|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 427.74M | 412.62M | 357.30M | 26.15M | 23.79M | 307.75M | 23.00M | 22.59M | 21.01M | 19.89M | 277.39M | 328.39M | 21.11M | 22.77M | 20.52M | 392.77M | 442.12M | 460.35M | -1206.86M | 475.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.23M | 25.23M | 25.04M | 27.03M | 27.41M | 28.29M | 28.52M | 27.56M | 26.35M | 27.96M | 29.32M | 30.37M | 30.84M | 31.80M | 37.79M | 34.25M | 36.99M | 37.06M | 36.18M | 34.83M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.51M | 387.40M | 332.26M | -0.88M | -3.62M | 279.47M | -5.52M | -4.97M | -5.34M | -8.07M | 248.07M | 298.02M | -9.74M | -9.03M | -17.26M | 358.52M | 405.13M | 423.30M | -1243.04M | 440.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.82M | 35.82M | 34.91M | 33.53M | 34.97M | 37.27M | 40.02M | 37.97M | 34.53M | 35.56M | 36.81M | 36.24M | 36.78M | 38.81M | 52.02M | 41.02M | 41.33M | 39.22M | 44.38M | 39.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.62M | 210.16M | 198.37M | 201.13M | 203.00M | 189.96M | 196.28M | 204.53M | 200.44M | 198.54M | 457.77M | 208.55M | 216.67M | 222.17M | 347.79M | 222.41M | 250.06M | 247.96M | 255.78M | 251.79M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.45M | 245.98M | 233.28M | 234.67M | 237.97M | 227.24M | 236.30M | 242.49M | 234.97M | 234.10M | 494.58M | 244.79M | 253.45M | 260.98M | 399.81M | 263.43M | 291.39M | 287.18M | 300.16M | 291.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M | 183.99M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M | 183.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | -17.50M | -8.48M | 0.39M | 1.79M | 1.21M | -1.27M | 1.73M | -1.75M | 5.10M | -5.08M | 2.67M | 2.05M | 1.58M | -14.12M | 1.65M | 1.23M | 0.93M | -5.42M | 0.79M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.89M | -17.50M | -179.74M | 0.39M | -35.26M | 1.21M | -154.58M | 1.73M | -51.74M | 5.10M | 49.98M | 2.67M | -59.33M | 1.58M | 0.54M | 1.65M | -72.72M | -73.31M | 219.95M | 0.79M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.39M | 108.27M | 85.14M | 230.77M | 83.69M | 42.41M | -45.89M | 25.04M | 36.33M | 30.06M | -271.70M | 30.49M | 42.51M | 40.76M | -209.98M | 60.46M | 78.02M | 99.86M | 97.82M | 111.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.61M | 24.70M | 9.06M | 55.02M | 23.25M | 10.92M | 27.23M | 6.41M | 10.03M | 10.72M | -0.93M | 7.25M | 10.33M | 10.12M | 15.33M | 13.66M | 19.30M | 25.20M | 21.16M | 25.49M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.79M | 83.57M | 76.08M | 175.75M | 60.44M | 31.49M | -73.12M | 18.63M | 26.30M | 19.34M | -270.76M | 23.24M | 32.18M | 30.64M | -225.31M | 46.80M | 58.72M | 74.66M | 76.66M | 86.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12 | 2.76 | 2.74 | 7.11 | 2.48 | 1.31 | -2.94 | 0.79 | 1.11 | 0.82 | -11.44 | 0.98 | 1.35 | 1.28 | -9.44 | 1.96 | 2.50 | 3.22 | 3.39 | 3.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07 | 2.66 | 2.55 | 6.40 | 2.29 | 1.22 | -2.60 | 0.75 | 1.08 | 0.79 | -11.34 | 0.95 | 1.34 | 1.26 | -9.37 | 1.93 | 2.49 | 3.17 | 3.34 | 3.86 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.34M | | | | | 23.67M | 23.78M | 23.83M | 23.91M | 23.87M | 23.88M | 23.69M | 23.53M | 23.23M | 21.73M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.92M | | | | | 23.67M | 24.47M | 24.10M | 24.41M | 23.87M | 24.27M | 23.58M | 23.79M | 23.53M | 22.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.29M | 166.65M | 124.02M | 265.01M | 118.95M | 80.52M | -2.31M | 70.14M | 88.07M | 75.52M | -217.19M | 83.59M | 101.84M | 106.09M | -134.19M | 129.34M | 150.73M | 173.18M | 173.39M | 183.99M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.16M | 40.87M | 38.09M | 34.63M | 37.05M | 39.31M | 42.31M | 46.84M | 49.98M | 50.56M | 54.50M | 55.77M | 61.38M | 66.91M | 68.50M | 70.53M | 73.94M | 74.24M | 75.19M | 73.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.27% | 22.82% | 10.64% | 23.84% | 27.78% | 25.75% | -59.34% | 25.60% | 27.60% | 35.67% | 0.34% | 23.79% | 24.30% | 24.82% | -7.30% | 22.60% | 24.73% | 25.24% | 21.63% | 22.81% |