|
Gross Margin
|
92.18% | 91.54% | 92.49% | 90.92% | 89.56% | 90.62% | 90.29% | 91.25% | 90.85% | 92.07% | 90.98% | 94.56% | 90.18% | 91.20% | 89.79% | 92.99% | 90.83% | 91.16% | 91.91% | 91.34% | 89.59% | 91.19% | 91.93% | 93.59% | 91.24% | 92.31% | 92.03% | 91.42% | 90.89% | 91.38% | 86.55% | 90.67% | 90.31% | 91.74% | 91.57% | 90.96% | 89.67% | 88.84% | 90.89% | 90.98% | 91.43% | 91.43% | 92.59% | 93.24% | 90.60% | 93.36% | 93.04% | 93.36% | 93.18% | 93.40% | 93.89% | 92.99% | 94.59% | 92.32% | 90.81% | 87.81% | 91.19% | 91.84% | 90.97% | 89.43% | 90.75% | 91.32% | 91.34% | 85.77% | 91.28% | 91.63% | 91.95% |
|
EBT Margin
|
19.58% | 13.85% | 18.60% | 15.96% | 19.87% | 19.20% | 19.31% | 23.30% | 20.20% | 20.93% | 20.86% | 27.10% | 14.83% | 22.54% | 24.24% | 23.30% | 22.15% | 11.71% | 13.43% | 16.42% | 12.05% | 13.14% | 14.74% | 12.81% | 15.37% | 13.60% | -6.46% | 11.97% | 13.82% | 15.30% | -36.63% | 14.32% | 10.02% | 11.21% | 19.56% | 3.59% | 10.15% | 10.95% | 8.88% | 15.81% | 15.36% | 14.09% | 12.21% | 16.42% | -2.08% | 39.05% | 18.54% | 12.47% | 29.20% | 28.38% | 26.24% | 23.83% | 46.18% | 23.45% | 13.78% | -19.61% | 8.01% | 11.25% | 9.71% | -97.95% | 9.29% | 11.97% | 11.10% | -79.05% | 15.39% | 17.65% | 21.69% |
|
EBIT Margin
|
13.46% | 10.18% | 15.96% | 11.73% | 24.84% | 24.37% | 24.19% | 28.25% | 25.16% | 25.56% | 25.51% | 31.41% | 18.98% | 27.21% | 28.64% | 27.82% | 26.78% | 19.14% | 25.95% | 28.95% | 26.90% | 29.16% | 30.86% | 27.98% | 29.84% | 29.82% | 11.02% | 29.02% | 28.89% | 31.70% | -11.81% | 32.22% | 27.89% | 27.70% | 33.87% | 20.23% | 27.07% | 29.57% | 28.96% | 33.23% | 32.12% | 32.98% | 31.19% | 32.55% | 16.33% | 51.57% | 35.29% | 32.46% | 40.38% | 40.75% | 40.39% | 34.71% | 53.04% | 33.33% | 26.16% | -0.99% | 22.43% | 27.26% | 24.39% | -78.30% | 25.46% | 28.66% | 28.90% | -50.52% | 32.93% | 34.09% | 37.62% |
|
EBITDA Margin
|
13.46% | 10.18% | 15.96% | 11.73% | 24.84% | 24.37% | 24.19% | 28.25% | 12.86% | 12.29% | 11.72% | 31.41% | 9.56% | 10.48% | 15.94% | 27.82% | 26.78% | 5.67% | 25.95% | 28.95% | 26.90% | 29.16% | 30.86% | 27.98% | 29.84% | 29.82% | 11.02% | 29.02% | 28.89% | 31.70% | -11.81% | 32.22% | 27.89% | 27.70% | 33.87% | 20.23% | 27.07% | 29.57% | 28.96% | 33.23% | 32.12% | 32.98% | 31.19% | 32.55% | 16.33% | 51.57% | 35.29% | 32.46% | 40.38% | 40.75% | 40.39% | 34.71% | 53.04% | 33.33% | 26.16% | -0.99% | 22.43% | 27.26% | 24.39% | -78.30% | 25.46% | 28.66% | 28.90% | -50.52% | 32.93% | 34.09% | 37.62% |
|
Operating Margin
|
13.46% | 10.18% | 15.96% | 11.73% | 24.84% | 24.37% | 24.19% | 28.25% | 25.16% | 25.56% | 25.51% | 31.41% | 18.98% | 27.21% | 28.64% | 27.82% | 26.78% | 19.14% | 25.95% | 28.95% | 26.90% | 29.16% | 30.86% | 27.98% | 29.84% | 29.82% | 11.02% | 29.02% | 28.89% | 31.70% | -11.81% | 32.22% | 27.89% | 27.70% | 33.87% | 20.23% | 27.07% | 29.57% | 28.96% | 33.23% | 32.12% | 32.98% | 31.19% | 32.55% | 16.33% | 51.57% | 35.29% | 32.46% | 40.38% | 40.75% | 40.39% | 34.71% | 53.04% | 33.33% | 26.16% | -0.99% | 22.43% | 27.26% | 24.39% | -78.30% | 25.46% | 28.66% | 28.90% | -50.52% | 32.93% | 34.09% | 37.62% |
|
Net Margin
|
27.40% | 19.19% | 26.00% | -29.15% | 27.30% | 12.19% | 12.55% | 14.20% | 12.40% | 0.01% | 0.05% | -0.10% | 9.02% | -1.69% | | | 13.45% | 7.05% | -0.13% | -2.30% | 6.08% | 6.84% | -1.23% | 0.44% | -0.78% | -0.67% | -0.60% | -12.56% | -4.01% | -3.09% | 1.77% | 0.31% | 3.29% | 4.06% | 2.90% | | 2.77% | 2.61% | 0.25% | | 13.63% | 9.95% | 10.46% | 11.51% | -4.73% | 29.87% | 13.01% | 9.08% | 22.11% | 22.63% | 20.25% | 21.29% | 35.17% | 16.93% | 10.23% | -31.25% | 5.96% | 8.14% | 6.25% | -97.61% | 7.08% | 9.06% | 8.35% | -84.82% | 11.91% | 13.28% | 16.22% |
|
FCF Margin
|
22.70% | 22.70% | 30.39% | -281.19% | 23.74% | -156.79% | -61.46% | -96.35% | -59.47% | -75.14% | -32.55% | -105.38% | -81.77% | -151.14% | -16.44% | -83.41% | -23.65% | -33.78% | -12.58% | -24.55% | -96.56% | -66.02% | -53.04% | -66.44% | -44.35% | -65.70% | -63.71% | -50.02% | -86.20% | -75.82% | -88.54% | -55.14% | -71.97% | -67.89% | -86.26% | -83.23% | -85.65% | -73.06% | -67.21% | -52.34% | -71.63% | -41.61% | -48.66% | -66.20% | -47.82% | -0.63% | -31.47% | -16.52% | -23.49% | -13.95% | -25.07% | -26.09% | -22.37% | -35.76% | -56.78% | -70.83% | -76.36% | -75.34% | -56.13% | -90.60% | -73.20% | -67.52% | -63.20% | -176.20% | -80.82% | -79.88% | -56.32% |
|
Assets Average
|
550.30M | 568.42M | 594.10M | 599.02M | 608.83M | 634.07M | 654.86M | 700.27M | 745.33M | 758.58M | 755.21M | 779.96M | 825.23M | | | | | | 2,198.22M | 2,638.14M | 3,059.99M | 3,513.75M | 3,657.44M | 3,736.11M | 3,699.16M | 3,881.08M | 4,108.49M | 4,138.91M | 3,999.22M | 3,797.03M | 3,737.96M | 3,687.99M | 3,717.58M | 3,841.73M | 4,046.29M | 4,332.25M | 4,566.49M | 4,624.23M | 4,626.81M | 4,639.64M | 4,722.74M | 4,812.32M | 4,759.54M | 4,809.00M | 4,762.45M | 4,677.90M | 4,736.45M | 4,798.29M | 4,817.35M | 4,724.96M | 4,614.86M | 4,579.05M | 4,611.25M | 4,536.93M | 4,393.67M | 4,418.11M | 4,597.16M | 4,781.27M | 4,818.43M | 4,695.39M | 4,658.83M | 4,752.01M | 4,905.28M | 4,891.72M | 4,879.66M | 5,080.49M | 5,224.66M |
|
Equity Average
|
| | | | | | | | | | 345.60M | 362.73M | 378.20M | | | | | | 529.21M | 561.97M | 568.29M | 566.11M | 585.82M | 613.54M | 632.08M | 641.46M | 635.80M | 614.80M | 611.22M | 623.54M | 603.05M | 564.73M | 576.37M | 577.24M | 562.41M | 576.59M | 596.35M | 617.72M | 701.33M | 798.87M | 847.12M | 888.76M | 913.48M | 974.70M | 965.61M | 974.10M | 1,084.82M | 1,173.67M | 1,249.43M | 1,316.57M | 1,376.59M | 1,292.04M | 1,215.82M | 1,238.99M | 1,212.26M | 1,186.28M | 1,181.89M | 1,209.00M | 1,216.31M | 1,067.66M | 945.20M | 970.99M | 1,018.12M | 907.72M | 793.20M | 857.52M | 924.44M |
|
Invested Capital
|
| | | 243.09M | | | | 687.96M | | 715.45M | 698.12M | 760.49M | 783.10M | | | 1,111.85M | | 1,618.03M | 2,354.72M | 2,426.34M | 3,172.81M | 3,287.41M | 3,390.85M | 3,400.53M | 3,328.05M | 3,779.93M | 3,742.31M | 3,547.80M | 3,512.13M | 3,477.45M | 3,426.15M | 3,357.75M | 3,471.58M | 3,517.44M | 3,719.81M | 4,028.74M | 4,217.93M | 4,155.02M | 4,339.52M | 4,310.32M | 4,467.46M | 4,432.67M | 4,353.34M | 4,538.60M | 4,310.24M | 4,396.12M | 4,379.36M | 4,501.71M | 4,430.71M | 4,353.65M | 4,195.04M | 4,182.59M | 4,180.41M | 4,024.61M | 3,883.15M | 4,078.45M | 4,265.94M | 4,437.26M | 4,312.96M | 4,254.57M | 4,317.89M | 4,443.26M | 4,598.68M | 4,440.09M | 4,609.76M | 4,861.44M | 4,886.77M |
|
Asset Utilization Ratio
|
0.48 | 0.48 | 0.48 | 0.53 | 0.54 | 0.54 | 0.55 | 0.54 | 0.54 | 0.56 | 0.59 | 0.58 | 0.56 | | | | | | 0.31 | 0.29 | 0.29 | 0.28 | 0.28 | 0.29 | 0.30 | 0.29 | 0.27 | 0.27 | 0.29 | 0.30 | 0.28 | 0.28 | 0.27 | 0.26 | 0.28 | 0.27 | 0.27 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.30 | 0.31 | 0.31 | 0.34 | 0.35 | 0.36 | 0.35 | 0.37 | 0.36 | 0.35 | 0.32 | 0.26 | 0.25 | 0.24 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.29 | 0.30 |
|
Interest Coverage Ratio
|
-2.41 | -2.01 | -3.23 | 0.34 | -4.78 | 4.81 | 4.81 | 5.63 | 4.96 | 5.51 | 5.94 | 6.44 | 4.35 | 5.92 | 5.93 | 6.12 | 5.65 | 3.99 | 2.09 | 2.31 | 1.80 | 1.82 | 1.94 | 1.83 | 1.96 | 1.82 | 0.64 | 1.68 | 1.65 | 1.81 | -0.44 | 1.80 | 1.54 | 1.60 | 1.97 | 1.24 | 1.54 | 1.71 | 1.50 | 2.14 | 2.02 | 1.78 | 1.99 | 2.54 | 0.86 | 4.37 | 2.69 | 2.42 | 3.62 | 3.95 | 4.08 | 3.26 | 7.65 | 3.21 | 2.05 | -0.05 | 1.50 | 1.76 | 1.49 | -3.99 | 1.50 | 1.66 | 1.59 | -1.96 | 1.83 | 2.04 | 2.33 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | 0.41 | | | | 0.41 | | 0.44 | 0.47 | 0.46 | 0.46 | | | 0.35 | | 0.28 | 0.21 | 0.21 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.16 | 0.15 | 0.14 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.17 | 0.18 | 0.18 | 0.19 | 0.20 | 0.21 | 0.20 | 0.22 | 0.24 | 0.25 | 0.27 | 0.29 | 0.31 | 0.26 | 0.27 | 0.28 | 0.28 | 0.26 | 0.25 | 0.25 | 0.25 | 0.20 | 0.20 | 0.21 | 0.21 | 0.16 | 0.16 | 0.17 | 0.18 |
|
Times Interest Earned
|
-2.41 | -2.01 | -3.23 | 0.34 | -4.78 | 4.81 | 4.81 | 5.63 | 4.96 | 5.51 | 5.94 | 6.44 | 4.35 | 5.92 | 5.93 | 6.12 | 5.65 | 3.99 | 2.09 | 2.31 | 1.80 | 1.82 | 1.94 | 1.83 | 1.96 | 1.82 | 0.64 | 1.68 | 1.65 | 1.81 | -0.44 | 1.80 | 1.54 | 1.60 | 1.97 | 1.24 | 1.54 | 1.71 | 1.50 | 2.14 | 2.02 | 1.78 | 1.99 | 2.54 | 0.86 | 4.37 | 2.69 | 2.42 | 3.62 | 3.95 | 4.08 | 3.26 | 7.65 | 3.21 | 2.05 | -0.05 | 1.50 | 1.76 | 1.49 | -3.99 | 1.50 | 1.66 | 1.59 | -1.96 | 1.83 | 2.04 | 2.33 |
|
Enterprise Value
|
-4.26M | -10.34M | -6.94M | -9.19M | -8.39M | -8.39M | -8.39M | -10.80M | -22.38M | -14.66M | -10.67M | -8.05M | -15.45M | -15.01M | -19.26M | -17.51M | -29.90M | -222.17M | -97.92M | -99.65M | -169.96M | -91.68M | -85.16M | -62.63M | -83.59M | -75.32M | -116.46M | -85.37M | -104.67M | -98.27M | -123.92M | -104.01M | -112.59M | -20.43M | -27.58M | -60.16M | -61.89M | -45.47M | -203.42M | -155.74M | -164.81M | -166.14M | -183.64M | -189.12M | -185.11M | -290.26M | -167.40M | -186.72M | -181.99M | -198.52M | -158.24M | -189.65M | -160.22M | -154.29M | -147.03M | -143.91M | -158.77M | -184.87M | -144.71M | -158.36M | -172.99M | -250.62M | -247.35M | -199.87M | -187.12M | -172.90M | -172.49M |
|
Return on Sales
|
0.27% | 0.19% | 0.26% | -0.29% | 0.27% | 0.12% | 0.13% | 0.14% | 0.12% | 0.00% | 0.00% | 0.00% | 0.09% | -0.02% | 0.02% | 0.02% | 0.13% | 0.07% | 0.00% | -0.01% | 0.07% | 0.08% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | -0.10% | -0.01% | -0.03% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.14% | 0.11% | 0.11% | 0.12% | -0.04% | 0.31% | 0.14% | 0.10% | 0.23% | 0.23% | 0.20% | 0.21% | 0.35% | 0.17% | 0.10% | -0.31% | 0.06% | 0.08% | 0.06% | -0.98% | 0.07% | 0.09% | 0.08% | -0.85% | 0.12% | 0.13% | 0.16% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.10% | 0.10% | 0.09% | | | | | | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.05% | 0.02% | 0.01% | -0.01% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.12% | 0.12% | 0.14% | 0.13% | 0.12% | 0.07% | 0.02% | 0.00% | -0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.05% | 0.08% | 0.15% | -0.10% |
|
Return on Assets
|
0.07% | 0.07% | 0.09% | 0.06% | 0.06% | 0.05% | 0.04% | 0.09% | 0.07% | 0.05% | 0.04% | 0.02% | 0.01% | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.01% | 0.02% | 0.03% | 0.04% | 0.02% | 0.04% | 0.05% | 0.04% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% | 0.04% | 0.01% | 0.00% | 0.00% | -0.04% | -0.04% | -0.04% | -0.04% | -0.03% | -0.02% | -0.02% | -0.01% |
|
Return on Equity
|
| | | | | | | | | | 0.08% | 0.04% | 0.03% | | | | | | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.07% | 0.04% | 0.01% | 0.02% | -0.04% | -0.05% | -0.05% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.06% | 0.10% | 0.14% | 0.17% | 0.11% | 0.21% | 0.20% | 0.18% | 0.25% | 0.22% | 0.23% | 0.27% | 0.36% | 0.32% | 0.28% | 0.16% | 0.03% | 0.00% | -0.01% | -0.19% | -0.21% | -0.20% | -0.18% | -0.15% | -0.15% | -0.10% | -0.05% |