NMI Holdings Growth Metrics (2012-2025) | NMIH

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -11.34%0.84%-3.73%-2.00%-0.02%4.58%43.00%48.20%53.71%62.70%26.79%22.77%20.46%11.92%6.54%17.55%17.79%18.71%22.04%16.19%20.06%23.66%24.98%20.94%67.73%59.96%58.75%57.64%12.65%15.20%13.10%10.79%3.75%0.23%2.67%8.66%12.44%14.90%16.87%14.14%15.32%20.21%13.93%14.97%15.77%12.26%
Assets Growth (3y) 6.87%19.71%20.40%21.26%22.79%23.95%24.54%28.84%29.68%29.30%18.13%18.80%19.43%18.00%17.57%18.21%33.36%32.91%34.28%30.36%31.40%31.59%30.92%28.31%25.15%22.69%22.62%23.81%9.53%9.88%10.72%11.17%10.39%11.45%10.98%12.55%14.50%15.74%
Assets Growth (5y) 10.52%17.91%17.81%19.48%21.23%22.83%24.12%24.62%34.44%33.72%26.74%26.17%26.34%24.80%23.88%23.60%22.62%22.08%22.97%21.67%21.49%21.28%21.91%21.24%20.51%20.60%19.67%20.02%11.90%12.35%
Assets (QoQ) 4.22%-2.09%-1.07%-0.13%-0.50%-0.33%0.94%4.46%36.06%3.30%4.69%10.57%6.03%0.03%2.72%2.74%0.93%10.36%2.93%3.54%3.76%5.08%6.35%6.64%4.87%1.69%47.49%1.70%4.08%0.98%5.40%4.01%2.18%-1.09%-1.31%0.48%4.67%4.68%2.13%2.68%6.46%2.23%3.19%7.04%0.90%3.17%3.90%3.79%
Capital Expenditures Growth (1y) -27.69%-3.37%91.34%-69.77%21.84%-20.85%-44.28%-40.78%24.26%76.08%166.05%61.47%54.03%32.34%-53.56%-11.51%-45.70%-55.36%6.08%2.34%66.61%27.81%43.98%44.08%-8.30%-14.73%14.78%50.91%21.94%64.50%14.28%-31.52%2.42%-19.63%-7.12%-20.02%-10.09%-23.15%-9.14%36.97%-47.67%44.10%-39.33%-55.75%-5.16%-21.96%-10.43%20.04%
Capital Expenditures Growth (3y) 3.06%10.43%41.55%-33.88%32.61%22.64%-11.70%-5.42%1.29%1.32%9.44%13.50%11.69%-8.94%-10.82%9.27%-6.04%-21.35%20.58%30.56%23.04%21.48%23.61%14.19%4.62%4.08%6.80%-6.15%3.94%0.53%-1.20%-9.13%-21.60%-3.81%-20.00%-21.44%-23.59%-4.75%-20.96%-10.06%
Capital Expenditures Growth (5y) -1.75%-4.47%6.92%-23.51%16.10%1.02%1.01%4.52%9.69%2.54%16.72%26.03%9.27%1.15%-1.43%6.16%0.71%-8.45%13.22%4.04%11.40%2.06%9.77%10.28%-11.63%4.54%-7.65%-12.91%-11.04%2.70%-12.12%-16.81%
Capital Expenditures (QoQ) -3.93%-20.91%475.80%-83.47%28.40%56.61%-9.02%-33.40%-16.59%10.25%-3.31%39.74%18.20%66.58%-41.32%33.30%1.56%-41.54%11.82%-18.20%-16.51%38.91%7.88%33.17%-35.95%56.48%7.96%-15.25%-40.45%110.65%41.94%-31.52%-19.66%46.34%-14.94%2.42%-36.95%69.10%-26.75%15.13%-46.11%99.93%10.42%-56.02%48.40%-15.83%-19.46%-5.74%22.12%-3.40%7.95%
Cash & Equivalents Growth (1y) -93.11%-88.49%-70.97%33.66%303.22%84.20%55.22%85.46%-3.41%-44.36%10.36%-27.18%-66.47%-16.70%-82.89%-57.21%-53.51%-59.80%712.33%-17.87%-12.13%31.77%-60.98%117.18%152.32%62.45%176.20%1,342.42%323.19%208.93%5.19%-86.79%-49.92%-39.62%13.32%6.34%29.36%-42.04%-36.52%1.27%40.26%117.64%68.13%-14.58%-24.45%-43.83%-46.89%34.14%-2.16%
Cash & Equivalents Growth (3y) -35.50%-50.96%-20.77%21.76%9.30%-5.14%-33.57%-16.71%-46.80%-42.88%15.33%-36.51%-48.45%-23.87%-18.45%-8.62%1.01%-4.88%106.11%195.21%110.91%87.70%4.27%60.54%74.87%44.71%48.76%26.54%39.96%2.64%-8.87%-47.80%-3.14%-8.67%6.55%-2.74%11.08%-10.85%-17.24%5.08%1.21%
Cash & Equivalents Growth (5y) -47.00%-47.60%-7.12%-8.70%-11.81%-14.68%-1.46%0.61%-19.70%-16.79%10.58%51.63%7.90%17.24%9.52%7.77%16.92%9.93%59.85%29.30%43.47%18.27%-3.99%34.83%57.54%30.76%28.58%11.88%23.78%5.74%-7.54%-30.43%-7.65%
Cash & Equivalents (QoQ) -1.80%-69.66%-82.40%31.45%64.03%-23.49%-18.98%296.54%-25.07%-35.53%-3.19%106.51%-56.84%27.89%-36.12%-4.92%7.24%-73.73%59.73%3.31%-7.26%430.79%-83.85%10.53%39.08%57.20%-10.13%28.41%-10.46%167.28%369.35%-62.32%-34.64%-9.00%-41.06%42.86%-21.19%70.79%-44.69%73.78%-64.69%87.06%-11.77%140.68%-45.21%44.51%-55.18%112.87%-59.26%36.64%13.21%55.26%
Cash from Investing Activities Growth (1y) 129.72%99.68%98.01%124.23%-3,578.95%-2,651.70%-247.65%-51.18%-639.62%154.32%-594.84%-152.15%93.42%-298.04%83.19%0.65%-64.94%46.99%-1,312.13%-46.73%-49.79%27.72%49.86%-9.19%-94.08%315.27%-122.39%-861.30%-40.97%-474.07%-2.96%82.82%41.42%77.84%12.37%50.81%-69.14%-57.94%32.18%104.55%23.76%-11.85%-103.71%-2,711.40%-4.92%-26.24%46.09%-39.80%
Cash from Investing Activities Growth (3y) -324.45%27.00%21.69%60.49%-166.48%-209.34%-59.53%-31.09%7.08%17.07%-154.54%-40.28%45.43%-40.25%-5.98%-16.76%-68.63%41.36%-150.65%-148.80%-60.03%-79.88%-4.71%-21.71%-17.02%-21.29%-26.13%6.70%-11.78%-49.02%15.10%26.07%8.93%26.85%-6.58%16.41%-10.60%-30.65%9.36%-18.40%
Cash from Investing Activities Growth (5y) -52.68%44.86%-2.66%38.23%-112.97%-62.53%-95.76%-19.19%-18.46%23.62%-79.03%-58.42%14.97%-51.99%-22.20%-21.32%-31.68%7.32%-70.02%-5.41%-32.35%-15.29%7.36%15.33%-15.63%-25.81%-22.62%0.72%-2.24%-30.94%7.64%32.49%
Cash from Investing Activities (QoQ) -10,073.32%66.12%-290.88%100.22%-211.16%-107.48%4,863.99%-131.66%12.08%73.79%768.94%-579.74%106.46%-435.31%49.79%39.49%-94.41%71.54%-196.75%-0.45%37.52%-658.14%69.17%-2.55%69.85%-425.94%32.86%-82.28%133.44%-643.34%-190.22%73.27%11.25%-49.55%51.58%8.85%66.43%-491.42%72.82%-213.42%68.65%-153.97%101.82%-5,355.57%54.01%-362.53%76.64%-111.15%44.67%-97.51%39.42%
Cash from Operations Growth (1y) -22.64%9.46%38.14%96.45%79.89%37.10%202.97%1,220.64%1,888.68%109.75%334.45%40.55%-21.98%-384.22%-37.82%10.29%31.69%1,111.54%141.12%39.76%79.00%33.83%46.80%37.50%47.45%69.21%34.65%67.72%-45.15%78.60%22.11%12.80%17.85%-6.03%-3.66%9.04%-28.30%11.86%8.96%12.12%-5.27%24.20%15.59%6.29%18.94%-9.34%8.97%-0.29%
Cash from Operations Growth (3y) 85.78%27.15%68.30%36.78%68.77%44.15%68.47%168.57%173.14%68.71%86.76%29.40%22.52%237.59%30.08%28.45%51.48%192.04%68.29%47.71%13.13%59.33%34.14%37.53%-1.58%41.61%16.57%27.30%-22.61%23.36%8.63%11.31%-7.15%9.29%6.66%9.12%-6.86%7.99%11.13%5.92%
Cash from Operations Growth (5y) 45.55%29.17%43.80%23.40%53.84%34.23%63.95%104.06%119.11%52.86%66.71%37.95%8.27%158.88%29.33%32.01%17.58%109.59%41.17%31.71%4.12%33.57%20.43%26.03%-8.33%31.59%14.81%19.71%-12.18%16.15%10.05%7.88%
Cash from Operations (QoQ) -131.04%26.80%-354.69%84.05%-70.57%49.99%73.90%9.65%-433.38%181.87%184.02%44.21%-97.09%3,549.93%-8.11%-19.95%-110.59%898.52%62.98%-4.42%-18.68%90.35%-5.53%22.41%-39.20%108.79%-11.52%31.28%-30.23%66.14%10.21%-57.06%127.17%13.59%1.81%-55.14%81.13%16.45%15.23%-70.50%182.58%13.44%18.57%-75.07%270.47%5.57%9.03%-72.11%182.38%26.90%-0.24%
EBITDA Margin Growth (1y) 92.58M-0.08M-14.06M0.24M0.08M-0.01M-0.01M-0.01M-0.01M768.000.00M0.01M0.02M-0.00M-0.00M0.00M-0.01M52.000.00M673.000.01M0.00M0.00M0.00M-282.00-0.00M-293.00-0.00M409.00-0.00M811.00-232.00-0.00M-0.00M-0.01M-0.00M0.00M0.01M0.00M0.00M0.00M-0.00M0.00M0.01M-0.01M0.00M0.00M-0.00M
EBITDA Margin Growth (3y) 92.82M-0.00M-14.07M0.24M0.09M-0.01M-0.00M-513.00-0.00M-225.000.00M0.01M0.01M0.00M0.00M0.00M-0.01M0.00M0.00M0.00M0.01M-0.00M0.00M981.00-0.00M-0.01M-0.01M-0.00M0.00M0.00M-0.00M-920.000.01M0.00M-0.00M0.01M-0.00M0.01M0.01M0.01M
EBITDA Margin Growth (5y) 92.83M-974.00-14.07M0.24M0.09M-0.00M-651.000.00M0.00M0.00M0.00M0.01M0.01M-0.00M0.00M0.00M-0.01M-0.00M-0.00M-0.00M0.01M0.01M689.00294.000.01M-0.00M-779.000.00M-0.00M0.00M687.000.00M
EBITDA Margin (QoQ) 92.82M-14.31M0.16M0.09M-807.00-0.00M-0.00M-93.00-395.00-0.01M-470.000.01M0.00M-0.00M0.01M-0.01M274.00630.00-0.00M0.00M0.00M-251.000.00M0.00M-124.00-422.00-882.00-455.000.00M-0.00M654.00-0.00M0.01M-0.00M-838.00-0.01M0.00M482.000.01M304.00-0.00M-646.000.01M-0.01M519.000.00M-0.01M0.01M-939.00-315.00
EBIT Growth (1y) 173,698.63%29,340.00%263.17%4.34%-11.65%-10.39%7.19%14.99%40.39%57.54%102.44%97.99%88.11%74.88%17.83%16.94%17.66%20.75%20.15%46.75%50.53%58.43%61.41%33.03%25.57%14.53%9.77%-7.33%5.77%5.33%8.76%32.70%17.92%19.78%15.71%16.40%21.50%32.81%46.03%51.25%49.46%36.77%30.50%25.25%25.88%24.50%21.87%20.60%19.13%
EBIT Growth (3y) 1,191.78%646.26%99.00%33.43%32.63%35.15%36.74%38.59%45.92%49.28%42.04%50.33%49.36%49.56%31.71%31.67%30.53%29.88%28.64%21.85%25.98%24.10%24.44%17.83%16.13%13.05%11.37%12.70%14.86%18.77%22.49%32.69%28.89%29.58%30.16%30.16%31.73%31.26%32.43%31.70%30.87%
EBIT Growth (5y) 444.16%287.85%62.00%32.45%32.81%36.41%37.74%39.04%42.49%43.27%38.40%33.17%34.64%32.18%22.23%22.93%22.64%22.55%21.79%22.82%23.43%24.91%26.63%23.56%23.25%21.29%21.36%22.08%23.31%23.33%23.92%28.68%26.28%
EBIT Margin Growth (1y) 0.02M0.01M-14.06M-0.03M-0.01M-0.01M-0.01M-0.00M-0.00M-670.00-623.00-354.00-124.00-485.00-253.00-178.00-231.00-313.00-100.0023.00128.00167.00-14.00-106.00-170.00-179.00-202.00-9.00-1.0012.00132.0022.0049.0043.0057.00144.00234.00213.00254.00195.00257.00155.00118.00148.00-8.00123.00160.00145.00
EBIT Margin Growth (3y) -0.01M0.00M-14.07M-0.03M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-975.00-508.00-227.00-632.00-367.00-261.00-274.00-325.00-316.00-93.00-44.000.00M-85.00-94.00-122.00-124.00-13.00156.00282.00268.00443.00361.00540.00411.00430.00488.00483.00492.00532.00489.00
EBIT Margin Growth (5y) -0.01M700.00-14.07M-0.03M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-624.00-398.00-799.00-437.00-249.00-225.00-270.00-127.0073.00239.00256.00227.00245.00369.00244.00360.00500.00531.00546.00721.00655.00
EBIT Margin (QoQ) -0.01M-14.04M-0.02M-0.00M-807.00-0.00M-0.00M-93.00-395.00-438.00-237.00400.00-348.00-169.00-7.0039.00-115.00-94.00-60.00-43.0098.0029.0044.00-4.00-83.00-63.00-20.00-13.00-106.00129.00-11.000.00M14.0019.0016.00-6.0028.00106.00106.00-27.0069.0047.00168.00-129.0032.0077.0011.003.0068.0063.00
EBIT (QoQ) 472.08%8,100.00%243.17%7.96%-3.09%1.15%-1.41%-8.58%-1.71%21.00%5.76%11.61%10.30%55.49%3.44%6.04%2.54%4.76%2.65%6.70%5.23%4.24%25.38%9.45%10.75%6.20%3.33%3.32%1.01%1.78%-12.76%17.92%0.59%5.10%6.44%4.79%2.18%1.53%7.08%9.38%11.69%11.64%10.90%8.08%2.21%6.52%6.44%8.63%1.09%4.26%5.33%7.31%
EBT Growth (1y) 173,698.63%29,340.00%263.17%4.34%-11.65%-10.39%-641.37%-788.83%-457.60%-465.50%51.53%119.89%231.05%246.42%272.51%372.20%210.02%141.66%293.64%240.55%63.34%165.22%46.90%57.57%100.75%38.78%85.14%-31.36%-22.80%-1.87%-6.51%110.58%56.92%26.85%28.60%31.95%27.29%21.26%10.87%7.06%8.84%10.97%19.13%14.03%11.21%5.41%14.67%4.18%3.65%
EBT Growth (3y) -1,664.41%-888.60%-125.91%12.64%60.57%68.63%65.42%86.33%144.01%134.73%74.26%73.23%105.17%124.96%128.79%193.72%116.63%107.20%120.40%54.44%36.29%53.43%36.49%31.57%34.48%19.99%30.56%24.01%15.53%14.71%10.05%43.82%29.54%19.51%19.31%17.22%15.50%12.36%14.84%8.34%7.85%
EBT Growth (5y) 640.78%408.86%130.25%87.19%83.78%98.39%92.12%103.28%116.57%116.53%61.40%40.42%65.15%71.37%80.70%105.47%65.23%61.75%66.69%59.23%38.28%40.91%29.38%26.33%27.50%18.38%24.07%18.41%13.29%12.04%12.73%28.72%20.17%
EBT Margin Growth (1y) 0.02M0.01M-14.06M-0.03M-0.01M-0.02M-0.02M-0.01M-0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M490.000.00M445.00873.000.00M41.000.00M-0.00M-0.00M-455.00-938.000.00M0.00M742.000.00M0.00M0.00M0.00M-415.00-749.00-0.00M-14.00301.0026.00-58.00-0.00M251.00-206.00-262.00
EBT Margin Growth (3y) -0.01M-0.00M-14.07M-0.03M-0.01M-0.01M-0.00M938.000.00M0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.00M616.000.00M0.00M0.00M0.00M328.000.00M0.00M0.00M0.00M-278.000.00M0.00M0.00M961.00676.00366.00-201.00137.00-928.00-0.00M
EBT Margin Growth (5y) -0.01M0.00M-14.06M-0.03M-0.00M-0.00M-893.000.00M0.00M0.02M0.01M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M264.0085.00274.000.00M0.00M
EBT Margin (QoQ) -0.01M-14.04M-0.02M-0.00M-807.00-0.00M-0.00M-0.01M204.000.01M883.00884.000.00M0.00M173.00-122.00476.000.00M-973.000.00M417.00-380.000.00M-0.00M845.00799.00-347.00736.00-0.00M0.00M0.00M253.00271.00176.0042.00586.00594.00292.00-407.00-895.00261.00-50.00670.00-580.00-14.00-134.00-526.00924.00-470.00-190.00
EBT (QoQ) 472.08%8,100.00%243.17%7.96%-3.09%1.15%-1.41%-8.58%-1.71%-711.14%-25.44%52.54%-0.46%18.96%151.47%212.73%12.24%-4.52%40.89%105.32%-12.50%55.52%21.89%-1.52%42.07%-13.86%30.75%25.46%-1.79%14.92%-51.53%41.11%24.84%9.48%9.19%5.15%0.92%10.98%12.04%1.44%-3.86%1.47%8.19%3.12%-1.97%8.92%3.56%0.58%-7.08%18.49%-5.91%0.07%
Enterprise Value Growth (1y) 93.11%239.20%532.65%2,323.38%1,177.39%-37.07%-41.69%-29.54%-14.62%-20.81%-39.83%-31.85%29.46%71.01%195.70%139.95%77.72%72.03%36.19%58.37%103.88%15.66%106.01%78.79%17.85%91.20%-63.12%-68.53%-24.13%-18.99%177.63%213.52%39.93%0.16%-13.78%-26.69%-13.09%-136.19%-136.55%52.63%28.32%455.17%513.31%28.55%53.39%23.59%11.23%20.30%-9.68%
Enterprise Value Growth (3y) 38.10%39.14%52.09%133.16%140.49%-5.19%1.24%4.83%25.24%32.57%34.32%37.33%67.40%50.41%102.44%89.40%62.23%56.11%1.15%-3.78%22.16%21.46%28.25%20.82%7.75%15.77%-4.07%-10.24%-2.65%-31.88%-42.19%51.95%15.99%8.79%9.21%12.88%19.59%16.68%18.88%33.15%21.14%
Enterprise Value Growth (5y) 28.17%32.22%52.00%111.75%114.25%11.14%23.83%26.68%36.39%38.80%12.99%7.82%33.21%39.44%53.40%46.30%35.29%25.29%19.89%15.41%17.26%-21.52%-21.65%14.56%6.89%14.80%5.93%7.25%12.67%5.21%32.10%40.24%16.67%
Enterprise Value (QoQ) 0.82%69.96%82.40%-31.45%2,103.34%-6.64%-9.56%-36.30%17.01%-13.48%9.27%-22.82%8.53%-34.26%23.76%46.62%43.36%13.68%0.42%8.59%38.77%-10.00%16.77%39.79%-21.27%60.30%1.34%-7.86%27.73%-69.08%-13.54%122.17%36.40%5.96%-2.36%-0.84%-2.37%-8.78%-16.98%17.55%-140.66%7.89%446.71%-1.18%12.53%7.19%7.84%17.92%-9.33%-3.52%16.63%-11.46%
EPS (Basic) Growth (1y) -66.67%109.20%-10.87%-606.95%-813.99%-447.92%-453.99%46.15%116.67%225.00%1,362.50%228.57%233.33%110.00%-102.97%300.00%280.00%80.95%1,900.00%36.11%52.63%92.11%37.04%73.47%-37.93%-38.36%-22.97%-27.06%86.11%55.56%24.56%27.42%31.34%30.00%22.54%12.66%10.23%12.09%18.39%23.60%18.56%14.71%5.83%19.09%6.96%5.98%
EPS (Basic) Growth (3y) 18.90%33.89%241.52%51.97%58.30%109.03%-49.29%68.33%60.20%88.99%106.06%108.01%168.39%93.99%-9.85%111.38%53.26%28.92%175.89%19.87%20.81%22.59%9.55%17.26%14.91%7.62%5.54%1.54%39.15%31.36%21.80%21.06%19.73%18.68%15.36%18.36%11.81%10.86%
EPS (Basic) Growth (5y) 27.73%28.62%84.36%80.40%87.23%99.68%100.92%53.56%31.95%50.12%55.61%61.12%86.12%47.58%-6.81%54.41%54.49%34.08%98.73%19.84%20.61%21.83%13.79%17.55%14.67%9.89%8.05%9.04%27.86%22.47%
EPS (Basic) (QoQ) 110.14%1.13%-1.69%-8.79%-1.71%-675.23%-38.46%55.56%0.00%12.50%142.86%233.33%910.00%-91.09%11.11%110.00%-114.29%1,300.00%5.56%0.00%42.11%-9.26%18.37%25.86%1.37%14.86%-57.65%25.00%26.67%8.77%8.06%4.48%1.43%11.27%11.39%3.41%-4.40%2.30%8.99%5.15%0.98%6.80%4.55%1.74%-6.84%20.18%-6.11%0.81%
EPS (Weighted Average and Diluted) Growth (1y) -453.49%225.00%1,325.00%228.57%233.33%100.00%-103.06%277.78%270.00%80.00%1,633.33%41.18%51.35%91.67%54.35%54.17%-35.71%-34.78%-21.13%-17.57%80.56%53.33%23.21%26.23%32.31%30.43%24.64%14.29%10.47%11.11%17.44%22.73%18.95%15.00%5.94%18.52%7.08%6.09%
EPS (Weighted Average and Diluted) Growth (3y) -49.26%86.63%97.89%106.90%165.27%90.38%-10.19%101.83%53.26%31.04%174.42%21.51%20.66%24.22%14.47%17.06%15.37%9.26%6.60%5.95%38.19%30.50%21.72%20.98%20.24%18.56%15.75%18.46%12.05%10.67%
EPS (Weighted Average and Diluted) Growth (5y) 99.21%50.12%55.18%60.69%84.99%47.15%-6.78%53.62%53.78%35.10%98.30%20.95%20.75%22.67%17.03%17.61%15.07%10.76%8.55%11.58%27.44%22.08%
EPS (Weighted Average and Diluted) (QoQ) 0.00%12.50%142.86%233.33%880.00%-90.82%11.11%100.00%-115.00%1,233.33%8.82%-2.70%27.78%4.35%16.67%23.21%2.90%4.23%-51.35%25.00%24.44%8.93%6.56%6.15%0.00%11.59%11.69%4.65%-4.44%2.33%7.95%5.26%1.00%6.93%4.63%1.77%-6.96%19.63%-5.47%0.83%
FCF Margin Growth (1y) 0.21M110.53M1.07M0.05M0.06M0.05M0.02M0.02M0.01M0.00M-0.01M-0.01M-753.00-0.00M-0.00M-230.000.01M0.00M-161.000.00M-7.00544.00-160.00597.000.00M954.000.00M-0.00M0.00M713.0015.00185.00-0.00M-969.00470.00-0.00M-267.00-532.00-973.00-268.00544.00223.00-286.00-87.00-0.00M139.00-576.00
FCF Margin Growth (3y) 0.28M110.58M1.08M0.06M0.07M0.05M0.02M0.01M0.02M886.00-0.01M-0.01M0.00M-0.00M-0.00M0.00M0.01M0.00M0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M698.000.00M-0.00M0.00M-788.00-488.00-0.00M-839.00-0.00M-789.00-0.00M-984.00-170.00-0.00M
FCF Margin Growth (5y) 0.27M110.58M1.08M0.06M0.08M0.05M0.02M0.01M0.02M0.00M-0.00M-0.01M0.01M-388.000.00M-0.00M0.01M0.00M0.00M-0.00M0.00M710.000.00M-0.00M0.00M389.000.00M-0.00M0.00M-426.00-0.00M
FCF Margin (QoQ) 109.49M1.03M-0.02M0.03M0.03M0.00M-0.01M0.02M0.01M0.00M-0.01M0.01M-0.00M-0.00M-0.01M0.01M0.00M-795.00-0.00M0.00M-724.00825.00-0.00M0.00M-0.00M0.00M-0.00M0.00M699.00-0.00M0.00M591.001.00-0.00M0.00M737.000.00M-0.01M0.00M472.000.00M-0.01M0.00M151.00491.00-0.01M0.00M0.00M-224.00
Free Cash Flow Growth (1y) -10.65%8.76%22.19%92.42%64.05%35.12%154.90%509.91%879.49%82.12%386.22%38.73%-28.38%-225.63%-35.17%12.50%45.69%483.11%157.40%42.74%79.83%34.24%46.94%37.12%50.93%74.75%35.61%68.73%-47.69%79.05%22.43%15.18%19.22%-5.63%-3.53%9.96%-29.68%12.74%9.63%11.54%-1.15%23.86%17.27%8.05%20.18%-9.09%9.28%-0.53%
Free Cash Flow Growth (3y) 72.14%52.70%59.75%34.46%58.83%27.71%55.09%103.26%116.40%61.73%100.94%30.60%23.34%165.65%34.84%30.10%58.13%122.32%72.46%48.92%12.39%61.35%34.62%38.64%-2.00%43.47%17.00%28.81%-24.03%23.97%8.99%12.21%-6.07%9.64%7.44%9.84%-5.82%8.28%12.00%6.23%
Free Cash Flow Growth (5y) 39.25%27.13%40.45%21.91%48.65%31.57%53.58%70.77%88.94%48.55%74.47%38.81%8.18%122.40%32.42%33.74%19.78%76.62%43.37%33.14%3.55%34.91%20.87%26.73%-8.13%32.76%15.54%20.83%-12.23%16.49%10.66%8.71%
Free Cash Flow (QoQ) -98.89%26.12%-369.61%83.97%-64.00%37.00%54.25%23.96%-195.99%153.31%241.60%44.60%-106.79%1,549.75%-2.53%-25.35%-130.87%388.62%69.14%-3.32%-18.83%93.91%-6.20%21.80%-39.40%112.25%-12.47%34.07%-29.84%64.71%8.91%-58.44%140.16%12.62%2.45%-56.98%90.10%15.13%16.79%-72.49%204.80%11.95%18.82%-75.62%281.89%6.00%9.48%-72.88%188.88%27.42%-0.35%
Gross Margin Growth (1y) 0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M900.000.00M992.00833.000.00M960.00900.00797.0062.00-198.0052.00-62.00386.0065.00390.00592.00758.000.00M942.00616.00421.00-2.00-23.00176.00117.00368.00166.0049.00124.00
Gross Margin Growth (3y) 0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M827.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M842.00662.00
Gross Margin Growth (5y) 0.02M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Gross Margin (QoQ) 0.00M0.01M0.00M0.00M0.00M0.00M464.00-730.00425.000.00M-115.00489.00462.0064.00400.0066.00303.00367.00224.007.00200.00-369.00-37.00257.0086.0080.00-357.00582.00287.00246.0061.00348.00-38.0051.00-362.00327.00161.00-8.00-112.00126.0044.0066.00
Gross Profit Growth (1y) 74.91%123.29%213.96%298.59%352.65%251.59%155.75%128.23%267.16%230.90%76.53%83.28%62.10%56.35%71.15%60.87%54.27%34.30%7.97%2.33%8.09%11.07%21.74%14.27%16.36%18.39%15.52%23.68%32.83%27.80%32.07%11.15%13.92%16.10%13.72%31.18%13.16%7.83%9.20%
Gross Profit Growth (3y) 62.96%67.62%92.61%117.62%157.32%162.99%97.70%88.79%109.40%90.82%48.31%44.50%39.30%32.61%31.03%23.44%24.72%20.87%14.94%13.08%18.66%18.89%22.92%16.24%20.75%20.66%20.16%21.72%19.63%16.96%17.93%
Gross Profit Growth (5y) 50.89%50.37%63.00%73.39%93.43%93.51%58.98%51.07%63.12%55.65%35.62%33.65%33.10%28.68%27.97%20.92%24.04%21.25%17.92%16.09%16.58%16.04%18.19%
Gross Profit (QoQ) -5.61%43.43%29.52%40.41%198.01%176.84%22.82%-24.18%36.39%101.38%9.60%21.97%22.92%7.43%13.79%7.88%18.55%17.60%6.95%3.46%3.21%-5.46%1.36%9.28%6.06%3.63%-4.86%11.28%7.91%1.11%1.86%19.51%3.82%4.49%-14.27%22.49%5.82%2.35%-1.11%5.66%0.84%3.64%
Interest Coverage Ratio Growth (1y) -4.73%22.48%31.36%31.04%34.82%22.78%-12.90%69.77%76.95%80.29%140.84%25.27%16.61%22.45%-52.10%-59.58%-60.38%-62.29%-0.48%15.93%17.95%13.90%14.54%19.90%32.71%46.07%51.31%49.03%36.25%30.48%-31.33%43.37%41.40%37.88%148.79%18.33%
Interest Coverage Ratio Growth (3y) 31.48%39.44%40.20%40.73%40.64%39.43%0.16%-4.92%-6.49%-5.93%4.71%-16.27%-18.32%-19.28%-18.26%-17.49%-14.72%-14.40%19.92%27.48%28.72%29.48%5.97%36.83%36.74%38.00%37.24%36.23%
Interest Coverage Ratio Growth (5y) 0.98%4.59%5.61%5.48%5.39%3.09%2.75%3.62%5.06%6.73%14.75%0.96%-0.30%0.05%-10.72%3.72%3.62%2.45%24.13%28.58%
Interest Coverage Ratio (QoQ) -11.94%1.34%5.31%1.37%13.22%8.69%5.05%4.29%3.11%-22.90%104.76%8.71%5.05%3.00%6.51%1.18%10.31%-59.71%-10.14%-0.81%4.98%6.35%4.68%0.92%1.38%6.95%9.58%11.70%11.59%10.78%7.93%2.12%6.86%-41.70%125.34%0.72%4.20%5.20%7.18%
Net Cash Flow Growth (1y) 344.51%96.12%93.31%201.53%-257.86%-178.61%73.91%-33.38%-118.99%143.67%-1,149.41%-103.37%104.27%-320.23%128.30%128.76%-146.59%334.91%-1,240.36%161.39%573.17%-82.51%95.29%485.92%-167.54%375.10%10,175.24%-3,263.79%-1,301.29%-116.62%-111.69%109.08%69.35%575.13%-23.34%83.05%-294.81%-28.72%83.28%93.10%1.98%11.27%-687.91%-31.46%0.96%-53.76%112.72%-34.32%
Net Cash Flow Growth (3y) -103.71%26.98%39.82%-27.40%-47.14%-38.90%42.97%-81.39%64.81%62.10%-242.90%-70.64%27.94%-3.27%46.62%85.71%-51.67%58.11%278.31%-686.51%-255.11%-28.83%17.81%156.31%-69.86%55.37%-144.03%73.92%-156.90%-17.44%-26.50%32.40%-5.85%79.34%-17.57%34.30%-56.50%-28.42%29.42%-4.57%
Net Cash Flow Growth (5y) 29.99%17.55%6.79%-44.89%-20.11%25.40%13.09%-37.06%32.58%31.14%186.62%-46.25%2.28%-22.11%-12.37%71.09%-53.04%28.78%-57.88%140.56%-122.22%-14.10%35.17%126.43%-67.60%24.36%-80.48%47.42%-75.10%-21.96%-52.50%16.48%
Net Cash Flow (QoQ) -3,690.61%64.11%128.07%-35.97%-160.17%38.18%1,366.03%-133.52%-6.20%94.21%3,332.18%-210.20%121.18%-265.62%91.29%239.87%-1,191.90%121.28%-91.15%-326.55%5,605.59%-203.32%102.03%310.10%103.56%-127.83%352.21%-147.27%1,531.92%490.16%-179.20%79.06%83.02%-315.39%161.51%-170.64%363.22%-207.83%191.29%-252.37%147.52%-125.30%1,154.10%-177.34%153.95%-279.14%191.69%-211.77%125.19%-50.74%373.54%
Net Income Growth (1y) 173,698.63%29,340.00%263.17%4.34%-11.65%-10.39%-625.18%-805.25%-457.60%-465.50%50.04%119.42%228.67%1,338.79%240.57%198.96%99.38%-102.96%307.05%319.84%101.52%2,111.33%47.17%54.91%100.57%41.31%77.12%-31.34%-23.28%-3.84%-9.23%114.25%57.66%25.39%27.96%31.16%27.65%20.52%10.01%6.42%9.26%14.36%19.60%14.69%10.55%3.30%15.17%4.42%3.44%
Net Income Growth (3y) -1,664.41%-888.60%-125.91%12.64%59.60%243.62%54.51%59.99%109.34%-49.46%69.37%64.34%92.83%110.80%118.42%168.90%100.49%-5.63%119.74%64.68%45.82%208.40%33.25%31.60%34.37%19.44%27.18%24.49%15.58%13.27%8.51%44.07%30.04%20.00%18.96%16.98%15.53%12.50%14.86%8.42%7.70%
Net Income Growth (5y) 575.71%-223.66%122.49%78.14%74.83%89.02%85.72%92.79%105.98%107.05%56.71%35.65%58.35%64.41%73.09%95.56%57.68%0.27%65.25%65.85%44.23%112.47%27.21%26.04%27.61%18.62%22.04%18.69%13.28%11.41%11.97%29.06%20.25%
Net Income (QoQ) 472.08%8,100.00%243.17%7.96%-3.09%1.15%-1.41%-8.58%-1.71%-692.87%-32.39%53.65%-0.46%18.96%151.47%207.06%867.16%-90.80%9.47%104.79%-114.34%1,365.86%12.91%-1.70%43.16%-7.38%18.85%27.27%0.87%16.09%-53.93%42.20%26.43%9.58%8.76%4.64%0.55%11.83%11.47%1.85%-5.07%2.08%7.82%4.57%-0.65%6.76%3.40%0.79%-7.16%19.02%-6.25%-0.16%
Net Income towards Common Stockholders Growth (1y) 173,698.63%29,340.00%263.17%4.34%-11.65%-10.39%-625.18%-805.25%-457.60%-465.50%50.04%119.42%228.67%1,338.79%240.57%198.96%99.38%-102.96%307.05%319.84%101.52%2,111.33%47.17%54.91%100.57%41.31%77.12%-31.34%-23.28%-3.84%-9.23%114.25%57.66%25.39%27.96%31.16%27.65%20.52%10.01%6.42%9.26%14.36%19.60%14.69%10.55%3.30%15.17%4.42%3.44%
Net Income towards Common Stockholders Growth (3y) -1,664.41%-888.60%-125.91%12.64%59.60%243.62%54.51%59.99%109.34%-49.46%69.37%64.34%92.83%110.80%118.42%168.90%100.49%-5.63%119.74%64.68%45.82%208.40%33.25%31.60%34.37%19.44%27.18%24.49%15.58%13.27%8.51%44.07%30.04%20.00%18.96%16.98%15.53%12.50%14.86%8.42%7.70%
Net Income towards Common Stockholders Growth (5y) 575.71%-223.66%122.49%78.14%74.83%89.02%85.72%92.79%105.98%107.05%56.71%35.65%58.35%64.41%73.09%95.56%57.68%0.27%65.25%65.85%44.23%112.47%27.21%26.04%27.61%18.62%22.04%18.69%13.28%11.41%11.97%29.06%20.25%
Net Income towards Common Stockholders (QoQ) 472.08%8,100.00%243.17%7.96%-3.09%1.15%-1.41%-8.58%-1.71%-692.87%-32.39%53.65%-0.46%18.96%151.47%207.06%867.16%-90.80%9.47%104.79%-114.34%1,365.86%12.91%-1.70%43.16%-7.38%18.85%27.27%0.87%16.09%-53.93%42.20%26.43%9.58%8.76%4.64%0.55%11.83%11.47%1.85%-5.07%2.08%7.82%4.57%-0.65%6.76%3.40%0.79%-7.16%19.02%-6.25%-0.16%
Net Margin Growth (1y) 0.02M0.01M-14.06M-0.03M-0.01M-0.02M-0.02M-0.01M-0.01M0.01M0.01M0.01M0.02M0.00M813.00824.00-0.02M0.00M0.00M0.00M0.01M383.00600.000.00M127.000.00M-0.00M-0.00M-462.00-907.000.00M0.00M519.00814.000.00M0.00M787.00-366.00-615.00-828.00175.00255.0053.00-79.00-0.00M221.00-147.00-215.00
Net Margin Growth (3y) -0.01M-0.00M-14.07M-0.03M0.01M-0.01M-0.01M-675.00-0.00M0.02M0.02M0.01M0.01M0.01M0.00M0.00M-0.01M0.00M0.00M0.00M0.01M925.000.00M0.00M184.000.00M0.00M0.00M844.00-459.000.00M0.00M0.00M704.00492.00289.00-137.00110.00-709.00-0.00M
Net Margin Growth (5y) -0.01M-529.00-14.07M-0.03M-0.00M-0.00M-0.00M0.00M0.00M0.02M0.01M0.01M0.01M0.01M0.00M0.00M-0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M983.00201.00-80.0017.000.00M0.00M
Net Margin (QoQ) -0.01M-14.04M-0.02M-0.00M-807.00-0.00M-0.00M-0.01M-416.000.01M883.00884.000.00M0.00M0.02M-0.02M-67.000.00M-0.00M0.00M26.00-303.000.00M-675.00243.00690.00-132.00648.00-0.00M0.00M929.00203.00192.00112.0013.00498.00432.00253.00-395.00-656.00183.0040.00608.00-575.00-19.00-92.00-413.00745.00-387.00-160.00
Operating Income Growth (1y) 173,698.63%29,340.00%263.17%4.34%-11.65%-10.39%7.19%14.99%40.39%57.54%102.44%97.99%88.11%74.88%17.83%16.94%17.66%20.75%20.15%46.75%50.53%58.43%61.41%33.03%25.57%14.53%9.77%-7.33%5.77%5.33%8.76%32.70%17.92%19.78%15.71%16.40%21.50%32.81%46.03%51.25%49.46%36.77%30.50%25.25%25.88%24.50%21.87%20.60%19.13%
Operating Income Growth (3y) 1,191.78%646.26%99.00%33.43%32.63%35.15%36.74%38.59%45.92%49.28%42.04%50.33%49.36%49.56%31.71%31.67%30.53%29.88%28.64%21.85%25.98%24.10%24.44%17.83%16.13%13.05%11.37%12.70%14.86%18.77%22.49%32.69%28.89%29.58%30.16%30.16%31.73%31.26%32.43%31.70%30.87%
Operating Income Growth (5y) 444.16%287.85%62.00%32.45%32.81%36.41%37.74%39.04%42.49%43.27%38.40%33.17%34.64%32.18%22.23%22.93%22.64%22.55%21.79%22.82%23.43%24.91%26.63%23.56%23.25%21.29%21.36%22.08%23.31%23.33%23.92%28.68%26.28%
Operating Income (QoQ) 472.08%8,100.00%243.17%7.96%-3.09%1.15%-1.41%-8.58%-1.71%21.00%5.76%11.61%10.30%55.49%3.44%6.04%2.54%4.76%2.65%6.70%5.23%4.24%25.38%9.45%10.75%6.20%3.33%3.32%1.01%1.78%-12.76%17.92%0.59%5.10%6.44%4.79%2.18%1.53%7.08%9.38%11.69%11.64%10.90%8.08%2.21%6.52%6.44%8.63%1.09%4.26%5.33%7.31%
Operating Margin Growth (1y) 0.02M0.01M-14.06M-0.03M-0.01M-0.01M-0.01M-0.00M-0.00M-670.00-623.00-354.00-124.00-485.00-253.00-178.00-231.00-313.00-100.0023.00128.00167.00-14.00-106.00-170.00-179.00-202.00-9.00-1.0012.00132.0022.0049.0043.0057.00144.00234.00213.00254.00195.00257.00155.00118.00148.00-8.00123.00160.00145.00
Operating Margin Growth (3y) -0.01M0.00M-14.07M-0.03M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-975.00-508.00-227.00-632.00-367.00-261.00-274.00-325.00-316.00-93.00-44.000.00M-85.00-94.00-122.00-124.00-13.00156.00282.00268.00443.00361.00540.00411.00430.00488.00483.00492.00532.00489.00
Operating Margin Growth (5y) -0.01M700.00-14.07M-0.03M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-624.00-398.00-799.00-437.00-249.00-225.00-270.00-127.0073.00239.00256.00227.00245.00369.00244.00360.00500.00531.00546.00721.00655.00
Operating Margin (QoQ) -0.01M-14.04M-0.02M-0.00M-807.00-0.00M-0.00M-93.00-395.00-438.00-237.00400.00-348.00-169.00-7.0039.00-115.00-94.00-60.00-43.0098.0029.0044.00-4.00-83.00-63.00-20.00-13.00-106.00129.00-11.000.00M14.0019.0016.00-6.0028.00106.00106.00-27.0069.0047.00168.00-129.0032.0077.0011.003.0068.0063.00
Profit After Tax Growth (1y) -71.00%-2.25%-25.95%21.01%20.88%23.42%48.06%19.46%56.28%51.89%50.04%119.42%228.67%1,338.79%240.57%198.96%99.38%-102.96%307.05%319.84%101.52%2,111.33%47.17%54.91%100.57%41.31%77.12%-31.34%-23.28%-3.84%-9.23%114.25%57.66%25.39%27.96%31.16%27.65%20.52%10.01%6.42%9.26%14.36%19.60%14.69%10.55%3.30%15.17%4.42%3.44%
Profit After Tax Growth (3y) 16.05%27.77%31.12%28.54%34.72%87.24%33.23%35.13%46.15%43.93%69.37%64.34%92.83%110.80%118.42%168.90%100.49%-5.63%119.74%64.68%45.82%208.40%33.25%31.60%34.37%19.44%27.18%24.49%15.58%13.27%8.51%44.07%30.04%20.00%18.96%16.98%15.53%12.50%14.86%8.42%7.70%
Profit After Tax Growth (5y) 28.60%32.70%31.08%28.85%30.52%36.36%33.15%38.20%45.56%47.62%56.71%35.65%58.35%64.41%73.09%95.56%57.68%0.27%65.25%65.85%44.23%112.47%27.21%26.04%27.61%18.62%22.04%18.69%13.28%11.41%11.97%29.06%20.25%
Profit After Tax (QoQ) -57.73%6.59%-36.15%14.75%5.69%-15.06%14.61%14.62%8.71%21.96%-32.39%53.65%-0.46%18.96%151.47%207.06%867.16%-90.80%9.47%104.79%-114.34%1,365.86%12.91%-1.70%43.16%-7.38%18.85%27.27%0.87%16.09%-53.93%42.20%26.43%9.58%8.76%4.64%0.55%11.83%11.47%1.85%-5.07%2.08%7.82%4.57%-0.65%6.76%3.40%0.79%-7.16%19.02%-6.25%-0.16%
Property, Plant & Equipment (Net) Growth (1y) 17.56%19.03%33.01%39.96%30.59%29.00%28.76%33.35%48.22%43.32%34.21%22.93%9.34%9.25%11.76%7.98%5.91%5.15%8.61%9.84%13.26%14.93%5.37%2.24%1.08%6.95%13.68%21.94%20.45%13.99%8.03%3.48%2.00%0.28%-0.37%-1.72%0.60%-0.51%-5.26%-4.78%-10.58%-14.82%-15.11%-17.65%-17.52%-16.47%
Property, Plant & Equipment (Net) Growth (3y) 26.27%30.07%31.97%31.89%28.39%26.41%24.53%20.97%19.73%18.08%17.67%13.39%9.47%9.70%8.55%6.63%6.63%8.93%9.17%11.05%11.30%11.90%8.97%8.86%7.48%6.93%6.96%7.44%7.31%4.38%0.66%-1.07%-2.83%-5.28%-7.12%-8.32%-9.47%-10.88%
Property, Plant & Equipment (Net) Growth (5y) 24.74%20.38%22.78%22.17%20.49%19.54%17.19%14.73%14.47%15.14%14.31%12.69%9.81%9.99%9.45%8.88%8.30%8.12%6.97%6.85%7.19%6.93%4.08%3.84%2.24%0.71%-0.32%-0.56%-1.84%-4.15%
Property, Plant & Equipment (Net) (QoQ) -1.97%3.94%10.25%5.95%9.55%9.38%2.87%4.65%9.34%13.28%14.35%1.19%2.40%3.75%1.71%1.10%4.75%0.24%-0.24%0.37%8.21%1.37%2.88%1.84%-0.79%-1.64%1.71%7.76%5.45%5.50%0.46%1.98%-0.06%1.06%-0.97%0.27%-0.70%-0.31%1.36%-0.84%-5.44%0.19%-4.82%-5.54%-5.76%-2.81%-4.68%-4.33%
Return on Assets Growth (1y) 0.00M-2.00-5.00-6.00-6.00-3.002.004.0013.0012.0011.0010.00-5.00-5.00-3.00-3.008.006.005.006.003.004.000.00M-4.00-5.00-7.00-2.001.001.002.002.002.002.002.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M-1.00-1.00
Return on Assets Growth (3y) 7.008.008.008.001.005.009.0011.0015.0014.0013.0013.005.006.002.00-1.006.003.003.002.00-1.000.00M0.00M-1.00-1.00-3.001.003.003.004.003.002.001.001.000.00M-1.00
Return on Assets Growth (5y) 9.009.0010.0011.0012.0015.0014.0013.0013.0011.0010.009.002.001.002.002.009.008.006.005.001.001.000.00M-1.00-2.00-3.000.00M2.00
Return on Assets (QoQ) 0.00M0.00M0.00M0.00M-2.00-3.00-1.000.00M1.002.002.008.001.000.00M0.00M-7.002.002.001.003.001.001.001.000.00M1.00-4.00-2.000.00M0.00M1.001.000.00M1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 0.00M-2.00-5.00-7.00-8.00-5.001.005.0021.0021.0019.0017.00-10.00-8.00-6.00-6.0012.009.007.008.003.004.000.00M-5.00-6.00-9.00-3.001.002.004.003.004.004.002.000.00M-1.00-1.00-1.000.00M-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (3y) 13.0014.0014.0015.003.008.0013.0016.0023.0022.0020.0019.005.005.001.00-3.008.005.004.004.00-1.000.00M0.00M0.00M0.00M-3.001.004.005.005.003.002.001.001.00-1.00-3.00
Return on Equity Growth (5y) 15.0015.0016.0017.0018.0022.0020.0019.0020.0018.0017.0015.001.001.001.002.0014.0011.008.007.001.001.000.00M-2.00-3.00-4.00-1.002.00
Return on Equity (QoQ) 0.00M0.00M0.00M0.00M-2.00-3.00-2.00-2.001.003.003.0014.001.001.001.00-12.003.002.002.005.000.00M1.002.000.00M2.00-4.00-3.00-1.00-1.002.001.000.00M1.001.001.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M-1.000.00M
Return on Invested Capital Growth (1y) 1.001.001.001.000.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.001.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (3y) 1.000.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M1.001.001.001.001.001.001.001.001.00
Return on Invested Capital Growth (5y) 1.001.001.001.001.000.00M1.001.001.001.001.001.00
Return on Invested Capital (QoQ) 0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) -375.00-160.00-167.00-159.00-124.00-103.00-21.0046.0063.00119.00100.0072.0057.00-45.00-38.00-29.00-26.0030.0023.0018.0019.007.009.003.00-5.00-7.00-12.00-1.007.009.0013.009.009.0010.006.002.00-3.00-4.00-2.00-1.001.00-2.00-2.00-3.00-3.00
Return on Sales Growth (3y) -436.00-144.00-88.00-41.00-4.00-29.0041.0089.0094.00104.0085.0061.0050.00-8.00-6.00-9.00-12.0030.0020.0020.0020.009.0010.0011.0010.0012.007.0011.0013.0014.0017.0011.007.003.002.00-1.00-5.00
Return on Sales Growth (5y) -405.00-159.00-103.00-52.00-11.008.0073.00110.00108.00104.0082.0063.0051.00-6.00-5.000.00M3.0048.0040.0031.0027.0014.0014.0013.009.005.003.008.0011.00
Return on Sales (QoQ) -233.00-55.00-50.00-37.00-19.00-62.00-42.00-2.002.0020.0026.0015.0059.001.00-2.00-1.00-43.007.007.003.0013.001.001.004.000.00M4.00-5.00-4.00-1.00-2.006.003.001.002.003.003.002.00-1.00-2.00-2.001.001.000.00M0.00M-3.001.000.00M-1.00
Revenue Growth (1y) 55,048.74%469.36%209,200.00%709.13%241.81%264.29%323.12%229.08%206.35%185.57%194.05%147.84%94.46%67.74%45.61%39.96%52.56%65.28%62.50%46.92%38.30%34.52%35.11%41.24%37.91%33.64%18.85%6.95%5.44%7.26%12.07%14.97%13.13%10.03%9.00%4.16%4.96%17.41%18.05%25.22%11.17%14.24%13.62%12.10%25.25%10.88%7.19%7.58%
Revenue Growth (3y) 2,348.78%290.66%2,864.05%304.11%173.07%159.38%162.64%125.16%108.69%99.31%90.90%72.09%60.09%55.08%47.31%42.68%42.77%43.76%37.67%30.44%26.22%24.46%21.64%20.20%18.05%16.40%13.23%8.60%7.78%11.48%12.98%14.46%9.70%13.85%13.50%13.50%13.48%14.14%12.87%14.73%
Revenue Growth (5y) 773.79%181.54%807.69%167.00%112.14%107.85%108.89%88.32%76.92%70.08%62.04%50.41%42.94%39.83%33.61%28.99%28.26%28.52%26.09%21.59%19.02%20.02%18.29%17.77%13.93%16.16%14.26%12.45%11.76%11.91%11.92%12.58%
Revenue (QoQ) 32,294.28%48,100.00%234.44%18.11%9.93%86.34%41.28%25.88%27.68%44.92%31.53%17.34%31.47%22.15%3.20%1.22%14.12%17.41%12.49%9.65%12.20%6.15%5.89%6.65%12.70%10.97%3.39%3.35%0.23%-0.14%1.93%5.13%4.73%2.44%0.30%2.25%3.76%-2.11%1.07%14.38%4.32%3.84%-10.27%17.54%3.76%2.45%0.25%4.05%0.31%2.82%
Share-based Compensation Growth (1y) -3.78%-49.07%-22.57%-38.43%10.42%49.74%-14.06%-12.16%-16.71%-1.17%-29.68%-16.06%1.16%-16.06%35.53%32.19%48.23%34.19%46.78%30.72%9.03%48.77%6.27%15.18%14.87%-16.84%-14.39%-21.67%-13.03%-9.16%18.42%24.28%25.71%128.04%38.85%14.31%4.47%-47.10%-16.78%-4.94%-3.66%72.59%17.90%11.92%18.69%18.90%9.47%20.49%1.46%
Share-based Compensation Growth (3y) -3.99%-9.00%-22.36%-23.14%-2.38%7.50%-6.43%-0.85%7.69%3.64%11.84%13.20%17.80%18.78%28.35%25.79%22.90%18.41%10.12%5.65%2.89%3.97%2.51%3.89%7.89%19.88%12.07%3.63%4.53%3.09%11.02%10.53%8.16%27.69%10.86%6.74%6.11%2.77%2.41%8.63%5.08%
Share-based Compensation Growth (5y) 5.82%-3.22%-1.42%-4.74%8.50%19.92%5.02%7.97%9.36%6.61%4.94%5.53%10.31%4.83%16.47%14.14%15.21%28.02%17.03%10.87%7.42%6.27%4.48%4.03%4.80%9.48%6.67%3.43%5.48%17.59%12.05%12.74%8.79%
Share-based Compensation (QoQ) 47.85%-0.36%27.65%-48.83%-21.75%51.49%1.50%-8.23%6.12%-13.05%3.74%-12.98%25.91%-38.13%23.83%4.87%4.48%-0.10%20.77%17.59%-5.42%9.27%7.56%-1.92%29.06%-21.94%16.57%-2.19%-6.56%-19.65%6.66%8.60%-2.40%4.75%11.95%9.84%77.05%-36.22%-7.84%0.39%-10.36%0.34%5.27%1.74%60.59%-31.45%-0.07%7.90%60.87%-36.89%9.98%-9.14%
Shareholder's Equity Growth (1y) -5.22%-2.79%-7.83%-6.67%-7.26%-6.03%-5.67%-3.11%2.61%5.41%18.07%18.01%17.19%18.77%7.06%24.39%27.19%29.25%37.80%24.91%29.02%32.25%32.63%29.66%54.74%49.69%47.20%41.59%16.14%15.96%14.33%11.21%4.47%0.64%3.06%11.18%14.68%17.37%19.35%15.92%16.96%22.57%15.13%17.35%18.31%14.56%
Shareholder's Equity Growth (3y) -6.25%-1.25%0.88%2.19%3.70%5.56%6.04%12.46%15.21%17.40%20.32%22.40%24.36%26.62%25.08%26.30%36.43%36.77%39.08%31.87%32.36%31.92%30.69%26.86%23.36%20.44%20.15%20.52%11.64%11.06%12.04%12.75%11.90%13.13%12.30%14.79%16.64%18.12%
Shareholder's Equity Growth (5y) 0.82%8.13%8.65%10.64%12.85%14.99%16.86%18.16%25.01%26.22%27.74%27.48%28.15%28.65%26.92%25.97%25.24%24.46%25.95%23.17%22.67%22.08%22.38%21.35%20.29%20.24%18.97%18.95%14.00%13.98%
Shareholder's Equity (QoQ) 3.66%-2.11%-2.10%-2.14%-1.71%-0.88%-2.72%-0.85%-1.34%1.82%3.02%1.85%10.51%1.77%2.30%3.23%-0.38%18.24%4.60%4.90%6.21%7.18%8.05%7.52%6.52%4.78%28.94%4.02%4.74%0.78%5.77%3.86%3.27%-1.96%-0.65%0.05%5.76%5.76%2.48%2.40%7.54%2.72%3.40%7.31%1.01%4.70%4.24%3.92%
Tax Rate Growth (1y) 0.00M-278.00-0.00M-0.00M-15.00132.007.00-143.00366.00-3.0048.00161.00235.00-134.00-36.0090.0039.0047.00-22.0048.0060.0047.00-31.00-235.00-31.00-45.0047.00159.00-34.00-18.0016.00
Tax Rate Growth (3y) 0.00M0.00M73.00-0.00M-0.00M585.00-5.0019.00107.00639.00-90.00-10.00299.00334.00-40.00-89.00-97.0068.0049.00-6.00-28.00-5.00-17.0032.00
Tax Rate Growth (5y) 0.00M0.00M346.00-0.00M-0.00M684.0089.00-34.00-80.00669.00-88.006.00223.00269.00-103.00-26.00
Tax Rate (QoQ) 0.00M16.00621.0014.00-60.00-591.00768.00-111.00-210.00-81.00400.00-59.00-98.00-7.0031.0038.0028.00-59.0039.00-31.0098.00-46.0026.00-108.00-106.00158.0012.00-17.006.00-35.0028.0017.00
Total Debt Growth (1y) 169.82%0.30%0.33%0.34%0.34%0.35%0.36%0.36%0.37%0.38%0.38%0.39%0.40%4.40%4.40%4.41%4.42%0.44%0.45%
Total Debt Growth (3y) 39.54%0.34%0.36%0.36%0.37%1.69%1.70%1.70%1.71%1.72%1.73%
Total Debt Growth (5y) 23.28%1.16%1.17%
Total Debt (QoQ) 0.05%0.08%0.08%0.08%0.08%0.09%0.09%0.09%0.09%0.09%0.09%0.10%0.10%0.10%0.10%4.08%0.11%0.11%0.11%0.11%0.11%