|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.52M | 158.24M | 189.65M | 160.22M | 154.29M | 147.03M | 143.91M | 158.77M | 184.87M | 144.71M | 158.36M | 172.99M | 250.62M | 247.35M | 199.87M | 187.12M | 172.90M | 172.49M | 156.78M | 227.20M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.52M | 158.24M | 189.65M | 160.22M | 154.29M | 147.03M | 143.91M | 158.77M | 184.87M | 144.71M | 158.36M | 172.99M | 250.62M | 247.35M | 199.87M | 187.12M | 172.90M | 172.49M | 156.78M | 227.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 5.92M | | | | | | | | | | | | | 18.95M | | 18.45M | 22.63M | 21.11M | 18.46M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.09M | 121.10M | 119.86M | 115.72M | 109.59M | 104.05M | 113.90M | 110.18M | 107.22M | 102.21M | 103.96M | 102.78M | 102.29M | 103.55M | 80.60M | 82.01M | 84.06M | 82.04M | 82.08M | 79.29M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 915.07M | 895.51M | 897.79M | 876.54M | 824.21M | 769.55M | 821.21M | 834.17M | 852.20M | 826.01M | 606.48M | 602.40M | 602.81M | 628.13M | 507.81M | 519.41M | 542.91M | 535.63M | 536.29M | 529.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 915.07M | 895.51M | 897.79M | 876.54M | 824.21M | 769.55M | 821.21M | 834.17M | 852.20M | 826.01M | 606.48M | 602.40M | 602.81M | 628.13M | 507.81M | 519.41M | 542.91M | 535.63M | 536.29M | 529.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 292.08M | 291.84M | 335.27M | 324.52M | 336.26M | 331.03M | 341.07M | 368.04M | 401.30M | 366.81M | 293.26M | 277.62M | 277.80M | 295.42M | 225.09M | 228.51M | 206.74M | 197.77M | 193.11M | 177.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,679.75M | 4,549.97M | 4,608.12M | 4,614.38M | 4,459.48M | 4,327.86M | 4,508.36M | 4,685.97M | 4,876.57M | 4,760.29M | 4,630.49M | 4,687.18M | 4,816.84M | 4,993.72M | 4,789.73M | 4,969.59M | 5,191.39M | 5,257.94M | 5,339.80M | 5,450.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.71M | 214.49M | 229.59M | 229.84M | 201.17M | 197.47M | 198.22M | 179.97M | 203.05M | 190.65M | 189.93M | 180.21M | 197.56M | 222.84M | 233.54M | 234.00M | 214.66M | 259.88M | 230.26M | 252.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.71M | 214.49M | 229.59M | 229.84M | 201.17M | 197.47M | 198.22M | 179.97M | 203.05M | 190.65M | 189.93M | 180.21M | 197.56M | 222.84M | 233.54M | 234.00M | 214.66M | 259.88M | 230.26M | 252.28M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.40M | 140.44M | 195.95M | 204.13M | 233.71M | 247.25M | 231.69M | 240.05M | 236.26M | 256.68M | 185.99M | 189.08M | 176.03M | 172.20M | 116.09M | 125.83M | 115.29M | 111.29M | 131.50M | 130.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,190.00M | 3,010.71M | 3,226.92M | 3,163.87M | 2,994.18M | 2,887.69M | 3,097.04M | 3,261.76M | 3,406.47M | 3,304.82M | 3,507.96M | 3,544.24M | 3,652.68M | 3,773.41M | 3,906.31M | 4,024.70M | 4,180.13M | 4,193.74M | 4,231.55M | 4,285.58M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,325.40M | 3,151.15M | 3,422.86M | 3,368.01M | 3,227.88M | 3,134.94M | 3,328.73M | 3,501.81M | 3,642.74M | 3,561.51M | 3,693.95M | 3,733.32M | 3,828.72M | 3,945.61M | 4,022.40M | 4,150.52M | 4,295.41M | 4,305.03M | 4,363.05M | 4,415.75M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,354.35M | 1,398.82M | 1,185.26M | 1,246.38M | 1,231.60M | 1,192.93M | 1,179.63M | 1,184.16M | 1,233.84M | 1,198.78M | 936.54M | 953.86M | 988.13M | 1,048.11M | 767.33M | 819.06M | 895.97M | 952.91M | 976.75M | 1,034.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,354.35M | 1,398.82M | 1,185.26M | 1,246.38M | 1,231.60M | 1,192.93M | 1,179.63M | 1,184.16M | 1,233.84M | 1,198.78M | 936.54M | 953.86M | 988.13M | 1,048.11M | 767.33M | 819.06M | 895.97M | 952.91M | 976.75M | 1,034.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,679.75M | 4,549.97M | 4,608.12M | 4,614.38M | 4,459.48M | 4,327.86M | 4,508.36M | 4,685.97M | 4,876.57M | 4,760.29M | 4,630.49M | 4,687.18M | 4,816.84M | 4,993.72M | 4,789.73M | 4,969.59M | 5,191.39M | 5,257.94M | 5,339.80M | 5,450.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,269.26M | 1,352.83M | -53.55M | 1,310.04M | -118.58M | 1,358.41M | 1,278.21M | 1,274.29M | -70.90M | -129.49M | -123.92M | 1,072.41M | 1,104.59M | -104.38M | 909.93M | -147.54M | 1,015.22M | -131.29M | -128.11M | -132.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | | | | | 0.52M | | | | 0.61M | 0.29M | 0.71M | 0.24M | 0.87M | |