NMI Holdings reported revenue growth of 8.12% and asset growth of 11.31% for the quarter ended Jun 2026. These growth metrics cover 55 quarters of results from Dec 2012 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 15.20% | 13.10% | 10.79% | 3.75% | 0.23% | 2.67% | 8.66% | 12.44% | 14.90% | 16.87% | 14.14% | 15.32% | 20.21% | 13.93% | 14.97% | 15.77% | 12.26% | 14.66% | 13.12% | 11.31% | |||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 31.59% | 30.92% | 28.31% | 25.15% | 22.69% | 22.62% | 23.81% | 9.53% | 9.88% | 10.72% | 11.17% | 10.39% | 11.45% | 10.98% | 12.55% | 14.50% | 15.74% | 15.15% | 14.07% | 14.12% | |||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 24.80% | 23.88% | 23.60% | 22.62% | 22.08% | 22.97% | 21.67% | 21.49% | 21.28% | 21.91% | 21.24% | 20.51% | 20.60% | 19.67% | 20.02% | 11.90% | 12.35% | 12.13% | 12.31% | 11.63% | |||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 4.01% | 2.18% | -1.09% | -1.31% | 0.48% | 4.67% | 4.68% | 2.13% | 2.68% | 6.46% | 2.23% | 3.19% | 7.04% | 0.90% | 3.17% | 3.90% | 3.79% | 3.06% | 1.78% | 2.24% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -31.52% | 2.42% | -19.63% | -7.12% | -20.02% | -10.09% | -23.15% | -9.14% | 36.97% | -47.67% | 44.10% | -39.33% | -55.75% | -5.16% | -21.96% | -10.43% | 20.04% | 17.97% | -35.52% | 44.48% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 14.19% | 4.62% | 4.08% | 6.80% | -6.15% | 3.94% | 0.53% | -1.20% | -9.13% | -21.60% | -3.81% | -20.00% | -21.44% | -23.59% | -4.75% | -20.96% | -10.06% | -16.34% | -10.16% | -7.75% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 6.16% | 0.71% | -8.45% | 13.22% | 4.04% | 11.40% | 2.06% | 9.77% | 10.28% | -11.63% | 4.54% | -7.65% | -12.91% | -11.04% | 2.70% | -12.12% | -16.81% | -11.62% | -14.84% | -7.90% | |||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | -14.94% | 2.42% | -36.95% | 69.10% | -26.75% | 15.13% | -46.11% | 99.93% | 10.42% | -56.02% | 48.40% | -15.83% | -19.46% | -5.74% | 22.12% | -3.40% | 7.95% | -7.36% | -33.25% | 116.45% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -49.92% | -39.62% | 13.32% | 6.34% | 29.36% | -42.04% | -36.52% | 1.27% | 40.26% | 117.64% | 68.13% | -14.58% | -24.45% | -43.83% | -46.89% | 34.14% | -2.16% | -19.10% | -4.76% | -14.15% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 74.87% | 44.71% | 48.76% | 26.54% | 39.96% | 2.64% | -8.87% | -47.80% | -3.14% | -8.67% | 6.55% | -2.74% | 11.08% | -10.85% | -17.24% | 5.08% | 1.21% | -0.37% | -5.26% | -0.55% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 16.92% | 9.93% | 59.85% | 29.30% | 43.47% | 18.27% | -3.99% | 34.83% | 57.54% | 30.76% | 28.58% | 11.88% | 23.78% | 5.74% | -7.54% | -30.43% | -7.65% | -19.12% | -9.36% | 1.16% | |||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 42.86% | -21.19% | 70.79% | -44.69% | 73.78% | -64.69% | 87.06% | -11.77% | 140.68% | -45.21% | 44.51% | -55.18% | 112.87% | -59.26% | 36.64% | 13.21% | 55.26% | -66.32% | 60.86% | 2.04% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 82.82% | 41.42% | 77.84% | 12.37% | 50.81% | -69.14% | -57.94% | 32.18% | 104.55% | 23.76% | -11.85% | -103.71% | -2,711.40% | -4.92% | -26.24% | 46.09% | -39.80% | -36.60% | -0.53% | -15.21% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -21.71% | -17.02% | -21.29% | -26.13% | 6.70% | -11.78% | -49.02% | 15.10% | 26.07% | 8.93% | 26.85% | -6.58% | 16.41% | -10.60% | -30.65% | 9.36% | -18.40% | -3.00% | -12.38% | -8.15% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -21.32% | -31.68% | 7.32% | -70.02% | -5.41% | -32.35% | -15.29% | 7.36% | 15.33% | -15.63% | -25.81% | -22.62% | 0.72% | -2.24% | -30.94% | 7.64% | 32.49% | -1.60% | 13.06% | 5.54% | |||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 51.58% | 8.85% | 66.43% | -491.42% | 72.82% | -213.42% | 68.65% | -153.97% | 101.82% | -5,355.57% | 54.01% | -362.53% | 76.64% | -111.15% | 44.67% | -97.51% | 39.42% | -106.33% | 59.28% | -126.36% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 12.80% | 17.85% | -6.03% | -3.66% | 9.04% | -28.30% | 11.86% | 8.96% | 12.12% | -5.27% | 24.20% | 15.59% | 6.29% | 18.94% | -9.34% | 8.97% | -0.29% | 72.37% | 14.77% | 11.12% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 37.53% | -1.58% | 41.61% | 16.57% | 27.30% | -22.61% | 23.36% | 8.63% | 11.31% | -7.15% | 9.29% | 6.66% | 9.12% | -6.86% | 7.99% | 11.13% | 5.92% | 24.77% | 8.92% | 11.86% | |||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 32.01% | 17.58% | 109.59% | 41.17% | 31.71% | 4.12% | 33.57% | 20.43% | 26.03% | -8.33% | 31.59% | 14.81% | 19.71% | -12.18% | 16.15% | 10.05% | 7.88% | 10.42% | 6.32% | 8.00% | |||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 1.81% | -55.14% | 81.13% | 16.45% | 15.23% | -70.50% | 182.58% | 13.44% | 18.57% | -75.07% | 270.47% | 5.57% | 9.03% | -72.11% | 182.38% | 26.90% | -0.24% | -51.78% | 88.02% | 22.86% | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 22.00 | 49.00 | 43.00 | 57.00 | 144.00 | 234.00 | 213.00 | 254.00 | 195.00 | 257.00 | 155.00 | 118.00 | 148.00 | -8.00 | 123.00 | 160.00 | 145.00 | 159.00 | 192.00 | 179.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -94.00 | -122.00 | -124.00 | -13.00 | 156.00 | 282.00 | 268.00 | 443.00 | 361.00 | 540.00 | 411.00 | 430.00 | 488.00 | 483.00 | 492.00 | 532.00 | 489.00 | 408.00 | 470.00 | 457.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -249.00 | -225.00 | -270.00 | -127.00 | 73.00 | 239.00 | 256.00 | 227.00 | 245.00 | 369.00 | 244.00 | 360.00 | 500.00 | 531.00 | 546.00 | 721.00 | 655.00 | 690.00 | 727.00 | 768.00 | |||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 19.00 | 16.00 | -6.00 | 28.00 | 106.00 | 106.00 | -27.00 | 69.00 | 47.00 | 168.00 | -129.00 | 32.00 | 77.00 | 11.00 | 3.00 | 68.00 | 63.00 | 25.00 | 36.00 | 55.00 | |||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 17.92% | 19.78% | 15.71% | 16.40% | 21.50% | 32.81% | 46.03% | 51.25% | 49.46% | 36.77% | 30.50% | 25.25% | 25.88% | 24.50% | 21.87% | 20.60% | 19.13% | 21.18% | 20.76% | 21.57% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 16.13% | 13.05% | 11.37% | 12.70% | 14.86% | 18.77% | 22.49% | 32.69% | 28.89% | 29.58% | 30.16% | 30.16% | 31.73% | 31.26% | 32.43% | 31.70% | 30.87% | 27.31% | 24.30% | 22.45% | |||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 22.64% | 22.55% | 21.79% | 22.82% | 23.43% | 24.91% | 26.63% | 23.56% | 23.25% | 21.29% | 21.36% | 22.08% | 23.31% | 23.33% | 23.92% | 28.68% | 26.28% | 26.84% | 26.55% | 26.45% | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 22.00 | 49.00 | 43.00 | 57.00 | 144.00 | 234.00 | 213.00 | 254.00 | 195.00 | 257.00 | 155.00 | 118.00 | 148.00 | -8.00 | 123.00 | 160.00 | 145.00 | 159.00 | 192.00 | 179.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -94.00 | -122.00 | -124.00 | -13.00 | 156.00 | 282.00 | 268.00 | 443.00 | 361.00 | 540.00 | 411.00 | 430.00 | 488.00 | 483.00 | 492.00 | 532.00 | 489.00 | 408.00 | 470.00 | 457.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -249.00 | -225.00 | -270.00 | -127.00 | 73.00 | 239.00 | 256.00 | 227.00 | 245.00 | 369.00 | 244.00 | 360.00 | 500.00 | 531.00 | 546.00 | 721.00 | 655.00 | 690.00 | 727.00 | 768.00 | |||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 19.00 | 16.00 | -6.00 | 28.00 | 106.00 | 106.00 | -27.00 | 69.00 | 47.00 | 168.00 | -129.00 | 32.00 | 77.00 | 11.00 | 3.00 | 68.00 | 63.00 | 25.00 | 36.00 | 55.00 | |||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 4.79% | 2.18% | 1.53% | 7.08% | 9.38% | 11.69% | 11.64% | 10.90% | 8.08% | 2.21% | 6.52% | 6.44% | 8.63% | 1.09% | 4.26% | 5.33% | 7.31% | 2.82% | 3.90% | 6.04% | |||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 56.92% | 26.85% | 28.60% | 31.95% | 27.29% | 21.26% | 10.87% | 7.06% | 8.84% | 10.97% | 19.13% | 14.03% | 11.21% | 5.41% | 14.67% | 4.18% | 3.65% | 9.27% | -4.89% | 10.80% | |||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 34.48% | 19.99% | 30.56% | 24.01% | 15.53% | 14.71% | 10.05% | 43.82% | 29.54% | 19.51% | 19.31% | 17.22% | 15.50% | 12.36% | 14.84% | 8.34% | 7.85% | 8.53% | 9.12% | 9.59% | |||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 65.23% | 61.75% | 66.69% | 59.23% | 38.28% | 40.91% | 29.38% | 26.33% | 27.50% | 18.38% | 24.07% | 18.41% | 13.29% | 12.04% | 12.73% | 28.72% | 20.17% | 14.48% | 13.12% | 13.21% | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 0.00M | 742.00 | 0.00M | 0.00M | 0.00M | 0.00M | -415.00 | -749.00 | -0.00M | -14.00 | 301.00 | 26.00 | -58.00 | -0.00M | 251.00 | -206.00 | -262.00 | 44.00 | -773.00 | 176.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 0.00M | 328.00 | 0.00M | 0.00M | 0.00M | 0.00M | -278.00 | 0.00M | 0.00M | 0.00M | 961.00 | 676.00 | 366.00 | -201.00 | 137.00 | -928.00 | -0.00M | -0.00M | -221.00 | -4.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 264.00 | 85.00 | 274.00 | 0.00M | 0.00M | 585.00 | 439.00 | 646.00 | |||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 176.00 | 42.00 | 586.00 | 594.00 | 292.00 | -407.00 | -895.00 | 261.00 | -50.00 | 670.00 | -580.00 | -14.00 | -134.00 | -526.00 | 924.00 | -470.00 | -190.00 | -219.00 | 107.00 | 479.00 | |||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 5.15% | 0.92% | 10.98% | 12.04% | 1.44% | -3.86% | 1.47% | 8.19% | 3.12% | -1.97% | 8.92% | 3.56% | 0.58% | -7.08% | 18.49% | -5.91% | 0.07% | -2.05% | 3.13% | 9.61% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 55.98% | 14.26% | 27.01% | 31.02% | 29.58% | 21.51% | 13.11% | 9.98% | 12.39% | 17.85% | 23.86% | 18.76% | 14.09% | 6.62% | 18.58% | 7.27% | 6.29% | 12.47% | -0.31% | 13.23% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 23.12% | 8.97% | 16.87% | 15.01% | 7.45% | 4.96% | 1.57% | 38.45% | 31.45% | 17.84% | 21.18% | 19.61% | 18.44% | 15.15% | 18.43% | 11.90% | 10.87% | 12.22% | 13.55% | 12.99% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 46.40% | -6.91% | 53.37% | 54.34% | 34.65% | 98.85% | 19.86% | 20.28% | 22.14% | 13.13% | 17.46% | 14.72% | 9.73% | 7.76% | 9.01% | 27.58% | 22.47% | 14.43% | 16.03% | 15.76% | |||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 4.55% | 0.67% | 11.39% | 11.76% | 3.40% | -5.61% | 3.69% | 8.66% | 5.67% | -1.02% | 8.98% | 4.19% | 1.51% | -7.50% | 21.20% | -5.74% | 0.59% | -2.13% | 7.44% | 7.06% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 55.34% | 14.39% | 26.76% | 31.52% | 29.74% | 21.76% | 13.22% | 9.43% | 11.63% | 17.28% | 23.59% | 18.77% | 14.13% | 6.58% | 18.40% | 7.12% | 6.34% | 12.43% | -0.12% | 13.86% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 24.34% | 9.88% | 17.58% | 15.75% | 8.20% | 5.61% | 1.97% | 38.11% | 31.03% | 17.77% | 21.05% | 19.57% | 18.24% | 15.03% | 18.33% | 11.66% | 10.65% | 12.01% | 13.49% | 13.15% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 46.57% | -6.63% | 54.48% | 55.64% | 35.73% | 99.83% | 20.86% | 20.99% | 22.73% | 13.63% | 17.87% | 15.05% | 10.05% | 8.05% | 9.18% | 27.37% | 22.25% | 14.38% | 15.97% | 15.83% | |||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 4.57% | 0.54% | 11.28% | 12.42% | 3.15% | -5.64% | 3.48% | 8.66% | 5.22% | -0.86% | 9.04% | 4.42% | 1.11% | -7.42% | 21.13% | -5.54% | 0.38% | -2.11% | 7.61% | 7.68% | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | 15.00 | 185.00 | -0.00M | -969.00 | 470.00 | -0.00M | -267.00 | -532.00 | -973.00 | -268.00 | 544.00 | 223.00 | -286.00 | -87.00 | -0.00M | 139.00 | -576.00 | 0.00M | 527.00 | 173.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 0.00M | -0.00M | 0.00M | 698.00 | 0.00M | -0.00M | 0.00M | -788.00 | -488.00 | -0.00M | -839.00 | -0.00M | -789.00 | -0.00M | -984.00 | -170.00 | -0.00M | 902.00 | -190.00 | 535.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 0.00M | -0.00M | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | 710.00 | 0.00M | -0.00M | 0.00M | 389.00 | 0.00M | -0.00M | 0.00M | -426.00 | -0.00M | -107.00 | -0.00M | -966.00 | |||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 1.00 | -0.00M | 0.00M | 737.00 | 0.00M | -0.01M | 0.00M | 472.00 | 0.00M | -0.01M | 0.00M | 151.00 | 491.00 | -0.01M | 0.00M | 0.00M | -224.00 | -0.00M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 15.18% | 19.22% | -5.63% | -3.53% | 9.96% | -29.68% | 12.74% | 9.63% | 11.54% | -1.15% | 23.86% | 17.27% | 8.05% | 20.18% | -9.09% | 9.28% | -0.53% | 74.57% | 15.63% | 10.69% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 38.64% | -2.00% | 43.47% | 17.00% | 28.81% | -24.03% | 23.97% | 8.99% | 12.21% | -6.07% | 9.64% | 7.44% | 9.84% | -5.82% | 8.28% | 12.00% | 6.23% | 27.53% | 9.20% | 12.36% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 33.74% | 19.78% | 76.62% | 43.37% | 33.14% | 3.55% | 34.91% | 20.87% | 26.73% | -8.13% | 32.76% | 15.54% | 20.83% | -12.23% | 16.49% | 10.66% | 8.71% | 11.70% | 6.74% | 8.45% | |||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 2.45% | -56.98% | 90.10% | 15.13% | 16.79% | -72.49% | 204.80% | 11.95% | 18.82% | -75.62% | 281.89% | 6.00% | 9.48% | -72.88% | 188.88% | 27.42% | -0.35% | -52.41% | 91.35% | 21.97% | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 386.00 | 65.00 | 390.00 | 592.00 | 758.00 | 0.00M | 942.00 | 616.00 | 421.00 | -2.00 | -23.00 | 176.00 | 117.00 | 368.00 | 166.00 | 49.00 | 124.00 | 148.00 | 73.00 | 75.00 | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 0.00M | 827.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 842.00 | 662.00 | 515.00 | 216.00 | 301.00 | |||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 80.00 | -357.00 | 582.00 | 287.00 | 246.00 | 61.00 | 348.00 | -38.00 | 51.00 | -362.00 | 327.00 | 161.00 | -8.00 | -112.00 | 126.00 | 44.00 | 66.00 | -87.00 | 50.00 | 46.00 | |||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 21.74% | 14.27% | 16.36% | 18.39% | 15.52% | 23.68% | 32.83% | 27.80% | 32.07% | 11.15% | 13.92% | 16.10% | 13.72% | 31.18% | 13.16% | 7.83% | 9.20% | 10.53% | 6.84% | 9.10% | |||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 31.03% | 23.44% | 24.72% | 20.87% | 14.94% | 13.08% | 18.66% | 18.89% | 22.92% | 16.24% | 20.75% | 20.66% | 20.16% | 21.72% | 19.63% | 16.96% | 17.93% | 17.24% | 11.26% | 10.95% | |||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 58.98% | 51.07% | 63.12% | 55.65% | 35.62% | 33.65% | 33.10% | 28.68% | 27.97% | 20.92% | 24.04% | 21.25% | 17.92% | 16.09% | 16.58% | 16.04% | 18.19% | 17.89% | 16.31% | 15.62% | |||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 3.63% | -4.86% | 11.28% | 7.91% | 1.11% | 1.86% | 19.51% | 3.82% | 4.49% | -14.27% | 22.49% | 5.82% | 2.35% | -1.11% | 5.66% | 0.84% | 3.64% | 0.10% | 2.13% | 2.97% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 15.93% | 17.95% | 13.90% | 14.54% | 19.90% | 32.71% | 46.07% | 51.31% | 49.03% | 36.25% | 30.48% | -31.33% | 43.37% | 41.40% | 37.88% | 148.79% | 18.33% | 20.65% | 20.71% | 21.55% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -16.27% | -18.32% | -19.28% | -18.26% | -17.49% | -14.72% | -14.40% | 19.92% | 27.48% | 28.72% | 29.48% | 5.97% | 36.83% | 36.74% | 38.00% | 37.24% | 36.23% | 32.47% | 29.50% | 27.58% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 5.48% | 5.39% | 3.09% | 2.75% | 3.62% | 5.06% | 6.73% | 14.75% | 0.96% | -0.30% | 0.05% | -10.72% | 3.72% | 3.62% | 2.45% | 24.13% | 28.58% | 29.47% | 29.29% | 29.19% | |||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 4.68% | 0.92% | 1.38% | 6.95% | 9.58% | 11.70% | 11.59% | 10.78% | 7.93% | 2.12% | 6.86% | -41.70% | 125.34% | 0.72% | 4.20% | 5.20% | 7.18% | 2.69% | 4.26% | 5.93% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 109.08% | 69.35% | 575.13% | -23.34% | 83.05% | -294.81% | -28.72% | 83.28% | 93.10% | 1.98% | 11.27% | -687.91% | -31.46% | 0.96% | -53.76% | 112.72% | -34.32% | -9.48% | 34.38% | -85.28% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 156.31% | -69.86% | 55.37% | -144.03% | 73.92% | -156.90% | -17.44% | -26.50% | 32.40% | -5.85% | 79.34% | -17.57% | 34.30% | -56.50% | -28.42% | 29.42% | -4.57% | -2.05% | -11.57% | 29.02% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 71.09% | -53.04% | 28.78% | -57.88% | 140.56% | -122.22% | -14.10% | 35.17% | 126.43% | -67.60% | 24.36% | -80.48% | 47.42% | -75.10% | -21.96% | -52.50% | 16.48% | -5.16% | 34.13% | 15.22% | |||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 161.51% | -170.64% | 363.22% | -207.83% | 191.29% | -252.37% | 147.52% | -125.30% | 1,154.10% | -177.34% | 153.95% | -279.14% | 191.69% | -211.77% | 125.19% | -50.74% | 373.54% | -286.32% | 130.91% | -94.60% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 57.66% | 25.39% | 27.96% | 31.16% | 27.65% | 20.52% | 10.01% | 6.42% | 9.26% | 14.36% | 19.60% | 14.69% | 10.55% | 3.30% | 15.17% | 4.42% | 3.44% | 9.34% | -3.15% | 10.02% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 34.37% | 19.44% | 27.18% | 24.49% | 15.58% | 13.27% | 8.51% | 44.07% | 30.04% | 20.00% | 18.96% | 16.98% | 15.53% | 12.50% | 14.86% | 8.42% | 7.70% | 8.91% | 10.08% | 9.63% | |||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 57.68% | 0.27% | 65.25% | 65.85% | 44.23% | 112.47% | 27.21% | 26.04% | 27.61% | 18.62% | 22.04% | 18.69% | 13.28% | 11.41% | 11.97% | 29.06% | 20.25% | 14.31% | 13.43% | 12.96% | |||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 4.64% | 0.55% | 11.83% | 11.47% | 1.85% | -5.07% | 2.08% | 7.82% | 4.57% | -0.65% | 6.76% | 3.40% | 0.79% | -7.16% | 19.02% | -6.25% | -0.16% | -1.86% | 5.43% | 6.50% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 57.66% | 25.39% | 27.96% | 31.16% | 27.65% | 20.52% | 10.01% | 6.42% | 9.26% | 14.36% | 19.60% | 14.69% | 10.55% | 3.30% | 15.17% | 4.42% | 3.44% | 9.34% | -3.15% | 10.02% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 34.37% | 19.44% | 27.18% | 24.49% | 15.58% | 13.27% | 8.51% | 44.07% | 30.04% | 20.00% | 18.96% | 16.98% | 15.53% | 12.50% | 14.86% | 8.42% | 7.70% | 8.91% | 10.08% | 9.63% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 57.68% | 0.27% | 65.25% | 65.85% | 44.23% | 112.47% | 27.21% | 26.04% | 27.61% | 18.62% | 22.04% | 18.69% | 13.28% | 11.41% | 11.97% | 29.06% | 20.25% | 14.31% | 13.43% | 12.96% | |||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 4.64% | 0.55% | 11.83% | 11.47% | 1.85% | -5.07% | 2.08% | 7.82% | 4.57% | -0.65% | 6.76% | 3.40% | 0.79% | -7.16% | 19.02% | -6.25% | -0.16% | -1.86% | 5.43% | 6.50% | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 0.00M | 519.00 | 814.00 | 0.00M | 0.00M | 787.00 | -366.00 | -615.00 | -828.00 | 175.00 | 255.00 | 53.00 | -79.00 | -0.00M | 221.00 | -147.00 | -215.00 | 38.00 | -506.00 | 97.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 0.00M | 184.00 | 0.00M | 0.00M | 0.00M | 844.00 | -459.00 | 0.00M | 0.00M | 0.00M | 704.00 | 492.00 | 289.00 | -137.00 | 110.00 | -709.00 | -0.00M | -887.00 | -30.00 | 4.00 | |||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 0.00M | -0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 983.00 | 201.00 | -80.00 | 17.00 | 0.00M | 0.00M | 420.00 | 418.00 | 443.00 | |||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 112.00 | 13.00 | 498.00 | 432.00 | 253.00 | -395.00 | -656.00 | 183.00 | 40.00 | 608.00 | -575.00 | -19.00 | -92.00 | -413.00 | 745.00 | -387.00 | -160.00 | -160.00 | 201.00 | 216.00 | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 17.92% | 19.78% | 15.71% | 16.40% | 21.50% | 32.81% | 46.03% | 51.25% | 49.46% | 36.77% | 30.50% | 25.25% | 25.88% | 24.50% | 21.87% | 20.60% | 19.13% | 21.18% | 20.76% | 21.57% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 16.13% | 13.05% | 11.37% | 12.70% | 14.86% | 18.77% | 22.49% | 32.69% | 28.89% | 29.58% | 30.16% | 30.16% | 31.73% | 31.26% | 32.43% | 31.70% | 30.87% | 27.31% | 24.30% | 22.45% | |||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 22.64% | 22.55% | 21.79% | 22.82% | 23.43% | 24.91% | 26.63% | 23.56% | 23.25% | 21.29% | 21.36% | 22.08% | 23.31% | 23.33% | 23.92% | 28.68% | 26.28% | 26.84% | 26.55% | 26.45% | |||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 4.79% | 2.18% | 1.53% | 7.08% | 9.38% | 11.69% | 11.64% | 10.90% | 8.08% | 2.21% | 6.52% | 6.44% | 8.63% | 1.09% | 4.26% | 5.33% | 7.31% | 2.82% | 3.90% | 6.04% | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 22.00 | 49.00 | 43.00 | 57.00 | 144.00 | 234.00 | 213.00 | 254.00 | 195.00 | 257.00 | 155.00 | 118.00 | 148.00 | -8.00 | 123.00 | 160.00 | 145.00 | 159.00 | 192.00 | 179.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -94.00 | -122.00 | -124.00 | -13.00 | 156.00 | 282.00 | 268.00 | 443.00 | 361.00 | 540.00 | 411.00 | 430.00 | 488.00 | 483.00 | 492.00 | 532.00 | 489.00 | 408.00 | 470.00 | 457.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -249.00 | -225.00 | -270.00 | -127.00 | 73.00 | 239.00 | 256.00 | 227.00 | 245.00 | 369.00 | 244.00 | 360.00 | 500.00 | 531.00 | 546.00 | 721.00 | 655.00 | 690.00 | 727.00 | 768.00 | |||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 19.00 | 16.00 | -6.00 | 28.00 | 106.00 | 106.00 | -27.00 | 69.00 | 47.00 | 168.00 | -129.00 | 32.00 | 77.00 | 11.00 | 3.00 | 68.00 | 63.00 | 25.00 | 36.00 | 55.00 | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 57.66% | 25.39% | 27.96% | 31.16% | 27.65% | 20.52% | 10.01% | 6.42% | 9.26% | 14.36% | 19.60% | 14.69% | 93.19% | -48.02% | 15.17% | 27.52% | -29.03% | 134.78% | -3.15% | -9.91% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 34.37% | 19.44% | 27.18% | 24.49% | 15.58% | 13.27% | 8.51% | 44.07% | 30.04% | 20.00% | 18.96% | 16.98% | 39.15% | -10.52% | 14.86% | 15.89% | 14.42% | 11.75% | 10.08% | 9.63% | |||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 57.68% | 0.27% | 65.25% | 65.85% | 44.23% | 112.47% | 27.21% | 26.04% | 27.61% | 18.62% | 22.04% | 18.69% | 26.66% | -2.89% | 11.97% | 34.33% | 24.70% | 16.09% | 13.43% | 12.96% | |||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 4.64% | 0.55% | 11.83% | 11.47% | 1.85% | -5.07% | 2.08% | 7.82% | 4.57% | -0.65% | 6.76% | 3.40% | 76.14% | -73.27% | 136.56% | 14.49% | -1.98% | -11.57% | -2.41% | 6.50% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 13.99% | 8.03% | 3.48% | 2.00% | 0.28% | -0.37% | -1.72% | 0.60% | -0.51% | -5.26% | -4.78% | -10.58% | -14.82% | -15.11% | -17.65% | -17.52% | -16.47% | -15.40% | -16.32% | -12.77% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 11.90% | 8.97% | 8.86% | 7.48% | 6.93% | 6.96% | 7.44% | 7.31% | 4.38% | 0.66% | -1.07% | -2.83% | -5.28% | -7.12% | -8.32% | -9.47% | -10.88% | -12.04% | -13.10% | -13.67% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 9.99% | 9.45% | 8.88% | 8.30% | 8.12% | 6.97% | 6.85% | 7.19% | 6.93% | 4.08% | 3.84% | 2.24% | 0.71% | -0.32% | -0.56% | -1.84% | -4.15% | -6.04% | -7.77% | -7.97% | |||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 1.98% | -0.06% | 1.06% | -0.97% | 0.27% | -0.70% | -0.31% | 1.36% | -0.84% | -5.44% | 0.19% | -4.82% | -5.54% | -5.76% | -2.81% | -4.68% | -4.33% | -4.55% | -3.87% | -0.63% | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 90.00 | 146.00 | 246.00 | 219.00 | 239.00 | 237.00 | 155.00 | 48.00 | -26.00 | -61.00 | -31.00 | -3.00 | -30.00 | -50.00 | -35.00 | -69.00 | -72.00 | -52.00 | -103.00 | -72.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 248.00 | -53.00 | -49.00 | -22.00 | -78.00 | -99.00 | -270.00 | 66.00 | 303.00 | 322.00 | 369.00 | 265.00 | 182.00 | 126.00 | 89.00 | -24.00 | -129.00 | -163.00 | -169.00 | -144.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 938.00 | 169.00 | 135.00 | 187.00 | 215.00 | 943.00 | 750.00 | 564.00 | 460.00 | 123.00 | 74.00 | 23.00 | -134.00 | -210.00 | -336.00 | -6.00 | 200.00 | 220.00 | 232.00 | 124.00 | |||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 54.00 | 23.00 | 56.00 | 87.00 | 74.00 | 21.00 | -27.00 | -20.00 | -1.00 | -14.00 | 3.00 | 9.00 | -28.00 | -33.00 | 18.00 | -26.00 | -31.00 | -13.00 | -33.00 | 5.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 2.00 | 8.00 | 14.00 | 15.00 | 23.00 | 30.00 | 35.00 | 41.00 | 49.00 | 50.00 | 47.00 | 40.00 | 25.00 | 19.00 | 20.00 | 16.00 | 16.00 | 17.00 | 19.00 | 24.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -22.00 | -72.00 | -83.00 | -76.00 | -64.00 | -50.00 | -35.00 | 29.00 | 75.00 | 89.00 | 96.00 | 96.00 | 98.00 | 100.00 | 102.00 | 97.00 | 90.00 | 86.00 | 86.00 | 80.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -120.00 | -0.00M | -604.00 | -450.00 | -294.00 | 79.00 | 62.00 | 56.00 | 50.00 | 8.00 | -1.00 | 6.00 | 11.00 | 19.00 | 32.00 | 85.00 | 116.00 | 125.00 | 135.00 | 136.00 | |||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 1.00 | 2.00 | 5.00 | 8.00 | 9.00 | 9.00 | 9.00 | 14.00 | 17.00 | 10.00 | 6.00 | 7.00 | 3.00 | 4.00 | 7.00 | 3.00 | 3.00 | 5.00 | 9.00 | 8.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 22.00 | 49.00 | 43.00 | 57.00 | 144.00 | 234.00 | 213.00 | 254.00 | 195.00 | 257.00 | 155.00 | 118.00 | 148.00 | -8.00 | 123.00 | 160.00 | 145.00 | 159.00 | 192.00 | 179.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -94.00 | -122.00 | -124.00 | -13.00 | 156.00 | 282.00 | 268.00 | 443.00 | 361.00 | 540.00 | 411.00 | 430.00 | 488.00 | 483.00 | 492.00 | 532.00 | 489.00 | 408.00 | 470.00 | 457.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -249.00 | -225.00 | -270.00 | -127.00 | 73.00 | 239.00 | 256.00 | 227.00 | 245.00 | 369.00 | 244.00 | 360.00 | 500.00 | 531.00 | 546.00 | 721.00 | 655.00 | 690.00 | 727.00 | 768.00 | |||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 19.00 | 16.00 | -6.00 | 28.00 | 106.00 | 106.00 | -27.00 | 69.00 | 47.00 | 168.00 | -129.00 | 32.00 | 77.00 | 11.00 | 3.00 | 68.00 | 63.00 | 25.00 | 36.00 | 55.00 | |||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 14.97% | 13.13% | 10.03% | 9.00% | 4.16% | 4.96% | 17.41% | 18.05% | 25.22% | 11.17% | 14.24% | 13.62% | 12.10% | 25.25% | 10.88% | 7.19% | 7.58% | 8.55% | 5.90% | 8.12% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 20.20% | 18.05% | 16.40% | 13.23% | 8.60% | 7.78% | 11.48% | 12.98% | 14.46% | 9.70% | 13.85% | 13.50% | 13.50% | 13.48% | 14.14% | 12.87% | 14.73% | 14.76% | 10.29% | 9.61% | |||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 28.99% | 28.26% | 28.52% | 26.09% | 21.59% | 19.02% | 20.02% | 18.29% | 17.77% | 13.93% | 16.16% | 14.26% | 12.45% | 11.76% | 11.91% | 11.92% | 12.58% | 12.41% | 11.62% | 11.12% | |||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 2.44% | 0.30% | 2.25% | 3.76% | -2.11% | 1.07% | 14.38% | 4.32% | 3.84% | -10.27% | 17.54% | 3.76% | 2.45% | 0.25% | 4.05% | 0.31% | 2.82% | 1.15% | 1.52% | 2.41% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 383.85% | 128.04% | -0.98% | 89.58% | 4.47% | -47.10% | 17.98% | -47.11% | -3.66% | 72.59% | 86.21% | -80.16% | -33.37% | 18.90% | 6.41% | 30.42% | 22.27% | -12.73% | 69.23% | -3.25% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 0.76% | 38.30% | -29.02% | 50.29% | 70.81% | -3.98% | -9.57% | 76.75% | 69.50% | 27.69% | 29.57% | -41.62% | -12.47% | 2.77% | 32.72% | -48.47% | -7.76% | 21.44% | 49.67% | -36.97% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 15.21% | 28.02% | 4.95% | 38.14% | 7.42% | 6.27% | -0.96% | 14.76% | 0.58% | 19.28% | -4.72% | -18.65% | 26.18% | 12.68% | 7.94% | 7.40% | 31.74% | 16.65% | 31.40% | -24.15% | |||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 95.58% | 77.05% | -32.19% | -19.26% | 7.77% | -10.36% | 51.24% | -63.80% | 96.33% | 60.59% | 63.17% | -96.14% | 559.26% | 186.56% | 46.03% | -95.27% | 518.05% | 104.53% | 183.17% | -97.30% | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -36.00 | 90.00 | 39.00 | 47.00 | -22.00 | 48.00 | 60.00 | 47.00 | -31.00 | -235.00 | -31.00 | -45.00 | 47.00 | 159.00 | -34.00 | -18.00 | 16.00 | -5.00 | -143.00 | 54.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 19.00 | 107.00 | 639.00 | -90.00 | -10.00 | 299.00 | 334.00 | -40.00 | -89.00 | -97.00 | 68.00 | 49.00 | -6.00 | -28.00 | -5.00 | -17.00 | 32.00 | -81.00 | -208.00 | -9.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 0.00M | 0.08M | 346.00 | -0.00M | -0.00M | -0.01M | 684.00 | 89.00 | -34.00 | -80.00 | 669.00 | -88.00 | 6.00 | 223.00 | 269.00 | -103.00 | -26.00 | 57.00 | -109.00 | 85.00 | |||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 38.00 | 28.00 | -59.00 | 39.00 | -31.00 | 98.00 | -46.00 | 26.00 | -108.00 | -106.00 | 158.00 | 12.00 | -17.00 | 6.00 | -35.00 | 28.00 | 17.00 | -15.00 | -173.00 | 225.00 | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 0.33% | 0.34% | 0.34% | 0.35% | 0.36% | 0.36% | 0.37% | 0.38% | 0.38% | 0.39% | 0.40% | 4.40% | 4.40% | 4.41% | 4.42% | 0.44% | 0.45% | 0.45% | 0.46% | 0.47% | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 38.94% | 39.06% | 39.18% | 39.30% | 39.42% | 39.54% | 39.66% | 0.34% | 0.36% | 0.36% | 0.37% | 1.69% | 1.70% | 1.70% | 1.71% | 1.72% | 1.73% | 1.74% | 1.74% | 1.75% | |||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 22.28% | 22.03% | 22.36% | 22.38% | 22.41% | 22.45% | 22.47% | 21.93% | 21.99% | 22.06% | 22.13% | 23.15% | 23.22% | 23.28% | 23.35% | 1.16% | 1.17% | 1.18% | 1.19% | 1.19% | |||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 4.08% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% |