|
Assets Growth (1y)
|
| | | 12.87% | 10.31% | 10.15% | 23.74% | 21.15% | 18.17% | 12.55% | 10.32% | 11.11% | | | 44.17% | | | | 129.25% | | 99.00% | 43.65% | 39.66% | 6.22% | 14.51% | 10.23% | 11.32% | 4.81% | -8.35% | -9.69% | -12.08% | -1.54% | 3.93% | 12.64% | 22.35% | 23.31% | 17.54% | 11.35% | 3.14% | 3.69% | 4.45% | 1.31% | 6.00% | -4.13% | -1.46% | 0.51% | -0.93% | 3.36% | -1.29% | -3.85% | -5.27% | -3.27% | -4.71% | -4.88% | -2.16% | 1.55% | 9.35% | 9.99% | 2.71% | 0.03% | -1.22% | 4.90% | 3.44% | 6.03% | 7.78% | 5.29% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 14.96% | | | 25.32% | | 40.88% | 57.43% | 53.91% | 65.76% | 67.61% | 70.77% | 66.50% | 63.29% | | | 52.75% | | 27.82% | 12.67% | 10.98% | 3.10% | 2.94% | 3.89% | 6.19% | 8.36% | 3.84% | 4.24% | 3.52% | 7.98% | 8.46% | 8.31% | 10.18% | 7.02% | 6.55% | 4.27% | 2.70% | 0.91% | 0.53% | -0.70% | -0.17% | -1.40% | -2.50% | -2.77% | -2.80% | 0.51% | 0.95% | 0.20% | -1.63% | -0.58% | 0.97% | 3.15% | 1.30% | 2.50% | 5.20% | 6.70% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 44.17% | 43.75% | 43.92% | 44.50% | 42.43% | 44.83% | 43.94% | 41.48% | 38.36% | 37.65% | 37.74% | 35.20% | 35.05% | | | 30.84% | | 20.60% | 12.40% | 11.52% | 6.98% | 6.01% | 4.81% | 5.54% | 4.81% | 2.88% | 2.89% | 3.11% | 4.52% | 4.42% | 4.19% | 4.65% | 4.15% | 2.62% | 0.73% | 0.08% | 0.19% | 1.15% | 0.48% | -0.01% | -0.53% | 0.02% | 1.19% | -0.49% | 1.49% | 1.83% | 2.13% |
|
Assets (QoQ)
|
6.13% | 3.00% | -1.28% | 4.59% | 3.72% | 2.85% | 10.90% | 2.41% | 1.17% | -2.04% | 8.70% | 3.14% | | | | | | 43.51% | 3.64% | 27.91% | 4.60% | 3.60% | 0.75% | -2.72% | 12.77% | -0.27% | 1.75% | -8.41% | -1.39% | -1.72% | -0.94% | 2.57% | 4.09% | 6.51% | 7.59% | 3.37% | -0.78% | 0.89% | -0.33% | 3.92% | -0.05% | -2.14% | 4.29% | -6.01% | 2.73% | -0.19% | 2.80% | -1.94% | -1.90% | -2.77% | 1.28% | 0.14% | -3.36% | -2.95% | 4.17% | 3.94% | 4.07% | -2.38% | -2.73% | 1.22% | 2.77% | 3.67% | -4.08% | 3.76% | 4.46% | 1.28% |
|
Capital Expenditures Growth (1y)
|
| | | 55.65% | 17,841.78% | 3,599.06% | -52.35% | 43,693.75% | -43.27% | -15.61% | 12.42% | 43.88% | 146.51% | -30.90% | 13.82% | -55.62% | -82.55% | 28.23% | -38.89% | 344.22% | 440.77% | 228.54% | 111.04% | -44.30% | -2.24% | 1.21% | 1.67% | 96.17% | 11.08% | 0.72% | -2.55% | -20.68% | 2.09% | 40.98% | 57.34% | 26.03% | 45.74% | -9.54% | -18.62% | -7.93% | -31.47% | 3.38% | 11.52% | -19.17% | -41.31% | -34.94% | -54.65% | -20.10% | -1.48% | -0.50% | 46.14% | -0.44% | 23.01% | 38.83% | 20.23% | 65.14% | 57.37% | -1.61% | 30.05% | 6.10% | 2.04% | 22.22% | 70.62% | 24.49% | 31.60% | 22.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 554.35% | 530.05% | 181.91% | -15.21% | 554.47% | -37.51% | -9.23% | -7.87% | 41.55% | 32.50% | 42.79% | 13.65% | 3.16% | -2.66% | 62.16% | 9.45% | 69.31% | 80.41% | 49.61% | 27.87% | -4.66% | 3.50% | 12.85% | 15.95% | 25.17% | 18.23% | 8.70% | 7.66% | -2.73% | 0.65% | 9.65% | 12.61% | -2.11% | -16.31% | -15.26% | -25.61% | -15.91% | -26.55% | -12.53% | -9.59% | -13.69% | -10.74% | -3.50% | -7.29% | 9.52% | 24.01% | 10.77% | 31.71% | 20.38% | 25.47% | 18.63% | 38.69% | 29.69% | 28.32% | 13.83% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 253.29% | 198.28% | 144.83% | -4.70% | 269.70% | 5.22% | 19.98% | 10.90% | 25.38% | 20.36% | 24.30% | 7.78% | 11.31% | 0.90% | 43.35% | 14.99% | 37.15% | 54.27% | 33.69% | 21.77% | 0.11% | 2.06% | 6.09% | 7.18% | 7.85% | -7.84% | -2.88% | -8.80% | -9.88% | -10.03% | -3.12% | -1.10% | -5.69% | -6.61% | -3.42% | -6.28% | -0.45% | -5.17% | -1.78% | 2.94% | 2.41% | 2.69% | 1.56% | 12.07% | 11.65% | 20.69% | 15.29% |
|
Capital Expenditures (QoQ)
|
-98.51% | -139.10% | 11,328.93% | -100.08% | 79,511.54% | -52.84% | 52.91% | -23.87% | 3.34% | -29.85% | 103.70% | -2.56% | 77.05% | -80.34% | 235.53% | -62.01% | -30.38% | 44.51% | 59.89% | 176.16% | -15.25% | -12.20% | 2.71% | -27.11% | 48.75% | -9.11% | 3.17% | 40.63% | -15.77% | -17.59% | -0.17% | 14.47% | 8.41% | 13.80% | 11.41% | -8.30% | 25.35% | -29.36% | 0.22% | 3.74% | -6.70% | 6.57% | 8.11% | -24.81% | -32.26% | 18.14% | -24.63% | 32.47% | -16.47% | 19.31% | 10.69% | -9.75% | 3.21% | 34.65% | -4.14% | 23.96% | -1.65% | -15.82% | 26.71% | 1.13% | -5.41% | 0.84% | 76.88% | -26.21% | -0.01% | -6.02% |
|
Cash & Equivalents Growth (1y)
|
| | | 96.86% | -18.89% | 20.86% | 30.01% | 166.75% | 74.77% | 27.23% | -26.21% | -30.97% | 2.41% | 80.50% | 117.60% | 93.60% | 1,379.76% | 471.85% | 620.81% | 556.73% | -44.45% | 4.80% | -27.49% | -42.96% | -16.34% | 24.22% | 35.48% | 29.09% | 34.65% | 9.96% | 20.79% | 10.59% | 5.49% | 19.39% | 41.65% | 35.77% | 23.87% | 8.71% | -25.79% | -23.04% | -7.19% | -8.77% | 22.18% | 12.63% | 74.26% | -8.95% | -1.64% | -1.91% | -32.43% | -6.91% | 0.24% | -13.21% | -22.28% | -7.08% | -24.12% | -0.90% | 19.82% | -1.58% | 10.04% | 8.95% | 35.57% | 70.93% | 26.21% | 8.17% | -31.01% | -30.27% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 53.62% | 13.23% | 40.54% | 27.80% | 52.76% | 198.09% | 135.93% | 126.20% | 106.28% | 103.42% | 121.16% | 124.88% | 93.57% | 90.16% | 95.26% | 92.03% | 69.11% | -14.47% | 12.70% | 5.87% | -6.62% | 5.92% | 17.70% | 32.34% | 24.68% | 20.73% | 12.59% | 8.28% | 4.94% | 6.64% | 5.79% | 8.70% | 5.58% | 26.06% | -3.34% | -3.75% | -5.27% | 3.00% | -8.22% | 6.41% | -1.39% | -2.91% | -7.65% | -9.22% | -5.51% | -14.31% | -5.22% | -5.76% | -2.14% | 8.08% | 16.06% | 1.77% | 5.31% | 3.87% | 5.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 115.14% | 64.19% | 75.47% | 61.28% | 67.93% | 65.21% | 76.43% | 62.61% | 45.24% | 56.81% | 71.36% | 79.45% | 59.60% | 57.74% | 57.76% | 64.69% | 48.66% | -3.95% | 13.19% | 4.52% | -3.18% | 6.44% | 10.09% | 16.01% | 10.93% | 23.27% | 3.46% | 8.82% | 5.00% | 7.39% | 0.07% | 4.83% | 0.04% | 1.02% | -4.82% | -7.47% | -6.07% | 0.35% | -6.70% | 0.12% | 0.70% | 8.25% | 5.79% | 0.77% | -0.12% | -10.06% | 0.29% |
|
Cash & Equivalents (QoQ)
|
142.69% | -32.89% | 20.86% | 0.00% | 0.00% | 0.00% | 30.01% | 105.18% | -34.48% | -27.20% | -24.60% | 91.95% | -2.80% | 28.30% | -9.10% | 70.78% | 642.95% | -50.42% | 14.58% | 55.60% | -37.16% | -6.46% | -20.72% | 22.41% | -7.84% | 38.89% | -13.53% | 16.63% | -3.88% | 13.43% | -5.01% | 6.79% | -8.31% | 28.37% | 12.69% | 2.36% | -16.34% | 12.66% | -23.08% | 6.15% | 0.90% | 10.74% | 3.02% | -2.15% | 56.11% | -42.14% | 11.30% | -2.42% | 7.54% | -20.29% | 19.84% | -15.52% | -3.70% | -4.71% | -2.12% | 10.33% | 16.44% | -21.72% | 9.43% | 9.24% | 44.88% | -1.30% | -19.20% | -6.38% | -7.60% | -0.24% |
|
Cash from Investing Activities Growth (1y)
|
| | | -71.19% | 44.64% | 19.55% | -4,077.04% | 66.98% | 49.61% | 123.10% | -0.79% | -165.39% | -2,869.65% | 1,362.66% | 13.72% | 302.01% | 19.76% | -117.74% | 95.39% | -745.90% | 45.23% | -1,701.89% | -1,690.44% | 104.66% | -147.13% | 89.05% | -131.19% | 14.22% | 75.18% | -67.77% | 34.49% | -360.65% | 23.57% | -140.01% | -216.62% | -72.46% | -136.67% | 8.11% | 70.76% | 17.72% | 70.48% | 3.42% | 93.88% | 37.78% | 169.83% | 122.59% | 1,820.02% | 320.25% | 351.06% | 287.94% | -64.00% | -60.92% | -101.46% | -205.09% | -430.64% | -451.12% | -3,838.28% | 25.47% | -46.51% | 30.47% | 50.91% | 22.42% | -101.75% | -10.34% | -69.19% | -4.74% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -14.48% | -102.34% | 67.73% | -231.97% | 55.64% | -129.00% | 15.69% | 65.78% | -225.94% | -135.43% | -265.29% | 10.72% | 37.65% | -2.79% | -32.95% | -24.01% | -29.94% | 30.48% | -49.02% | -200.43% | 48.23% | 22.31% | 23.89% | -68.63% | -92.51% | 23.43% | -54.67% | 15.35% | -78.61% | 18.87% | -28.66% | 61.59% | 4.07% | 35.50% | 30.07% | 32.15% | 46.24% | 43.09% | 41.72% | 33.50% | 36.36% | 64.19% | 2.70% | -173.56% | -44.58% | -66.20% | -71.44% | -55.27% | -43.48% | -31.65% | -37.64% | -127.49% | -67.43% | -219.81% | 15.39% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -81.27% | -29.49% | -54.10% | -98.13% | 20.43% | -74.66% | -3.41% | -10.65% | 30.90% | -51.59% | -60.30% | -1.51% | -12.61% | 27.09% | -27.80% | -31.66% | -28.81% | 9.48% | -48.82% | -90.52% | 27.75% | 20.00% | 17.11% | 38.80% | -35.86% | 15.91% | 22.93% | 21.42% | 38.35% | 29.78% | 31.06% | 18.65% | 22.51% | 49.73% | 3.95% | 18.19% | -9.12% | 11.79% | 7.89% | -12.93% | -5.51% | 2.35% | 11.84% | -127.18% | -18.31% | -32.94% | -34.91% |
|
Cash from Investing Activities (QoQ)
|
-114.70% | 37.49% | 107.38% | -1,828.56% | 30.57% | 9.15% | -264.78% | 85.65% | -5.95% | 141.65% | -1,691.29% | 62.21% | -1,085.60% | 120.52% | -193.87% | 188.48% | -570.94% | 95.47% | 75.61% | -12,303.02% | 60.07% | -49.20% | 75.77% | 132.29% | -2,216.78% | 93.39% | -411.68% | 115.96% | -560.03% | 55.33% | -99.80% | 36.52% | -34.89% | -40.28% | -163.58% | 65.42% | -85.11% | 45.53% | 16.13% | 2.70% | 33.58% | -78.17% | 94.68% | -888.69% | 174.54% | -42.35% | 304.84% | 26.60% | 52.66% | -50.42% | -62.44% | 37.43% | -105.70% | -3,472.80% | -18.19% | -45.95% | 36.10% | 32.38% | -132.32% | 30.74% | 54.88% | -6.87% | -504.13% | 62.12% | 30.82% | 33.84% |
|
Cash from Operations Growth (1y)
|
| | | 21.55% | -14.84% | -20.39% | 11.31% | 22.15% | -53.35% | 49.83% | 14.69% | 8.09% | 162.44% | -18.65% | 22.84% | -12.58% | -171.09% | 32.80% | 7.85% | -48.71% | 423.28% | 62.12% | -63.39% | 65.05% | -31.98% | -65.58% | 325.91% | 58.83% | -37.03% | 126.61% | -17.22% | -14.73% | 156.17% | -71.26% | -6.52% | -96.21% | 118.89% | 115.32% | 58.49% | 968.12% | 1.27% | 293.51% | -28.43% | 544.21% | 41.99% | -54.31% | 31.59% | -2.38% | -42.52% | 56.52% | 44.82% | -21.11% | -44.89% | -10.60% | -38.72% | -34.14% | -39.30% | -4.89% | -34.09% | 41.97% | 33.71% | -14.30% | -35.99% | -11.18% | -73.33% | 77.63% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 17.08% | 1.40% | -1.00% | 16.18% | 4.90% | -42.12% | 17.41% | 14.97% | -21.45% | 82.03% | 20.54% | -21.43% | -9.55% | 16.05% | -9.51% | 18.92% | 10.37% | 50.14% | 8.14% | 8.88% | 30.75% | 3.14% | -39.25% | 48.82% | -62.84% | 52.28% | 11.93% | 7.04% | -29.86% | 78.41% | 34.54% | 1.97% | 37.63% | 46.55% | 57.02% | 14.28% | 306.50% | -6.15% | 41.18% | 10.90% | 70.56% | -23.38% | -13.85% | 5.31% | -20.25% | -42.28% | 9.99% | -16.37% | -9.65% | -23.52% | -10.01% | -36.29% | -6.01% | -39.96% | 13.13% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.37% | 19.10% | 15.88% | -9.14% | -0.47% | 13.86% | -2.01% | 18.83% | 4.90% | 20.90% | 6.44% | 11.33% | 0.04% | 20.32% | -13.56% | 5.41% | -46.60% | 57.73% | -4.78% | 13.85% | -1.99% | 19.45% | 13.69% | 30.18% | 28.70% | 38.40% | 20.32% | 2.93% | 16.76% | 35.90% | 11.74% | 15.11% | 14.96% | -0.06% | 40.20% | 5.78% | 103.50% | -22.67% | 19.06% | -11.24% | 35.92% | -18.25% | -12.22% | -13.20% | -8.55% | -41.49% | 15.17% |
|
Cash from Operations (QoQ)
|
-0.60% | 32.29% | -7.06% | -0.54% | -30.36% | 23.67% | 29.95% | 9.15% | -73.40% | 297.18% | -0.53% | 2.87% | -35.42% | 23.12% | 50.21% | -26.80% | -152.51% | 329.99% | 22.00% | -65.19% | 231.02% | 15.33% | -72.45% | 56.91% | 36.41% | -41.63% | 240.88% | -41.48% | -45.92% | 110.07% | 24.53% | -39.73% | 62.48% | -76.43% | 305.03% | -97.56% | 9,287.56% | -76.82% | 198.14% | -83.54% | 790.08% | -9.92% | -45.77% | 48.17% | 96.19% | -71.01% | 56.16% | 9.92% | 15.52% | -21.07% | 44.49% | -40.12% | -19.31% | 28.06% | -0.96% | -35.65% | -25.63% | 100.63% | -31.37% | 38.62% | -29.95% | 28.60% | -48.74% | 92.33% | -78.97% | 756.58% |
|
EBITDA Margin Growth (1y)
|
| | | 1,138.00 | 1,419.00 | 824.00 | 1,652.00 | -1198.00 | -1208.00 | -1248.00 | 317.00 | -330.00 | -181.00 | 423.00 | -359.00 | 1,721.00 | -481.00 | 1,001.00 | 113.00 | 13.00 | 2,349.00 | 490.00 | -97.00 | 293.00 | 66.00 | -1984.00 | 104.00 | -95.00 | 187.00 | -2282.00 | 320.00 | -100.00 | -399.00 | 4,567.00 | -1199.00 | -82.00 | 187.00 | -491.00 | 1,300.00 | 506.00 | 341.00 | 223.00 | -68.00 | -1580.00 | 1,858.00 | 410.00 | -9.00 | 2,405.00 | -1082.00 | 510.00 | 225.00 | 1,266.00 | -742.00 | -1422.00 | -3570.00 | -3060.00 | -606.00 | -177.00 | -7731.00 | 302.00 | 140.00 | 451.00 | 2,778.00 | 748.00 | 543.00 | 872.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -390.00 | 30.00 | -2.00 | 1,609.00 | 193.00 | -1870.00 | 176.00 | 70.00 | 1,404.00 | 1,687.00 | 1,914.00 | -344.00 | 2,028.00 | 1,934.00 | -492.00 | 120.00 | 212.00 | 2,603.00 | -3776.00 | 327.00 | 98.00 | -146.00 | 301.00 | -774.00 | -277.00 | -25.00 | 1,794.00 | 421.00 | 323.00 | 129.00 | 4,299.00 | 33.00 | -1156.00 | 2,386.00 | 142.00 | 1,223.00 | 1,331.00 | 1,117.00 | 1,143.00 | 148.00 | 2,091.00 | 34.00 | -502.00 | -3354.00 | 611.00 | -2430.00 | -1090.00 | -11076.00 | -1492.00 | -1208.00 | -1149.00 | -8523.00 | -2011.00 | 77.00 | 1,146.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,344.00 | 1,898.00 | 1,490.00 | 1,625.00 | 500.00 | 546.00 | -1318.00 | 77.00 | 1,603.00 | 1,941.00 | -2352.00 | 81.00 | 1,833.00 | 1,722.00 | 1,793.00 | -759.00 | 29.00 | 2,390.00 | 301.00 | 429.00 | 522.00 | 382.00 | 33.00 | 457.00 | -1351.00 | 2,174.00 | 2,427.00 | 344.00 | 1,149.00 | 905.00 | 5,219.00 | 249.00 | 2,515.00 | 562.00 | -770.00 | -2122.00 | -463.00 | -231.00 | -457.00 | -11153.00 | -667.00 | -432.00 | -228.00 | -8307.00 | 1,660.00 | -1747.00 | 233.00 |
|
EBITDA Margin (QoQ)
|
-328.00 | 578.00 | -423.00 | 1,312.00 | -48.00 | -17.00 | 405.00 | -1539.00 | -57.00 | -58.00 | 1,970.00 | -2185.00 | 92.00 | 546.00 | 1,188.00 | -104.00 | -2110.00 | 2,028.00 | 300.00 | -204.00 | 226.00 | 169.00 | -288.00 | 186.00 | -2.00 | -1881.00 | 1,800.00 | -13.00 | 281.00 | -4350.00 | 4,403.00 | -433.00 | -19.00 | 616.00 | -1363.00 | 683.00 | 251.00 | -61.00 | 427.00 | -111.00 | 86.00 | -180.00 | 137.00 | -1622.00 | 3,524.00 | -1628.00 | -282.00 | 791.00 | 37.00 | -36.00 | -568.00 | 1,833.00 | -1971.00 | -716.00 | -2715.00 | 2,342.00 | 483.00 | -287.00 | -10269.00 | 10,375.00 | 321.00 | 24.00 | -7942.00 | 8,345.00 | 116.00 | 353.00 |
|
EBIT Growth (1y)
|
| | | 110.83% | 195.22% | 84.78% | 194.71% | 27.93% | 26.26% | 29.77% | 13.75% | -13.54% | 29.82% | 35.24% | 24.87% | 61.32% | -22.25% | 46.96% | 71.45% | 76.34% | 162.71% | 37.94% | 12.74% | 21.41% | 7.38% | -63.56% | 9.00% | 0.74% | 8.83% | -168.93% | 3.68% | -9.18% | -12.16% | 590.37% | -26.54% | 16.63% | 28.34% | -6.11% | 80.41% | 25.56% | 9.96% | 11.09% | -2.31% | -57.50% | 93.17% | 31.48% | 9.72% | 256.58% | -20.67% | 16.98% | -0.15% | 57.45% | -31.75% | -51.68% | -101.86% | -73.53% | -25.96% | -6.21% | -9,322.69% | 19.18% | 15.63% | 40.48% | 38.22% | 54.73% | 48.01% | 63.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 32.61% | 69.14% | 48.02% | 61.16% | 21.29% | 8.42% | 37.14% | 34.54% | 34.98% | 38.41% | 39.96% | 34.14% | 51.16% | 29.92% | -9.60% | 28.20% | 29.21% | 45.34% | -32.88% | 8.41% | 3.57% | 0.88% | 7.20% | -6.01% | 2.19% | 7.06% | 46.96% | 11.17% | 9.97% | 7.42% | 92.33% | 8.99% | -14.62% | 39.69% | 11.10% | 24.58% | 23.92% | 19.00% | 19.55% | 2.29% | 33.63% | 1.51% | -9.42% | -26.42% | 14.11% | -26.26% | -19.07% | -55.34% | -20.81% | -16.40% | -13.97% | -45.53% | -21.27% | 8.21% | 29.08% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.00% | 58.12% | 45.73% | 51.91% | 30.74% | 29.16% | 5.33% | 24.51% | 24.64% | 25.38% | -21.87% | 22.23% | 25.88% | 15.96% | 20.08% | 9.92% | 17.97% | 28.19% | 9.79% | 11.05% | 10.22% | 7.70% | 5.14% | 7.91% | -10.65% | 21.11% | 35.90% | 8.05% | 15.05% | 13.69% | 58.07% | 7.24% | 28.43% | 8.10% | -4.97% | -15.28% | -4.53% | -3.16% | -4.99% | -31.11% | -5.52% | -2.18% | -0.42% | -26.08% | 22.34% | -7.26% | 3.98% |
|
EBIT Margin Growth (1y)
|
| | | 1,138.00 | 1,419.00 | 824.00 | 1,652.00 | 32.00 | 119.00 | 132.00 | 317.00 | -618.00 | 165.00 | 313.00 | -359.00 | 779.00 | -807.00 | -269.00 | 113.00 | 13.00 | 1,002.00 | 490.00 | -97.00 | 293.00 | 66.00 | -1984.00 | 104.00 | -95.00 | 187.00 | -2282.00 | 320.00 | -100.00 | -399.00 | 4,567.00 | -1199.00 | -82.00 | 187.00 | -491.00 | 1,300.00 | 506.00 | 341.00 | 223.00 | -68.00 | -1580.00 | 1,858.00 | 410.00 | -9.00 | 2,405.00 | -1082.00 | 510.00 | 225.00 | 1,266.00 | -742.00 | -1422.00 | -3570.00 | -3060.00 | -606.00 | -177.00 | -7731.00 | 302.00 | 140.00 | 451.00 | 2,778.00 | 748.00 | 543.00 | 872.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 552.00 | 1,703.00 | 1,269.00 | 1,609.00 | 193.00 | -523.00 | 176.00 | 70.00 | 174.00 | 360.00 | 534.00 | -344.00 | 1,085.00 | 261.00 | -1763.00 | 120.00 | 212.00 | 1,256.00 | -3776.00 | 327.00 | 98.00 | -146.00 | 301.00 | -774.00 | -277.00 | -25.00 | 1,794.00 | 421.00 | 323.00 | 129.00 | 4,299.00 | 33.00 | -1156.00 | 2,386.00 | 142.00 | 1,223.00 | 1,331.00 | 1,117.00 | 1,143.00 | 148.00 | 2,091.00 | 34.00 | -502.00 | -3354.00 | 611.00 | -2430.00 | -1090.00 | -11076.00 | -1492.00 | -1208.00 | -1149.00 | -8523.00 | -2011.00 | 77.00 | 1,146.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,344.00 | 1,898.00 | 1,490.00 | 1,625.00 | 500.00 | 546.00 | -1318.00 | 77.00 | 373.00 | 614.00 | -3732.00 | 81.00 | 890.00 | 49.00 | 522.00 | -759.00 | 29.00 | 1,043.00 | 301.00 | 429.00 | 522.00 | 382.00 | 33.00 | 457.00 | -1351.00 | 2,174.00 | 2,427.00 | 344.00 | 1,149.00 | 905.00 | 5,219.00 | 249.00 | 2,515.00 | 562.00 | -770.00 | -2122.00 | -463.00 | -231.00 | -457.00 | -11153.00 | -667.00 | -432.00 | -228.00 | -8307.00 | 1,660.00 | -1747.00 | 233.00 |
|
EBIT Margin (QoQ)
|
-328.00 | 578.00 | -423.00 | 1,312.00 | -48.00 | -17.00 | 405.00 | -308.00 | 40.00 | -5.00 | 590.00 | -1243.00 | 823.00 | 143.00 | -83.00 | -104.00 | -763.00 | 681.00 | 300.00 | -204.00 | 226.00 | 169.00 | -288.00 | 186.00 | -2.00 | -1881.00 | 1,800.00 | -13.00 | 281.00 | -4350.00 | 4,403.00 | -433.00 | -19.00 | 616.00 | -1363.00 | 683.00 | 251.00 | -61.00 | 427.00 | -111.00 | 86.00 | -180.00 | 137.00 | -1622.00 | 3,524.00 | -1628.00 | -282.00 | 791.00 | 37.00 | -36.00 | -568.00 | 1,833.00 | -1971.00 | -716.00 | -2715.00 | 2,342.00 | 483.00 | -287.00 | -10269.00 | 10,375.00 | 321.00 | 24.00 | -7942.00 | 8,345.00 | 116.00 | 353.00 |
|
EBIT (QoQ)
|
-22.82% | 61.49% | -25.45% | 126.88% | 8.07% | 1.08% | 18.91% | -1.51% | 6.66% | 3.89% | 4.22% | -25.14% | 60.17% | 8.22% | -3.76% | -3.29% | -22.81% | 104.56% | 12.28% | -0.53% | 15.00% | 7.41% | -8.24% | 7.13% | 1.70% | -63.55% | 174.46% | -0.99% | 9.87% | -123.09% | 512.83% | -13.27% | 6.27% | 28.88% | -38.16% | 37.70% | 16.94% | -5.71% | 18.82% | -4.17% | 2.41% | -4.74% | 4.49% | -58.31% | 365.43% | -35.16% | -12.81% | 35.50% | 3.55% | -4.38% | -25.58% | 113.68% | -55.12% | -32.31% | -102.86% | 3,142.86% | 25.57% | -14.25% | -387.60% | 138.49% | 21.83% | 4.17% | -226.49% | 196.39% | 16.54% | 14.89% |
|
EBT Growth (1y)
|
| | | 15.91% | 70.99% | 26.55% | 78.62% | 28.41% | 31.18% | 32.88% | 18.96% | -15.84% | 31.32% | 39.97% | 21.25% | 70.77% | -42.58% | -10.09% | 16.10% | -4.52% | 93.46% | 27.33% | -9.02% | 39.67% | 8.72% | -144.70% | -1.74% | -6.47% | 15.19% | -264.85% | 11.70% | -31.78% | -26.37% | 191.29% | -70.71% | 21.79% | 17.40% | -50.17% | 384.17% | 60.07% | 26.89% | 41.94% | 3.61% | -111.34% | 242.47% | 76.40% | -16.47% | 2,121.81% | -27.03% | 44.64% | 78.46% | 89.57% | -31.06% | -60.83% | -153.89% | -89.15% | -56.58% | -29.12% | -492.10% | 21.80% | 17.00% | 35.59% | 22.72% | 98.28% | 83.52% | 145.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 7.79% | 43.35% | 33.02% | 37.09% | 22.66% | -0.36% | 18.70% | 18.75% | 11.12% | 13.41% | 17.02% | 8.60% | 31.57% | 6.49% | -35.93% | 1.25% | 7.64% | 34.31% | -59.75% | -0.05% | -3.77% | -2.67% | 14.19% | -31.49% | -8.06% | -0.14% | 54.11% | 16.58% | 9.97% | 3.13% | 38.31% | 13.69% | -30.47% | 72.15% | 7.66% | 61.22% | 54.23% | 46.92% | 53.57% | 15.59% | 63.18% | 19.88% | -0.02% | -41.00% | 83.29% | -39.78% | -26.22% | -97.42% | -36.96% | -29.51% | -27.79% | -64.68% | -36.01% | -2.31% | 33.04% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.35% | 26.76% | 21.93% | 22.17% | 19.74% | 15.78% | -24.17% | 8.40% | 12.38% | 12.81% | -35.77% | 7.05% | 7.76% | 0.48% | 11.25% | -19.43% | 0.72% | 15.93% | -1.13% | 7.21% | 11.68% | 6.55% | 1.04% | 10.03% | -16.45% | 34.04% | 43.83% | 6.52% | 24.97% | 22.35% | 29.54% | 16.98% | 53.31% | 20.75% | -6.70% | -43.24% | -5.48% | -1.04% | 0.11% | -47.27% | -10.51% | -2.63% | -0.80% | -41.52% | 64.49% | -14.05% | 5.94% |
|
EBT Margin Growth (1y)
|
| | | 28.00 | 535.00 | 71.00 | 734.00 | 33.00 | 173.00 | 154.00 | 380.00 | -537.00 | 161.00 | 338.00 | -380.00 | 731.00 | -1083.00 | -1080.00 | -688.00 | -1010.00 | 143.00 | 131.00 | -361.00 | 332.00 | 46.00 | -2120.00 | -83.00 | -155.00 | 170.00 | -3017.00 | 235.00 | -380.00 | -409.00 | 5,619.00 | -1074.00 | 14.00 | -26.00 | -1068.00 | 1,222.00 | 521.00 | 314.00 | 334.00 | 61.00 | -1745.00 | 2,496.00 | 633.00 | -395.00 | 3,129.00 | -1067.00 | 770.00 | 1,136.00 | 1,698.00 | -493.00 | -1246.00 | -4344.00 | -3818.00 | -1220.00 | -407.00 | -7834.00 | 128.00 | 72.00 | 139.00 | 1,890.00 | 611.00 | 568.00 | 1,059.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -475.00 | 869.00 | 564.00 | 734.00 | 228.00 | -749.00 | -588.00 | -688.00 | -815.00 | -779.00 | -611.00 | -1429.00 | 54.00 | -894.00 | -3069.00 | -1132.00 | -833.00 | 359.00 | -5006.00 | -210.00 | -203.00 | -193.00 | 482.00 | -922.00 | -522.00 | -266.00 | 1,533.00 | 383.00 | 155.00 | -121.00 | 4,884.00 | 210.00 | -1210.00 | 2,784.00 | -102.00 | 888.00 | 1,905.00 | 1,744.00 | 1,736.00 | 802.00 | 3,082.00 | 936.00 | 157.00 | -3603.00 | 1,009.00 | -2780.00 | -883.00 | -11042.00 | -1992.00 | -1642.00 | -1513.00 | -10288.00 | -3079.00 | -580.00 | 791.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -753.00 | -71.00 | -386.00 | -315.00 | -449.00 | -560.00 | -2577.00 | -1132.00 | -638.00 | -563.00 | -5748.00 | -1278.00 | -481.00 | -1133.00 | -468.00 | -1971.00 | -1199.00 | -76.00 | -456.00 | -61.00 | 332.00 | 95.00 | -253.00 | 362.00 | -1745.00 | 2,545.00 | 2,500.00 | 50.00 | 1,539.00 | 1,308.00 | 6,287.00 | 951.00 | 3,617.00 | 1,224.00 | -578.00 | -2320.00 | -215.00 | 30.00 | 83.00 | -11376.00 | -608.00 | -212.00 | -111.00 | -9548.00 | 1,748.00 | -2140.00 | 315.00 |
|
EBT Margin (QoQ)
|
-573.00 | 475.00 | -264.00 | 391.00 | -66.00 | 11.00 | 398.00 | -310.00 | 73.00 | -7.00 | 624.00 | -1226.00 | 771.00 | 170.00 | -94.00 | -115.00 | -1044.00 | 173.00 | 298.00 | -437.00 | 109.00 | 161.00 | -194.00 | 257.00 | -177.00 | -2006.00 | 1,843.00 | 184.00 | 148.00 | -5193.00 | 5,095.00 | -430.00 | 119.00 | 835.00 | -1597.00 | 657.00 | 79.00 | -207.00 | 693.00 | -44.00 | -128.00 | -187.00 | 421.00 | -1851.00 | 4,113.00 | -2050.00 | -607.00 | 1,673.00 | -82.00 | -214.00 | -241.00 | 2,235.00 | -2274.00 | -967.00 | -3339.00 | 2,762.00 | 324.00 | -154.00 | -10766.00 | 10,723.00 | 268.00 | -86.00 | -9016.00 | 9,445.00 | 225.00 | 405.00 |
|
EBT (QoQ)
|
-27.81% | 38.35% | -12.96% | 33.33% | 6.50% | 2.40% | 22.85% | -4.16% | 8.80% | 3.73% | 9.98% | -32.20% | 69.78% | 10.56% | -4.74% | -4.50% | -42.91% | 73.12% | 23.01% | -21.46% | 15.67% | 13.94% | -12.10% | 20.57% | -9.97% | -146.85% | 293.20% | 14.77% | 10.88% | -248.39% | 159.15% | -29.90% | 19.68% | 83.97% | -81.02% | 191.44% | 15.37% | -21.91% | 84.41% | -3.65% | -8.55% | -12.64% | 34.60% | -110.54% | 2,862.90% | -55.00% | -36.26% | 155.15% | -0.28% | -10.81% | -21.36% | 171.04% | -63.74% | -49.32% | -208.19% | 154.56% | 45.13% | -17.26% | -1,003.76% | 111.22% | 39.41% | -4.11% | -615.13% | 128.79% | 29.04% | 28.01% |
|
Enterprise Value Growth (1y)
|
| | | -96.86% | 18.89% | -20.86% | -17.49% | -166.75% | -74.77% | -27.23% | 25.50% | 30.97% | -2.41% | -80.50% | -117.60% | -93.60% | -1,379.76% | -408.36% | -469.10% | -468.34% | 58.74% | 13.04% | 37.15% | 50.82% | 17.85% | -36.76% | -36.30% | -25.21% | -30.48% | -6.40% | -21.84% | -7.57% | 79.21% | 77.74% | 42.16% | 45.03% | -122.54% | -637.48% | -158.87% | -166.29% | -265.39% | 9.72% | -21.44% | -12.32% | -74.71% | 8.84% | 1.27% | 1.69% | 31.61% | 5.47% | -1.57% | 11.97% | 22.28% | 7.08% | 24.12% | 0.90% | -19.82% | 1.58% | -10.04% | -8.95% | -35.57% | -70.93% | -26.21% | -8.17% | 31.01% | 30.27% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -53.62% | -13.23% | -40.54% | -23.96% | -52.76% | -198.09% | -126.85% | -109.73% | -96.57% | -84.24% | -99.83% | -98.18% | -75.57% | -71.18% | -82.17% | -69.57% | -51.83% | 23.81% | -8.16% | -1.44% | 12.83% | 39.37% | 31.32% | 1.33% | 9.53% | 15.48% | -20.43% | -22.19% | -16.34% | -19.13% | -14.01% | -22.06% | -18.03% | -142.19% | -82.41% | -45.87% | -43.27% | -63.44% | 8.03% | -6.79% | 0.94% | 2.43% | 7.14% | 8.70% | 4.99% | 13.96% | 4.74% | 5.34% | 1.68% | -8.08% | -16.06% | -1.77% | -5.31% | -3.87% | -5.47% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -109.01% | -54.72% | -65.11% | -46.78% | -58.38% | -55.11% | -69.24% | -51.21% | -36.15% | -46.31% | -63.30% | -66.84% | -48.78% | -6.36% | -7.44% | -28.00% | -15.66% | 27.19% | -15.74% | -9.34% | 0.61% | -12.63% | -16.61% | -24.73% | -17.23% | -30.97% | -7.53% | -16.94% | -11.70% | -15.10% | -5.01% | -12.76% | -7.31% | -49.83% | -39.75% | -19.06% | -20.73% | -32.38% | 6.58% | -0.33% | -0.97% | -8.57% | -6.14% | -1.11% | -0.22% | 9.84% | -0.60% |
|
Enterprise Value (QoQ)
|
-142.69% | 32.89% | -32.46% | 8.76% | 0.00% | 0.00% | -28.77% | -107.16% | 34.48% | 27.20% | 24.60% | -91.95% | 2.80% | -28.30% | 9.10% | -70.78% | -642.95% | 55.92% | -1.76% | -70.55% | 46.06% | 7.11% | 26.45% | -33.46% | 9.90% | -54.63% | 26.70% | -22.60% | 6.11% | -26.09% | 16.06% | -8.25% | 81.85% | -35.00% | -118.11% | -2.87% | 26.53% | -347.38% | 23.44% | -5.82% | -0.81% | -10.54% | -2.98% | 2.12% | -56.80% | 42.33% | -11.54% | 2.53% | -9.08% | 20.29% | -19.84% | 15.52% | 3.70% | 4.71% | 2.12% | -10.33% | -16.44% | 21.72% | -9.43% | -9.24% | -44.88% | 1.30% | 19.20% | 6.38% | 7.60% | 0.24% |
|
EPS (Basic) Growth (1y)
|
| | | -3.49% | -100.00% | -99.94% | 157.92% | -100.00% | 22.45% | 21.57% | -100.69% | 30.36% | 26.67% | 37.10% | 20,049.54% | 13.70% | -39.47% | 2.35% | -126.91% | 8.43% | 97.83% | 34.48% | 121.45% | 25.56% | 17.58% | -144.44% | -3,097.13% | 0.00% | 7.48% | 88.46% | 102.27% | -23.89% | -32.17% | 1,900.00% | 1,419.83% | -2.33% | 29.49% | -36.11% | 208.16% | 79.79% | 8.80% | 79.71% | -15.08% | -128.90% | 268.63% | 40.32% | -13.78% | 771.03% | -23.39% | 58.62% | 128.42% | 142.74% | -20.64% | -52.54% | -216.42% | -88.87% | -54.88% | -37.40% | -289.08% | 23.53% | 21.25% | 56.10% | 17.50% | 100.57% | 83.94% | 151.56% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -99.76% | -99.67% | -90.19% | 40.96% | -99.75% | -2.08% | 19.49% | -33.37% | 17.13% | 14.89% | 23.58% | 138.22% | 15.68% | 12.08% | -37.71% | -55.09% | 10.83% | 35.72% | -27.42% | 28.99% | -1.50% | -5.01% | -2.63% | 117.93% | -9.41% | -1.91% | 49.28% | 45.25% | 10.15% | -1.50% | 183.01% | 241.34% | -35.86% | 73.17% | 17.23% | 31.16% | 51.63% | 45.38% | 58.74% | 18.70% | 67.59% | 30.87% | 1.85% | -62.52% | 56.22% | -35.02% | -22.18% | -131.13% | -30.64% | -24.28% | -22.60% | -79.02% | -34.92% | 0.21% | 34.96% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -97.21% | -96.66% | -73.53% | 15.40% | -97.06% | 16.91% | -24.74% | -34.45% | 15.07% | 13.90% | -15.96% | 57.99% | 3.33% | 0.52% | 4.91% | -9.79% | 0.24% | 17.03% | -4.53% | 54.64% | 10.91% | 3.84% | 1.17% | 93.44% | -19.00% | 30.51% | 39.83% | 22.68% | 20.98% | 21.96% | 116.89% | 139.21% | 52.57% | 25.86% | 3.94% | -51.57% | -1.20% | 1.93% | 3.51% | -57.12% | -8.34% | 4.16% | 0.64% | -56.41% | 45.36% | -9.36% | 13.10% |
|
EPS (Basic) (QoQ)
|
-59.00% | -100.00% | -100.11% | 5,062,026,588.65% | -100.00% | 4.08% | 16.28% | -5.57% | 7.14% | 3.33% | -100.66% | 17,859.96% | 4.11% | 11.84% | -3.53% | 1.22% | -44.58% | 89.13% | -125.37% | 507.81% | 1.11% | 28.57% | -95.95% | 2,286.76% | -5.31% | -148.60% | -172.88% | 179.63% | 1.77% | -105.22% | 153.73% | 2,567.45% | -9.30% | 38.46% | -54.63% | 71.43% | 20.24% | -31.68% | 118.84% | 0.02% | -27.24% | 12.84% | 3.41% | -134.04% | 1,028.15% | -57.05% | -36.46% | 164.90% | 5.97% | -11.07% | -8.51% | 181.52% | -65.35% | -46.81% | -324.43% | 126.90% | 40.50% | -26.21% | -1,495.00% | 108.54% | 37.90% | -5.01% | -837.32% | 120.76% | 26.47% | 29.92% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -1.69% | -99.92% | -100.00% | 157.22% | -100.00% | 23.40% | 22.45% | -100.70% | 29.63% | 27.59% | 36.67% | 20,194.16% | 14.29% | -40.54% | 0.00% | -126.29% | 2.50% | 95.45% | 35.37% | 121.44% | 31.71% | 19.77% | -146.85% | -3,176.84% | 3.70% | 10.68% | 88.46% | 102.34% | -24.11% | -32.46% | 1,850.00% | 1,400.16% | -2.35% | 29.87% | -34.29% | 212.50% | 81.04% | 9.19% | 78.26% | -15.23% | -129.04% | 268.48% | 39.84% | -13.83% | 763.38% | -23.92% | 54.65% | 122.90% | 120.88% | -26.72% | -54.14% | -206.46% | -88.32% | -52.35% | -35.25% | -339.96% | 27.18% | 24.00% | 59.49% | 17.50% | 103.02% | 85.19% | 151.59% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -99.77% | -89.42% | -99.66% | 40.95% | -99.75% | -2.17% | 18.72% | -33.28% | 14.94% | 14.03% | 22.76% | 137.07% | 15.55% | 11.65% | -38.11% | -55.14% | 11.87% | 37.35% | -27.51% | 29.15% | 1.20% | -3.62% | -1.84% | 120.92% | -8.40% | -0.98% | 49.28% | 45.73% | 10.29% | -1.43% | 182.31% | 241.25% | -35.96% | 73.53% | 17.88% | 31.67% | 51.66% | 45.19% | 56.80% | 17.64% | 62.06% | 27.12% | -0.27% | -59.33% | 54.82% | -35.71% | -22.84% | -131.71% | -31.03% | -24.35% | -22.05% | -80.33% | -32.94% | 3.05% | 37.48% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -97.28% | -73.22% | -96.47% | 15.38% | -97.12% | 16.99% | -25.08% | -34.64% | 15.71% | 14.47% | -16.00% | 58.93% | 3.96% | 0.80% | 5.07% | -9.48% | 0.74% | 17.84% | -3.39% | 55.95% | 12.88% | 4.89% | 2.07% | 95.50% | -19.18% | 31.33% | 39.63% | 22.87% | 20.92% | 21.84% | 115.37% | 137.98% | 49.72% | 23.84% | 3.05% | -49.29% | -2.09% | 1.34% | 2.74% | -57.29% | -8.77% | 3.95% | 0.48% | -56.62% | 45.04% | -9.41% | 13.01% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-100.00% | 3,248,426.31% | -100.00% | 5,489,761,037.66% | -100.00% | 4.26% | 15.26% | -4.39% | 7.41% | 3.45% | -100.66% | 17,904.95% | 5.71% | 10.81% | -3.66% | 1.27% | -45.00% | 86.36% | -125.33% | 494.84% | 4.88% | 29.07% | -95.99% | 2,326.03% | -4.63% | -150.49% | -163.41% | 181.77% | 1.79% | -105.26% | 153.33% | 2,556.53% | -9.41% | 36.36% | -54.29% | 72.92% | 20.48% | -31.00% | 117.39% | 0.18% | -27.34% | 12.65% | 3.37% | -134.32% | 1,021.84% | -57.25% | -36.30% | 164.24% | 5.72% | -13.09% | -8.19% | 161.85% | -64.93% | -45.61% | -313.11% | 128.72% | 43.13% | -26.09% | -1,547.98% | 108.30% | 39.54% | -4.93% | -849.03% | 120.43% | 27.28% | 29.16% |
|
FCF Margin Growth (1y)
|
| | | 104.00 | -17949.00 | -9185.00 | 18,484.00 | -8322.00 | 8,165.00 | 2,891.00 | -904.00 | -2229.00 | -7600.00 | 1,611.00 | 2,197.00 | 5,811.00 | 11,736.00 | 386.00 | 5,886.00 | -7291.00 | -3224.00 | -4047.00 | -4188.00 | 5,222.00 | 32.00 | -1066.00 | 1,642.00 | -4186.00 | -1012.00 | -2483.00 | -512.00 | 1,423.00 | 793.00 | 228.00 | -2808.00 | -1367.00 | -518.00 | 1,905.00 | 3,088.00 | 1,401.00 | 3,145.00 | 1,856.00 | -1386.00 | 2,381.00 | 4,097.00 | 1,719.00 | 4,968.00 | 2,433.00 | -1332.00 | 640.00 | -957.00 | 112.00 | -2181.00 | -3172.00 | -4474.00 | -5399.00 | -3958.00 | 65.00 | -1978.00 | 315.00 | 782.00 | -707.00 | -8560.00 | -762.00 | -1236.00 | 688.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -10447.00 | -17385.00 | -4683.00 | 19,778.00 | -4740.00 | 12,301.00 | 4,888.00 | 7,179.00 | -3709.00 | 912.00 | -2049.00 | 3,895.00 | 3,742.00 | 8,544.00 | -4727.00 | 3,339.00 | -6255.00 | -4203.00 | -7596.00 | -3059.00 | 2,459.00 | -187.00 | -3322.00 | -1679.00 | -4130.00 | -736.00 | -351.00 | -232.00 | 1,457.00 | 3,421.00 | 3,988.00 | -1106.00 | 2,415.00 | 6,725.00 | 5,479.00 | 6,671.00 | 6,216.00 | 5,911.00 | 4,214.00 | 2,626.00 | 4,927.00 | 585.00 | -813.00 | -463.00 | -2854.00 | -7471.00 | -2466.00 | -7408.00 | -4971.00 | -5357.00 | -3813.00 | -15012.00 | -5845.00 | -4412.00 | 47.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11927.00 | -8872.00 | -8344.00 | 21,475.00 | -6809.00 | 9,109.00 | -225.00 | 4,632.00 | -2673.00 | -68.00 | -5599.00 | 5,024.00 | 979.00 | 8,326.00 | -6983.00 | 18.00 | -6199.00 | -3928.00 | -5464.00 | -2779.00 | 2,493.00 | 2,441.00 | 439.00 | 24.00 | -347.00 | 6,506.00 | 3,224.00 | 3,350.00 | 6,271.00 | 6,187.00 | 6,347.00 | 2,906.00 | 4,961.00 | 3,213.00 | 2,948.00 | 1,240.00 | 929.00 | -228.00 | 1,108.00 | -3826.00 | -157.00 | -2591.00 | -1454.00 | -11000.00 | -3300.00 | -7924.00 | -2485.00 |
|
FCF Margin (QoQ)
|
0.00 | 769.00 | -31158.00 | 30,493.00 | -18053.00 | 9,533.00 | -3489.00 | 3,687.00 | -1566.00 | 4,259.00 | -7283.00 | 2,362.00 | -6938.00 | 13,470.00 | -6697.00 | 5,975.00 | -1013.00 | 2,121.00 | -1198.00 | -7201.00 | 3,054.00 | 1,298.00 | -1339.00 | 2,209.00 | -2135.00 | 199.00 | 1,368.00 | -3618.00 | 1,038.00 | -1272.00 | 3,340.00 | -1683.00 | 409.00 | -1838.00 | 304.00 | -242.00 | 1,258.00 | 585.00 | 1,487.00 | -1929.00 | 3,002.00 | -705.00 | -1755.00 | 1,838.00 | 4,719.00 | -3083.00 | 1,495.00 | -697.00 | 954.00 | -1112.00 | -102.00 | 372.00 | -1339.00 | -2102.00 | -1404.00 | -553.00 | 101.00 | 1,921.00 | -3447.00 | 1,740.00 | 568.00 | 432.00 | -11301.00 | 9,539.00 | 94.00 | 2,356.00 |
|
Free Cash Flow Growth (1y)
|
| | | 19.47% | -951.62% | -346.44% | 58.08% | -416.36% | 42.32% | 34.82% | -11.88% | -57.56% | -145.29% | 39.17% | -11.61% | 66.91% | 75.29% | -24.11% | 51.50% | -616.44% | -236.95% | -389.28% | -215.63% | 49.73% | -4.49% | -22.58% | 20.89% | -102.25% | -18.17% | 10.60% | -2.94% | 21.44% | 10.01% | -66.55% | -76.57% | -43.00% | -29.39% | 14.44% | 30.92% | 11.52% | 43.85% | 25.32% | -26.13% | 44.18% | 98.12% | 24.85% | 72.55% | 29.18% | -2,107.84% | 18.57% | -47.46% | -14.16% | -113.87% | -68.94% | -77.82% | -113.58% | -90.69% | 0.55% | -51.65% | -0.70% | 1.44% | -33.48% | -86.23% | -32.05% | -47.22% | -11.76% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -99.62% | -141.30% | -43.86% | 19.41% | -53.96% | 29.56% | 21.05% | 15.39% | -55.16% | -26.87% | -54.58% | -19.55% | -6.02% | 4.54% | -95.25% | -6.59% | -93.85% | -60.84% | -75.03% | -36.99% | 7.21% | -3.58% | -22.21% | -12.87% | -31.46% | -11.23% | -8.40% | -7.88% | 0.20% | 13.21% | -2.09% | -15.45% | 10.94% | 76.08% | 21.69% | 37.92% | 29.54% | 38.42% | 22.97% | 20.07% | 23.29% | 3.82% | -1.11% | 10.38% | -19.97% | -348.21% | -11.01% | -58.42% | -34.91% | -59.00% | -30.89% | -71.24% | -41.62% | -40.39% | -14.05% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -74.36% | -64.46% | -51.32% | 4.33% | -51.35% | -4.24% | -24.16% | -8.62% | -30.59% | -20.32% | -32.27% | -6.83% | -13.62% | 1.54% | -61.78% | -17.10% | -52.26% | -37.10% | -50.18% | -25.68% | -0.21% | 4.19% | -3.12% | -4.61% | -2.33% | 57.09% | 6.49% | 15.34% | 17.04% | 22.93% | 8.22% | 9.03% | 10.60% | 8.36% | 7.96% | 8.91% | 3.13% | 0.97% | 5.15% | -6.60% | 0.59% | -10.83% | -6.54% | -15.24% | -18.09% | -164.99% | -15.33% |
|
Free Cash Flow (QoQ)
|
2.07% | 37.90% | -1,038.59% | 109.04% | -827.63% | 60.09% | -59.65% | 31.76% | -32.67% | 54.91% | -174.04% | 3.89% | -106.54% | 88.82% | -402.82% | 71.51% | -54.23% | 43.83% | -96.49% | -320.89% | 27.47% | 18.44% | -26.76% | 32.96% | -50.75% | 4.32% | 18.19% | -71.38% | 11.92% | 27.61% | 5.80% | -30.79% | -0.90% | -33.96% | 0.13% | -5.93% | 8.70% | 11.42% | 19.36% | -35.67% | 42.06% | -17.82% | -36.21% | 39.96% | 98.04% | -4,599.74% | 50.24% | -54.90% | 39.05% | -73.33% | 9.89% | -19.92% | -14.20% | -36.92% | 5.16% | -44.03% | -1.96% | 28.59% | -44.61% | 4.35% | 0.21% | 3.29% | -101.75% | 32.18% | -11.25% | 26.59% |
|
Gross Margin Growth (1y)
|
| | | -261.00 | -93.00 | -220.00 | 32.00 | 128.00 | 145.00 | 69.00 | 331.00 | -67.00 | -86.00 | -120.00 | -157.00 | 64.00 | -4.00 | 212.00 | -165.00 | -124.00 | 3.00 | 2.00 | 225.00 | 166.00 | 112.00 | 11.00 | -217.00 | -36.00 | -93.00 | -548.00 | -75.00 | -58.00 | 36.00 | 502.00 | 29.00 | -63.00 | -290.00 | -68.00 | 2.00 | 176.00 | 259.00 | 170.00 | 226.00 | -83.00 | 193.00 | 45.00 | 12.00 | 257.00 | 4.00 | 84.00 | -37.00 | 141.00 | -108.00 | -308.00 | -518.00 | -341.00 | -48.00 | 16.00 | 162.00 | -43.00 | -53.00 | 37.00 | -366.00 | 53.00 | 32.00 | 61.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -200.00 | -34.00 | -271.00 | 207.00 | 126.00 | 54.00 | 162.00 | 9.00 | -126.00 | -87.00 | 94.00 | -97.00 | 106.00 | 111.00 | 225.00 | -157.00 | 6.00 | 22.00 | -536.00 | -67.00 | 72.00 | 55.00 | -36.00 | -262.00 | -157.00 | -347.00 | -115.00 | -44.00 | 55.00 | 5.00 | 604.00 | 257.00 | 30.00 | 162.00 | 147.00 | 239.00 | 350.00 | 456.00 | 300.00 | 201.00 | 316.00 | 89.00 | -178.00 | -542.00 | 58.00 | -152.00 | -207.00 | -393.00 | -242.00 | -208.00 | -255.00 | -722.00 | -331.00 | -69.00 | 114.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -259.00 | -35.00 | -57.00 | 266.00 | 168.00 | 169.00 | 174.00 | 17.00 | 4.00 | -68.00 | -443.00 | -389.00 | 12.00 | 54.00 | 178.00 | -203.00 | -115.00 | -232.00 | -102.00 | -36.00 | 185.00 | 24.00 | 66.00 | -35.00 | -64.00 | 105.00 | 101.00 | 194.00 | 229.00 | 202.00 | 734.00 | 232.00 | 428.00 | 58.00 | -76.00 | -315.00 | 151.00 | 301.00 | 8.00 | -155.00 | -68.00 | -11.00 | -125.00 | -746.00 | 68.00 | -173.00 | -109.00 |
|
Gross Margin (QoQ)
|
-63.00 | 95.00 | -157.00 | -136.00 | 105.00 | -33.00 | 96.00 | -40.00 | 122.00 | -108.00 | 358.00 | -438.00 | 102.00 | -141.00 | 320.00 | -217.00 | 34.00 | 75.00 | -57.00 | -175.00 | 160.00 | 74.00 | 166.00 | -234.00 | 107.00 | -28.00 | -61.00 | -54.00 | 50.00 | -483.00 | 412.00 | -36.00 | 143.00 | -17.00 | -61.00 | -129.00 | -83.00 | 205.00 | 9.00 | 45.00 | 0.00 | 116.00 | 65.00 | -263.00 | 276.00 | -32.00 | 31.00 | -18.00 | 22.00 | 49.00 | -90.00 | 160.00 | -227.00 | -151.00 | -300.00 | 337.00 | 66.00 | -87.00 | -154.00 | 132.00 | 57.00 | 2.00 | -556.00 | 551.00 | 35.00 | 32.00 |
|
Gross Profit Growth (1y)
|
| | | 11.01% | 22.07% | 18.97% | 22.77% | 28.10% | 22.29% | 24.01% | 6.00% | 13.76% | 20.80% | 18.87% | 38.67% | 15.19% | 10.48% | 66.04% | 61.84% | 73.10% | 72.48% | 16.04% | 19.52% | 11.50% | 6.29% | 2.18% | 2.64% | 3.64% | 1.37% | -39.51% | -7.38% | -6.51% | 0.90% | 80.86% | 17.36% | 19.33% | 16.42% | 8.99% | 9.86% | 7.87% | 1.47% | 5.09% | 2.21% | -17.14% | 26.17% | 16.76% | 10.15% | 48.29% | 0.44% | 3.14% | -6.98% | 21.69% | -17.52% | -27.86% | -38.16% | -39.69% | -9.96% | 0.79% | 20.73% | 4.54% | 9.35% | 19.03% | -8.16% | 20.30% | 24.87% | 26.26% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 17.39% | 21.72% | 20.59% | 21.75% | 18.85% | 17.74% | 34.77% | 33.49% | 31.39% | 32.04% | 31.81% | 38.94% | 30.52% | 26.53% | 25.33% | 25.68% | 26.00% | 22.95% | -10.49% | 4.35% | 2.61% | 2.83% | 3.78% | 3.72% | 4.96% | 5.99% | 6.04% | 6.09% | 6.37% | 6.03% | 27.48% | 9.64% | 2.17% | 14.23% | 10.18% | 7.34% | 9.85% | 8.74% | 8.17% | 1.55% | 14.35% | 1.48% | -4.58% | -14.11% | 2.86% | -9.31% | -9.15% | -11.44% | -8.45% | -6.70% | -4.70% | -11.82% | -8.80% | 7.13% | 14.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.40% | 28.00% | 27.57% | 28.40% | 26.51% | 24.51% | 23.75% | 23.89% | 21.26% | 19.92% | 7.20% | 20.59% | 16.59% | 15.68% | 16.59% | 16.63% | 17.41% | 16.90% | 7.17% | 7.94% | 6.82% | 5.13% | 5.07% | 4.61% | 0.66% | 8.80% | 7.91% | 6.10% | 8.14% | 8.60% | 20.06% | 6.19% | 13.99% | 4.31% | -0.10% | -6.58% | -0.55% | -0.92% | -1.65% | -4.80% | -1.17% | 0.58% | 0.83% | -6.82% | 6.48% | 0.37% | 2.42% |
|
Gross Profit (QoQ)
|
1.38% | 4.08% | -0.27% | 5.49% | 11.48% | 1.43% | 2.92% | 10.07% | 6.42% | 2.86% | -12.03% | 18.13% | 13.00% | 1.22% | 2.63% | -1.87% | 8.38% | 52.12% | 0.03% | 4.96% | 7.99% | 2.34% | 3.03% | -2.08% | 2.95% | -1.62% | 3.50% | -1.13% | 0.69% | -41.29% | 58.46% | -0.20% | 8.68% | 5.23% | 2.83% | 1.47% | 6.03% | -1.49% | 3.65% | -0.37% | -0.26% | 2.03% | 0.81% | -19.23% | 51.86% | -5.57% | -4.90% | 8.74% | 2.86% | -3.03% | -14.23% | 42.25% | -30.28% | -15.19% | -26.47% | 38.74% | 4.08% | -5.07% | -11.93% | 20.13% | 8.87% | 3.34% | -32.04% | 57.36% | 13.00% | 4.48% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -98.52% | 339.44% | 248.86% | 1,570.64% | 203.80% | 14.76% | 23.58% | 14.29% | -12.32% | 7.28% | -0.19% | -4.93% | 29.81% | -32.49% | -64.69% | -62.31% | -68.16% | -54.52% | -7.45% | -20.65% | 8.95% | 0.34% | -66.85% | -8.21% | -15.93% | -0.52% | -167.78% | 7.41% | -6.42% | -12.02% | 552.05% | -31.15% | -0.14% | 7.10% | -23.90% | 71.86% | 31.26% | 4.15% | 33.02% | 19.05% | -57.26% | 145.31% | 34.94% | -4.94% | 318.94% | -9.59% | 51.61% | 34.73% | 111.52% | -18.67% | -49.76% | -101.67% | -80.43% | -45.11% | -27.08% | -7,215.50% | 0.10% | -5.83% | 6.16% | 50.84% | 22.34% | 22.86% | 47.11% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 56.14% | 70.40% | 56.54% | 162.81% | 47.07% | -5.98% | -24.20% | -25.74% | -28.71% | -30.94% | -31.17% | -34.24% | -23.35% | -32.46% | -52.33% | -35.01% | -33.68% | -23.14% | -30.22% | -7.86% | -5.01% | -4.23% | 0.52% | -12.12% | -7.73% | -2.13% | 32.60% | 8.32% | 7.04% | -0.63% | 87.35% | 12.10% | -17.57% | 39.87% | 10.95% | 24.83% | 32.95% | 32.19% | 39.61% | 15.10% | 55.88% | 21.73% | 0.92% | -26.44% | 20.14% | -26.10% | -17.80% | -53.95% | -25.45% | -25.09% | -27.01% | -37.54% | -37.88% | -14.05% | 4.43% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.39% | 23.78% | 21.06% | 40.27% | 19.23% | -17.62% | -33.14% | -21.49% | -19.79% | -19.94% | -15.70% | -22.46% | -18.74% | -23.06% | -19.80% | -27.30% | -22.90% | -15.62% | -6.48% | -1.53% | 2.36% | -0.41% | 0.55% | 6.79% | -15.11% | 19.09% | 33.15% | 7.54% | 17.04% | 16.83% | 62.59% | 12.53% | 37.77% | 15.01% | 0.79% | -15.37% | -0.55% | 0.62% | -0.06% | -31.05% | -5.80% | -1.39% | -4.47% | -22.61% | 16.26% | -14.13% | -2.80% |
|
Interest Coverage Ratio (QoQ)
|
16.67% | -61.00% | 110.44% | -1,517.96% | 200.50% | 0.09% | 17.12% | -11.90% | 11.12% | 7.79% | 8.32% | -32.42% | 35.96% | 0.27% | 3.18% | -7.72% | -29.29% | -47.56% | 10.16% | -22.06% | 1.01% | 6.72% | -5.56% | 7.03% | -6.97% | -64.74% | 161.49% | -1.97% | 10.08% | -124.02% | 514.40% | -14.59% | 3.49% | 23.41% | -36.89% | 23.87% | 11.00% | -12.31% | 42.54% | -5.39% | -11.93% | 11.99% | 27.58% | -66.04% | 405.52% | -38.40% | -10.12% | 49.68% | 9.10% | 3.30% | -20.13% | 135.00% | -58.05% | -36.19% | -102.66% | 2,849.07% | 17.66% | -15.23% | -366.80% | 137.61% | 10.69% | -4.44% | -223.55% | 193.61% | 11.16% | 14.43% |
|
Net Cash Flow Growth (1y)
|
| | | 86.63% | 68.88% | 12.34% | -143.23% | 1,510.82% | -372.90% | -453.23% | -319.33% | -35.49% | 94.40% | 206.54% | 33.22% | 67.51% | 44,606.25% | -2,795.43% | 863.43% | 426.64% | -133.17% | 87.84% | -136.64% | -62.87% | 92.30% | 351.43% | -85.66% | -144.71% | -286.24% | -35.81% | 72.03% | 159.62% | 24.13% | 65.35% | 912.41% | -81.75% | -62.55% | -43.20% | -308.98% | 1,004.66% | 132.84% | -54.55% | 82.25% | -55.56% | 1,270.62% | -1,366.48% | 136.81% | -26.12% | -85.06% | 50.69% | 860.76% | -714.08% | -72.71% | 92.44% | -101.88% | 159.30% | 445.54% | -665.66% | 3,034.05% | 2.05% | 234.65% | 80.09% | -459.46% | -192.24% | -116.52% | 85.65% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 47.62% | -31.19% | 61.70% | -47.52% | 158.36% | 308.19% | -369.43% | 185.94% | 78.53% | -102.20% | -51.70% | -23.15% | 48.52% | -124.88% | 101.97% | -73.17% | -42.18% | -28.03% | 29.98% | -29.87% | -53.74% | 39.11% | 67.13% | 83.89% | -63.50% | -68.26% | -15.52% | -68.08% | 47.39% | 33.98% | -24.71% | -44.43% | -3.61% | 110.42% | -74.01% | -48.51% | 53.64% | 38.77% | -69.13% | 37.99% | -58.95% | -17.63% | -35.21% | 59.46% | 39.08% | -39.41% | 34.17% | 74.45% | 54.90% | 70.79% | 51.35% | -58.56% | 17.66% | -71.19% | 39.74% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.34% | -109.23% | -73.79% | -40.04% | 99.77% | -30.17% | 98.74% | -70.81% | -24.11% | -19.72% | 50.16% | 0.61% | -2.67% | -101.63% | 54.29% | 69.03% | -37.53% | -16.24% | 16.91% | -39.22% | -27.56% | 16.22% | 21.87% | -9.36% | -24.91% | 87.93% | -40.47% | 18.23% | 19.08% | 23.12% | -36.07% | 66.14% | -43.40% | 18.11% | -16.24% | -15.15% | 67.56% | 24.58% | -29.50% | 18.60% | 4.06% | 59.12% | -22.15% | -47.69% | -35.29% | -16.25% | 61.78% |
|
Net Cash Flow (QoQ)
|
127.53% | -39.96% | 44.08% | -156.15% | 447.72% | -60.06% | -155.45% | 1,932.27% | -167.26% | 48.31% | 34.18% | 381.87% | -105.84% | 1,083.56% | -141.26% | 807.02% | 1,451.29% | -159.57% | 111.69% | 387.72% | -197.71% | 78.17% | 64.78% | 594.35% | -120.27% | 812.52% | -126.00% | -19.06% | -75.09% | 218.42% | -111.33% | 353.81% | -322.81% | 358.06% | -44.33% | -94.30% | -2,085.07% | 190.17% | -304.83% | 130.13% | -40.99% | 24.79% | -179.98% | 175.45% | 1,720.08% | -215.30% | 102.32% | 51.42% | 268.08% | -480.52% | 145.30% | -196.78% | 116.36% | -205.36% | 88.71% | 3,147.36% | 50.47% | -247.86% | 143.27% | 6.00% | 393.40% | -108.80% | -681.41% | 72.80% | 11.60% | 92.36% |
|
Net Income Growth (1y)
|
| | | 13.84% | -21.66% | -41.20% | 159.62% | -42.62% | -99.92% | -99.51% | -100.71% | -16.62% | -26,677.78% | | | 70.51% | 560.37% | | | -3.18% | 93.91% | | 463.48% | -90.02% | -92.22% | | -661.27% | -269.26% | | | 102.84% | 93.75% | | | | | | | | | | | | -121.41% | 255.63% | 39.82% | -13.92% | 995.78% | -25.99% | 51.64% | 104.46% | 85.46% | -37.55% | -62.31% | -196.10% | -89.40% | -56.48% | -38.59% | -270.31% | 24.77% | 22.34% | 58.45% | 16.79% | 101.37% | 82.47% | 143.64% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -18.34% | -29.26% | | | -6.56% | -2.08% | -26.52% | -28.08% | 11.24% | 1,233.74% | | 276.89% | -45.17% | 39.15% | | | -29.34% | | | 37.13% | -26.21% | | | | | | | | 159.77% | | | 273.61% | -276.01% | | | | | | | | 52.64% | 18.01% | -7.20% | -54.55% | 55.51% | -41.41% | -29.46% | -110.11% | -37.41% | -30.72% | -28.42% | -70.56% | -35.67% | -0.96% | 33.34% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.10% | 7.36% | | 17.28% | -39.83% | -32.36% | -28.57% | -32.35% | -17.43% | | | 59.14% | -15.07% | | | | | | | | 21.28% | 11.49% | | 52.71% | -50.13% | 139.46% | 88.98% | 26.77% | 99.73% | | | 146.91% | 288.51% | | | | | | | | -14.01% | -2.63% | -4.91% | -48.46% | 45.06% | -14.80% | 6.26% |
|
Net Income (QoQ)
|
-28.51% | 39.58% | -213.73% | 200.30% | -50.80% | 4.77% | 15.31% | -3.47% | -99.93% | 566.67% | -268.33% | 11,393.07% | -120.97% | | | | -43.38% | -102.80% | -364.94% | 1,414.94% | 13.40% | | | -63.88% | -11.65% | 37.63% | -1,377.95% | 89.11% | | | | -124.00% | | | | | | | | | -25.58% | 7.17% | 9.69% | -124.47% | 1,336.26% | -57.86% | -32.47% | 154.66% | 2.13% | -13.66% | -8.95% | 131.00% | -65.61% | -47.89% | -332.16% | 125.47% | 41.23% | -26.48% | -1,500.08% | 108.58% | 38.48% | -4.78% | -835.26% | 120.77% | 25.48% | 27.14% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 13.84% | -21.66% | -41.20% | 159.62% | -42.62% | -99.92% | -99.51% | -100.71% | -16.62% | -26,677.78% | | | 70.51% | 560.37% | | | -20.63% | 67.14% | -995.45% | 122.49% | -114.08% | -110.34% | 50.39% | -3,081.94% | -432.47% | -369.78% | 289.73% | 102.27% | 177.36% | 232.10% | 180.04% | | 1.14% | -22.77% | -90.57% | | 420.27% | 276.20% | 4,233.25% | | -129.00% | 270.84% | 44.48% | -13.18% | 774.48% | -23.94% | 59.09% | 118.98% | 90.70% | -37.55% | -62.31% | -196.10% | -89.40% | -56.48% | -38.59% | -270.31% | 24.77% | 22.34% | 58.45% | 16.79% | 101.37% | 82.47% | 143.64% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -18.34% | -29.26% | | | -6.56% | -2.08% | -26.52% | -33.59% | 4.11% | 1,169.30% | -287.61% | 141.69% | -29.87% | 7.34% | | | -37.42% | -41.14% | 130.91% | 29.11% | -16.60% | -13.75% | 66.74% | | 83.37% | 89.39% | 35.74% | | 82.42% | 80.06% | 125.37% | 264.11% | -52.20% | 120.87% | 80.76% | | 116.70% | 119.75% | 363.54% | | 55.08% | 20.77% | -4.67% | -56.42% | 49.82% | -40.87% | -28.33% | -113.95% | -36.82% | -30.72% | -28.42% | -70.56% | -35.67% | -0.96% | 33.34% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.92% | 4.21% | -16.67% | 15.46% | -15.90% | -16.68% | -16.39% | -35.55% | -23.27% | -297.73% | 121.18% | 59.14% | -4.72% | 47.31% | | | -14.17% | -3.70% | 36.42% | | 25.01% | 13.27% | 66.45% | 100.86% | -44.43% | 133.13% | 101.69% | 24.17% | 58.37% | 66.58% | 92.32% | 146.91% | 81.37% | 38.62% | 28.77% | | 15.51% | 23.59% | 87.30% | | -13.18% | -1.27% | -3.36% | -50.14% | 40.24% | -14.33% | 7.29% |
|
Net Income towards Common Stockholders (QoQ)
|
-28.51% | 39.58% | -213.73% | 200.30% | -50.80% | 4.77% | 15.31% | -3.47% | -99.93% | 566.67% | -268.33% | 11,393.07% | -120.97% | | | | -43.38% | -102.80% | -1,666.88% | 383.65% | 19.23% | -118.33% | 136.28% | -277.61% | 12.47% | 12.03% | -2,080.35% | 68.28% | 22.77% | 135.53% | -73.90% | 980.22% | 31.88% | -24.69% | | | 0.71% | -90.80% | | | -27.18% | 5.95% | 10.08% | -134.14% | 1,031.26% | -58.72% | -33.85% | 165.26% | 5.02% | -13.66% | -8.95% | 131.00% | -65.61% | -47.89% | -332.16% | 125.47% | 41.23% | -26.48% | -1,500.08% | 108.58% | 38.48% | -4.78% | -835.26% | 120.77% | 25.48% | 27.14% |
|
Net Margin Growth (1y)
|
| | | -10.00 | -700.00 | -1345.00 | 4,335.00 | -1490.00 | -1218.00 | -1250.00 | -1430.00 | -338.00 | -170.00 | | | 443.00 | 875.00 | | | -737.00 | -22.00 | -110.00 | 274.00 | -687.00 | -751.00 | 63.00 | -1300.00 | -322.00 | -242.00 | 237.00 | 1,286.00 | 730.00 | 715.00 | 113.00 | | -52.00 | -145.00 | -265.00 | | 1,086.00 | 734.00 | 1,022.00 | | -1836.00 | 1,992.00 | 255.00 | -243.00 | 2,684.00 | -724.00 | 724.00 | 1,221.00 | 1,306.00 | -569.00 | -1002.00 | -5254.00 | -2921.00 | -879.00 | -399.00 | -6636.00 | 112.00 | 91.00 | 210.00 | 1,279.00 | 484.00 | 422.00 | 787.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1837.00 | -2088.00 | | | -1385.00 | -514.00 | -1268.00 | -1650.00 | -632.00 | 683.00 | -128.00 | 54.00 | -981.00 | 102.00 | | | -1746.00 | -1014.00 | 190.00 | 260.00 | -279.00 | -278.00 | 413.00 | | 355.00 | 328.00 | 85.00 | | 1,764.00 | 1,304.00 | 869.00 | 1,120.00 | -802.00 | 2,581.00 | 1,011.00 | | 1,934.00 | 2,002.00 | 2,000.00 | | 2,154.00 | 698.00 | -23.00 | -4275.00 | 1,068.00 | -2173.00 | -677.00 | -10669.00 | -1503.00 | -1357.00 | -1190.00 | -10612.00 | -2326.00 | -365.00 | 598.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2131.00 | -1235.00 | -2723.00 | 2,959.00 | -2808.00 | -1286.00 | -1315.00 | -2676.00 | -1641.00 | -310.00 | 172.00 | 40.00 | -573.00 | 575.00 | | | -1068.00 | -445.00 | 38.00 | | 755.00 | 311.00 | 1,170.00 | 1,106.00 | -394.00 | 3,054.00 | 1,361.00 | 2,164.00 | 2,611.00 | 2,572.00 | 1,848.00 | 2,099.00 | 3,188.00 | 1,287.00 | 733.00 | | 319.00 | 553.00 | 600.00 | | -655.00 | -89.00 | -212.00 | -9633.00 | 1,664.00 | -1659.00 | 321.00 |
|
Net Margin (QoQ)
|
-821.00 | 681.00 | -5515.00 | 5,644.00 | -1511.00 | 36.00 | 166.00 | -180.00 | -1239.00 | 4.00 | -15.00 | 912.00 | -1072.00 | | | | -640.00 | -718.00 | -216.00 | 838.00 | 75.00 | -807.00 | 168.00 | -123.00 | 11.00 | 7.00 | -1196.00 | 855.00 | 92.00 | 486.00 | -146.00 | 299.00 | 77.00 | -116.00 | | | -16.00 | -236.00 | | | -368.00 | 51.00 | 104.00 | -1623.00 | 3,459.00 | -1686.00 | -393.00 | 1,303.00 | 52.00 | -238.00 | 104.00 | 1,388.00 | -1824.00 | -670.00 | -4148.00 | 3,721.00 | 219.00 | -190.00 | -10386.00 | 10,469.00 | 198.00 | -71.00 | -9317.00 | 9,674.00 | 137.00 | 294.00 |
|
Operating Income Growth (1y)
|
| | | 110.83% | 195.22% | 84.78% | 194.71% | 27.93% | 26.26% | 29.77% | 13.75% | -13.54% | 29.82% | 35.24% | 24.87% | 61.32% | -22.25% | 46.96% | 71.45% | 76.34% | 162.71% | 37.94% | 12.74% | 21.41% | 7.38% | -63.56% | 9.00% | 0.74% | 8.83% | -168.93% | 3.68% | -9.18% | -12.16% | 590.37% | -26.54% | 16.63% | 28.34% | -6.11% | 80.41% | 25.56% | 9.96% | 11.09% | -2.31% | -57.50% | 93.17% | 31.48% | 9.72% | 256.58% | -20.67% | 16.98% | -0.15% | 57.45% | -31.75% | -51.68% | -101.86% | -73.53% | -25.96% | -6.21% | -9,322.69% | 19.18% | 15.63% | 40.48% | 38.22% | 54.73% | 48.01% | 63.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 32.61% | 69.14% | 48.02% | 61.16% | 21.29% | 8.42% | 37.14% | 34.54% | 34.98% | 38.41% | 39.96% | 34.14% | 51.16% | 29.92% | -9.60% | 28.20% | 29.21% | 45.34% | -32.88% | 8.41% | 3.57% | 0.88% | 7.20% | -6.01% | 2.19% | 7.06% | 46.96% | 11.17% | 9.97% | 7.42% | 92.33% | 8.99% | -14.62% | 39.69% | 11.10% | 24.58% | 23.92% | 19.00% | 19.55% | 2.29% | 33.63% | 1.51% | -9.42% | -26.42% | 14.11% | -26.26% | -19.07% | -55.34% | -20.81% | -16.40% | -13.97% | -45.53% | -21.27% | 8.21% | 29.08% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.00% | 58.12% | 45.73% | 51.91% | 30.74% | 29.16% | 5.33% | 24.51% | 24.64% | 25.38% | -21.87% | 22.23% | 25.88% | 15.96% | 20.08% | 9.92% | 17.97% | 28.19% | 9.79% | 11.05% | 10.22% | 7.70% | 5.14% | 7.91% | -10.65% | 21.11% | 35.90% | 8.05% | 15.05% | 13.69% | 58.07% | 7.24% | 28.43% | 8.10% | -4.97% | -15.28% | -4.53% | -3.16% | -4.99% | -31.11% | -5.52% | -2.18% | -0.42% | -26.08% | 22.34% | -7.26% | 3.98% |
|
Operating Income (QoQ)
|
-22.82% | 61.49% | -25.45% | 126.88% | 8.07% | 1.08% | 18.91% | -1.51% | 6.66% | 3.89% | 4.22% | -25.14% | 60.17% | 8.22% | -3.76% | -3.29% | -22.81% | 104.56% | 12.28% | -0.53% | 15.00% | 7.41% | -8.24% | 7.13% | 1.70% | -63.55% | 174.46% | -0.99% | 9.87% | -123.09% | 512.83% | -13.27% | 6.27% | 28.88% | -38.16% | 37.70% | 16.94% | -5.71% | 18.82% | -4.17% | 2.41% | -4.74% | 4.49% | -58.31% | 365.43% | -35.16% | -12.81% | 35.50% | 3.55% | -4.38% | -25.58% | 113.68% | -55.12% | -32.31% | -102.86% | 3,142.86% | 25.57% | -14.25% | -387.60% | 138.49% | 21.83% | 4.17% | -226.49% | 196.39% | 16.54% | 14.89% |
|
Operating Margin Growth (1y)
|
| | | 1,138.00 | 1,419.00 | 824.00 | 1,652.00 | 32.00 | 119.00 | 132.00 | 317.00 | -618.00 | 165.00 | 313.00 | -359.00 | 779.00 | -807.00 | -269.00 | 113.00 | 13.00 | 1,002.00 | 490.00 | -97.00 | 293.00 | 66.00 | -1984.00 | 104.00 | -95.00 | 187.00 | -2282.00 | 320.00 | -100.00 | -399.00 | 4,567.00 | -1199.00 | -82.00 | 187.00 | -491.00 | 1,300.00 | 506.00 | 341.00 | 223.00 | -68.00 | -1580.00 | 1,858.00 | 410.00 | -9.00 | 2,405.00 | -1082.00 | 510.00 | 225.00 | 1,266.00 | -742.00 | -1422.00 | -3570.00 | -3060.00 | -606.00 | -177.00 | -7731.00 | 302.00 | 140.00 | 451.00 | 2,778.00 | 748.00 | 543.00 | 872.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 552.00 | 1,703.00 | 1,269.00 | 1,609.00 | 193.00 | -523.00 | 176.00 | 70.00 | 174.00 | 360.00 | 534.00 | -344.00 | 1,085.00 | 261.00 | -1763.00 | 120.00 | 212.00 | 1,256.00 | -3776.00 | 327.00 | 98.00 | -146.00 | 301.00 | -774.00 | -277.00 | -25.00 | 1,794.00 | 421.00 | 323.00 | 129.00 | 4,299.00 | 33.00 | -1156.00 | 2,386.00 | 142.00 | 1,223.00 | 1,331.00 | 1,117.00 | 1,143.00 | 148.00 | 2,091.00 | 34.00 | -502.00 | -3354.00 | 611.00 | -2430.00 | -1090.00 | -11076.00 | -1492.00 | -1208.00 | -1149.00 | -8523.00 | -2011.00 | 77.00 | 1,146.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,344.00 | 1,898.00 | 1,490.00 | 1,625.00 | 500.00 | 546.00 | -1318.00 | 77.00 | 373.00 | 614.00 | -3732.00 | 81.00 | 890.00 | 49.00 | 522.00 | -759.00 | 29.00 | 1,043.00 | 301.00 | 429.00 | 522.00 | 382.00 | 33.00 | 457.00 | -1351.00 | 2,174.00 | 2,427.00 | 344.00 | 1,149.00 | 905.00 | 5,219.00 | 249.00 | 2,515.00 | 562.00 | -770.00 | -2122.00 | -463.00 | -231.00 | -457.00 | -11153.00 | -667.00 | -432.00 | -228.00 | -8307.00 | 1,660.00 | -1747.00 | 233.00 |
|
Operating Margin (QoQ)
|
-328.00 | 578.00 | -423.00 | 1,312.00 | -48.00 | -17.00 | 405.00 | -308.00 | 40.00 | -5.00 | 590.00 | -1243.00 | 823.00 | 143.00 | -83.00 | -104.00 | -763.00 | 681.00 | 300.00 | -204.00 | 226.00 | 169.00 | -288.00 | 186.00 | -2.00 | -1881.00 | 1,800.00 | -13.00 | 281.00 | -4350.00 | 4,403.00 | -433.00 | -19.00 | 616.00 | -1363.00 | 683.00 | 251.00 | -61.00 | 427.00 | -111.00 | 86.00 | -180.00 | 137.00 | -1622.00 | 3,524.00 | -1628.00 | -282.00 | 791.00 | 37.00 | -36.00 | -568.00 | 1,833.00 | -1971.00 | -716.00 | -2715.00 | 2,342.00 | 483.00 | -287.00 | -10269.00 | 10,375.00 | 321.00 | 24.00 | -7942.00 | 8,345.00 | 116.00 | 353.00 |
|
Profit After Tax Growth (1y)
|
| | | 20.72% | 76.63% | 36.49% | 68.60% | 25.95% | 25.96% | 25.06% | 20.91% | 32.38% | 28.51% | 38.63% | 17.70% | 7.40% | -42.01% | 4.16% | 20.92% | 19.19% | 113.96% | 36.68% | 21.26% | 29.28% | 10.33% | -143.66% | 4.20% | -0.59% | 18.61% | -292.19% | -25.96% | -25.15% | -34.31% | 181.13% | -44.41% | 6.35% | 33.17% | -50.82% | 270.92% | 108.50% | 36.51% | 90.17% | -8.09% | -121.40% | 255.18% | 39.82% | -13.92% | 995.78% | -25.99% | 51.64% | 104.46% | 85.46% | -37.55% | -62.31% | -196.10% | -89.40% | -56.48% | -38.59% | -270.31% | 24.77% | 22.34% | 58.45% | 16.79% | 101.37% | 82.47% | 143.64% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 26.26% | 41.93% | 33.26% | 33.88% | 21.43% | -2.08% | 21.78% | 19.83% | 19.22% | 16.83% | 25.44% | 19.95% | 18.28% | 11.04% | -37.89% | 15.17% | 15.27% | 40.95% | -63.12% | -2.20% | -1.29% | -4.91% | 11.58% | -24.59% | -7.51% | 1.24% | 52.76% | 15.15% | 18.40% | 6.10% | 40.25% | 23.75% | -35.26% | 86.21% | 9.35% | 43.17% | 58.69% | 53.09% | 59.16% | 17.39% | 52.62% | 17.96% | -7.20% | -54.55% | 55.51% | -41.41% | -29.46% | -110.11% | -37.41% | -30.72% | -28.42% | -70.56% | -35.67% | -0.96% | 33.34% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.84% | 28.82% | 27.50% | 28.61% | 22.51% | 17.25% | -25.21% | 16.80% | 16.84% | 15.85% | -40.01% | 5.89% | 4.25% | 1.30% | 14.61% | -8.86% | 4.05% | 19.62% | -1.36% | 14.04% | 16.36% | 9.34% | 5.38% | 7.89% | -18.67% | 38.14% | 43.85% | 3.85% | 26.04% | 25.71% | 29.26% | 27.24% | 51.12% | 24.44% | -5.66% | -50.67% | -4.71% | -0.50% | -1.37% | -50.64% | -14.01% | -2.66% | -4.91% | -48.46% | 45.06% | -14.80% | 6.26% |
|
Profit After Tax (QoQ)
|
-26.19% | 35.58% | -6.65% | 29.22% | 8.00% | 4.77% | 15.31% | -3.47% | 8.01% | 4.03% | 11.48% | 5.68% | 4.86% | 12.22% | -5.35% | -3.57% | -43.38% | 101.54% | 9.87% | -4.94% | 1.64% | 28.75% | -2.53% | 1.35% | -13.25% | -150.95% | 332.62% | -3.31% | 3.50% | -268.48% | 143.91% | -2.26% | -9.16% | 108.07% | -69.91% | 87.00% | 13.75% | -23.17% | 126.95% | 5.12% | -25.52% | 7.04% | 9.69% | -124.47% | 1,336.26% | -57.86% | -32.47% | 154.66% | 2.13% | -13.66% | -8.95% | 131.00% | -65.61% | -47.89% | -332.16% | 125.47% | 41.23% | -26.48% | -1,500.08% | 108.58% | 38.48% | -4.78% | -835.26% | 120.77% | 25.48% | 27.14% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 58.02% | 66.43% | 33.35% | 44.88% | 37.85% | 32.01% | 41.49% | 30.30% | 43.33% | | | 30.50% | | | | 140.21% | | 59.94% | 29.00% | 20.05% | 15.61% | 12.87% | -2.36% | 8.33% | 5.51% | 1.53% | 5.81% | -0.40% | 5.34% | 5.50% | 6.76% | 5.56% | 12.82% | 25.21% | 35.41% | 51.45% | 44.89% | 32.48% | 20.95% | 3.92% | 1.74% | -0.11% | 2.99% | 6.04% | 4.33% | 1.88% | 0.81% | -5.84% | -7.12% | -8.74% | -14.08% | -4.97% | -4.78% | -2.17% | -1.77% | -8.73% | -6.72% | -4.60% | 1.31% | -22.47% | -20.20% | -17.83% | -20.77% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 46.15% | | | 35.06% | | 48.50% | 62.80% | 59.85% | 59.86% | 58.31% | 57.86% | 55.54% | 48.81% | | | 46.18% | | 22.38% | 10.05% | 9.01% | 8.72% | 6.53% | 3.32% | 4.43% | 7.84% | 10.28% | 15.22% | 16.77% | 19.86% | 20.51% | 20.47% | 18.44% | 18.48% | 18.33% | 19.04% | 18.62% | 15.43% | 10.47% | 7.89% | 1.24% | -0.47% | -2.43% | -3.73% | -1.74% | -2.65% | -3.11% | -5.24% | -6.53% | -6.21% | -5.21% | -5.08% | -12.39% | -10.84% | -8.46% | -7.62% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.84% | 54.20% | 49.32% | 48.01% | 45.45% | 42.67% | 40.29% | 39.65% | 37.88% | 35.38% | 32.37% | 32.35% | 29.65% | | | 26.85% | | 19.35% | 14.01% | 15.67% | 16.00% | 14.93% | 12.56% | 12.38% | 13.07% | 12.16% | 13.76% | 11.90% | 12.82% | 12.24% | 12.67% | 10.65% | 10.01% | 9.03% | 7.88% | 8.35% | 6.35% | 3.78% | 1.17% | -2.09% | -2.62% | -2.82% | -2.35% | -7.66% | -7.24% | -6.54% | -7.34% |
|
Property, Plant & Equipment (Net) (QoQ)
|
7.50% | 28.86% | 8.38% | 5.25% | 13.22% | 3.25% | 17.75% | 0.14% | 8.43% | 10.67% | 8.43% | 10.15% | | | | | | 36.05% | 11.45% | 0.17% | 5.30% | 9.73% | 3.72% | -3.54% | 2.80% | -5.08% | 15.08% | -6.04% | -1.08% | -1.08% | 8.33% | -0.63% | -0.93% | 0.11% | 7.11% | 6.20% | 9.95% | 8.26% | 19.80% | 1.60% | 0.54% | -1.16% | 2.93% | -0.53% | -1.29% | 1.91% | 5.97% | -2.13% | -3.61% | 0.84% | -1.02% | -3.45% | -5.29% | -5.06% | 9.47% | -3.26% | -2.69% | -4.67% | 1.71% | -1.14% | -0.47% | 1.23% | -22.17% | 1.76% | 2.49% | -2.40% |
|
Return on Assets Growth (1y)
|
| | | -1.00 | -2.00 | -5.00 | 3.00 | 1.00 | 0.00 | 0.00 | -7.00 | -6.00 | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | | | | | | | | | 1.00 | 3.00 | 2.00 | 1.00 | 4.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | -9.00 | -9.00 | -8.00 | -9.00 | -5.00 | -4.00 | -4.00 | 2.00 | 2.00 | 2.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | -6.00 | | | | | | -2.00 | -8.00 | -6.00 | -4.00 | -3.00 | -1.00 | -1.00 | | | | | | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | | | | | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 4.00 | 5.00 | 4.00 | | | | | 8.00 | 7.00 | 5.00 | 1.00 | -1.00 | -4.00 | -5.00 | -9.00 | -11.00 | -10.00 | -11.00 | -11.00 | -12.00 | -10.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.00 | -6.00 | -8.00 | -4.00 | -5.00 | -5.00 | -3.00 | -9.00 | -8.00 | -6.00 | -5.00 | -2.00 | -1.00 | | | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 4.00 | 5.00 | 7.00 | 7.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | 4.00 | | | | | -5.00 | -6.00 | -6.00 | -6.00 | -5.00 | -6.00 | -5.00 |
|
Return on Assets (QoQ)
|
0.00 | 2.00 | -3.00 | 0.00 | -1.00 | -1.00 | 5.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -3.00 | -4.00 | -1.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 2.00 | 0.00 | -5.00 | -5.00 | -11.00 | -9.00 | -6.00 | -7.00 | 3.00 | 5.00 | 5.00 | 5.00 | 0.00 | | | | | | | | | 5.00 | 11.00 | 6.00 | 1.00 | 14.00 | 1.00 | 3.00 | 9.00 | 10.00 | 10.00 | 6.00 | -11.00 | -32.00 | -32.00 | -29.00 | -36.00 | -25.00 | -20.00 | -17.00 | 4.00 | 7.00 | 10.00 | 13.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 4.00 | 1.00 | | | | | | -11.00 | -6.00 | -5.00 | -7.00 | -7.00 | -7.00 | | | | | 10.00 | 15.00 | 19.00 | 18.00 | 11.00 | 21.00 | 20.00 | 18.00 | | | | | 30.00 | 22.00 | 15.00 | -1.00 | -8.00 | -21.00 | -21.00 | -37.00 | -47.00 | -42.00 | -41.00 | -43.00 | -50.00 | -42.00 | -33.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -4.00 | -3.00 | | | | | | | | 1.00 | 3.00 | 7.00 | 10.00 | 7.00 | 19.00 | 18.00 | 22.00 | 30.00 | 26.00 | 28.00 | 28.00 | 35.00 | 32.00 | 28.00 | 16.00 | | | | | -27.00 | -30.00 | -32.00 | -33.00 | -26.00 | -31.00 | -25.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | | | -4.00 | -1.00 | | | | | | | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | -3.00 | -3.00 | 0.00 | -6.00 | -1.00 | 0.00 | -1.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | | | | 4.00 | 4.00 | 4.00 | -6.00 | 10.00 | -1.00 | -2.00 | 7.00 | -4.00 | 1.00 | 4.00 | 8.00 | -4.00 | -4.00 | -12.00 | -13.00 | -3.00 | -1.00 | -19.00 | -2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 4.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -5.00 | -8.00 | 0.00 | 3.00 | 5.00 | 7.00 | 0.00 | 2.00 | 2.00 | 2.00 | 4.00 | 2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 5.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -5.00 | -12.00 | -13.00 | -13.00 | -7.00 | -1.00 | 1.00 | 3.00 | 5.00 | 7.00 | 14.00 | -12.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -3.00 | | | | | | 0.00 | -3.00 | -4.00 | -7.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 4.00 | 6.00 | 6.00 | 10.00 | 4.00 | 4.00 | 6.00 | 5.00 | 7.00 | 6.00 | 6.00 | 5.00 | 3.00 | -1.00 | -4.00 | -8.00 | -10.00 | -9.00 | -11.00 | -10.00 | -10.00 | -7.00 | -6.00 | 3.00 | -22.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -7.00 | -8.00 | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | 3.00 | 4.00 | 3.00 | 5.00 | 4.00 | 6.00 | 10.00 | 13.00 | 14.00 | 6.00 | 2.00 | -3.00 | -5.00 | -6.00 | -6.00 | -7.00 | -7.00 | -7.00 | -3.00 | 1.00 | 7.00 | -19.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | 0.00 | -1.00 | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -2.00 | 7.00 | 0.00 | 0.00 | 1.00 | -1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 2.00 | 0.00 | 0.00 | 2.00 | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -4.00 | -5.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 8.00 | -26.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -7.00 | -13.00 | 43.00 | -15.00 | -12.00 | -12.00 | -14.00 | -3.00 | -2.00 | 2.00 | 2.00 | 4.00 | 9.00 | -2.00 | -2.00 | -6.00 | 1.00 | 4.00 | 2.00 | -7.00 | -7.00 | -3.00 | -12.00 | -2.00 | -3.00 | -4.00 | 10.00 | 1.00 | 3.00 | 3.00 | 0.00 | | | | | | | | | -18.00 | 20.00 | 2.00 | -3.00 | 26.00 | -8.00 | 7.00 | 12.00 | 12.00 | -6.00 | -10.00 | -53.00 | -29.00 | -9.00 | -4.00 | -66.00 | 1.00 | 1.00 | 2.00 | 13.00 | 5.00 | 4.00 | 8.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -18.00 | -21.00 | -24.00 | 31.00 | -14.00 | -5.00 | -13.00 | -15.00 | -5.00 | 8.00 | 4.00 | 2.00 | -8.00 | 2.00 | -1.00 | -12.00 | -15.00 | -10.00 | -3.00 | 1.00 | -7.00 | -8.00 | -4.00 | -2.00 | | | | | 15.00 | 13.00 | 14.00 | 12.00 | -4.00 | 31.00 | 14.00 | 10.00 | | | | | 21.00 | 6.00 | -1.00 | -44.00 | 10.00 | -23.00 | -7.00 | -107.00 | -16.00 | -14.00 | -12.00 | -106.00 | -23.00 | -4.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.00 | -11.00 | -22.00 | 31.00 | -27.00 | -12.00 | -12.00 | -24.00 | -14.00 | -3.00 | -3.00 | 0.00 | -9.00 | 2.00 | -2.00 | -2.00 | | | | | 7.00 | 3.00 | 8.00 | 11.00 | -4.00 | 30.00 | 13.00 | 20.00 | 24.00 | 25.00 | 23.00 | 21.00 | 35.00 | 17.00 | 10.00 | -31.00 | | | | | -7.00 | -2.00 | -3.00 | -97.00 | 16.00 | -17.00 | 3.00 |
|
Return on Sales (QoQ)
|
-8.00 | 7.00 | -55.00 | 56.00 | -15.00 | 0.00 | 2.00 | -2.00 | -12.00 | 0.00 | 0.00 | 9.00 | -11.00 | 3.00 | 0.00 | 12.00 | -6.00 | -7.00 | 0.00 | 8.00 | 1.00 | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | -11.00 | 9.00 | -2.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -4.00 | 1.00 | 1.00 | -16.00 | 34.00 | -17.00 | -4.00 | 13.00 | 0.00 | -2.00 | 1.00 | 14.00 | -18.00 | -7.00 | -41.00 | 37.00 | 2.00 | -2.00 | -104.00 | 105.00 | 2.00 | -1.00 | -93.00 | 97.00 | 1.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 14.25% | 23.32% | 21.87% | 22.34% | 26.29% | 20.37% | 23.06% | 2.28% | 14.60% | 21.94% | 20.45% | 41.01% | 14.38% | 10.53% | 62.21% | 64.76% | 75.49% | 72.43% | 16.01% | 16.65% | 9.47% | 5.00% | 2.06% | 5.08% | 4.04% | 2.40% | -35.67% | -6.62% | -5.91% | 0.51% | 70.94% | 16.99% | 20.17% | 20.22% | 9.81% | 9.84% | 5.79% | -1.41% | 3.16% | -0.27% | -16.38% | 23.56% | 16.19% | 10.01% | 44.19% | 0.40% | 2.22% | -6.61% | 19.87% | -16.56% | -25.42% | -34.51% | -37.43% | -9.49% | 0.61% | 18.54% | 5.04% | 9.98% | 18.56% | -4.24% | 19.61% | 24.44% | 25.41% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.25% | 21.87% | 21.79% | 20.84% | 18.30% | 17.50% | 33.97% | 33.45% | 32.01% | 32.46% | 31.36% | 39.42% | 30.01% | 26.02% | 24.30% | 26.40% | 25.97% | 22.85% | -8.68% | 4.60% | 2.34% | 2.62% | 3.92% | 4.71% | 5.57% | 7.36% | 6.49% | 6.26% | 6.15% | 6.01% | 24.64% | 8.62% | 2.06% | 13.56% | 9.59% | 6.42% | 8.45% | 6.94% | 7.01% | 0.81% | 13.06% | 1.16% | -3.96% | -12.37% | 2.64% | -8.81% | -8.46% | -10.17% | -7.64% | -6.00% | -3.82% | -9.41% | -7.71% | 7.40% | 14.37% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.12% | 28.10% | 27.73% | 27.67% | 26.04% | 24.05% | 23.28% | 23.84% | 21.25% | 20.10% | 8.28% | 21.61% | 16.56% | 15.55% | 16.13% | 17.15% | 17.71% | 17.51% | 7.41% | 8.02% | 6.38% | 5.08% | 4.92% | 4.69% | 0.80% | 8.55% | 7.67% | 5.65% | 7.60% | 8.12% | 18.12% | 5.66% | 12.94% | 4.17% | 0.07% | -5.92% | -0.88% | -1.58% | -1.67% | -4.47% | -1.02% | 0.60% | 1.11% | -5.25% | 6.32% | 0.74% | 2.66% |
|
Revenue (QoQ)
|
2.08% | 3.01% | 1.45% | 7.09% | 10.18% | 1.80% | 1.84% | 10.56% | 5.01% | 4.09% | -15.36% | 23.87% | 11.74% | 2.81% | -0.91% | 0.47% | 7.98% | 50.88% | 0.65% | 7.02% | 6.09% | 1.52% | 1.20% | 0.44% | 1.76% | -1.33% | 4.19% | -0.55% | 0.15% | -38.01% | 51.26% | 0.21% | 6.98% | 5.42% | 3.52% | 2.93% | 7.03% | -3.71% | 3.55% | -0.86% | -0.26% | 0.76% | 0.11% | -16.88% | 47.37% | -5.25% | -5.22% | 8.95% | 2.61% | -3.53% | -13.41% | 39.85% | -28.57% | -13.77% | -23.97% | 33.60% | 3.33% | -4.16% | -10.41% | 18.39% | 8.19% | 3.32% | -27.64% | 47.87% | 12.56% | 4.12% |
|
Share-based Compensation Growth (1y)
|
| | | 63.06% | 45.47% | 22.84% | 19.54% | 0.23% | 25.17% | 55.26% | 37.88% | 28.39% | 40.28% | -20.79% | 20.53% | 32.44% | -14.18% | 109.08% | 67.27% | 61.15% | 116.38% | 0.65% | 3.87% | 22.11% | 31.45% | 28.61% | 31.15% | -37.04% | -16.89% | -87.72% | -34.20% | -79.83% | -46.42% | 457.82% | 7.46% | 203.47% | 14.82% | 41.80% | -24.72% | -19.77% | 13.00% | -20.01% | 24.41% | 147.92% | 33.43% | -3.02% | 7.19% | -24.78% | 18.27% | -0.95% | 60.99% | 15.15% | -9.41% | -17.05% | -41.57% | 3.34% | -24.34% | -3.10% | -10.53% | -17.15% | 19.73% | 20.86% | -19.60% | 2.00% | 13.93% | 16.16% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 28.02% | 36.70% | 14.74% | 25.71% | 19.45% | 14.65% | 37.00% | 40.61% | 39.93% | 37.59% | 18.57% | 27.94% | 37.61% | 34.65% | 39.36% | 31.59% | 7.40% | 33.21% | -45.83% | -3.58% | -46.27% | -16.35% | -4.14% | -2.48% | -27.22% | -20.04% | -0.97% | -18.96% | -21.10% | -11.41% | 84.96% | 0.21% | 82.07% | 20.07% | 3.23% | 0.13% | 14.37% | 21.26% | -8.41% | 29.00% | 29.01% | 12.65% | -7.29% | 0.27% | -3.63% | -6.76% | -7.32% | -5.59% | -0.47% | -6.38% | -0.96% | -25.09% | -4.42% | 1.06% | 10.80% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.96% | 36.53% | 26.03% | 28.12% | 27.38% | 33.79% | 27.19% | 30.52% | 16.07% | 23.27% | -23.43% | 12.57% | -19.84% | 1.68% | 13.14% | 10.01% | -5.38% | 7.78% | 4.68% | -6.22% | -17.70% | -5.35% | -0.02% | -2.78% | -5.18% | -5.07% | -5.51% | -6.62% | -1.74% | 1.87% | 43.46% | 11.67% | 39.21% | 13.15% | -2.00% | -1.14% | 12.23% | 4.09% | -9.19% | 2.33% | 12.95% | 5.30% | -1.38% | -6.22% | -5.43% | 2.03% | 2.25% |
|
Share-based Compensation (QoQ)
|
-7.96% | 26.86% | -16.81% | 67.87% | -17.89% | 7.12% | -19.04% | 40.75% | 2.55% | 32.87% | -28.11% | 31.06% | 12.05% | -24.97% | 9.40% | 44.00% | -27.39% | 82.79% | -12.48% | 38.73% | -2.50% | -14.97% | -9.68% | 63.08% | 4.96% | -16.81% | -7.89% | -21.71% | 38.54% | -87.71% | 393.68% | -76.00% | 268.00% | 27.93% | -4.90% | -32.22% | 39.24% | 58.00% | -49.51% | -27.77% | 96.11% | 11.84% | -21.47% | 43.94% | 5.54% | -18.71% | -13.21% | 1.01% | 65.96% | -31.92% | 41.07% | -27.75% | 30.55% | -37.66% | -0.63% | 27.78% | -4.42% | -20.17% | -8.25% | 18.33% | 38.13% | -19.41% | -38.96% | 50.11% | 54.29% | -17.83% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 24.52% | | | | 22.74% | | | | 9.23% | | | | 41.91% | | 11.99% | 9.50% | 8.87% | 13.64% | 12.98% | 4.29% | -3.71% | -2.90% | -2.69% | -7.70% | -8.61% | -2.87% | -11.92% | -1.11% | 5.45% | 1.64% | 12.84% | 36.19% | 40.87% | 43.17% | 44.56% | 18.76% | 25.10% | 3.57% | 15.44% | 22.00% | 18.98% | 41.18% | 29.93% | 24.09% | -2.85% | -2.53% | -9.06% | -14.72% | -0.48% | -4.99% | 0.18% | 0.49% | -20.61% | -19.45% | -19.91% | -12.57% | -18.07% | -14.13% | -9.33% | -9.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 18.63% | | | | 23.91% | | 19.22% | 19.24% | 19.06% | 18.30% | | | 14.16% | | 7.18% | 1.77% | -1.42% | 2.34% | -1.06% | -1.63% | -2.46% | -1.40% | -1.10% | 7.53% | 10.73% | 12.23% | 12.84% | 16.95% | 22.95% | 14.66% | 23.49% | 25.42% | 27.99% | 27.93% | 29.43% | 21.60% | 13.08% | 12.53% | 10.90% | 8.89% | 4.78% | 9.34% | 5.78% | 2.07% | -8.44% | -9.31% | -9.98% | -9.17% | -13.49% | -13.06% | -10.06% | -7.21% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 20.86% | | | | 14.81% | | 13.25% | 10.30% | 8.23% | 9.32% | | | 7.47% | | 4.12% | 7.26% | 7.31% | 9.30% | 9.58% | 9.02% | 10.34% | 7.29% | 10.05% | 12.49% | 15.11% | 15.63% | 16.60% | 19.35% | 16.52% | 15.71% | 17.35% | 15.86% | 15.18% | 14.16% | 14.59% | 9.03% | 2.70% | 1.75% | 1.82% | 2.55% | -5.63% | -1.99% | -2.98% | -3.30% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | | | 4.94% | 4.98% | 3.59% | | | | | | 7.38% | 5.08% | -2.64% | 1.94% | 5.00% | 4.48% | 1.63% | 1.35% | -3.08% | -3.54% | 2.48% | 1.57% | -8.07% | -4.49% | 8.92% | -7.90% | 3.22% | 1.85% | 4.98% | 2.26% | 24.57% | 5.35% | 6.69% | 3.25% | 2.33% | 10.98% | -11.66% | 15.08% | 8.14% | 8.23% | 4.81% | 5.91% | 3.28% | -15.27% | 5.16% | -1.19% | -3.14% | -1.12% | 0.38% | 4.20% | -2.84% | -21.88% | 1.85% | 3.59% | 6.07% | -26.79% | 6.74% | 9.39% | 6.36% |
|
Tax Rate Growth (1y)
|
| | | 250.00 | 7,507.00 | 7,483.00 | -24360.00 | 7,601.00 | 256.00 | 406.00 | 514.00 | 56.00 | 127.00 | 35.00 | -433.00 | 9.00 | -60.00 | -700.00 | -60.00 | -85.00 | -14.00 | -726.00 | -349.00 | -418.00 | -81.00 | 1,012.00 | -2430.00 | -881.00 | -844.00 | -1437.00 | 6,154.00 | 1,888.00 | 1,112.00 | 879.00 | 259.00 | -1566.00 | -1196.00 | 2,679.00 | -5917.00 | -2166.00 | -525.00 | -4941.00 | 789.00 | -8267.00 | -291.00 | 1,926.00 | -231.00 | 9,786.00 | -111.00 | -356.00 | -1136.00 | 169.00 | 751.00 | 293.00 | -6999.00 | 176.00 | -18.00 | 993.00 | 5,969.00 | -181.00 | -330.00 | -1085.00 | -764.00 | -119.00 | 43.00 | 41.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 7,907.00 | 7,890.00 | 7,924.00 | -24279.00 | 7,667.00 | 323.00 | -259.00 | 21.00 | -20.00 | 53.00 | -1391.00 | -843.00 | -494.00 | -154.00 | -414.00 | -2839.00 | -1385.00 | -938.00 | -1151.00 | 3,375.00 | 588.00 | 188.00 | 454.00 | 3,984.00 | -559.00 | -927.00 | 2,121.00 | 496.00 | -1844.00 | -608.00 | -1383.00 | -4869.00 | -11999.00 | -2012.00 | -337.00 | -5359.00 | -648.00 | -927.00 | -3371.00 | -578.00 | 1,688.00 | 349.00 | 1,863.00 | -8365.00 | 10,130.00 | 622.00 | 929.00 | -2166.00 | 163.00 | 403.00 | 201.00 | -1794.00 | -124.00 | -305.00 | -51.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7,831.00 | 7,817.00 | 6,498.00 | -24689.00 | 7,163.00 | 229.00 | 27.00 | -2758.00 | -1319.00 | -871.00 | -1816.00 | 2,882.00 | 512.00 | 114.00 | -971.00 | 3,574.00 | -1063.00 | -1022.00 | 2,407.00 | -2283.00 | -3144.00 | -1533.00 | -1808.00 | -1144.00 | -10993.00 | -1743.00 | -894.00 | 1,054.00 | -326.00 | -1010.00 | 186.00 | -6236.00 | -2045.00 | -1372.00 | -400.00 | -13494.00 | -303.00 | -194.00 | -2086.00 | -1608.00 | 1,682.00 | 1.00 | 1,771.00 | -3161.00 | 9,830.00 | 335.00 | -114.00 |
|
Tax Rate (QoQ)
|
135.00 | -123.00 | 32,242.00 | -32005.00 | 7,393.00 | -147.00 | 399.00 | -43.00 | 48.00 | 2.00 | 507.00 | -502.00 | 119.00 | -90.00 | 39.00 | -59.00 | 49.00 | -729.00 | 679.00 | -84.00 | 121.00 | -1442.00 | 1,056.00 | -153.00 | 459.00 | -349.00 | -2386.00 | 1,395.00 | 496.00 | -942.00 | 5,205.00 | -2871.00 | -279.00 | -1175.00 | 4,585.00 | -4696.00 | 91.00 | 2,699.00 | -4011.00 | -945.00 | 1,733.00 | -1717.00 | 1,719.00 | -10001.00 | 9,708.00 | 500.00 | -438.00 | 15.00 | -188.00 | 255.00 | -1217.00 | 1,320.00 | 394.00 | -204.00 | -8509.00 | 8,494.00 | 200.00 | 807.00 | -3533.00 | 2,344.00 | 51.00 | 53.00 | -3212.00 | 2,990.00 | 213.00 | 51.00 |