|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.06M | 29.32M | 1,520.60M | 499.68M | 23.79M | 21.99M | -1069.43M | 22.59M | 323.04M | 309.62M | 1,159.19M | 20.38M | 355.29M | 367.07M | 20.52M | 22.55M | 22.30M | 460.35M | 21.37M | 20.64M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 328.15M | 316.23M | 305.34M | 304.11M | 306.28M | 297.22M | 294.75M | 295.67M | 301.18M | 302.69M | 304.89M | 315.85M | 321.93M | 328.12M | 336.67M | 345.22M | 361.17M | 370.13M | 379.28M | 390.02M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.74M | 412.62M | 357.30M | 499.68M | 356.92M | 307.75M | 234.00M | 312.63M | 323.04M | 309.62M | 277.39M | 328.39M | 355.29M | 367.07M | 265.62M | 392.77M | 442.12M | 460.35M | 473.55M | 475.41M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.16M | 40.87M | 69.31M | 34.63M | 37.05M | 39.31M | 42.31M | 46.84M | 49.98M | 50.56M | 16.44M | 55.77M | 61.38M | 66.91M | 68.50M | 70.53M | 73.94M | 74.24M | 41.10M | 73.05M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 383.58M | 371.75M | 287.99M | 465.05M | 319.86M | 268.44M | 191.68M | 265.80M | 273.06M | 259.06M | 260.95M | 272.62M | 293.91M | 300.17M | 197.12M | 322.25M | 368.18M | 386.11M | 432.45M | 402.36M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.77M | 94.66M | 96.29M | 96.96M | 98.88M | 89.24M | 90.06M | 103.85M | 95.86M | 95.07M | 96.76M | 104.18M | 106.61M | 107.50M | 104.62M | 105.93M | 117.74M | 117.12M | 117.44M | 114.54M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.82M | 35.82M | 34.91M | 33.53M | 34.97M | 37.27M | 40.02M | 37.97M | 34.53M | 35.56M | 36.81M | 36.24M | 36.78M | 38.81M | 52.02M | 41.02M | 41.33M | 39.22M | 44.38M | 39.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.62M | 210.16M | 198.37M | 201.13M | 203.00M | 189.96M | 196.28M | 204.53M | 200.44M | 198.54M | 457.77M | 208.55M | 216.67M | 222.17M | 347.79M | 222.41M | 250.06M | 247.96M | 255.78M | 251.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.45M | 245.98M | 233.28M | 234.67M | 237.97M | 227.24M | 236.30M | 242.49M | 234.97M | 234.10M | 494.58M | 244.79M | 253.45M | 260.98M | 399.81M | 263.43M | 291.39M | 287.18M | 300.16M | 291.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M | 183.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M | 183.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | -17.50M | -8.48M | 0.39M | 1.79M | 1.21M | -1.27M | 1.73M | -1.75M | 5.10M | -5.08M | 2.67M | 2.05M | 1.58M | -14.12M | 1.65M | 1.23M | 0.93M | -5.42M | 0.79M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.89M | -58.38M | -38.88M | -34.24M | -35.26M | -38.10M | -43.58M | -45.10M | -51.74M | -45.45M | -54.50M | -53.10M | -59.33M | -65.33M | -75.79M | -68.88M | -72.72M | -73.31M | -75.58M | -72.26M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.39M | 108.27M | 85.14M | 230.77M | 83.69M | 42.41M | -45.89M | 25.04M | 36.33M | 30.06M | -271.70M | 30.49M | 42.51M | 40.76M | -209.98M | 60.46M | 78.02M | 99.86M | 97.82M | 111.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.61M | 24.70M | 9.06M | 55.02M | 23.25M | 10.92M | 27.23M | 6.41M | 10.03M | 10.72M | -0.93M | 7.25M | 10.33M | 10.12M | 15.33M | 13.66M | 19.30M | 25.20M | 21.16M | 25.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.50M | 83.57M | 75.66M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13 | 2.76 | 2.53 | 7.11 | 2.48 | 1.31 | -3.03 | 0.79 | 1.11 | 0.82 | -11.44 | 0.98 | 1.35 | 1.28 | -9.44 | 1.96 | 2.50 | 3.22 | 3.30 | 3.97 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08 | 2.66 | 2.44 | 6.40 | 2.29 | 1.22 | -2.80 | 0.75 | 1.08 | 0.79 | -11.44 | 0.95 | 1.34 | 1.26 | -9.44 | 1.93 | 2.49 | 3.17 | 3.26 | 3.86 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.91M | 30.23M | 30.13M | 24.72M | 24.36M | 23.96M | 24.14M | 23.55M | 23.67M | 23.71M | 23.67M | 23.78M | 23.88M | 23.91M | 23.87M | 23.88M | 23.51M | 23.22M | 23.23M | 21.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.41M | 31.36M | 31.15M | 27.48M | 26.41M | 25.92M | 26.09M | 24.94M | 24.28M | 24.38M | 23.67M | 24.47M | 24.10M | 24.41M | 23.87M | 24.27M | 23.58M | 23.52M | 23.53M | 22.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.41M | 29.60M | 24.54M | 24.36M | 23.99M | 23.54M | 23.32M | 23.48M | 23.48M | 23.53M | 23.55M | 23.69M | 23.69M | 23.69M | 23.69M | 23.51M | 23.09M | 22.85M | 21.69M | 21.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M | 183.99M |