|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 360.56M | 339.57M | 361.36M | 460.68M | 650.11M | 507.90M | 613.13M | 739.30M | 801.07M | 745.34M | 804.34M | 817.69M | 756.40M | 528.08M | 534.77M | 557.22M | 572.18M | 542.90M | 472.06M | 355.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | | | | 17.64M | | | | 34.30M | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 339.57M | 361.36M | 460.68M | | 507.90M | 618.05M | 742.15M | 801.07M | 751.79M | 821.98M | 817.69M | 756.40M | 528.08M | 569.07M | 557.22M | 572.18M | 595.17M | 472.06M | 354.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 22.61M | 35.40M | 40.15M | 47.71M | 44.48M | 38.61M | 31.07M | 46.66M | 67.67M | 59.32M | 69.31M | 84.59M | 90.09M | 95.30M | 78.87M | 80.41M | 77.29M | 111.89M | 116.48M | 132.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 139.19M | 164.90M | 119.29M | 137.52M | 139.70M | 158.11M | 6.49M | 186.58M | 151.44M | 128.90M | 135.84M | 100.69M | 207.74M | 475.79M | 140.46M | 452.59M | 437.15M | 435.71M | 419.32M | 497.16M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 161.80M | 200.30M | 159.45M | 185.23M | 184.18M | 196.72M | 37.56M | 234.14M | 219.11M | 189.86M | 205.15M | 185.28M | 297.82M | 571.08M | 219.33M | 533.00M | 514.44M | 544.67M | 535.80M | 626.68M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | | | | 9.48M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.83M | 33.13M | 55.57M | 55.06M | 39.81M | 50.78M | 0.70M | 37.68M | 40.96M | 37.36M | 2.40M | 176.31M | 228.79M | 326.52M | 7.95M | 316.83M | 347.09M | 375.35M | 250.41M | 254.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.51M | 19.13M | 17.90M | 16.04M | 13.84M | 11.55M | 10.86M | 11.03M | 10.20M | 10.07M | 10.99M | 10.77M | 10.73M | 11.43M | 10.95M | 10.80M | 11.89M | 11.92M | 7.11M | 12.27M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.53M | | | | | | | 929.12M | | 0.34M | 1.01M | 1.29M | 1.25M | 0.65M | 0.65M | 1.63M | 3.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.66M | | | | 0.67M | | | | 0.67M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.17M | 41.64M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.66M | | | | 0.67M | | | | 55.84M | 41.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.12M | 1.34M | 0.97M | 1.16M | 11.28M | 14.47M | 11.84M | 13.23M | 12.74M | 12.09M | 10.20M | 8.21M | 6.10M | 7.78M | 10.78M | 137.57 | 18.01M | 24.33M | 45.84M | 52.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 29.92M | 13.65M | 14.25M | 12.64M | 10.89M | 6.80M | 12.49M | 8.02M | 2.18M | 18.89M | 37.12M | 12.36M | 27.73M | 22.08M | 36.23M | 43.11M | 49.52M | 55.47M | 73.70M | 55.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,060.05M | 1,115.16M | 1,172.74M | 1,210.52M | 1,194.27M | 1,122.72M | 1,200.21M | 1,252.29M | 1,292.28M | 1,281.69M | 1,427.33M | 1,521.68M | 1,625.90M | 1,775.24M | 1,807.40M | 1,829.20M | 2,017.06M | 2,170.30M | 1,897.05M | 1,812.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.97M | 9.98M | 5.71M | 2.98M | 4.61M | 4.46M | 1.99M | 2.90M | 9.20M | 5.21M | 4.29M | 5.75M | 6.01M | 6.08M | 5.04M | 11.01M | 8.60M | 7.08M | 11.23M | 13.59M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 9.98M | 5.71M | 2.98M | | 4.46M | 1.99M | 2.91M | 9.20M | 5.26M | 4.29M | 5.75M | 6.01M | 6.08M | 5.04M | 11.01M | 8.60M | 7.04M | 12.51M | 13.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 175.30M | 191.83M | 193.26M | 16.13M | 185.45M | 173.58M | 184.90M | 195.45M | 196.79M | 203.29M | 11.63M | 220.91M | 237.67M | 238.27M | 28.71M | 192.04M | 220.97M | 231.40M | 57.06M | 58.89M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.28M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 39.17M | | | 79.14M | | | | 129.33M | | | | 160.42M | | | | 26.57M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.78M | 3.27M | 1.84M | 1.94M | 0.26M | 0.07M | 9.22M | 5.32M | 4.47M | 3.72M | 7.51M | 6.48M | 5.34M | 2.62M | 1.32M | 0.07M | 0.07M | 0.05M | 0.03M | 0.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 121.98M | 150.02M | 161.19M | 6.64M | 129.78M | 107.95M | 107.97M | 57.09M | 54.07M | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.60M | 18.38M | 22.90M | 17.60M | 11.97M | 11.08M | 11.21M | 12.35M | 13.81M | 16.25M | 16.95M | 15.82M | 7.64M | 2.34M | 5.77M | 7.57M | 12.80M | 15.23M | 4.21M | 4.96M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.71M | 10.86M | 8.26M | 11.28M | 7.42M | 5.76M | 4.95M | 4.41M | 3.71M | 3.80M | 3.28M | 2.63M | 2.65M | 2.17M | 5.68M | 5.21M | 5.34M | 5.98M | 5.61M | 5.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 117.49M | 77.14M | 73.71M | 7.93M | 61.44M | 34.33M | 30.14M | 36.07M | 46.72M | 3.79M | 2.00M | 0.15M | 0.34M | 13.75M | 0.02M | 13.73M | 11.40M | 7.28M | 6.23M | 2.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 338.43M | 393.28M | 401.97M | 448.48M | 347.71M | 308.51M | 322.11M | 278.59M | 282.07M | 248.10M | 302.35M | 330.30M | 392.09M | 438.41M | 478.92M | 471.37M | 612.17M | 706.37M | 583.53M | 535.42M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 455.91M | 470.42M | 475.67M | 456.40M | 409.15M | 342.84M | 352.25M | 313.59M | 328.80M | 249.76M | 304.35M | 330.45M | 392.43M | 452.16M | 478.94M | 485.10M | 623.57M | 717.44M | 589.76M | 539.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 150.02M | 161.19M | 6.64M | | 107.95M | 107.97M | 57.31M | 54.07M | | | | | | | | | 1.29M | 1.28M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 754.12M | | | 847.96M | | | | 1,122.98M | | | | 1,328.46M | | | | 1,307.29M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 604.14M | 644.74M | 697.06M | 754.12M | 785.12M | 779.88M | 847.96M | 938.70M | 963.49M | 1,031.94M | 1,122.98M | 1,191.23M | 1,233.47M | 1,323.08M | 1,328.46M | 1,344.10M | 1,393.49M | 1,452.86M | 1,307.29M | 1,272.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 1,115.16M | 1,172.74M | 1,210.52M | | 1,122.72M | 1,200.21M | 1,257.12M | 1,292.28M | 1,292.80M | 1,427.33M | 1,521.68M | 1,625.90M | 1,775.24M | 1,807.40M | 1,829.20M | 2,017.06M | 2,158.69M | 1,897.05M | 1,805.12M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 0.30M | | | | 1.03M | | | | 1.63M | | | | 1.65M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.54M | 2.50M | 2.24M | -38.76M | 0.71M | 1.06M | 1.09M | 1.25M | 3.27M | 3.55M | 3.29M | 9.23M | 6.58M | 3.02M | 11.04M | 5.64M | 5.89M | 9.92M | -0.35M | -2.52M |