Upstart Holdings Income Statement (2019-2025) | UPST

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 68.01M17.35M65.36M86.71M121.34M193.95M228.45M304.85M313.98M258.35M179.35M155.60M117.14M143.69M146.75M152.85M138.07M130.53M167.59M200.34M213.37M257.29M277.11M296.09M
Cost of Revenue 35.95M6.62M23.73M34.55M49.38M75.92M93.35M114.81M133.45M105.21M56.36M50.75M40.59M36.80M36.91M36.12M39.41M38.68M43.23M49.41M58.97M73.11M78.84M90.59M
Gross Profit 32.06M10.73M41.63M52.16M71.97M118.03M135.10M190.03M180.53M153.13M122.99M104.84M76.55M106.89M109.84M116.73M98.66M91.85M124.36M150.93M154.40M184.19M198.26M205.50M
Operating items
Research & Development 7.02M7.67M9.97M14.15M18.99M31.43M37.09M46.49M49.99M57.05M66.18M64.03M110.07M57.97M54.94M57.15M63.09M58.45M64.89M67.22M57.84M68.83M64.03M66.91M
Selling, General & Administrative 11.66M9.02M10.10M14.83M20.02M26.14M34.44M42.08M43.46M46.94M47.75M47.14M52.66M50.45M53.51M55.77M57.61M53.02M59.87M60.43M60.56M64.57M60.78M67.83M
Other Operating Expenses 44.76M12.06M33.09M47.34M66.76M100.08M128.32M155.86M181.86M156.28M101.39M94.24M72.03M60.69M69.96M74.89M74.56M71.64M82.53M96.06M99.47M119.35M128.63M142.43M
Operating Expenses 63.44M28.74M53.15M76.32M105.77M157.65M199.85M244.43M275.30M260.27M215.32M205.41M234.76M169.11M178.40M187.81M195.26M183.12M207.29M223.71M217.87M252.75M253.44M277.17M
Operating Income 0.55M-11.39M12.21M10.39M15.57M36.29M28.60M60.41M34.83M-32.11M-58.09M-58.50M-131.84M-33.34M-43.84M-47.50M-67.47M-55.49M-45.15M-4.75M-4.50M4.54M23.67M18.92M
EBIT 0.55M-11.39M12.21M10.39M15.57M36.29M28.60M60.41M34.83M-32.11M-58.09M-58.50M-131.84M-33.34M-43.84M-47.50M-67.47M-55.49M-45.15M-4.75M-4.50M4.54M23.67M18.92M
Non-operating items
Other Non Operating Income 0.15M5.30M0.05M0.05M-5.23M0.00M-0.75M0.83M-2.12M2.26M1.88M7.46M2.60M5.20M3.54M9.87M2.88M1.03M33.36M2.08M1.11M7.25M17.08M
Non Operating Income 0.15M5.30M0.05M0.05M-5.23M0.00M-0.75M0.83M-2.12M2.26M1.88M7.46M2.60M5.20M3.54M9.87M2.88M1.03M5.08M9.80M2.08M1.11M1.02M20.11M
Net income details
EBT 0.99M-6.11M9.67M1.40M10.32M36.30M27.84M59.27M32.71M-29.85M-56.21M-55.73M-129.24M-28.15M-40.30M-42.34M-64.58M-54.45M-6.71M-2.64M-2.42M5.66M31.93M19.16M
Tax Provisions 0.37M0.22M-0.99M-1.27M0.32M0.02M0.02M0.01M-0.46M0.02M0.02M0.01M0.06M0.01M0.01M0.04M0.11M0.03M0.05M0.12M0.53M
Profit After Tax 1.48M-6.19M9.67M1.03M10.10M37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M
Net Income - Minority -1.03M
Income from Non-Controlling Interests -0.49M0.08M
Income from Continuing Operations 0.99M-6.11M9.67M1.03M10.10M37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M
Consolidated Net Income 0.99M-6.11M9.67M1.03M10.10M37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M
Income towards Parent Company -1.03M0.99M-6.11M9.67M1.03M10.10M37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M
Net Income towards Common Stockholders -1.03M0.99M-6.11M9.67M1.03M10.10M37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M
Additional items
EPS (Basic) -0.070.07-0.420.120.060.140.490.370.730.39-0.36-0.69-0.67-1.58-0.34-0.48-0.49-0.74-0.62-0.07-0.02-0.030.060.330.19
EPS (Weighted Average and Diluted) -0.070.07-0.420.100.060.110.390.300.620.34-0.36-0.69-0.67-1.58-0.34-0.48-0.49-0.74-0.62-0.07-0.02-0.030.050.230.17
Shares Outstanding (Weighted Average) 14.34M14.63M14.66M14.71M17.51M73.63M76.67M79.39M78.11M84.23M84.03M83.24M82.77M81.91M83.13M84.40M83.77M87.03M88.44M90.12M89.45M94.27M95.53M96.68M96.03M
Shares Outstanding (Diluted Average) 14.34M14.63M14.66M26.75M17.51M91.45M94.80M96.06M94.77M95.46M94.51M83.24M82.77M81.91M83.13M84.40M83.77M87.03M88.44M90.12M89.45M94.27M103.18M109.72M107.49M
EBITDA 0.55M-11.39M12.21M10.39M15.57M36.29M28.60M60.41M34.83M-32.11M-58.09M-58.50M-131.84M-33.34M-43.84M-47.50M-67.47M-55.49M-45.15M-4.75M-4.50M4.54M23.67M18.92M
Interest Expenses 5.25M0.96M2.31M3.05M4.52M7.13M4.28M9.41M14.07M10.71M11.47M10.82M7.43M7.02M7.77M8.79M8.08M
Tax Rate 26.54%2.14%-2.72%-4.55%0.54%0.06%-0.08%-0.02%0.83%-0.01%-0.06%-0.02%-0.15%-0.02%-0.03%-0.67%-4.20%-1.20%0.87%0.39%2.75%