|
Revenue (Quarter)
|
96.23M | 97.97M | 82.76M | 105.33M | 111.09M | 115.84M | 116.45M | 126.41M | 141.25M | 145.22M | 143.90M | 144.59M | 156.12M | 235.56M | 237.10M | 253.74M | 269.19M | 273.28M | 276.57M | 277.78M | 282.66M | 278.91M | 290.61M | 289.02M | 289.44M | 179.41M | 271.38M | 271.94M | 290.92M | 306.70M | 317.48M | 326.79M | 349.75M | 336.77M | 348.72M | 345.71M | 344.81M | 347.42M | 347.79M | 289.08M | 23.95M | 29.79M | -1003.67M | 416.84M | 32.06M | 29.32M | 357.30M | 499.68M | 23.79M | 21.99M | -1069.43M | 22.59M | 21.01M | 309.62M | 19.65M | 328.39M | 355.29M | 367.07M | 265.62M | 22.55M | 442.12M | 22.18M | 1,701.78M |
|
Cost of Revenue (Quarter)
|
9.03M | 9.51M | 4.40M | 10.10M | 9.19M | 10.87M | 5.55M | 11.60M | 12.43M | 14.83M | 10.09M | 13.27M | 13.80M | 19.06M | 20.53M | 26.42M | 23.71M | 22.06M | 17.74M | 24.33M | 21.73M | 22.22M | 24.93M | 26.34M | 24.95M | 24.13M | 25.32M | 26.36M | 24.03M | 25.86M | 28.69M | 33.75M | 39.04M | 30.69M | 31.46M | 29.61M | 29.55M | 25.75M | 23.52M | 27.16M | 28.27M | 28.09M | 25.42M | 28.44M | 28.23M | 25.23M | 25.04M | 27.03M | 27.41M | 28.29M | 28.52M | 27.56M | 26.35M | 27.96M | 29.32M | 30.37M | 30.84M | 31.80M | 37.79M | 34.25M | 36.99M | 37.06M | 36.18M |
|
Gross Profit (Quarter)
|
87.20M | 88.45M | 78.36M | 95.23M | 101.90M | 104.97M | 110.90M | 114.81M | 128.82M | 130.39M | 133.82M | 131.32M | 142.32M | 216.50M | 216.57M | 227.32M | 245.48M | 251.22M | 258.83M | 253.46M | 260.93M | 256.70M | 265.68M | 262.67M | 264.50M | 155.28M | 246.07M | 245.58M | 266.89M | 280.84M | 288.79M | 293.04M | 310.71M | 306.08M | 317.26M | 316.10M | 315.26M | 321.67M | 324.27M | 261.92M | -4.33M | 1.70M | -1029.09M | 388.40M | 3.84M | 4.09M | 332.26M | 472.65M | -3.62M | -6.29M | -1097.94M | -4.97M | -5.34M | 281.66M | -9.66M | 298.02M | 324.44M | 335.27M | 227.83M | -11.71M | 405.13M | -14.88M | 1,665.60M |
|
Selling, General & Administrative (Quarter)
|
7.42M | 6.98M | 8.51M | 10.17M | 9.62M | 11.17M | 8.80M | 13.66M | 18.58M | 14.09M | 15.47M | 16.34M | 27.60M | 33.49M | 32.28M | 36.69M | 38.28M | 35.53M | 29.47M | 31.20M | 37.64M | 86.79M | 35.73M | 35.24M | 32.93M | 34.87M | 31.00M | 33.32M | 36.93M | 32.50M | 55.33M | 39.28M | 41.99M | 41.89M | 35.19M | 39.55M | 32.62M | 38.17M | 37.92M | 31.88M | 28.62M | 53.46M | 35.16M | 32.15M | 34.82M | 35.82M | 34.91M | 33.53M | 34.97M | 37.27M | 40.02M | 37.97M | 34.53M | 35.56M | 36.81M | 36.24M | 36.78M | 38.81M | 52.02M | 41.02M | 41.33M | 39.22M | 44.38M |
|
Other Operating Expenses (Quarter)
|
65.36M | 67.28M | 48.75M | 68.06M | 71.89M | 74.01M | 74.84M | 77.74M | 22.64M | 27.74M | 25.83M | 89.53M | 14.73M | 22.19M | 23.65M | 148.78M | 152.41M | 153.43M | 158.75M | 163.70M | 160.72M | 161.40M | 170.54M | 170.27M | 164.76M | 165.73M | 152.94M | 162.78M | 173.39M | 170.33M | 197.92M | 199.05M | 204.33M | 197.35M | 197.65M | 196.47M | 200.52M | 209.42M | 196.66M | 210.00M | 177.72M | 207.76M | 223.24M | 216.38M | 218.62M | 210.16M | 198.37M | 201.13M | 203.00M | 189.96M | 196.28M | 204.53M | 200.44M | 198.54M | 457.77M | 208.55M | 216.67M | 222.17M | 347.79M | 222.41M | 250.06M | 247.96M | 255.78M |
|
Operating Expenses (Quarter)
|
72.78M | 74.27M | 57.26M | 78.23M | 81.52M | 85.18M | 83.64M | 91.39M | 102.81M | 103.62M | 103.87M | 105.87M | 126.24M | 174.43M | 168.47M | 185.47M | 190.69M | 188.96M | 188.22M | 194.90M | 198.36M | 248.19M | 206.27M | 205.51M | 197.69M | 200.60M | 183.94M | 196.10M | 210.32M | 202.83M | 253.25M | 238.34M | 246.31M | 239.25M | 232.83M | 236.02M | 233.14M | 247.59M | 234.58M | 241.88M | 206.34M | 261.22M | 258.40M | 248.52M | 253.45M | 245.98M | 233.28M | 234.67M | 237.97M | 227.24M | 236.30M | 242.49M | 234.97M | 234.10M | 494.58M | 244.79M | 253.45M | 260.98M | 399.81M | 263.43M | 291.39M | 287.18M | 300.16M |
|
Operating Income (Quarter)
|
23.45M | 23.70M | 25.49M | 27.76M | 29.61M | 30.76M | 32.06M | 35.01M | 38.44M | 41.60M | 40.03M | 38.71M | 29.88M | 61.13M | 68.63M | 68.27M | 78.51M | 84.32M | 77.37M | 82.89M | 84.30M | 30.73M | 84.34M | 83.50M | 91.75M | -21.18M | 87.44M | 75.84M | 80.59M | 103.87M | 64.23M | 88.45M | 103.43M | 97.53M | 115.89M | 111.06M | 113.73M | 108.34M | 113.21M | 47.20M | 219.69M | 142.46M | 124.21M | 168.31M | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M |
|
EBIT (Quarter)
|
23.45M | 23.70M | 25.49M | 27.76M | 29.61M | 30.76M | 32.06M | 35.01M | 38.44M | 41.60M | 40.03M | 38.71M | 29.88M | 61.13M | 68.63M | 68.27M | 78.51M | 84.32M | 77.37M | 82.89M | 84.30M | 30.73M | 84.34M | 83.50M | 91.75M | -21.18M | 87.44M | 75.84M | 80.59M | 103.87M | 64.23M | 88.45M | 103.43M | 97.53M | 115.89M | 111.06M | 113.73M | 108.34M | 113.21M | 47.20M | 219.69M | 142.46M | 124.21M | 168.31M | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.23M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.09M | 0.15M | 0.12M | 0.12M | 0.02M | -0.35M | -0.19M | 0.27M | -0.11M | 0.61M | 0.04M | 0.16M | -4.12M | -0.30M | 0.04M | 0.27M | 0.07M | -0.53M | 0.30M | 2.12M | 0.40M | -0.92M | 0.65M | 7.12M | 3.13M | 4.10M | -0.13M | 0.60M | 2.53M | 8.87M | -1.16M | 2.19M | -4.62M | -2.54M | 2.27M | -2.98M | -1.24M | -11.55M | -2.58M | 1.44M | | 0.36M | -25.96M | -0.06M | 0.57M | -17.50M | -0.79M | 0.39M | 1.79M | 1.21M | -3.39M | 1.73M | -1.75M | 5.10M | -0.00M | 2.67M | 2.05M | 1.58M | 0.54M | 1.65M | 1.23M | 0.93M | -5.42M |
|
Non Operating Income (Quarter)
|
-0.09M | -4.78M | -19.23M | -5.48M | 0.02M | -0.35M | -5.17M | 0.27M | -0.11M | -6.40M | -6.50M | 0.16M | -4.12M | -0.30M | -29.71M | 0.27M | -43.14M | -44.03M | 124.98M | -40.19M | 0.40M | -0.92M | -49.54M | -43.57M | -47.46M | 4.10M | 149.79M | 0.60M | 2.53M | 8.87M | -205.32M | 2.19M | -4.62M | -2.54M | -60.76M | -2.98M | -65.16M | -11.55M | -229.34M | -53.22M | -53.34M | 0.36M | -249.45M | -0.06M | 0.57M | -17.50M | -0.79M | 0.39M | -35.26M | -38.10M | 109.73M | -45.10M | -51.74M | -45.45M | -201.88M | 2.67M | -59.33M | -65.33M | -75.79M | -68.88M | 1.23M | -73.31M | 219.95M |
|
EBT (Quarter)
|
18.48M | 18.92M | 16.47M | 22.28M | 24.24M | 25.14M | 21.74M | 29.77M | 31.83M | 35.20M | 33.53M | 32.02M | 18.28M | 31.64M | 38.93M | 30.57M | 35.36M | 40.29M | 35.41M | 42.70M | 38.45M | -18.01M | 34.80M | 39.94M | 44.28M | -65.71M | 38.87M | 27.25M | 32.61M | 59.99M | 11.39M | 33.18M | 38.28M | 29.89M | 55.13M | 53.10M | 48.58M | 42.43M | 57.12M | -6.02M | 166.35M | 74.85M | 47.71M | 121.73M | 121.39M | 108.27M | 85.14M | 230.77M | 83.69M | 42.41M | -45.89M | 25.04M | 36.33M | 30.06M | -271.70M | 30.49M | 42.51M | 40.76M | -209.98M | 60.46M | 78.02M | 99.86M | 97.82M |
|
Tax Provisions (Quarter)
|
6.75M | 6.63M | 8.10M | 8.60M | 9.47M | 9.83M | 10.42M | 11.66M | 12.85M | 13.89M | 13.36M | 12.57M | 7.27M | 10.27M | 15.28M | 11.74M | 14.01M | 10.15M | 12.66M | 14.61M | 14.92M | -6.36M | 3.99M | 10.15M | 13.45M | -13.77M | 28.37M | 12.07M | 13.53M | 17.80M | 8.65M | 9.47M | 11.30M | 16.90M | 9.10M | 3.67M | 11.80M | 3.02M | 13.93M | 4.56M | 35.57M | 19.75M | 10.50M | 26.97M | 24.61M | 24.70M | 9.06M | 55.02M | 23.25M | 10.92M | 27.23M | 6.41M | 10.03M | 10.72M | -0.93M | 7.25M | 10.33M | 10.12M | 15.33M | 13.66M | 19.30M | 25.20M | 21.16M |
|
Profit After Tax (Quarter)
|
11.73M | 12.29M | 8.38M | 13.28M | 14.78M | 15.31M | 17.13M | 11.41M | 16.60M | 21.31M | 20.17M | 19.45M | 11.01M | 22.19M | 22.95M | 23.18M | 23.56M | 30.34M | 28.26M | 1.88M | 25.18M | 2.29M | -29.21M | 28.88M | 29.59M | -1.52M | 10.49M | 22.30M | 20.25M | 42.14M | 12.68M | 23.71M | 26.30M | 13.02M | 46.03M | 49.25M | 36.66M | 39.41M | 43.23M | -10.58M | 130.78M | 54.65M | 37.21M | 94.63M | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | -4.01M | -3.39M | -2.95M | -3.37M | -3.98M | -4.05M | -3.56M | -3.96M | -7.29M | -8.39M | -8.94M | 3.18M | 7.54M | 9.15M | 11.81M | 8.89M | 9.93M | 9.06M | 9.12M | 0.84M | -1.68M | -2.29M | -2.46M | -3.06M | -3.21M | -3.08M | -3.54M | -2.58M | -2.47M | -2.60M | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.82M | -0.74M | -4.35M | -2.21M | -0.20M | 1.31M | 0.54M | -2.47M | 1.59M | 2.58M | 0.91M | 1.25M | -50.42M | -11.49M | -7.12M | -1.18M | 13.95M | -9.90M | 1.89M | 0.68M | -7.71M | -1.00M | 0.19M | 0.16M | 0.54M | 0.15M | -0.12M | 0.45M | 0.46M | -0.11M | 0.14M | 0.28M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
11.73M | 12.29M | 8.38M | 13.68M | 14.77M | 15.31M | 11.32M | 18.11M | 18.99M | 21.31M | 20.17M | 19.45M | 11.01M | 21.37M | 23.65M | 18.83M | 21.35M | 30.14M | 22.75M | 28.09M | 23.52M | -11.65M | 30.81M | 29.79M | 30.83M | -51.95M | 10.49M | 15.18M | 19.08M | 42.19M | 2.74M | 23.71M | 26.98M | 12.99M | 46.03M | 49.43M | 36.77M | 39.41M | 43.19M | -10.58M | 130.78M | 55.11M | 37.21M | 94.77M | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M |
|
Consolidated Net Income (Quarter)
|
11.73M | 12.29M | 8.38M | 13.68M | 0.01M | 0.06M | -0.10M | 18.11M | -2.39M | | -7.26M | 19.45M | 11.01M | -0.31M | -1.43M | 18.83M | 21.35M | | 5.21M | 1.88M | 1.66M | 2.29M | -29.21M | -3.18M | | | 0.83M | -0.20M | | | | | | | | 49.43M | 36.77M | 39.41M | 43.19M | -10.58M | 130.78M | 55.11M | 37.21M | 94.77M | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M |
|
Income towards Parent Company (Quarter)
|
11.73M | 12.29M | 8.38M | 13.68M | 0.01M | 0.06M | -0.10M | 18.11M | -2.39M | | -7.26M | 19.45M | 11.01M | -0.31M | -5.44M | 15.44M | 18.41M | -3.37M | 1.22M | -2.17M | -1.90M | -1.67M | -36.50M | -11.58M | -8.94M | 3.18M | 8.37M | 8.96M | 11.81M | 8.89M | 9.93M | 9.06M | 9.12M | 0.84M | -1.68M | 47.13M | 34.31M | 36.36M | 39.97M | -13.66M | 127.25M | 52.53M | 34.74M | 92.16M | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M |
|
Net Income towards Common Stockholders (Quarter)
|
11.73M | 12.29M | 8.38M | 13.68M | 0.01M | 0.06M | -0.10M | 18.11M | -2.39M | | -7.26M | 19.45M | 11.01M | -0.31M | -5.44M | 15.44M | 18.41M | -3.37M | 1.22M | -2.17M | -1.90M | -1.67M | -36.50M | -11.58M | -8.94M | 3.18M | 8.37M | 8.96M | 11.81M | 8.89M | 9.93M | 9.06M | 9.12M | 0.84M | -1.68M | 47.13M | 34.31M | 36.36M | 39.97M | -13.66M | 127.25M | 52.53M | 34.74M | 92.16M | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M |
|
EPS (Basic) (Quarter)
|
0.49 | 0.51 | 0.51 | 0.56 | 0.60 | 0.62 | 0.70 | 0.46 | 0.67 | 0.85 | 0.82 | 0.83 | 0.46 | 0.87 | 0.95 | 0.90 | 0.91 | 1.17 | 1.03 | 1.06 | 1.07 | -0.43 | -0.04 | 1.13 | 1.15 | -0.06 | 0.88 | 0.86 | 0.78 | 1.08 | 0.49 | 0.84 | 1.01 | 0.69 | 1.51 | 1.58 | 1.17 | 1.24 | 1.38 | -0.33 | 4.15 | 1.74 | 1.18 | 3.01 | 3.12 | 2.76 | 2.74 | 7.11 | 2.48 | 1.31 | -2.94 | 0.79 | 1.11 | 0.82 | -11.44 | 0.98 | 1.35 | 1.28 | -9.44 | 1.96 | 2.50 | 3.22 | 3.39 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.47 | 0.49 | 0.50 | 0.52 | 0.58 | 0.60 | 0.67 | 0.44 | 0.64 | 0.82 | 0.79 | 0.80 | 0.44 | 0.81 | 0.87 | 0.82 | 0.86 | 1.11 | 1.04 | 1.01 | 0.97 | -0.43 | -0.04 | 0.99 | 1.14 | -0.06 | 0.88 | 0.85 | 0.77 | 1.05 | 0.48 | 0.83 | 1.00 | 0.69 | 1.50 | 1.57 | 1.17 | 1.23 | 1.36 | -0.33 | 4.13 | 1.72 | 1.17 | 2.97 | 3.07 | 2.66 | 2.55 | 6.40 | 2.29 | 1.22 | -2.60 | 0.75 | 1.08 | 0.79 | -11.34 | 0.95 | 1.34 | 1.26 | -9.37 | 1.93 | 2.49 | 3.17 | 3.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
23.67M | 23.95M | 23.90M | 24.26M | 24.43M | 24.49M | 24.57M | 24.78M | 24.92M | 24.93M | 24.86M | 23.45M | 23.97M | | | | | | | | | | | 25.55M | 25.74M | 25.69M | 25.71M | 25.88M | 25.98M | | | | | | | | | | | | | | | | | | | | | 24.34M | | | | | 23.67M | 23.78M | 23.88M | 23.86M | 23.87M | 23.88M | 23.69M | 23.22M | 23.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
24.96M | 25.01M | 25.09M | 25.45M | 25.59M | 25.60M | 25.69M | 25.74M | | | 25.84M | 24.41M | 24.65M | | | | | | | | | | | 25.87M | 25.87M | 25.89M | 25.91M | 26.09M | 26.39M | | | | | | | | | | | | | | | | | | | | | 26.60M | | | | | 23.67M | 24.47M | 24.28M | 24.32M | 23.87M | 24.27M | 23.58M | 23.79M | 23.53M |
|
EBITDA (Quarter)
|
23.45M | 23.70M | 25.49M | 14.19M | 14.24M | 14.12M | 16.29M | 12.09M | 14.81M | 23.15M | 19.63M | 19.95M | 8.86M | 61.13M | 68.63M | 68.27M | 78.51M | 84.32M | 77.37M | 82.89M | 84.30M | 30.73M | 84.34M | 83.50M | 91.75M | -21.18M | 87.44M | 75.84M | 80.59M | 103.87M | 64.23M | 88.45M | 103.43M | 97.53M | 115.89M | 111.06M | 113.73M | 108.34M | 113.21M | 47.20M | 219.69M | 142.46M | 124.21M | 168.31M | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M |
|
Interest Expenses (Quarter)
|
4.88M | 4.93M | 5.00M | 5.59M | 5.37M | 5.17M | 4.98M | 5.51M | 6.50M | 7.01M | 6.54M | 6.85M | 7.48M | 29.19M | 29.75M | 37.96M | 43.22M | 43.50M | 42.26M | 42.30M | 46.25M | 47.82M | 50.19M | 50.69M | 50.60M | 48.63M | 48.45M | 49.20M | 50.52M | 52.76M | 51.69M | 57.46M | 60.54M | 65.09M | 54.26M | 54.97M | 63.91M | 54.37M | 44.53M | 54.66M | 50.33M | 52.97M | 51.39M | 46.53M | 44.16M | 40.87M | 38.09M | 34.63M | 37.05M | 39.31M | 42.31M | 46.84M | 49.98M | 50.56M | 54.50M | 55.77M | 61.38M | 66.91M | 68.50M | 70.53M | 73.94M | 74.24M | 75.19M |
|
Tax Rate (Quarter)
|
36.52% | 35.05% | 49.14% | 38.60% | 39.09% | 39.11% | 47.91% | 39.17% | 40.35% | 39.46% | 39.85% | 39.26% | 39.76% | 32.46% | 39.25% | 38.41% | 39.62% | 25.20% | 35.76% | 34.22% | 38.81% | 35.32% | 11.46% | 25.41% | 30.37% | 20.95% | 73.00% | 44.29% | 41.50% | 29.67% | 75.96% | 28.54% | 29.52% | 56.53% | 16.50% | 6.92% | 24.29% | 7.12% | 24.39% | -75.70% | 21.38% | 26.38% | 22.01% | 22.15% | 20.27% | 22.82% | 10.64% | 23.84% | 27.78% | 25.75% | -59.34% | 25.60% | 27.60% | 35.67% | 0.34% | 23.79% | 24.30% | 24.82% | -7.30% | 22.60% | 24.73% | 25.24% | 21.63% |