|
Gross Margin
|
| 54.37% | 58.56% | 68.13% | 66.83% | 64.46% | 68.88% | 76.72% | 71.61% | 60.29% | 59.45% | 60.16% | 62.06% | 51.32% | 51.81% | 57.41% | 57.95% | 50.73% | 47.66% | 57.69% | 51.50% | 42.95% | 43.10% | 55.05% | 52.42% | 46.93% | 42.53% | 34.93% | 52.32% | 88.86% | 92.29% | 91.88% | 97.89% | 76.96% | 77.11% | 69.66% | 64.85% | 64.49% | 59.67% | 59.16% | 59.95% | 57.97% | 55.70% | 56.71% | 58.91% | 58.03% | 56.62% | 57.16% | 57.78% | 57.40% |
|
EBT Margin
|
| 12.94% | 15.02% | 29.87% | 23.74% | 14.47% | 18.85% | 24.05% | 11.91% | 3.29% | 4.45% | 10.02% | 7.68% | 6.19% | 7.19% | 10.96% | 9.61% | -2.51% | -5.82% | 16.07% | 10.73% | 1.99% | 1.80% | 19.28% | 15.42% | 12.85% | 11.53% | 2.41% | 26.15% | 50.53% | 97.46% | 39.97% | 39.20% | 21.39% | 16.84% | 17.70% | 17.11% | 14.82% | 13.82% | 13.58% | 12.97% | 10.01% | 7.13% | 10.60% | 11.71% | 8.04% | 10.61% | 12.21% | 13.23% | 13.73% |
|
EBIT Margin
|
| 15.79% | 17.51% | 32.20% | 27.52% | 20.95% | 25.40% | 32.65% | 20.76% | 11.47% | 11.97% | 18.24% | 16.70% | 14.34% | 16.16% | 19.80% | 18.54% | 12.70% | 6.25% | 28.14% | 19.65% | 14.69% | 11.91% | 27.59% | 22.42% | 18.82% | 17.26% | 8.03% | 34.20% | 59.65% | 45.53% | 47.58% | 46.35% | 26.93% | 22.19% | 23.53% | 21.93% | 21.59% | 21.65% | 22.61% | 22.34% | 18.81% | 16.71% | 21.45% | 23.08% | 22.28% | 21.27% | 23.06% | 24.10% | 24.51% |
|
EBITDA Margin
|
| 15.79% | 17.51% | 32.20% | 27.52% | 20.95% | 25.40% | 32.65% | 20.76% | 11.47% | 11.97% | 18.24% | 16.70% | 14.34% | 16.16% | 19.80% | 18.54% | 12.70% | 6.25% | 28.14% | 19.65% | 14.69% | 11.91% | 27.59% | 22.42% | 18.82% | 17.26% | 8.03% | 34.20% | 59.65% | 45.53% | 47.58% | 46.35% | 26.93% | 22.19% | 23.53% | 21.93% | 21.59% | 21.65% | 22.61% | 22.34% | 18.81% | 16.71% | 21.45% | 23.08% | 22.28% | 21.27% | 23.06% | 24.10% | 24.51% |
|
Operating Margin
|
| 15.79% | 17.51% | 32.20% | 27.52% | 20.95% | 25.40% | 32.65% | 20.76% | 11.47% | 11.97% | 18.24% | 16.70% | 14.34% | 16.16% | 19.80% | 18.54% | 12.70% | 6.25% | 28.14% | 19.65% | 14.69% | 11.91% | 27.59% | 22.42% | 18.82% | 17.26% | 8.03% | 34.20% | 59.65% | 45.53% | 47.58% | 46.35% | 26.93% | 22.19% | 23.53% | 21.93% | 21.59% | 21.65% | 22.61% | 22.34% | 18.81% | 16.71% | 21.45% | 23.08% | 22.28% | 21.27% | 23.06% | 24.10% | 24.51% |
|
Net Margin
|
| 8.63% | 9.44% | 19.21% | 15.20% | 9.01% | 11.56% | 14.81% | 7.43% | 2.67% | 1.59% | 5.65% | 4.75% | 4.00% | 3.19% | 7.20% | 6.25% | -1.55% | -3.56% | 1.57% | 0.99% | 0.79% | -0.41% | -1.50% | -2.14% | -0.59% | -23.19% | -0.08% | 18.98% | 0.00% | 0.00% | 29.28% | 30.43% | 16.18% | 13.40% | 13.60% | 12.84% | 11.33% | 10.52% | 10.54% | 9.64% | 7.49% | 5.96% | 7.94% | 8.58% | 6.29% | 8.73% | 9.78% | 9.97% | 10.01% |
|
FCF Margin
|
| -3.38% | 57.05% | 51.96% | 60.92% | 56.97% | 35.29% | 46.05% | 21.96% | 41.42% | 42.65% | 55.17% | 44.34% | 59.40% | 44.33% | 61.22% | 33.20% | 54.96% | 53.94% | 68.24% | 63.39% | 65.37% | 77.10% | 81.93% | 72.33% | 60.73% | 68.77% | 68.36% | 88.27% | 64.86% | 40.93% | 42.37% | 36.12% | 30.48% | 38.25% | 37.18% | 55.26% | 48.82% | 53.23% | 56.21% | 57.88% | 46.88% | 51.83% | 55.31% | 55.67% | 56.18% | 57.62% | 50.74% | 57.08% | 58.61% |
|
Assets Average
|
| | 684.50M | 682.62M | 700.35M | 744.03M | 760.32M | 755.05M | 759.70M | 774.84M | 810.35M | 877.86M | 913.02M | 942.97M | 976.48M | 981.65M | 993.64M | 1,070.82M | 1,149.62M | 1,158.83M | 1,170.70M | 1,304.74M | 1,380.31M | 1,339.45M | 1,367.42M | 1,448.63M | 1,540.66M | 1,653.83M | 1,656.14M | 1,606.57M | 1,871.12M | 2,120.86M | 2,264.22M | 2,431.14M | 2,614.49M | 2,904.31M | 2,289.58M | 2,520.72M | 3,645.15M | 3,813.94M | 3,877.45M | 4,005.48M | 4,344.29M | 4,611.03M | 4,726.81M | 4,896.39M | 5,120.91M | 5,361.69M | 5,591.01M | 5,843.49M |
|
Equity Average
|
| 124.61M | 162.43M | 192.92M | 167.61M | 129.17M | 144.95M | 165.90M | 186.45M | 197.18M | 202.62M | 211.79M | 220.94M | 228.68M | 237.39M | 250.09M | 266.52M | 274.69M | 278.25M | 298.71M | 324.69M | 343.16M | 350.22M | 363.49M | 392.83M | 420.21M | 405.29M | 407.41M | 457.22M | 524.96M | 746.26M | 962.22M | 1,050.18M | 1,114.51M | 1,113.65M | 1,085.50M | 1,093.02M | 1,127.15M | 1,166.19M | 1,203.45M | 1,235.04M | 1,255.18M | 1,250.61M | 1,195.20M | 1,148.87M | 1,163.11M | 1,187.81M | 1,196.79M | 1,212.65M | 1,256.16M |
|
Invested Capital
|
97.42M | 727.90M | 811.25M | 212.80M | 616.29M | 629.93M | 648.16M | 672.17M | 689.60M | 693.97M | 747.88M | 812.02M | 813.11M | 868.26M | 891.61M | 889.59M | 913.32M | 1,040.20M | 1,070.23M | 1,070.38M | 1,096.48M | 1,303.76M | 1,205.70M | 1,171.12M | 1,191.96M | 1,307.71M | 1,367.79M | 1,529.95M | 1,382.81M | 1,437.17M | 1,865.30M | 1,880.12M | 2,123.24M | 2,209.63M | 2,477.45M | 2,774.70M | 2,238.51M | 3,205.80M | 3,444.80M | 3,535.13M | 3,546.36M | 3,703.82M | 4,183.99M | 4,191.08M | 4,341.65M | 4,472.43M | 4,760.41M | 4,954.00M | 5,192.17M | 5,390.15M |
|
Asset Utilization Ratio
|
| | | | 1.17 | 1.11 | 1.07 | 1.02 | 0.94 | 0.87 | 0.81 | 0.75 | 0.75 | 0.76 | 0.76 | 0.78 | 0.79 | 0.75 | 0.73 | 0.75 | 0.77 | 0.72 | 0.70 | 0.76 | 0.77 | 0.76 | 0.76 | 0.77 | 0.76 | 0.73 | 0.58 | 0.46 | 0.44 | 0.46 | 0.46 | 0.46 | 0.65 | 0.64 | 0.48 | 0.48 | 0.50 | 0.50 | 0.49 | 0.49 | 0.50 | 0.51 | 0.52 | 0.52 | 0.52 | 0.52 |
|
Interest Coverage Ratio
|
| 6.37 | 7.24 | 14.12 | | 3.27 | 6.76 | 4.07 | | | | | | | | | | | | | | | | | | | | 1.43 | 4.25 | 6.55 | 4.40 | 6.20 | 6.32 | 4.75 | 4.24 | 4.04 | 3.59 | 3.19 | 2.80 | 2.52 | 2.45 | 2.13 | 1.70 | 1.99 | 2.04 | 2.00 | 2.02 | 2.13 | 2.22 | 2.26 |
|
Debt to Equity
|
| 2.88 | 2.45 | 1.77 | | 3.73 | 3.21 | 2.78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| 0.65 | 0.61 | 0.56 | | 0.67 | 0.65 | 0.66 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| 0.22 | 0.25 | 0.32 | 0.17 | 0.18 | 0.20 | 0.24 | 0.25 | 0.26 | 0.25 | 0.24 | 0.25 | 0.24 | 0.25 | 0.26 | 0.27 | 0.24 | 0.24 | 0.27 | 0.28 | 0.25 | 0.26 | 0.28 | 0.29 | 0.29 | 0.24 | 0.25 | 0.30 | 0.35 | 0.44 | 0.47 | 0.46 | 0.46 | 0.40 | 0.35 | 0.72 | 0.33 | 0.31 | 0.32 | 0.32 | 0.31 | 0.27 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.21 | 0.22 |
|
Times Interest Earned
|
| 6.37 | 7.24 | 14.12 | | 3.27 | 6.76 | 4.07 | | | | | | | | | | | | | | | | | | | | 1.43 | 4.25 | 6.55 | 4.40 | 6.20 | 6.32 | 4.75 | 4.24 | 4.04 | 3.59 | 3.19 | 2.80 | 2.52 | 2.45 | 2.13 | 1.70 | 1.99 | 2.04 | 2.00 | 2.02 | 2.13 | 2.22 | 2.26 |
|
Enterprise Value
|
-37.55M | -333.38M | -47.48M | -56.24M | -79.78M | -104.24M | 659.47M | 506.33M | 520.20M | 302.95M | 176.06M | 96.98M | 204.88M | 275.84M | 376.91M | 397.37M | 451.13M | 313.12M | 458.89M | 672.05M | 1,190.78M | 819.50M | 638.87M | 706.54M | 743.55M | 676.63M | 776.62M | 309.31M | 125.21M | 3.46M | 587.66M | 893.91M | 864.01M | 1,046.22M | 1,326.34M | 1,138.86M | 937.98M | 849.22M | 1,106.95M | 1,304.16M | 1,558.02M | 1,503.24M | 1,599.18M | 1,693.80M | 1,628.06M | 2,144.25M | 2,438.73M | 2,435.12M | 2,773.34M | 2,825.10M |
|
Market Capitalization
|
| | | | | | 734.58M | 649.77M | 616.44M | 337.26M | 218.13M | 209.20M | 244.04M | 321.52M | 416.84M | 494.40M | 497.34M | 453.04M | 508.66M | 741.95M | 1,238.20M | 983.63M | 666.99M | 764.26M | 777.40M | 705.49M | 812.52M | 470.39M | 446.68M | 493.50M | 883.45M | 1,287.53M | 1,257.27M | 1,273.99M | 1,491.82M | 1,270.55M | 938.40M | 936.95M | 1,207.12M | 1,401.84M | 1,658.06M | 1,566.15M | 1,653.53M | 1,770.26M | 1,688.20M | 2,211.75M | 2,512.64M | 2,490.63M | 2,828.90M | 2,878.70M |
|
Return on Sales
|
| | | | 0.13% | 0.13% | 0.14% | 0.13% | 0.11% | 0.09% | 0.07% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.02% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | -0.08% | -0.07% | -0.03% | -0.03% | 0.04% | 0.13% | 0.16% | 0.19% | 0.21% | 0.18% | 0.14% | 0.13% | 0.12% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% |
|
Return on Capital Employed
|
| | | | | 0.31% | 0.31% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | 0.30% | 0.21% | 0.21% | 0.19% | 0.16% | 0.14% | 0.10% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.11% | 0.12% | | | | | 0.16% | 0.14% | 0.10% | 0.12% | 0.17% | 0.19% | 0.20% | 0.21% | 0.17% | 0.13% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% |
|
Return on Assets
|
| | | | 0.15% | 0.15% | 0.15% | 0.13% | 0.10% | 0.08% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.06% | -0.05% | -0.02% | -0.02% | 0.03% | 0.06% | 0.07% | 0.09% | 0.10% | 0.08% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | 0.64% | 0.84% | 0.77% | 0.58% | 0.41% | 0.32% | 0.21% | 0.13% | 0.11% | 0.13% | 0.14% | 0.15% | 0.15% | 0.10% | 0.05% | 0.01% | -0.02% | 0.00% | 0.02% | 0.00% | -0.02% | -0.03% | -0.23% | -0.22% | -0.07% | -0.06% | 0.06% | 0.13% | 0.15% | 0.19% | 0.23% | 0.22% | 0.19% | 0.18% | 0.18% | 0.17% | 0.16% | 0.15% | 0.14% | 0.14% | 0.16% | 0.16% | 0.18% | 0.20% | 0.21% | 0.23% |