|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.72M | 320.16M | 363.61M | 385.73M | 407.99M | 456.20M | 486.16M | 483.26M | 499.43M | 551.36M | 583.59M | 609.89M | 628.44M | 689.92M | 729.55M | 745.54M | 764.04M | 802.68M | 839.39M | 875.14M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.25M | 73.78M | 107.61M | 93.17M | 143.42M | 101.28M | 96.57M | 197.37M | 95.97M | 231.75M | 122.23M | 264.02M | 120.77M | 289.57M | 755.96M | 139.29M | 322.58M | 147.35M | 891.92M | 189.41M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.13M | 246.38M | 280.38M | 268.69M | 264.57M | 294.19M | 290.11M | 285.89M | 299.38M | 319.61M | 325.04M | 345.87M | 370.19M | 400.36M | 413.04M | 426.18M | 441.46M | 460.71M | 501.89M | 528.96M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.03M | 37.97M | 39.07M | 40.73M | 42.26M | 45.95M | 44.72M | 49.17M | 46.96M | 51.69M | 47.09M | 54.38M | 54.95M | 56.63M | 58.43M | 62.46M | 63.65M | 64.56M | 67.50M | 75.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.67M | 33.56M | 40.64M | 34.53M | 33.69M | 37.18M | 35.06M | 37.16M | 36.23M | 37.73M | 49.15M | 39.87M | 39.71M | 38.92M | 38.03M | 42.46M | 40.51M | 39.66M | 47.09M | 47.78M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.71M | 88.64M | 119.99M | 102.69M | 99.14M | 112.55M | 105.07M | 90.30M | 104.60M | 126.46M | 131.26M | 120.83M | 130.47M | 151.10M | 161.37M | 149.35M | 153.20M | 159.71M | 200.65M | 198.32M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.42M | 160.16M | 199.70M | 177.94M | 175.09M | 195.68M | 184.86M | 176.62M | 187.79M | 215.88M | 227.50M | 215.07M | 225.13M | 246.64M | 257.84M | 254.28M | 257.35M | 263.93M | 315.25M | 321.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.71M | 86.22M | -261.58M | 90.75M | 89.48M | 98.51M | -221.50M | 109.27M | 111.60M | 103.73M | -276.87M | 130.79M | 145.06M | 153.71M | -372.63M | 171.90M | 184.11M | 196.78M | -468.57M | 207.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.71M | 86.22M | -261.58M | 90.75M | 89.48M | 98.51M | -221.50M | 109.27M | 111.60M | 103.73M | -276.87M | 130.79M | 145.06M | 153.71M | -372.63M | 171.90M | 184.11M | 196.78M | -468.57M | 207.11M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | -0.11M | 0.00M | -0.31M | 0.02M | -0.23M | 0.68M | -0.13M | -0.12M | -0.03M | -0.00M | -0.49M | -0.02M | -0.10M | 4.63M | -0.45M | 0.13M | | | -0.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.75M | | -0.84M | | -1.09M | -0.23M | | -0.13M | -0.12M | -0.03M | 0.43M | -0.49M | -0.52M | -4.68M | | | -1.02M | | 0.69M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.77M | 68.48M | -274.59M | 68.28M | 69.79M | 67.59M | -205.95M | 65.64M | 64.77M | 55.21M | 41.02M | 64.66M | 73.56M | 55.49M | 76.98M | 91.03M | 101.05M | 110.17M | -301.97M | 112.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.22M | 16.67M | -26.80M | 15.83M | 17.39M | 15.88M | 16.05M | 14.71M | 16.63M | 13.93M | 6.86M | 16.23M | 19.65M | 12.07M | 13.70M | 18.08M | 24.90M | 29.86M | 19.80M | 21.77M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.55M | 51.81M | 47.97M | 52.44M | 52.40M | 51.71M | 50.87M | 50.92M | 48.15M | 41.28M | 34.77M | 48.43M | 53.91M | 43.41M | 63.70M | 72.94M | 76.15M | 80.31M | 78.98M | 91.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 0.53M | 0.40M | 0.33M | 6.32M | -0.13M | -0.09M | -0.01M | -1.12M | -0.01M | 1.25M | | | -16.55M | 0.09M | 0.12M | 0.61M | 0.26M | 0.57M | 0.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.26M | 0.09M | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.55M | 51.81M | -247.79M | 52.44M | 52.40M | 51.71M | -221.99M | 50.92M | 48.15M | 41.28M | 34.16M | 48.43M | 53.91M | 43.41M | 63.28M | 72.94M | 76.15M | 80.31M | -321.77M | 91.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.55M | 51.81M | -247.79M | 52.44M | 52.40M | 51.71M | -221.99M | 50.92M | 48.15M | 41.28M | 34.16M | 48.43M | 53.91M | 43.41M | 63.28M | 72.94M | 76.15M | 80.31M | -321.77M | 91.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.55M | 51.81M | -247.79M | 52.44M | 52.40M | 51.71M | -221.99M | 50.92M | 48.15M | 41.28M | 34.16M | 48.43M | 53.91M | 43.41M | 63.28M | 72.94M | 76.15M | 80.31M | -321.77M | 91.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.55M | 51.81M | -247.79M | 52.44M | 52.40M | 51.71M | -221.99M | 50.92M | 48.15M | 41.28M | 34.16M | 48.43M | 53.91M | 43.41M | 63.28M | 72.94M | 76.15M | 80.31M | -321.77M | 91.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18 | 1.40 | 1.37 | 1.57 | 1.61 | 1.62 | 1.62 | 1.62 | 1.55 | 1.35 | 1.18 | 1.72 | 2.00 | 1.64 | 2.42 | 2.84 | 3.01 | 3.22 | 3.18 | 3.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10 | 1.36 | 1.31 | 1.50 | 1.56 | 1.57 | 1.55 | 1.56 | 1.50 | 1.29 | 1.14 | 1.64 | 1.93 | 1.57 | 2.29 | 2.69 | 2.86 | 3.03 | 2.99 | 3.46 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.55M | 36.35M | 33.37M | 32.93M | 32.59M | 32.29M | 31.34M | 31.21M | 30.60M | 30.67M | 28.20M | 27.57M | 27.18M | 26.92M | 25.68M | 25.49M | 25.31M | 25.17M | 24.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.71M | 86.22M | -261.58M | 90.75M | 89.48M | 98.51M | -221.50M | 109.27M | 111.60M | 103.73M | -276.87M | 130.79M | 145.06M | 153.71M | -372.63M | 171.90M | 184.11M | 196.78M | -468.57M | 207.11M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.42M | 18.16M | 19.02M | 22.48M | 24.95M | 30.92M | 37.53M | 43.32M | 45.58M | 48.67M | 57.21M | 65.60M | 70.95M | 76.90M | 76.99M | 80.54M | 82.78M | 86.95M | 89.03M | 94.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.38% | 24.34% | 9.76% | 23.19% | 24.91% | 23.50% | -7.79% | 22.42% | 25.67% | 25.22% | 16.72% | 25.10% | 26.71% | 21.76% | 17.80% | 19.87% | 24.64% | 27.10% | -6.56% | 19.28% |