|
Revenue
|
0.09B | 0.15B | 174,510.00B | | | | | | | | | | | | 1,020.94B | | 840.65B | 1,088.08B | | 1,324.21B | 1,310.77B | | 1,378,084.00B | 1,496.54B | 1,479,088.00B | | 0.00B | 1.65B | 1.55B |
|
Cost of Revenue
|
0.04B | 0.08B | 0.09B | | | | | | | | | | | | 304.11B | | 136.41B | 103.43B | | 148.95B | 195.71B | -450.78B | 277,223.00B | 285.10B | 0.34B | -897970.84B | 0.00B | 0.35B | 0.33B |
|
Gross Profit
|
0.05B | 0.08B | 174,509.91B | | | | | | | | | | | | 716.83B | | 704.25B | 984.65B | | 1,175.26B | 1,115.06B | -3169.85B | 1,100,861.00B | 1,211.43B | 1,479,087.66B | 897,967.28B | 0.00B | 1.31B | 1.22B |
|
Research & Development
|
| | | | | | | | | | | | | | | | 33.42B | | | 33.02B | 38.98B | -101.15B | 0.04B | 55.81B | 0.15B | -0.19B | 85.95B | 0.11B | 0.09B |
|
Selling, General & Administrative
|
0.01B | 0.01B | 0.01B | | | | | | | | | | | | 119.36B | | 76.53B | 85.26B | | 63.72B | 53.52B | -180.59B | 0.08B | 68.67B | 0.08B | -0.19B | 95.84B | 0.08B | 0.10B |
|
Other Operating Expenses
|
0.04B | 0.09B | 0.10B | | | | | | | | | | | | 572.78B | | 395.10B | 370.76B | | 556.15B | 524.83B | -1431.58B | 0.68B | 933.85B | 0.91B | | 1,065.26B | 1.11B | 1.17B |
|
Operating Expenses
|
0.05B | 0.10B | 0.12B | | | | | | | | | | | | 692.14B | | 505.05B | 456.02B | | 652.89B | 617.33B | | 0.80B | 1,058.34B | 1.14B | | 1,247.05B | 1.29B | 1.37B |
|
Operating Income
|
-0.01B | -0.02B | 174,509.79B | | | | | | | | | | | | 24.69B | | 199.20B | 528.62B | | 522.36B | 497.73B | -1456.54B | 1,100,860.20B | 153.10B | 1,479,086.52B | 897,969.71B | -1247.05B | 0.01B | -0.14B |
|
EBIT
|
-0.01B | -0.02B | 174,509.79B | | | | | | | | | | | | 24.69B | | 199.20B | 528.62B | | 522.36B | 497.73B | -1456.54B | 1,100,860.20B | 153.10B | 1,479,086.52B | 897,969.71B | -1247.05B | 0.01B | -0.14B |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | 8.30B | 0.00B | | 1.97B | 0.00B | 0.00B |
|
Non Operating Income
|
| 0.00B | 0.00B | | | | | | | | | | | | 2.94B | | 3.04B | 11.99B | | 2.73B | 5.18B | -11.49B | 0.00B | -0.01B | 0.06B | -0.14B | 0.67B | 0.07B | 0.19B |
|
EBT
|
0.03B | 0.06B | 0.06B | | | | | | | | | | | | 325.40B | | 340.34B | 644.52B | | 667.11B | 716.33B | -1932.90B | 0.62B | 501.56B | 0.40B | -1.26B | 273.98B | 0.43B | 0.37B |
|
Tax Provisions
|
0.01B | 0.00B | 0.02B | | | | | | | | | | | | -5.37B | | 70.02B | 159.28B | | 139.76B | 161.92B | -424.27B | 0.13B | 92.04B | 0.04B | -0.23B | 26.35B | 0.06B | 0.06B |
|
Profit After Tax
|
0.02B | 0.05B | 0.04B | | | | | | | | | | | | 330.76B | | 270.32B | 485.24B | | 527.35B | 554.41B | -1508.64B | 0.49B | 409.53B | 0.36B | -1.03B | 247.51B | 0.36B | 0.32B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.00B | 4.56B |
|
Income from Continuing Operations
|
0.02B | 0.05B | 0.04B | | | | | | | | | | | | 330.76B | | 270.32B | 485.24B | | 527.35B | 554.41B | -1508.64B | 0.49B | 409.53B | 0.36B | -1.03B | 247.63B | 0.36B | 0.32B |
|
Consolidated Net Income
|
0.02B | 0.05B | 0.04B | | | | | | | | | | | | 330.76B | | 270.32B | 485.24B | | 527.35B | 554.41B | -1508.64B | 0.49B | 409.53B | 0.36B | | 247.63B | 0.36B | 0.32B |
|
Income towards Parent Company
|
0.02B | 0.05B | 0.04B | | | | | | | | | | | | 330.76B | | 270.32B | 485.24B | | 527.35B | 554.41B | -1508.64B | 0.49B | 409.53B | 0.36B | | 247.63B | 0.36B | 0.32B |
|
Net Income towards Common Stockholders
|
0.02B | 0.05B | 0.04B | | | | | | | | | | | | 330.76B | | 270.32B | 485.24B | | 527.35B | 554.41B | -1508.64B | 0.49B | 409.53B | 0.36B | | 247.63B | 0.36B | 0.32B |
|
EPS (Basic)
|
0.00B | 0.46 | 0.33 | | | | | | | | | | | | 0.05B | | 0.07B | 0.07B | | 0.10B | 0.07B | -0.13B | 0.00B | 0.08B | 0.00B | -0.00B | 0.17B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| 0.45 | | | | | | | | | | | | | 0.05B | | 0.07B | 0.07B | | 0.10B | 0.07B | -0.13B | 0.00B | 0.08B | 0.00B | -0.00B | 0.17B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
172.00 | 0.12B | 0.12B | 361.22 | 0.00B | 0.00B | 0.00B | 103.60 | 177.10 | 438.30 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| 0.12B | | 354.19 | 0.00B | 0.00B | 0.00B | 103.20 | 177.10 | 436.90 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
0.03B | 0.06B | 0.06B | | | | | | | | | | | | 24.69B | | 199.20B | 528.62B | | 522.36B | 497.73B | -1456.54B | 1,100,860.20B | 153.10B | 1,479,086.52B | 897,969.71B | -1247.05B | 0.01B | -0.14B |
|
Tax Rate
|
37.21% | 7.48% | 32.63% | | | | | | | | | | | | -1.65% | | 20.57% | 24.71% | | 20.95% | 22.60% | 21.95% | 21.34% | 18.35% | 11.16% | 18.21% | 9.62% | 15.00% | 15.00% |