|
Net Income
|
0.02B | 0.05B | 0.04B | | | | | | | | | | | | | | | | | 330.76B | | 270.32B | 485.24B | | 527.35B | 554.41B | -1508.64B | 0.49B | 409.53B | 0.36B | | 247.63B | 0.36B | 0.32B |
|
Share-based Compensation
|
| 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| 0.00B | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Cash from Operations
|
0.05B | 0.12B | 0.08B | | | | | | | | | | | | | | | | | 189.38B | | 342.89B | 471.89B | | 718.06B | 645.42B | -1753.48B | 0.63B | 368.91B | 0.05B | -0.86B | 478.65B | 0.41B | -0.01B |
|
Change in Account Payables
|
| | 0.00B | | 0.01B | 0.01B | 0.00B | 0.04B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.04B | 0.02B | 0.01B | 0.01B | 0.06B | 0.04B | 0.02B | 0.03B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.08B | 0.06B | 0.05B |
|
Change in Accured Expenses
|
| | 0.12B | 1.30B | 0.18B | 0.19B | 0.16B | 0.32B | 0.32B | 0.33B | 0.33B | 2.34B | 1.95B | 1.98B | 1.99B | 1.21B | 1.15B | 1.24B | 1.25B | 1.18B | 1.24B | 0.17B | 1.32B | 1.34B | 0.20B | 0.20B | 1.46B | 1.60B | 1.73B | 1.67B | 1.62B | 1.39B | 1.58B | 1.65B |
|
Cash from Investing Activities
|
-0.01B | -0.12B | -0.01B | | | | | | | | | | | | | | | | | 381.87B | | -835.06B | 283.14B | | -19.99B | -393.92B | -360.36B | -0.68B | -536.88B | -1.86B | 2.65B | -145.59B | -0.75B | -0.71B |
|
Other financing activities
|
| | 0.14B | 1.12B | 0.18B | 0.18B | 0.18B | 0.19B | 0.16B | 0.16B | 0.54B | 5.04B | 5.05B | 5.05B | 5.06B | 5.06B | 5.06B | 5.07B | 5.10B | 5.10B | 5.11B | 0.73B | 5.16B | 5.16B | 0.71B | 0.71B | 5.17B | 5.17B | 5.18B | 5.20B | 5.20B | 5.20B | 5.21B | 5.23B |
|
Cash from Financing Activities
|
-0.00B | 0.01B | -0.01B | | | | | | | | | | | | | | | | | -45.83B | | -276.20B | -54.55B | | -6.12B | -502.64B | 901.51B | -0.01B | -125.88B | -0.02B | 0.12B | -80.58B | 0.45B | 0.53B |
|
Net Equity Issued and Repurchased
|
0.17B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | -0.28B | | 2.28B | -1.11B | | 0.33B | 2.40B | -2.54B | 0.00B | -0.90B | -0.01B | 0.01B | 2.37B | -0.01B | -0.01B |
|
Change in Cash
|
0.04B | 0.02B | 0.05B | | | | | | | | | | | | | | | | | 525.13B | | -766.09B | 699.38B | | 692.28B | -248.74B | -1214.87B | -0.07B | -294.75B | -1.84B | 1.93B | 254.85B | 0.10B | -0.19B |
|
Free Cash Flow
|
0.05B | 0.12B | 0.08B | | | | | | | | | | | | | | | | | 189.38B | | 342.89B | 471.89B | | 718.06B | 645.42B | -1753.48B | 0.63B | 368.91B | 0.05B | | 478.65B | 0.41B | -0.01B |
|
Net Cash Flow
|
0.04B | 0.01B | 0.05B | | | | | | | | | | | | | | | | | 525.42B | | -768.37B | 700.48B | | 691.95B | -251.14B | -1212.33B | -0.07B | -293.86B | -1.83B | | 252.48B | 0.11B | -0.18B |