter)																																																	23.28%		1.16%	1.17%	1.18%	1.19%
Total Debt (QoQ) (Quarter)																																			0.08%	0.08%	0.09%	0.09%	0.09%	0.09%	0.09%	0.09%	0.10%	0.10%	0.10%	0.10%	4.08%	0.11%	0.11%	0.11%	0.11%	0.11%	0.12%	0.12%