|
Assets Growth (1y)
|
| | | 12.35% | 9.83% | 11.41% | 5.76% | 2.60% | 10.57% | 22.04% | 18.37% | 24.98% | 16.34% | 7.67% | 9.99% | 16.89% | 18.57% | 17.53% | 18.10% | 25.14% | 15.08% | 16.09% | 17.50% | 5.66% | 17.99% | 28.91% | 13.57% | 8.44% | 33.90% | 23.10% | 51.67% | 50.99% | 31.00% | 42.81% | -36.03% | 42.23% | 36.92% | 26.25% | 155.08% | 16.92% | 21.28% | 20.52% | 23.27% | 21.27% | 14.84% | 17.70% | 18.84% | 19.83% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 12.94% | 12.21% | 13.55% | 11.25% | 14.44% | 15.11% | 15.59% | 15.42% | 22.27% | 16.66% | 13.68% | 15.14% | 15.62% | 17.20% | 20.71% | 16.37% | 12.76% | 22.05% | 22.59% | 26.49% | 20.05% | 27.44% | 31.35% | 3.29% | 32.55% | 33.92% | 30.44% | 35.27% | 35.92% | 29.57% | 29.53% | 26.23% | 26.34% | 24.01% | 21.44% | 55.18% | 19.32% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.08% | 14.03% | 14.84% | 13.83% | 14.66% | 15.67% | 18.24% | 15.46% | 15.94% | 20.19% | 18.45% | 21.33% | 20.40% | 23.08% | 25.33% | 8.87% | 25.22% | 26.67% | 27.14% | 26.99% | 23.53% | 28.00% | 28.09% | 28.21% | 26.98% | 27.31% | 25.78% | 29.38% | 29.55% |
|
Assets (QoQ)
|
2.26% | -2.76% | 8.10% | 4.51% | -0.03% | -1.36% | 2.62% | 1.39% | 7.74% | 8.88% | -0.47% | 7.05% | 0.29% | 0.77% | 1.67% | 13.77% | 1.73% | -0.11% | 2.16% | 20.54% | -6.44% | 0.76% | 3.40% | 8.39% | 4.47% | 10.10% | -8.90% | 3.50% | 29.00% | 1.21% | 12.24% | 3.04% | 11.91% | 10.34% | -49.72% | 129.07% | 7.74% | 1.75% | 1.58% | 4.99% | 11.76% | 1.11% | 3.89% | 3.29% | 5.84% | 3.63% | 4.90% | 4.15% |
|
Capital Expenditures Growth (1y)
|
| | | -54.76% | 2.94% | 214.80% | 373.67% | -27.99% | 3.82% | -80.73% | -63.70% | 74.93% | -17.63% | -3.32% | -41.96% | 44.17% | 50.96% | 55.33% | 18.16% | -22.99% | -24.19% | 32.13% | 62.08% | 31.01% | 57.95% | 16.52% | 25.52% | 28.22% | 82.33% | 37.82% | -3.49% | 7.16% | -20.85% | 42.39% | 80.83% | 30.80% | 35.27% | 2.57% | -22.16% | 28.08% | 14.25% | 8.16% | 7.96% | -14.47% | -13.83% | 14.70% | 1.24% | 3.78% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -17.09% | -4.16% | -16.29% | -0.07% | 22.01% | 8.89% | -33.85% | -37.10% | 24.77% | -1.95% | 25.66% | 3.59% | 13.30% | 21.81% | 33.73% | 33.96% | 8.96% | 29.73% | 28.50% | 25.22% | 21.65% | 31.61% | 31.74% | 29.87% | 21.58% | 24.98% | 26.26% | 10.75% | 21.54% | 6.95% | 16.46% | 14.97% | 12.74% | 10.02% | 8.36% | -5.25% | 4.37% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.75% | 0.15% | 3.78% | 13.83% | 12.88% | 9.10% | -14.93% | -12.72% | 26.68% | 22.11% | 26.09% | 6.13% | 14.85% | 21.14% | 36.24% | 33.21% | 12.64% | 18.51% | 25.38% | 22.55% | 24.70% | 28.64% | 20.46% | 12.98% | 14.51% | 13.96% | 20.08% | 8.22% | 9.77% |
|
Capital Expenditures (QoQ)
|
-50.31% | 10.46% | -14.25% | -3.87% | 13.07% | 237.77% | 29.02% | -85.39% | 63.02% | -37.31% | 143.00% | -29.56% | -23.24% | -26.42% | 45.87% | 74.98% | -19.63% | -24.28% | 10.96% | 14.05% | -20.88% | 31.97% | 36.11% | -7.82% | -4.61% | -2.64% | 46.63% | -5.83% | 35.64% | -26.41% | 2.67% | 4.56% | 0.18% | 32.38% | 30.39% | -24.36% | 3.61% | 0.38% | -1.04% | 24.45% | -7.58% | -4.97% | -1.23% | -1.40% | -6.90% | 26.50% | -12.82% | 1.08% |
|
Cash & Equivalents Growth (1y)
|
26.45% | | | 69.83% | 58.18% | 155.05% | 20.62% | -67.09% | -43.99% | -21.77% | -59.30% | 33.14% | -5.07% | -13.53% | 17.98% | 206.30% | 24.64% | -27.96% | 2.61% | 17.30% | -43.51% | -17.43% | -28.61% | -82.41% | 27.68% | 179.09% | 849.72% | 1,597.73% | 728.17% | 144.82% | 22.67% | -53.25% | -44.34% | -66.61% | -99.89% | -61.71% | -39.47% | -25.83% | 23,719.52% | -28.29% | -45.73% | -21.73% | -39.89% | 7.30% | 35.97% | -27.39% | -7.61% | -20.59% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 3.86% | | | -9.38% | -5.61% | 19.94% | -16.64% | 10.31% | -12.82% | -21.31% | -21.02% | 68.49% | -12.57% | -19.88% | -4.75% | -14.19% | -3.49% | 18.41% | 90.90% | 51.86% | 81.44% | 78.02% | 102.61% | 11.76% | 80.55% | 31.65% | -76.85% | 44.85% | 40.79% | -15.36% | -32.23% | -49.55% | -43.24% | -42.12% | -46.57% | -33.46% | -23.56% | -25.02% | 409.53% | -15.15% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 5.80% | | | 21.74% | -9.95% | 0.52% | -15.76% | -22.65% | -13.73% | 2.35% | 27.28% | 70.20% | 47.86% | 28.58% | 58.71% | 38.06% | 32.89% | 6.30% | -60.94% | -8.91% | 15.01% | 6.92% | 16.11% | -17.45% | 14.09% | 5.79% | 12.18% | 18.52% | 15.54% | -19.19% | -29.61% | -35.76% |
|
Cash & Equivalents (QoQ)
|
-22.65% | 18.45% | 41.86% | 30.65% | -27.95% | 90.99% | -32.91% | -64.35% | 22.61% | 166.75% | -65.10% | 16.63% | -12.58% | 142.98% | -52.38% | 202.80% | -64.43% | 40.44% | -32.17% | 246.15% | -82.87% | 105.29% | -41.35% | -14.73% | 24.36% | 348.74% | 99.58% | 52.43% | -39.34% | 32.66% | 0.00% | -41.91% | -27.77% | -20.42% | -99.68% | 20,787.38% | 14.18% | -2.48% | 2.42% | -37.12% | -13.59% | 40.66% | -21.35% | 12.24% | 9.50% | -24.89% | 0.08% | -3.53% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 22.21% | 68.03% | -25.41% | -46.38% | -34.93% | -398.16% | -43.60% | -19.89% | 33.20% | 44.10% | 14.68% | -8.08% | -123.47% | -144.36% | -40.02% | -40.44% | -7.42% | 6.51% | -24.87% | -14.67% | -73.91% | -79.43% | 160.25% | 127.81% | 118.75% | 76.21% | -240.88% | -495.60% | -790.40% | -769.43% | -99.93% | -60.75% | 3.81% | 46.85% | 23.79% | 6.05% | -28.31% | -115.74% | -46.29% | -8.39% | -2.25% | -14.98% | -29.86% | -25.48% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 11.16% | 3.80% | -15.39% | -23.78% | -26.29% | -89.50% | -19.71% | -22.09% | -17.05% | -8.49% | -14.26% | -20.29% | -61.02% | -60.04% | 45.08% | 34.77% | 32.96% | 26.38% | -1.96% | -8.05% | -31.06% | -54.82% | -19.28% | -20.93% | -7.58% | -3.20% | -60.66% | -99.79% | -119.12% | -115.22% | -30.63% | -17.85% | -8.06% | -9.65% | -13.13% | -8.51% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.98% | -15.26% | -21.85% | -25.02% | -30.35% | -62.74% | 26.90% | 20.87% | 20.33% | 11.43% | -4.83% | -13.87% | -40.14% | -53.34% | -24.30% | -23.28% | -18.39% | -13.02% | -10.06% | -13.76% | -22.68% | -33.59% | -13.60% | -12.48% | -10.31% | -22.22% | -43.47% | -58.88% |
|
Cash from Investing Activities (QoQ)
|
| 57.70% | -56.28% | -9.58% | -7.40% | 82.62% | -513.00% | -27.90% | 1.00% | 35.82% | -76.70% | -6.78% | 44.84% | 46.29% | -169.70% | -35.26% | -14.06% | 41.27% | -54.54% | -35.67% | 12.75% | 48.89% | -106.40% | -24.59% | -32.32% | 47.27% | 169.31% | -42.50% | -10.77% | -166.90% | -310.51% | -61.45% | -55.72% | 15.76% | 5.60% | -29.82% | 6.83% | 53.45% | -35.35% | -60.03% | -27.25% | 21.73% | 8.22% | -18.56% | -20.05% | 11.98% | -3.66% | -14.56% |
|
Cash from Operations Growth (1y)
|
| | | | -41.08% | -21.55% | -62.62% | -41.10% | 8.66% | 12.21% | 74.08% | 70.21% | 18.23% | 21.58% | -19.19% | 4.19% | 46.63% | 27.65% | 115.60% | 37.69% | 59.47% | 44.49% | 35.71% | 10.85% | 12.02% | 14.35% | 19.23% | -26.86% | -51.54% | -53.71% | -55.44% | -24.73% | 24.71% | 31.20% | 131.91% | 121.13% | 83.45% | 83.68% | 25.43% | 16.57% | 16.78% | 23.60% | 20.59% | 46.94% | 36.98% | 12.22% | 23.94% | 20.89% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -8.87% | 2.29% | -19.29% | 1.46% | 23.50% | 20.31% | 44.75% | 34.66% | 40.35% | 30.89% | 33.22% | 16.72% | 37.85% | 28.24% | 51.67% | 3.73% | -4.69% | -8.55% | -10.33% | -15.18% | -12.19% | -11.44% | 7.21% | 6.77% | 3.50% | 3.71% | 9.03% | 24.73% | 38.76% | 43.88% | 51.94% | 55.88% | 43.17% | 36.58% | 23.30% | 27.46% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.10% | 14.57% | 9.00% | 9.78% | 27.47% | 23.54% | 37.46% | 14.63% | 8.46% | 3.49% | 4.67% | -2.63% | 9.62% | 5.08% | 29.24% | 13.19% | 14.65% | 13.01% | 15.97% | 9.48% | 7.72% | 9.53% | 13.26% | 15.83% | 12.14% | 9.12% | 14.14% | 28.08% |
|
Cash from Operations (QoQ)
|
| -8.52% | 12.41% | -4.76% | -39.84% | 21.81% | -46.44% | 50.07% | 10.99% | 25.79% | -16.92% | 46.74% | -22.91% | 29.35% | -44.78% | 89.20% | 8.49% | 12.60% | -6.72% | 20.83% | 25.65% | 2.03% | -12.39% | -1.31% | 26.99% | 4.15% | -8.65% | -39.46% | -15.85% | -0.52% | -12.07% | 2.26% | 39.42% | 4.65% | 55.42% | -2.49% | 15.67% | 4.78% | 6.14% | -9.38% | 15.87% | 10.91% | 3.55% | 10.42% | 8.02% | -9.15% | 14.37% | 7.70% |
|
EBITDA Margin Growth (1y)
|
| | | 516.00 | 789.00 | 45.00 | -676.00 | -949.00 | -1343.00 | -1441.00 | -406.00 | 287.00 | 420.00 | 157.00 | 184.00 | -164.00 | -991.00 | 834.00 | 111.00 | 199.00 | 565.00 | -55.00 | 277.00 | 413.00 | 535.00 | -1956.00 | 1,178.00 | 4,083.00 | 2,828.00 | 3,955.00 | 1,215.00 | -3272.00 | -2334.00 | -2406.00 | -2442.00 | -534.00 | -54.00 | -91.00 | 41.00 | -278.00 | -494.00 | -117.00 | 74.00 | 347.00 | 456.00 | 161.00 | 101.00 | 223.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -145.00 | -134.00 | -1240.00 | -898.00 | -825.00 | -1914.00 | -451.00 | -110.00 | 322.00 | -6.00 | 935.00 | 572.00 | 448.00 | 109.00 | -1177.00 | 1,567.00 | 4,695.00 | 3,928.00 | 1,945.00 | 2,670.00 | 1,224.00 | 1,028.00 | -406.00 | -49.00 | 278.00 | 439.00 | 1,458.00 | -1186.00 | -4084.00 | -2882.00 | -2614.00 | -2327.00 | -465.00 | -92.00 | -47.00 | 216.00 | 292.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -110.00 | -560.00 | -461.00 | -510.00 | -214.00 | -814.00 | -2462.00 | 1,345.00 | 4,818.00 | 3,357.00 | 2,935.00 | 2,966.00 | 1,259.00 | 602.00 | 372.00 | 340.00 | 889.00 | 1,540.00 | -553.00 | 269.00 | 412.00 | 481.00 | -614.00 | 66.00 | 346.00 | 402.00 | 1,503.00 | -1011.00 | -3514.00 |
|
EBITDA Margin (QoQ)
|
172.00 | 1,469.00 | -468.00 | -657.00 | 444.00 | 725.00 | -1189.00 | -929.00 | 50.00 | 627.00 | -154.00 | -236.00 | 183.00 | 364.00 | -126.00 | -583.00 | -645.00 | 2,189.00 | -849.00 | -496.00 | -278.00 | 1,568.00 | -517.00 | -360.00 | -156.00 | -923.00 | 2,617.00 | 2,545.00 | -1412.00 | 205.00 | -123.00 | -1942.00 | -474.00 | 134.00 | -159.00 | -34.00 | 5.00 | 96.00 | -27.00 | -353.00 | -210.00 | 473.00 | 164.00 | -80.00 | -101.00 | 178.00 | 104.00 | 42.00 |
|
EBIT Growth (1y)
|
| | | 37.44% | 35.30% | -19.42% | -45.24% | -55.93% | -57.55% | -41.12% | -5.12% | 48.30% | 55.90% | 19.54% | 22.20% | -1.49% | -53.43% | 62.09% | 22.42% | 36.56% | 116.19% | 18.22% | 34.98% | 52.14% | 80.86% | -60.13% | 48.80% | 112.18% | 101.64% | 324.42% | 41.77% | -29.34% | -32.85% | -26.49% | -27.08% | 14.26% | 30.45% | 20.41% | 24.71% | 5.30% | -7.33% | 19.70% | 29.98% | 48.18% | 59.11% | 31.43% | 26.92% | 28.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -3.51% | -3.62% | -17.22% | -14.05% | -13.65% | -32.46% | 4.49% | 12.38% | 25.89% | 16.21% | 31.82% | 26.40% | 26.96% | 22.11% | -8.58% | 34.97% | 63.97% | 99.03% | 26.00% | 41.74% | 31.64% | 34.79% | 7.55% | 15.44% | 19.65% | 20.88% | 55.45% | 8.84% | -5.27% | -6.71% | 1.94% | 5.74% | 21.26% | 24.37% | 23.73% | 27.19% | 25.94% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.86% | -2.06% | 1.68% | 0.96% | 5.99% | 3.80% | -11.67% | 23.31% | 45.14% | 41.75% | 31.12% | 33.62% | 25.14% | 19.78% | 18.97% | 20.51% | 28.91% | 47.18% | 12.10% | 20.96% | 22.37% | 24.25% | 12.38% | 20.05% | 21.73% | 21.10% | 42.66% | 16.29% | 10.03% |
|
EBIT Margin Growth (1y)
|
| | | 516.00 | 789.00 | 45.00 | -676.00 | -949.00 | -1343.00 | -1441.00 | -406.00 | 287.00 | 420.00 | 157.00 | 184.00 | -164.00 | -991.00 | 834.00 | 111.00 | 199.00 | 565.00 | -55.00 | 277.00 | 413.00 | 535.00 | -1956.00 | 1,178.00 | 4,083.00 | 2,828.00 | 3,955.00 | 1,215.00 | -3272.00 | -2334.00 | -2406.00 | -2442.00 | -534.00 | -54.00 | -91.00 | 41.00 | -278.00 | -494.00 | -117.00 | 74.00 | 347.00 | 456.00 | 161.00 | 101.00 | 223.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -145.00 | -134.00 | -1240.00 | -898.00 | -825.00 | -1914.00 | -451.00 | -110.00 | 322.00 | -6.00 | 935.00 | 572.00 | 448.00 | 109.00 | -1177.00 | 1,567.00 | 4,695.00 | 3,928.00 | 1,945.00 | 2,670.00 | 1,224.00 | 1,028.00 | -406.00 | -49.00 | 278.00 | 439.00 | 1,458.00 | -1186.00 | -4084.00 | -2882.00 | -2614.00 | -2327.00 | -465.00 | -92.00 | -47.00 | 216.00 | 292.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -110.00 | -560.00 | -461.00 | -510.00 | -214.00 | -814.00 | -2462.00 | 1,345.00 | 4,818.00 | 3,357.00 | 2,935.00 | 2,966.00 | 1,259.00 | 602.00 | 372.00 | 340.00 | 889.00 | 1,540.00 | -553.00 | 269.00 | 412.00 | 481.00 | -614.00 | 66.00 | 346.00 | 402.00 | 1,503.00 | -1011.00 | -3514.00 |
|
EBIT Margin (QoQ)
|
172.00 | 1,469.00 | -468.00 | -657.00 | 444.00 | 725.00 | -1189.00 | -929.00 | 50.00 | 627.00 | -154.00 | -236.00 | 183.00 | 364.00 | -126.00 | -583.00 | -645.00 | 2,189.00 | -849.00 | -496.00 | -278.00 | 1,568.00 | -517.00 | -360.00 | -156.00 | -923.00 | 2,617.00 | 2,545.00 | -1412.00 | 205.00 | -123.00 | -1942.00 | -474.00 | 134.00 | -159.00 | -34.00 | 5.00 | 96.00 | -27.00 | -353.00 | -210.00 | 473.00 | 164.00 | -80.00 | -101.00 | 178.00 | 104.00 | 42.00 |
|
EBIT (QoQ)
|
16.86% | 83.63% | -17.40% | -22.46% | 15.04% | 9.37% | -43.87% | -37.60% | 10.79% | 51.73% | -9.55% | -2.46% | 16.47% | 16.34% | -7.54% | -21.38% | -44.94% | 304.99% | -30.17% | -12.29% | -12.84% | 121.46% | -20.27% | -1.14% | 3.61% | -51.18% | 197.57% | 40.96% | -1.53% | 2.76% | -0.60% | -29.74% | -6.42% | 12.48% | -1.39% | 10.09% | 6.84% | 3.82% | 2.13% | -7.05% | -5.97% | 34.09% | 10.91% | 5.97% | 0.96% | 10.77% | 7.10% | 6.88% |
|
EBT Growth (1y)
|
| | | 15.86% | 17.07% | -36.02% | -63.57% | -81.68% | -78.72% | -56.07% | -23.95% | 122.80% | 86.37% | 20.43% | 37.74% | -145.17% | -197.42% | 67.20% | 28.94% | 193.32% | 135.16% | 44.69% | 70.04% | 668.09% | 698.34% | -82.84% | 65.34% | 163.26% | 546.04% | 1,085.27% | 56.84% | -33.74% | -76.19% | -34.15% | -32.75% | -1.29% | 9.78% | -3.87% | -7.19% | -18.32% | -38.06% | -1.50% | 13.57% | 0.50% | 85.93% | 40.79% | 37.37% | 98.55% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -22.08% | -22.56% | -30.31% | -27.47% | -29.75% | -33.63% | -4.01% | 10.54% | -2.07% | -13.90% | 42.82% | 44.54% | 47.94% | 39.84% | -25.41% | 53.62% | 175.32% | 172.04% | 43.29% | 63.98% | 137.51% | 130.70% | 10.22% | 20.37% | 19.86% | 19.08% | 95.77% | -0.71% | -18.86% | -45.50% | -14.57% | -10.84% | -6.77% | 8.13% | 10.06% | 13.13% | 17.69% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.57% | -30.77% | -3.92% | -3.51% | 5.74% | 1.64% | -26.16% | 30.58% | 80.18% | 101.14% | 42.73% | 50.93% | 41.37% | 33.28% | 26.50% | 30.76% | 70.34% | 46.46% | 13.25% | 22.44% | 60.95% | 52.87% | 4.86% | 12.95% | 7.17% | 14.22% | 59.75% | 8.84% | 1.29% |
|
EBT Margin Growth (1y)
|
| | | 154.00 | 383.00 | -582.00 | -1183.00 | -1118.00 | -1440.00 | -1403.00 | -423.00 | 289.00 | 274.00 | 94.00 | 193.00 | -870.00 | -1301.00 | 511.00 | 112.00 | 450.00 | 762.00 | 321.00 | 469.00 | 1,086.00 | 973.00 | -1687.00 | 1,072.00 | 3,768.00 | 8,593.00 | 3,755.00 | 1,305.00 | -2914.00 | -8063.00 | -2226.00 | -2210.00 | -657.00 | -301.00 | -412.00 | -414.00 | -480.00 | -669.00 | -298.00 | -126.00 | -197.00 | 348.00 | 161.00 | 152.00 | 568.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -675.00 | -783.00 | -1891.00 | -1413.00 | -1699.00 | -2467.00 | -798.00 | -118.00 | -131.00 | -265.00 | 926.00 | 774.00 | 666.00 | 434.00 | -855.00 | 1,653.00 | 5,304.00 | 10,328.00 | 2,390.00 | 2,847.00 | 1,940.00 | 1,503.00 | -158.00 | 168.00 | 197.00 | 229.00 | 1,117.00 | -1318.00 | -4051.00 | -9033.00 | -2936.00 | -2750.00 | -1335.00 | -623.00 | -549.00 | -388.00 | -109.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1095.00 | -1321.00 | -1059.00 | -832.00 | -163.00 | -732.00 | -2163.00 | 1,423.00 | 4,723.00 | 9,301.00 | 2,994.00 | 3,152.00 | 1,520.00 | 965.00 | 674.00 | 749.00 | 1,733.00 | 1,964.00 | -249.00 | 224.00 | 803.00 | 533.00 | -868.00 | -372.00 | -480.00 | -92.00 | 979.00 | -1292.00 | -3680.00 |
|
EBT Margin (QoQ)
|
208.00 | 1,485.00 | -613.00 | -927.00 | 437.00 | 520.00 | -1213.00 | -862.00 | 116.00 | 557.00 | -234.00 | -149.00 | 100.00 | 377.00 | -135.00 | -1213.00 | -331.00 | 2,189.00 | -534.00 | -875.00 | -18.00 | 1,748.00 | -386.00 | -258.00 | -132.00 | -911.00 | 2,373.00 | 2,438.00 | 4,694.00 | -5750.00 | -76.00 | -1781.00 | -455.00 | 86.00 | -60.00 | -229.00 | -99.00 | -24.00 | -61.00 | -296.00 | -288.00 | 347.00 | 110.00 | -366.00 | 257.00 | 160.00 | 102.00 | 50.00 |
|
EBT (QoQ)
|
22.30% | 98.62% | -23.18% | -37.91% | 23.58% | 8.55% | -56.26% | -68.77% | 43.53% | 124.07% | -24.28% | -8.50% | 20.06% | 44.79% | -13.40% | -130.01% | -158.94% | 348.49% | -33.22% | -78.28% | -2.45% | 922.64% | -21.52% | -1.90% | 1.40% | -78.02% | 656.37% | 56.19% | 148.83% | -59.68% | 0.08% | -34.01% | -10.60% | 11.53% | 2.21% | -3.15% | -0.57% | -2.33% | -1.32% | -14.76% | -24.60% | 55.32% | 13.78% | -24.57% | 39.49% | 17.61% | 11.01% | 9.02% |
|
Enterprise Value Growth (1y)
|
-26.45% | | | -69.83% | -58.18% | -155.05% | -20.62% | 67.09% | 43.99% | 21.77% | 59.30% | -33.14% | 5.07% | 13.53% | -17.98% | -206.30% | -24.64% | 27.96% | -2.61% | -17.30% | 43.51% | 17.43% | 28.61% | 82.41% | -27.68% | -179.09% | -849.72% | -1,597.73% | -724.03% | -144.36% | -22.33% | 53.52% | 44.06% | 66.54% | 99.89% | 61.48% | 39.47% | 25.83% | -23,719.52% | 28.29% | 45.73% | 21.73% | 39.89% | -7.30% | -35.97% | 27.39% | 7.61% | 20.59% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -3.86% | | | 9.38% | 5.61% | -19.94% | 16.64% | -10.31% | 12.82% | 21.31% | 21.02% | -68.49% | 12.57% | 19.88% | 4.75% | 14.19% | 3.49% | -18.41% | -90.90% | -51.86% | -81.13% | -77.91% | -102.42% | -11.54% | -80.55% | -31.65% | 76.85% | -44.85% | -40.79% | 15.36% | 32.23% | 49.55% | 43.15% | 42.09% | 46.52% | 33.33% | 23.56% | 25.02% | -409.53% | 15.15% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -5.80% | | | -21.74% | 9.95% | -0.52% | 15.76% | 22.65% | 13.73% | -2.35% | -27.28% | -70.20% | -47.71% | -28.53% | -58.62% | -37.90% | -32.89% | -6.30% | 60.94% | 8.91% | -15.01% | -6.92% | -16.11% | 17.45% | -14.09% | -5.79% | -12.18% | -18.52% | -15.54% | 19.19% | 29.61% | 35.76% |
|
Enterprise Value (QoQ)
|
22.65% | -18.45% | -41.86% | -30.65% | 27.95% | -90.99% | 32.91% | 64.35% | -22.61% | -166.75% | 65.10% | -16.63% | 12.58% | -142.98% | 52.38% | -202.80% | 64.43% | -40.44% | 32.17% | -246.15% | 82.87% | -105.29% | 41.35% | 14.73% | -24.36% | -348.74% | -99.58% | -52.43% | 39.64% | -33.07% | 0.09% | 42.08% | 27.35% | 20.42% | 99.68% | -20,787.38% | -14.18% | 2.48% | -2.42% | 37.12% | 13.59% | -40.66% | 21.35% | -12.24% | -9.50% | 24.89% | -0.08% | 3.53% |
|
EPS (Basic) Growth (1y)
|
| | | 108,075.33% | 14.14% | -38.84% | -64.52% | -99.98% | -82.40% | -59.46% | -24.24% | 84.62% | 116.67% | 40.00% | 40.00% | -141.67% | -23.08% | 97.62% | 54.29% | 550.00% | 25.00% | 39.76% | 68.52% | 88.89% | 252.00% | -84.48% | 74.73% | 265.88% | 704.55% | 1,066.67% | 37.11% | -54.98% | -80.65% | -25.24% | -26.15% | 15.71% | 18.25% | 3.18% | -3.73% | -16.67% | -27.16% | 6.17% | 29.03% | 21.48% | 105.08% | 65.12% | 50.50% | 96.34% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -22.61% | -24.22% | -29.72% | -27.80% | -26.00% | -33.56% | 3.90% | 17.84% | 51.27% | 27.72% | 56.96% | 53.83% | 52.43% | 50.14% | -24.61% | 65.62% | 221.08% | 228.35% | 36.26% | 59.23% | 45.98% | 76.30% | 10.61% | 20.95% | 23.98% | 22.56% | 108.01% | -0.85% | -24.28% | -44.97% | -6.44% | -2.83% | 5.42% | 20.88% | 21.84% | 23.19% | 25.73% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.77% | -15.99% | -0.84% | -0.43% | -72.70% | 5.23% | -24.63% | 36.95% | 88.70% | 126.03% | 47.58% | 54.21% | 42.29% | 39.43% | 30.18% | 35.69% | 78.65% | 51.95% | 14.31% | 23.48% | 24.57% | 36.39% | 8.20% | 17.06% | 14.05% | 22.42% | 73.62% | 13.61% | 0.70% |
|
EPS (Basic) (QoQ)
|
15.37% | 102.55% | -23.14% | 60,131.35% | -99.88% | 8.52% | -55.41% | -60.61% | -7.69% | 150.00% | -16.67% | -4.00% | 8.33% | 61.54% | -16.67% | -128.57% | 300.00% | 315.00% | -34.94% | -16.67% | -44.44% | 364.00% | -21.55% | -6.59% | 3.53% | -79.55% | 783.33% | 95.60% | 127.65% | -70.34% | 3.81% | -35.78% | -2.14% | 14.60% | 2.55% | 0.62% | 0.00% | 0.00% | -4.32% | -12.90% | -12.59% | 45.76% | 16.28% | -18.00% | 47.56% | 17.36% | 5.99% | 6.98% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 7.69% | 14.04% | -38.84% | -64.52% | -76.79% | -80.92% | -59.46% | -24.24% | 76.92% | 100.00% | 36.67% | 40.00% | -143.48% | -23.08% | 97.56% | 48.57% | 530.00% | 40.00% | 39.51% | 71.15% | 93.02% | -628.57% | -84.07% | 77.53% | 272.29% | 571.62% | 1,027.78% | 32.91% | -55.99% | -81.23% | -26.11% | -25.71% | 15.44% | 18.32% | 4.00% | -3.85% | -17.83% | -26.45% | 5.13% | 28.67% | 21.71% | 100.88% | 64.02% | 48.19% | 92.99% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -23.81% | -24.22% | -30.28% | -27.80% | -29.64% | -33.54% | 3.06% | 16.37% | 49.00% | 29.14% | 55.59% | 52.69% | 53.39% | -97.40% | -24.00% | 65.27% | 220.43% | 226.79% | 35.83% | 59.25% | 46.79% | 67.25% | 9.90% | 20.57% | 23.67% | 44.98% | 105.41% | -1.72% | -25.26% | -45.34% | -6.86% | -2.77% | 4.90% | 20.46% | 21.49% | 22.39% | 24.50% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.73% | -14.06% | -1.36% | -0.88% | 8.19% | -33.07% | -24.63% | 36.78% | 88.45% | 121.81% | 46.58% | 53.06% | 42.68% | 38.18% | 29.62% | 34.84% | 77.66% | 50.61% | 14.01% | 23.60% | 24.57% | 32.42% | 7.73% | 16.74% | 13.60% | 28.82% | 71.75% | 12.60% | -0.39% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
14.88% | 102.55% | -23.14% | -39.78% | 21.65% | 8.63% | -55.41% | -60.61% | 0.00% | 130.77% | -16.67% | -8.00% | 13.04% | 57.69% | -14.63% | -128.57% | 300.00% | 305.00% | -35.80% | -17.31% | -34.88% | 303.57% | -21.24% | -6.74% | -278.31% | 112.16% | 777.78% | 95.57% | 125.89% | -70.92% | 3.45% | -35.24% | -3.68% | 14.50% | 4.00% | 0.64% | -1.27% | 0.65% | -3.85% | -14.00% | -11.63% | 43.86% | 17.68% | -18.65% | 45.86% | 17.47% | 6.32% | 5.94% |
|
FCF Margin Growth (1y)
|
| | | 6,035.00 | -2176.00 | -591.00 | -3896.00 | -1555.00 | 737.00 | 912.00 | 2,237.00 | 1,798.00 | 167.00 | 605.00 | -1114.00 | -444.00 | 961.00 | 702.00 | 3,019.00 | 1,041.00 | 2,315.00 | 1,369.00 | 894.00 | -464.00 | -832.00 | -1357.00 | 1,594.00 | 414.00 | -2784.00 | -2599.00 | -5215.00 | -3438.00 | -268.00 | -519.00 | 1,914.00 | 1,833.00 | 1,499.00 | 1,903.00 | 262.00 | -194.00 | -140.00 | -90.00 | -221.00 | 931.00 | 579.00 | -457.00 | 141.00 | 243.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 6,278.00 | -1272.00 | 926.00 | -2772.00 | -201.00 | 1,866.00 | 2,219.00 | 4,142.00 | 2,395.00 | 3,444.00 | 2,676.00 | 2,799.00 | 133.00 | 2,444.00 | 714.00 | 5,507.00 | 991.00 | -1302.00 | -2587.00 | -2727.00 | -3489.00 | -3885.00 | -4475.00 | -1707.00 | -1191.00 | -1554.00 | -1215.00 | -3039.00 | -1799.00 | 1,090.00 | 1,294.00 | 1,955.00 | 2,570.00 | 1,937.00 | 1,356.00 | 183.00 | 979.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,875.00 | 2,005.00 | 2,997.00 | 1,141.00 | 376.00 | 3,348.00 | 2,231.00 | 6,631.00 | 2,344.00 | -173.00 | -1281.00 | -822.00 | -2891.00 | -608.00 | -2404.00 | 2,206.00 | -614.00 | -71.00 | -1203.00 | -551.00 | -1849.00 | -2527.00 | -2662.00 | -1666.00 | -455.00 | -1115.00 | -1763.00 | -3118.00 | -625.00 |
|
FCF Margin (QoQ)
|
6,043.00 | -509.00 | 896.00 | -396.00 | -2168.00 | 1,076.00 | -2409.00 | 1,946.00 | 123.00 | 1,252.00 | -1084.00 | 1,506.00 | -1507.00 | 1,690.00 | -2802.00 | 2,176.00 | -101.00 | 1,430.00 | -485.00 | 198.00 | 1,173.00 | 484.00 | -960.00 | -1160.00 | 804.00 | -41.00 | 1,991.00 | -2340.00 | -2394.00 | 144.00 | -625.00 | -563.00 | 776.00 | -107.00 | 1,808.00 | -644.00 | 442.00 | 298.00 | 167.00 | -1100.00 | 495.00 | 348.00 | 36.00 | 51.00 | 143.00 | -688.00 | 635.00 | 153.00 |
|
Free Cash Flow Growth (1y)
|
| | | 1,844.91% | -42.31% | -29.57% | -73.83% | -41.44% | 8.90% | 26.31% | 138.11% | 70.06% | 19.93% | 22.15% | -17.58% | 2.88% | 46.49% | 27.14% | 120.46% | 40.48% | 62.28% | 44.77% | 35.01% | 10.34% | 11.30% | 14.30% | 19.03% | -28.51% | -54.52% | -55.61% | -57.20% | -26.44% | 28.78% | 30.48% | 135.80% | 128.19% | 86.10% | 89.40% | 28.22% | 16.05% | 16.88% | 24.19% | 21.03% | 49.97% | 38.97% | 12.13% | 24.66% | 21.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 168.59% | -9.00% | 2.81% | -19.91% | 0.81% | 24.14% | 25.18% | 62.95% | 34.95% | 41.80% | 31.00% | 34.87% | 16.83% | 38.31% | 28.14% | 52.45% | 3.48% | -6.34% | -9.77% | -11.73% | -16.59% | -13.29% | -12.85% | 6.31% | 6.26% | 2.91% | 3.13% | 8.97% | 24.89% | 40.96% | 45.32% | 54.10% | 58.36% | 44.59% | 38.16% | 24.60% | 28.31% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 93.48% | 12.36% | 14.87% | 8.86% | 9.69% | 28.15% | 26.55% | 47.38% | 14.16% | 7.61% | 2.67% | 4.56% | -3.46% | 9.16% | 4.03% | 29.02% | 13.21% | 14.51% | 12.66% | 15.77% | 8.97% | 7.23% | 9.26% | 13.27% | 15.87% | 12.10% | 8.84% | 14.32% | 28.81% |
|
Free Cash Flow (QoQ)
|
1,878.14% | -9.05% | 13.32% | -4.78% | -41.21% | 11.04% | -57.89% | 113.02% | 9.33% | 28.79% | -20.62% | 52.14% | -22.90% | 31.17% | -46.44% | 89.91% | 9.79% | 13.85% | -7.12% | 21.01% | 26.82% | 1.56% | -13.38% | -1.10% | 27.93% | 4.30% | -9.80% | -40.60% | -18.61% | 1.79% | -13.02% | 2.08% | 42.49% | 3.13% | 57.19% | -1.21% | 16.21% | 4.96% | 6.41% | -10.58% | 17.03% | 11.53% | 3.71% | 10.79% | 8.44% | -10.01% | 15.30% | 7.87% |
|
Gross Margin Growth (1y)
|
| | | 1,009.00 | 1,032.00 | 859.00 | 478.00 | -417.00 | -944.00 | -1656.00 | -954.00 | -897.00 | -763.00 | -275.00 | -412.00 | -58.00 | -415.00 | 28.00 | -645.00 | -779.00 | -456.00 | -264.00 | 93.00 | 398.00 | -57.00 | -2012.00 | -11.00 | 4,193.00 | 4,976.00 | 5,695.00 | 4,557.00 | -1191.00 | -1518.00 | -2222.00 | -3304.00 | -1247.00 | -1744.00 | -1050.00 | -490.00 | -652.00 | -398.00 | -245.00 | -104.00 | 6.00 | 92.00 | 45.00 | -113.00 | -63.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -305.00 | -675.00 | -1072.00 | -888.00 | -1373.00 | -2122.00 | -1903.00 | -2011.00 | -1734.00 | -1635.00 | -511.00 | -964.00 | -439.00 | -928.00 | -2248.00 | -563.00 | 3,813.00 | 4,463.00 | 3,419.00 | 4,639.00 | 3,401.00 | 3,401.00 | 1,460.00 | 1,242.00 | 1,756.00 | 1,714.00 | 2,423.00 | 763.00 | -3090.00 | -3659.00 | -3517.00 | -3898.00 | -1893.00 | -2050.00 | -1249.00 | -707.00 | -709.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1142.00 | -1547.00 | -1308.00 | -1440.00 | -1753.00 | -2635.00 | -4179.00 | -1929.00 | 2,858.00 | 3,284.00 | 3,171.00 | 3,583.00 | 2,564.00 | 2,530.00 | 1,225.00 | 690.00 | 1,375.00 | 1,201.00 | 147.00 | 845.00 | 1,502.00 | 1,260.00 | 166.00 | 648.00 | 1,110.00 | 1,408.00 | 2,223.00 | 546.00 | -3147.00 |
|
Gross Margin (QoQ)
|
419.00 | 957.00 | -131.00 | -237.00 | 442.00 | 784.00 | -511.00 | -1132.00 | -84.00 | 72.00 | 190.00 | -1075.00 | 50.00 | 560.00 | 54.00 | -721.00 | -307.00 | 1,003.00 | -619.00 | -855.00 | 15.00 | 1,195.00 | -263.00 | -549.00 | -440.00 | -760.00 | 1,739.00 | 3,655.00 | 342.00 | -41.00 | 601.00 | -2093.00 | 15.00 | -745.00 | -481.00 | -36.00 | -482.00 | -51.00 | 79.00 | -198.00 | -227.00 | 101.00 | 220.00 | -88.00 | -141.00 | 55.00 | 62.00 | -38.00 |
|
Gross Profit Growth (1y)
|
| | | 22.78% | 9.70% | -10.51% | -22.21% | -24.68% | -22.26% | -17.33% | 2.23% | 0.94% | 0.59% | 5.05% | 2.76% | 9.93% | 10.73% | 14.62% | 2.62% | -0.02% | 2.67% | 15.07% | 20.44% | 29.78% | 23.13% | -13.08% | -2.66% | 26.73% | 65.82% | 88.38% | 95.74% | 35.55% | 15.14% | 12.72% | 2.10% | 19.41% | 3.47% | 6.40% | 13.16% | 8.64% | 12.04% | 20.98% | 23.65% | 25.26% | 27.07% | 23.22% | 19.25% | 15.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -2.27% | -4.98% | -8.06% | -6.50% | -5.80% | -4.68% | -0.15% | 2.54% | 3.52% | 4.58% | 11.48% | 8.30% | 12.57% | 11.87% | 4.66% | 6.36% | 18.03% | 27.99% | 23.51% | 31.90% | 30.64% | 32.97% | 22.66% | 24.83% | 27.06% | 25.48% | 31.22% | 31.26% | 20.70% | 10.11% | 13.21% | 12.62% | 17.57% | 13.78% | 16.62% | 18.61% | 16.13% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.52% | -0.50% | 0.50% | 0.20% | 1.64% | 1.83% | -0.09% | 4.80% | 12.78% | 18.48% | 17.80% | 19.33% | 19.63% | 21.73% | 19.47% | 19.18% | 21.63% | 20.09% | 17.71% | 21.53% | 23.66% | 22.20% | 18.89% | 22.17% | 22.79% | 22.98% | 27.49% | 27.24% | 20.44% |
|
Gross Profit (QoQ)
|
13.51% | 16.16% | -5.20% | -1.78% | 1.42% | -5.24% | -17.59% | -4.90% | 4.68% | 0.76% | 1.91% | -6.10% | 4.32% | 5.23% | -0.31% | 0.45% | 5.08% | 8.92% | -10.74% | -2.14% | 7.91% | 22.07% | -6.57% | 5.45% | 2.38% | -13.83% | 4.63% | 37.30% | 33.96% | -2.11% | 8.71% | -4.92% | 13.80% | -4.17% | -1.53% | 11.20% | -1.39% | -1.45% | 4.72% | 6.76% | 1.70% | 6.41% | 7.03% | 8.15% | 3.17% | 3.18% | 3.58% | 4.36% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -48.64% | -48.52% | -71.21% | | | | | | | | | | | | | | | | | | | | | | | | 334.37% | 48.75% | -27.50% | -3.58% | -34.89% | -43.25% | -32.89% | -33.90% | -37.51% | -31.74% | -33.09% | -39.20% | -20.95% | -16.49% | -6.22% | 18.23% | 7.04% | 8.79% | 13.22% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.90% | -16.79% | -31.21% | -27.10% | -31.49% | -31.35% | -25.05% | -21.97% | -19.14% | -14.73% | -10.77% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -18.89% | | | | | | | | | | | | | | | | | | | | 8.38% | -12.14% | -19.14% |
|
Interest Coverage Ratio (QoQ)
|
13.60% | 95.07% | | | 13.85% | 9.11% | | | | | | | | | | | | | | | | | | | | | 197.70% | 54.11% | -32.80% | 40.89% | 1.95% | -24.89% | -10.62% | -4.87% | -11.14% | -11.18% | -11.97% | -10.06% | -2.94% | -12.93% | -20.01% | 16.94% | 2.53% | -2.23% | 0.85% | 5.88% | 4.20% | 1.75% |
|
Net Cash Flow Growth (1y)
|
| | | | -34.39% | 837.24% | -363.53% | -278.49% | 204.68% | -3.18% | -29.95% | 119.26% | -24.39% | -22.32% | 24.70% | 510.73% | -338.78% | -98.16% | 56.97% | 67.39% | -149.99% | 3,848.58% | -21.26% | -91.44% | 82.23% | 215.94% | 692.46% | 1,646.56% | -781.42% | -96.01% | -54.93% | -193.24% | 62.38% | -68.02% | -118.81% | 73.41% | 110.99% | 6,902.03% | -100.05% | -54.36% | 2,541.01% | -234.91% | 258.36% | 73.91% | -62.15% | 92.52% | 56.44% | -32.91% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 45.24% | 91.74% | -66.05% | 28.05% | -23.64% | -76.00% | 25.05% | 58.33% | -86.75% | -17.40% | 26.76% | -4.34% | -45.19% | 31.85% | 72.03% | 35.79% | -57.61% | 70.74% | 73.66% | -50.29% | 16.17% | -65.71% | 20.51% | -84.99% | 33.22% | -3.68% | -29.46% | -33.56% | 45.69% | -218.19% | -15.84% | 52.51% | 45.79% | -108.54% | 90.89% | 18.81% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -44.73% | 38.60% | -27.32% | -21.35% | 3.44% | 11.51% | 38.11% | 37.67% | -55.42% | -41.07% | 24.98% | -74.67% | -40.71% | -50.66% | 23.49% | -21.25% | 16.67% | 156.71% | -4.03% | -20.80% | 29.98% | -42.17% | 29.14% | -30.22% | 41.35% | -15.89% | -15.92% | -16.36% |
|
Net Cash Flow (QoQ)
|
| 145.75% | 165.17% | 59.93% | -169.26% | 419.08% | -174.56% | -8.32% | 140.62% | 195.11% | -200.08% | 116.06% | 59.45% | 203.19% | -197.01% | 230.22% | -162.34% | 102.33% | -2,371.66% | 606.60% | -193.10% | 136.85% | -169.76% | 135.78% | -293.16% | 755.34% | 30.82% | 5.47% | -197.48% | 102.97% | 1,377.53% | -318.22% | 60.67% | 102.52% | -969.10% | -208.41% | 116.26% | 1,506.74% | -124.83% | -137.97% | 378.17% | -182.08% | 129.15% | -139.20% | 503.60% | -116.23% | 709.35% | -133.31% |
|
Net Income Growth (1y)
|
| | | 8.18% | 14.14% | -38.76% | -64.53% | -76.10% | -87.64% | -59.79% | -24.63% | 77.43% | 131.88% | 40.44% | 45.00% | -142.98% | -234.35% | -75.12% | -81.77% | 160.48% | 87.04% | -214.94% | -356.95% | -188.27% | -7,030.99% | 92.73% | | 99.50% | 100.00% | 26,478.82% | | 575,755.56% | 1,624,700.00% | -30.97% | -34.95% | -0.19% | 4.97% | -2.90% | -8.12% | -20.16% | -32.04% | -4.90% | 11.98% | 5.16% | 83.20% | 50.63% | 41.25% | 85.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -22.88% | -31.09% | -29.81% | -27.09% | -29.71% | -33.61% | -48.01% | -41.59% | -22.74% | -33.95% | -33.92% | -38.89% | -30.64% | -143.37% | -26.43% | | 86.12% | 92.98% | 180.37% | 233.84% | 194.08% | 256.74% | 147.91% | 125.19% | 213.32% | 38.19% | 463.38% | | 1,561.80% | 2,163.14% | -13.94% | -12.53% | -5.72% | 9.33% | 11.63% | 13.27% | 15.81% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.65% | -15.52% | -15.98% | -16.88% | -15.97% | -40.93% | -15.00% | | -14.89% | -14.88% | 50.43% | 57.97% | 45.90% | 49.85% | 30.51% | 34.57% | 76.96% | 51.20% | 71.35% | 85.96% | 82.54% | 101.19% | 70.06% | 63.52% | 92.08% | 22.83% | 202.97% | | 516.78% |
|
Net Income (QoQ)
|
15.37% | 103.18% | -23.53% | -39.65% | 21.73% | 9.01% | -55.71% | -59.34% | -37.02% | 254.53% | -16.98% | -4.29% | -17.69% | 114.73% | -14.29% | -128.37% | -157.33% | 139.77% | -37.19% | -5.91% | -155.13% | -252.80% | -40.41% | 67.68% | -4,353.89% | 99.64% | | | 66.67% | 2,532,466.67% | 6.03% | -35.68% | -5.93% | 7.60% | -0.08% | -1.32% | -1.06% | -0.47% | -5.46% | -14.25% | -15.79% | 39.29% | 11.32% | -19.47% | 46.72% | 14.52% | 4.39% | 5.47% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 8.18% | 14.14% | -38.76% | -64.53% | -76.10% | -87.64% | -59.79% | -24.63% | 77.43% | 131.88% | 40.44% | 45.00% | -142.98% | -234.35% | -75.12% | -81.77% | 160.48% | 87.04% | -214.94% | -356.95% | -188.27% | -7,030.99% | 92.73% | | 99.50% | 100.00% | 26,478.82% | | 575,755.56% | 1,624,700.00% | -30.97% | -34.95% | -0.19% | 4.97% | -2.90% | -8.12% | -20.16% | -32.04% | -4.90% | 11.98% | 5.16% | 83.20% | 50.63% | 41.25% | 85.00% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -22.88% | -31.09% | -29.81% | -27.09% | -29.71% | -33.61% | -48.01% | -41.59% | -22.74% | -33.95% | -33.92% | -38.89% | -30.64% | -143.37% | -26.43% | | 86.12% | 92.98% | 180.37% | 233.84% | 194.08% | 256.74% | 147.91% | 125.19% | 213.32% | 38.19% | 463.38% | | 1,561.80% | 2,163.14% | -13.94% | -12.53% | -5.72% | 9.33% | 11.63% | 13.27% | 15.81% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -34.65% | -15.52% | -15.98% | -16.88% | -15.97% | -40.93% | -15.00% | | -14.89% | -14.88% | 50.43% | 57.97% | 45.90% | 49.85% | 30.51% | 34.57% | 76.96% | 51.20% | 71.35% | 85.96% | 82.54% | 101.19% | 70.06% | 63.52% | 92.08% | 22.83% | 202.97% | | 516.78% |
|
Net Income towards Common Stockholders (QoQ)
|
15.37% | 103.18% | -23.53% | -39.65% | 21.73% | 9.01% | -55.71% | -59.34% | -37.02% | 254.53% | -16.98% | -4.29% | -17.69% | 114.73% | -14.29% | -128.37% | -157.33% | 139.77% | -37.19% | -5.91% | -155.13% | -252.80% | -40.41% | 67.68% | -4,353.89% | 99.64% | | | 66.67% | 2,532,466.67% | 6.03% | -35.68% | -5.93% | 7.60% | -0.08% | -1.32% | -1.06% | -0.47% | -5.46% | -14.25% | -15.79% | 39.29% | 11.32% | -19.47% | 46.72% | 14.52% | 4.39% | 5.47% |
|
Net Margin Growth (1y)
|
| | | 38.00 | 211.00 | -441.00 | -778.00 | -634.00 | -997.00 | -916.00 | -268.00 | 133.00 | 160.00 | 156.00 | 151.00 | -555.00 | -674.00 | -563.00 | -526.00 | 234.00 | 315.00 | -307.00 | -313.00 | -138.00 | -2279.00 | 142.00 | | 58.00 | 2,319.00 | 2,936.00 | | 1,619.00 | 1,341.00 | -1569.00 | -1758.00 | -485.00 | -288.00 | -306.00 | -320.00 | -385.00 | -457.00 | -260.00 | -106.00 | -120.00 | 277.00 | 184.00 | 139.00 | 371.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -463.00 | -626.00 | -1201.00 | -895.00 | -1056.00 | -1511.00 | -1323.00 | -644.00 | -188.00 | -199.00 | -715.00 | -689.00 | -459.00 | -2638.00 | -728.00 | | 154.00 | 356.00 | 2,771.00 | 2,944.00 | 1,539.00 | 1,381.00 | 1,509.00 | 1,499.00 | 1,192.00 | 3,372.00 | 1,062.00 | | 749.00 | 596.00 | -2134.00 | -2185.00 | -989.00 | -467.00 | -381.00 | -288.00 | -133.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -783.00 | -985.00 | -2071.00 | -1735.00 | -960.00 | -3475.00 | -1489.00 | | -268.00 | -159.00 | 2,364.00 | 2,568.00 | 1,218.00 | 1,022.00 | 639.00 | 659.00 | 1,288.00 | 1,408.00 | 897.00 | 865.00 | 670.00 | 636.00 | 944.00 | 1,072.00 | 688.00 | 3,192.00 | 986.00 | | 1,001.00 |
|
Net Margin (QoQ)
|
82.00 | 977.00 | -401.00 | -619.00 | 255.00 | 325.00 | -738.00 | -475.00 | -109.00 | 406.00 | -90.00 | -75.00 | -81.00 | 402.00 | -95.00 | -780.00 | -201.00 | 513.00 | -58.00 | -20.00 | -120.00 | -109.00 | -65.00 | 156.00 | -2261.00 | 2,311.00 | | | 0.00 | 2,928.00 | 115.00 | -1425.00 | -278.00 | 19.00 | -75.00 | -151.00 | -81.00 | 1.00 | -90.00 | -215.00 | -153.00 | 198.00 | 64.00 | -229.00 | 244.00 | 105.00 | 18.00 | 4.00 |
|
Operating Income Growth (1y)
|
| | | 37.44% | 35.30% | -19.42% | -45.24% | -55.93% | -57.55% | -41.12% | -5.12% | 48.30% | 55.90% | 19.54% | 22.20% | -1.49% | -53.43% | 62.09% | 22.42% | 36.56% | 116.19% | 18.22% | 34.98% | 52.14% | 80.86% | -60.13% | 48.80% | 112.18% | 101.64% | 324.42% | 41.77% | -29.34% | -32.85% | -26.49% | -27.08% | 14.26% | 30.45% | 20.41% | 24.71% | 5.30% | -7.33% | 19.70% | 29.98% | 48.18% | 59.11% | 31.43% | 26.92% | 28.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -3.51% | -3.62% | -17.22% | -14.05% | -13.65% | -32.46% | 4.49% | 12.38% | 25.89% | 16.21% | 31.82% | 26.40% | 26.96% | 22.11% | -8.58% | 34.97% | 63.97% | 99.03% | 26.00% | 41.74% | 31.64% | 34.79% | 7.55% | 15.44% | 19.65% | 20.88% | 55.45% | 8.84% | -5.27% | -6.71% | 1.94% | 5.74% | 21.26% | 24.37% | 23.73% | 27.19% | 25.94% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.86% | -2.06% | 1.68% | 0.96% | 5.99% | 3.80% | -11.67% | 23.31% | 45.14% | 41.75% | 31.12% | 33.62% | 25.14% | 19.78% | 18.97% | 20.51% | 28.91% | 47.18% | 12.10% | 20.96% | 22.37% | 24.25% | 12.38% | 20.05% | 21.73% | 21.10% | 42.66% | 16.29% | 10.03% |
|
Operating Income (QoQ)
|
16.86% | 83.63% | -17.40% | -22.46% | 15.04% | 9.37% | -43.87% | -37.60% | 10.79% | 51.73% | -9.55% | -2.46% | 16.47% | 16.34% | -7.54% | -21.38% | -44.94% | 304.99% | -30.17% | -12.29% | -12.84% | 121.46% | -20.27% | -1.14% | 3.61% | -51.18% | 197.57% | 40.96% | -1.53% | 2.76% | -0.60% | -29.74% | -6.42% | 12.48% | -1.39% | 10.09% | 6.84% | 3.82% | 2.13% | -7.05% | -5.97% | 34.09% | 10.91% | 5.97% | 0.96% | 10.77% | 7.10% | 6.88% |
|
Operating Margin Growth (1y)
|
| | | 516.00 | 789.00 | 45.00 | -676.00 | -949.00 | -1343.00 | -1441.00 | -406.00 | 287.00 | 420.00 | 157.00 | 184.00 | -164.00 | -991.00 | 834.00 | 111.00 | 199.00 | 565.00 | -55.00 | 277.00 | 413.00 | 535.00 | -1956.00 | 1,178.00 | 4,083.00 | 2,828.00 | 3,955.00 | 1,215.00 | -3272.00 | -2334.00 | -2406.00 | -2442.00 | -534.00 | -54.00 | -91.00 | 41.00 | -278.00 | -494.00 | -117.00 | 74.00 | 347.00 | 456.00 | 161.00 | 101.00 | 223.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -145.00 | -134.00 | -1240.00 | -898.00 | -825.00 | -1914.00 | -451.00 | -110.00 | 322.00 | -6.00 | 935.00 | 572.00 | 448.00 | 109.00 | -1177.00 | 1,567.00 | 4,695.00 | 3,928.00 | 1,945.00 | 2,670.00 | 1,224.00 | 1,028.00 | -406.00 | -49.00 | 278.00 | 439.00 | 1,458.00 | -1186.00 | -4084.00 | -2882.00 | -2614.00 | -2327.00 | -465.00 | -92.00 | -47.00 | 216.00 | 292.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -110.00 | -560.00 | -461.00 | -510.00 | -214.00 | -814.00 | -2462.00 | 1,345.00 | 4,818.00 | 3,357.00 | 2,935.00 | 2,966.00 | 1,259.00 | 602.00 | 372.00 | 340.00 | 889.00 | 1,540.00 | -553.00 | 269.00 | 412.00 | 481.00 | -614.00 | 66.00 | 346.00 | 402.00 | 1,503.00 | -1011.00 | -3514.00 |
|
Operating Margin (QoQ)
|
172.00 | 1,469.00 | -468.00 | -657.00 | 444.00 | 725.00 | -1189.00 | -929.00 | 50.00 | 627.00 | -154.00 | -236.00 | 183.00 | 364.00 | -126.00 | -583.00 | -645.00 | 2,189.00 | -849.00 | -496.00 | -278.00 | 1,568.00 | -517.00 | -360.00 | -156.00 | -923.00 | 2,617.00 | 2,545.00 | -1412.00 | 205.00 | -123.00 | -1942.00 | -474.00 | 134.00 | -159.00 | -34.00 | 5.00 | 96.00 | -27.00 | -353.00 | -210.00 | 473.00 | 164.00 | -80.00 | -101.00 | 178.00 | 104.00 | 42.00 |
|
Profit After Tax Growth (1y)
|
| | | 8.18% | 14.14% | -38.76% | -64.53% | -76.10% | -81.42% | -59.79% | -24.63% | 77.43% | 108.42% | 40.44% | 45.00% | -142.98% | -21.01% | 101.40% | 53.50% | 554.39% | 42.29% | 39.72% | 68.04% | 88.73% | -616.16% | -85.25% | 56.81% | 224.33% | 556.51% | 1,221.69% | 67.72% | -44.69% | -78.88% | -30.97% | -34.95% | -0.19% | 4.38% | -2.90% | -8.12% | -20.16% | -31.66% | -4.90% | 11.98% | 5.16% | 83.20% | 50.63% | 41.25% | 85.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -22.88% | -23.82% | -29.81% | -27.09% | -29.71% | -32.62% | 4.38% | 18.82% | 51.32% | 32.81% | 58.10% | 55.23% | 54.47% | -98.33% | -25.41% | 59.33% | 210.08% | 222.46% | 39.64% | 64.11% | 50.15% | 70.73% | 10.40% | 19.61% | 21.42% | 44.33% | 106.92% | 0.08% | -23.90% | -46.79% | -13.94% | -12.53% | -5.72% | 9.33% | 11.63% | 13.27% | 15.81% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.18% | -13.06% | -0.54% | 0.00% | 9.34% | -33.54% | -25.19% | 34.62% | 84.20% | 123.04% | 50.43% | 57.97% | 45.90% | 41.10% | 30.51% | 34.57% | 76.96% | 49.19% | 12.79% | 21.44% | 21.95% | 28.84% | 4.44% | 11.97% | 8.49% | 26.66% | 66.22% | 9.66% | -3.03% |
|
Profit After Tax (QoQ)
|
15.37% | 103.18% | -23.53% | -39.65% | 21.73% | 9.01% | -55.71% | -59.34% | -5.34% | 135.90% | -16.98% | -4.29% | 11.19% | 58.96% | -14.29% | -128.37% | 304.36% | 305.32% | -34.67% | -16.03% | -36.00% | 297.99% | -21.43% | -5.69% | -275.03% | 111.37% | 735.53% | 95.05% | 146.36% | -67.08% | 6.03% | -35.68% | -5.93% | 7.60% | -0.08% | -1.32% | -1.62% | 0.10% | -5.46% | -14.25% | -15.79% | 39.29% | 11.32% | -19.47% | 46.72% | 14.52% | 4.39% | 5.47% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -11.40% | -13.75% | 3.15% | 33.02% | 37.13% | 41.40% | 13.62% | -6.61% | -2.72% | -1.99% | -3.19% | -6.09% | -1.96% | 3.03% | 7.72% | 7.83% | 4.20% | -5.00% | -1.84% | 2.51% | 4.30% | 18.31% | 20.07% | 22.51% | 25.30% | 45.61% | 40.35% | 33.98% | 27.99% | -1.28% | 2.70% | 10.22% | 10.17% | 18.91% | 17.75% | 11.79% | 16.23% | 16.60% | 17.07% | 16.15% | 13.56% | 10.39% | 11.73% | 10.95% | 9.07% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 5.73% | 6.13% | 4.30% | 5.27% | 9.36% | 12.61% | 5.82% | -1.85% | -0.21% | -1.37% | 0.78% | 1.25% | 2.14% | 5.01% | 8.28% | 10.64% | 10.84% | 17.85% | 18.27% | 18.94% | 18.71% | 19.36% | 20.06% | 21.85% | 20.89% | 19.57% | 19.28% | 18.19% | 17.90% | 11.03% | 12.29% | 12.69% | 13.29% | 15.24% | 15.48% | 12.94% | 12.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.84% | 3.19% | 3.71% | 5.22% | 7.29% | 9.92% | 6.91% | 3.50% | 5.37% | 10.57% | 11.52% | 11.25% | 11.31% | 10.73% | 12.85% | 14.87% | 13.94% | 13.95% | 14.87% | 15.70% | 16.46% | 18.72% | 18.99% | 18.62% | 18.45% | 17.08% | 17.29% | 16.30% | 15.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-1.92% | -0.96% | -2.63% | -6.32% | -4.53% | 18.46% | 25.57% | -3.43% | -1.55% | -4.82% | 3.21% | 0.59% | -0.81% | -5.99% | 0.11% | 5.03% | 4.23% | -1.70% | 0.21% | 1.49% | -4.98% | 1.56% | 4.66% | 3.27% | 7.79% | 3.07% | 6.78% | 5.62% | 25.26% | -0.65% | 1.94% | 0.89% | -3.39% | 3.35% | 9.40% | 0.85% | 4.28% | 2.34% | 3.86% | 4.85% | 4.61% | 2.76% | 3.04% | 2.52% | 1.69% | 4.00% | 2.32% | 0.78% |
|
Return on Assets Growth (1y)
|
| | | | | 1.00 | -5.00 | -7.00 | -9.00 | -10.00 | -7.00 | -5.00 | -2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -6.00 | -5.00 | -4.00 | -4.00 | 6.00 | 9.00 | 12.00 | 14.00 | 10.00 | 4.00 | 2.00 | 0.00 | -4.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -8.00 | -11.00 | -12.00 | -13.00 | -12.00 | -11.00 | -8.00 | -5.00 | -3.00 | -3.00 | -4.00 | -9.00 | -9.00 | -9.00 | -8.00 | -1.00 | 3.00 | 7.00 | 9.00 | 9.00 | 8.00 | 10.00 | 9.00 | 12.00 | 11.00 | 10.00 | 10.00 | 4.00 | 0.00 | -3.00 | -5.00 | -6.00 | -4.00 | -4.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.00 | -16.00 | -15.00 | -21.00 | -18.00 | -15.00 | -13.00 | -5.00 | 0.00 | 4.00 | 6.00 | 7.00 | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 |
|
Return on Assets (QoQ)
|
| | 4.00 | -1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -5.00 | 1.00 | 0.00 | 0.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | 18.00 | -23.00 | -53.00 | -56.00 | -45.00 | -30.00 | -19.00 | -7.00 | 1.00 | 4.00 | -2.00 | -9.00 | -13.00 | -17.00 | -11.00 | -3.00 | -1.00 | 0.00 | -3.00 | -24.00 | -21.00 | -16.00 | -12.00 | 23.00 | 29.00 | 33.00 | 34.00 | 23.00 | 14.00 | 4.00 | 0.00 | -5.00 | -4.00 | -2.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 4.00 | 5.00 | 6.00 | 8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -25.00 | -49.00 | -74.00 | -72.00 | -57.00 | -43.00 | -32.00 | -19.00 | -13.00 | -14.00 | -15.00 | -36.00 | -36.00 | -33.00 | -26.00 | -5.00 | 7.00 | 17.00 | 19.00 | 21.00 | 22.00 | 21.00 | 21.00 | 40.00 | 39.00 | 34.00 | 31.00 | 14.00 | 7.00 | 1.00 | -3.00 | -5.00 | -2.00 | 2.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -40.00 | -66.00 | -87.00 | -100.00 | -79.00 | -59.00 | -47.00 | -21.00 | -5.00 | 3.00 | 6.00 | 9.00 | 7.00 | 4.00 | 8.00 | 13.00 | 16.00 | 18.00 | 16.00 | 12.00 | 15.00 | 18.00 | 18.00 | 40.00 | 41.00 | 39.00 | 39.00 |
|
Return on Equity (QoQ)
|
| | 24.00 | 20.00 | -7.00 | -19.00 | -17.00 | -9.00 | -11.00 | -8.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -5.00 | -6.00 | -4.00 | -3.00 | 2.00 | 2.00 | -2.00 | -2.00 | -1.00 | -20.00 | 1.00 | 4.00 | 3.00 | 15.00 | 8.00 | 7.00 | 4.00 | 4.00 | -2.00 | -3.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -14.00 | -7.00 | -11.00 | -12.00 | -9.00 | -6.00 | -3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 3.00 | 6.00 | 10.00 | 7.00 | 7.00 | 2.00 | -4.00 | -8.00 | -7.00 | 1.00 | 5.00 | 10.00 | 9.00 | 0.00 | -5.00 | -9.00 | -10.00 | -7.00 | -5.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -21.00 | -12.00 | -14.00 | -8.00 | -4.00 | 0.00 | 7.00 | 11.00 | 11.00 | 9.00 | 6.00 | 2.00 | 3.00 | 9.00 | 11.00 | 10.00 | 9.00 | 3.00 | -4.00 | -7.00 | -8.00 | -6.00 | -5.00 | -2.00 | -3.00 | -8.00 | -11.00 | -12.00 | -12.00 | -8.00 | -4.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -4.00 | -7.00 | -9.00 | -4.00 | 3.00 | 8.00 | 13.00 | 14.00 | 10.00 | 6.00 | 3.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -5.00 | -9.00 | -10.00 | -10.00 | -7.00 | -4.00 | 0.00 | -1.00 | -7.00 |
|
Return on Invested Capital (QoQ)
|
| | | -9.00 | 1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 1.00 | 2.00 | 4.00 | 1.00 | 0.00 | -2.00 | -2.00 | -4.00 | 1.00 | 5.00 | 2.00 | 2.00 | 0.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 2.00 | -4.00 | -8.00 | -6.00 | -10.00 | -9.00 | -3.00 | 1.00 | 2.00 | 2.00 | 2.00 | -6.00 | -7.00 | -6.00 | -5.00 | 2.00 | 3.00 | -3.00 | -3.00 | -1.00 | -23.00 | 1.00 | -4.00 | 1.00 | 23.00 | 29.00 | 37.00 | 16.00 | 13.00 | -16.00 | -18.00 | -5.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -3.00 | -1.00 | -1.00 | 3.00 | 2.00 | 1.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -5.00 | -6.00 | -12.00 | -9.00 | -11.00 | -15.00 | -13.00 | -6.00 | -2.00 | -2.00 | -7.00 | -7.00 | -5.00 | -26.00 | -7.00 | -13.00 | 2.00 | 4.00 | 28.00 | 29.00 | 15.00 | 14.00 | 15.00 | 15.00 | 12.00 | 34.00 | 11.00 | 16.00 | 7.00 | 6.00 | -21.00 | -22.00 | -10.00 | -5.00 | -4.00 | -3.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -10.00 | -21.00 | -17.00 | -10.00 | -35.00 | -15.00 | -14.00 | -3.00 | -2.00 | 24.00 | 26.00 | 12.00 | 10.00 | 6.00 | 7.00 | 13.00 | 14.00 | 9.00 | 9.00 | 7.00 | 6.00 | 9.00 | 11.00 | 7.00 | 32.00 | 10.00 | 16.00 | 10.00 |
|
Return on Sales (QoQ)
|
1.00 | 10.00 | -4.00 | -6.00 | 3.00 | 3.00 | -7.00 | -5.00 | -1.00 | 4.00 | -1.00 | -1.00 | -1.00 | 4.00 | -1.00 | -8.00 | -2.00 | 5.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 2.00 | -23.00 | 23.00 | -6.00 | 6.00 | 0.00 | 29.00 | 1.00 | -14.00 | -3.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 2.00 | 1.00 | -2.00 | 2.00 | 1.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 3.57% | -6.73% | -20.53% | -27.40% | -19.47% | -9.91% | 5.42% | 17.95% | 18.59% | 15.40% | 10.08% | 10.07% | 11.19% | 20.38% | 14.07% | 15.47% | 18.10% | 13.55% | 20.58% | 18.31% | 18.77% | 24.78% | 36.99% | -2.46% | -33.07% | -23.58% | -28.38% | 4.61% | 56.52% | 37.81% | 48.68% | 54.12% | 42.49% | 33.71% | 25.28% | 22.41% | 20.86% | 20.04% | 26.20% | 25.83% | 25.13% | 25.01% | 22.24% | 21.58% | 16.34% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -0.36% | -1.02% | -2.66% | -1.95% | 2.02% | 7.77% | 9.80% | 14.45% | 15.91% | 16.41% | 14.83% | 14.57% | 15.97% | 19.48% | 23.51% | 10.04% | -2.08% | 2.68% | 5.76% | 6.48% | 7.56% | 9.53% | 13.41% | 16.29% | 14.29% | 12.08% | 10.08% | 25.43% | 39.17% | 30.29% | 32.96% | 33.40% | 29.16% | 26.13% | 24.56% | 23.26% | 20.72% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.37% | 5.80% | 4.87% | 5.19% | 8.30% | 12.14% | 16.94% | 11.59% | 4.36% | 8.51% | 8.24% | 8.94% | 10.32% | 12.43% | 14.94% | 16.53% | 15.93% | 14.81% | 17.12% | 17.89% | 16.46% | 16.10% | 18.19% | 19.36% | 17.69% | 16.14% | 15.53% | 24.73% | 31.45% |
|
Revenue (QoQ)
|
5.39% | -0.15% | -3.35% | 1.83% | -5.09% | -14.92% | -11.71% | 12.95% | 6.17% | -0.44% | -1.21% | 13.57% | 3.31% | -5.03% | -1.23% | 14.73% | 11.85% | -10.01% | -0.01% | 17.34% | 7.54% | -4.43% | -1.89% | 17.79% | 12.97% | 4.92% | -30.14% | -19.17% | 28.99% | -1.67% | 2.03% | 20.94% | 13.57% | 6.08% | 5.77% | 11.82% | 6.57% | -0.60% | 3.35% | 10.40% | 5.85% | 4.51% | 3.04% | 9.78% | 5.74% | 2.19% | 2.48% | 5.06% |
|
Share-based Compensation Growth (1y)
|
| | | | 417.97% | 1,914.12% | 2,492.94% | 2,917.24% | 658.97% | 14.95% | -1.04% | -13.71% | -31.76% | 17.89% | 36.96% | 32.27% | 42.50% | 4.87% | -5.12% | -3.81% | 16.88% | 26.35% | 17.25% | 17.52% | -37.82% | 12.56% | 10.14% | 11.25% | 227.67% | 67.75% | 43.44% | 33.17% | -28.60% | -7.53% | -2.23% | 8.75% | 17.35% | 11.22% | 21.49% | 29.65% | 24.45% | 27.98% | 24.50% | 14.71% | 11.25% | 3.89% | 4.40% | 5.16% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 164.33% | 201.09% | 227.55% | 225.34% | 94.70% | 12.43% | 8.74% | 3.16% | 4.36% | 16.03% | 15.07% | 14.35% | 1.17% | 14.25% | 7.01% | 7.94% | 33.54% | 33.62% | 22.82% | 20.30% | 13.30% | 20.41% | 15.60% | 17.23% | 40.02% | 19.93% | 19.44% | 23.37% | 1.40% | 9.59% | 13.93% | 17.38% | 17.56% | 13.93% | 16.45% | 16.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 96.68% | 104.95% | 108.17% | 108.00% | 39.92% | 15.11% | 10.68% | 7.50% | 18.29% | 24.15% | 19.21% | 17.24% | 19.36% | 18.26% | 11.44% | 12.74% | 14.81% | 19.66% | 17.08% | 19.68% | 16.26% | 19.97% | 18.50% | 19.10% | 30.61% | 18.06% | 17.24% | 17.77% |
|
Share-based Compensation (QoQ)
|
| 166.41% | 0.00% | 2.35% | 367.82% | 320.64% | 28.74% | 19.10% | 17.68% | -36.29% | 10.82% | 3.85% | -6.93% | 10.06% | 28.75% | 0.30% | 0.27% | -19.01% | 16.48% | 1.69% | 21.83% | -12.45% | 8.10% | 1.93% | -35.55% | 58.50% | 5.78% | 2.95% | 89.84% | -18.86% | -9.55% | -4.42% | 1.77% | 5.09% | -4.36% | 6.31% | 9.82% | -0.40% | 4.47% | 13.45% | 5.41% | 2.43% | 1.64% | 4.53% | 2.23% | -4.35% | 2.14% | 5.29% |
|
Shareholder's Equity Growth (1y)
|
77.64% | | | -10.47% | -11.02% | -16.44% | 59.34% | 46.62% | 33.76% | 22.37% | 14.97% | 16.97% | 17.35% | 18.78% | 22.42% | 17.90% | 16.54% | 22.15% | 21.52% | 28.33% | 23.46% | 20.11% | 21.82% | 23.05% | 8.29% | 15.56% | 17.16% | 32.20% | 143.97% | 129.48% | 129.88% | 97.71% | 18.96% | 7.19% | 1.22% | 1.06% | 8.52% | 13.25% | 12.75% | 10.02% | 4.56% | -5.78% | -8.15% | -6.53% | -3.49% | 4.04% | 7.07% | 8.91% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | 28.35% | | | 15.37% | 11.78% | 6.70% | 30.89% | 26.45% | 22.30% | 21.09% | 19.59% | 20.96% | 19.08% | 20.34% | 21.92% | 23.02% | 15.93% | 19.24% | 20.15% | 27.81% | 48.31% | 47.13% | 48.60% | 47.61% | 46.48% | 41.66% | 39.70% | 38.23% | 46.58% | 40.71% | 37.92% | 30.02% | 10.51% | 4.58% | 1.58% | 1.29% | 3.07% | 3.54% | 3.50% | 3.85% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | 23.66% | | | 18.36% | 14.98% | 12.25% | 27.12% | 26.14% | 19.59% | 19.77% | 19.54% | 23.55% | 34.86% | 35.82% | 37.31% | 37.23% | 35.23% | 33.06% | 32.19% | 33.06% | 33.31% | 31.06% | 30.22% | 29.02% | 28.96% | 24.85% | 23.07% | 22.12% | 26.02% | 22.25% | 20.87% | 17.48% |
|
Shareholder's Equity (QoQ)
|
13.99% | 22.97% | -42.47% | 11.01% | 13.30% | 15.48% | 9.71% | 2.15% | 3.36% | 5.65% | 3.07% | 3.93% | 3.70% | 6.94% | 6.23% | 0.09% | 2.50% | 12.09% | 5.67% | 5.70% | -1.39% | 9.04% | 7.18% | 6.77% | -13.22% | 16.36% | 8.67% | 20.47% | 60.16% | 9.44% | 8.87% | 3.61% | -3.63% | -1.38% | 2.80% | 3.44% | 3.48% | 2.92% | 2.34% | 0.94% | -1.65% | -7.25% | -0.23% | 2.72% | 1.55% | -0.02% | 2.67% | 4.48% |
|
Tax Rate Growth (1y)
|
| | | 442.00 | 157.00 | 276.00 | 169.00 | -1892.00 | 2,570.00 | 522.00 | 56.00 | 1,653.00 | -870.00 | -937.00 | -326.00 | 314.00 | -1680.00 | -1344.00 | -1239.00 | -23794.00 | -44334.00 | 272.00 | 91.00 | 22,586.00 | 43,027.00 | 1,074.00 | 395.00 | -1707.00 | -1556.00 | -756.00 | -504.00 | 1,498.00 | 1,013.00 | -354.00 | 253.00 | -84.00 | 349.00 | -77.00 | 76.00 | 172.00 | -740.00 | 268.00 | 104.00 | -346.00 | 122.00 | -523.00 | -207.00 | 534.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 203.00 | 1,857.00 | -139.00 | -101.00 | 75.00 | 20.00 | -1759.00 | -1509.00 | -21827.00 | -46884.00 | -2009.00 | -1474.00 | -894.00 | -2987.00 | 1.00 | -754.00 | -2915.00 | -2863.00 | 589.00 | -18.00 | 22,377.00 | 42,484.00 | -36.00 | 144.00 | -293.00 | -194.00 | -1188.00 | -175.00 | 1,586.00 | 622.00 | -163.00 | 433.00 | -258.00 | -268.00 | -333.00 | -27.00 | 360.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23277.00 | -44157.00 | -1212.00 | -1250.00 | -1133.00 | -1287.00 | -414.00 | -1024.00 | -948.00 | -5413.00 | -1692.00 | -1583.00 | -1103.00 | -3530.00 | -1109.00 | -1004.00 | -1501.00 | -1501.00 | 158.00 | 311.00 | 22,465.00 | 42,093.00 | 154.00 | 324.00 | -467.00 | -811.00 | -1443.00 | -277.00 | 1,774.00 |
|
Tax Rate (QoQ)
|
378.00 | -144.00 | 30.00 | 179.00 | 93.00 | -26.00 | -77.00 | -1882.00 | 4,555.00 | -2074.00 | -543.00 | -285.00 | 2,032.00 | -2141.00 | 67.00 | 355.00 | 38.00 | -1805.00 | 173.00 | -22199.00 | -20502.00 | 42,801.00 | -8.00 | 296.00 | -61.00 | 848.00 | -688.00 | -1806.00 | 90.00 | 1,647.00 | -435.00 | 196.00 | -395.00 | 280.00 | 172.00 | -141.00 | 37.00 | -146.00 | 325.00 | -45.00 | -874.00 | 862.00 | 162.00 | -496.00 | -405.00 | 216.00 | 478.00 | 245.00 |
|
Total Debt Growth (1y)
|
| | | 16.00% | 16.52% | 31.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
-3.03% | -11.14% | | | -2.60% | 0.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |