Upstart Holdings Cash Flow Statement (2019-2025) | UPST

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 0.99M-6.11M9.67M1.03M10.10M37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M
Depreciation and Depletion 0.35M0.72M1.00M1.50M2.30M2.70M6.80M5.40M4.40M3.90M8.00M4.60M4.50M5.10M4.40M6.10M5.60M6.20M
Share-based Compensation 1.15M1.97M2.52M2.62M4.41M8.62M21.19M20.32M23.06M25.05M30.33M36.66M33.91M74.11M32.60M35.57M32.77M35.78M34.21M33.62M29.80M29.83M35.51M34.16M32.45M
Gains from Investment Securities 0.09M0.19M0.12M0.16M0.12M38.98M1.63M1.37M1.55M1.41M2.66M1.37M1.86M0.78M0.55M1.16M1.10M1.51M3.14M2.60M2.00M1.64M
Cash from Operations -86.52M15.98M17.72M68.51M43.09M92.80M43.60M-11.14M-266.80M-53.64M-101.37M-236.06M-75.73M217.32M-107.71M-145.60M44.34M73.58M179.34M-110.93M-13.49M-120.16M-122.63M108.55M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.14M0.13M
Amortization of Deferred Charges 0.02M0.02M0.78M0.76M0.76M0.75M0.77M0.77M0.76M0.76M0.77M0.77M0.61M1.06M1.32M1.68M2.22M3.39M
Depreciation & Amortization (CF) 0.35M0.52M0.54M0.58M0.65M0.82M1.98M2.19M2.56M2.78M3.35M3.72M3.65M6.44M4.42M4.93M9.10M5.63M4.83M5.39M4.70M6.40M5.84M6.13M6.46M
Change in Working Capital
Change in Account Payables -3.00M-0.34M2.75M7.62M-5.81M9.19M-7.94M-2.96M3.37M11.71M-11.63M8.43M-12.17M0.38M0.09M5.57M
Change in Accured Expenses -9.17M-3.72M8.19M9.41M4.60M19.18M6.07M29.72M-11.09M-13.87M-0.54M6.07M-31.32M1.67M4.44M21.26M-25.85M12.72M31.77M25.48M-48.83M41.29M-13.41M60.51M
Other Working Capital Changes 0.20M2.25M2.39M8.34M9.99M9.66M3.15M39.24M-7.29M-5.91M4.48M4.55M-0.31M4.13M-3.85M8.96M0.82M-6.55M7.83M6.58M-6.44M2.37M0.24M-11.57M
Investing Activities
Capital Expenditures 0.86M0.80M1.31M1.28M0.33M1.81M2.81M3.47M3.66M3.17M4.01M3.25M4.35M1.98M2.81M1.42M1.06M2.29M2.38M3.42M6.16M4.25M3.89M3.76M
Acquisitions 0.20M
Divestments 2.73M
Change in Acquisitions & Divestments 4.03M3.59M3.69M3.36M3.12M3.23M2.77M2.34M2.07M1.84M1.60M1.23M1.57M1.43M0.56M0.77M1.23M1.46M1.32M1.91M2.69M3.84M6.37M10.16M
Cash from Investing Activities 108.74M14.86M4.11M8.81M0.90M-40.60M-84.40M-19.78M5.18M-9.94M-24.25M-85.11M-25.85M-38.49M-24.22M-29.89M-37.55M-76.10M-46.17M-77.91M-78.57M-109.83M-120.51M131.74M
Financing Activities
Other financing activities 12.49M1.46M2.49M0.44M2.70M0.01M
Cash from Financing Activities -30.11M-7.29M-6.92M123.36M-19.26M229.26M595.03M50.40M83.07M-34.69M41.12M23.71M20.97M-120.80M237.06M28.25M-35.43M123.99M-38.02M509.33M-44.68M91.93M378.58M-20.18M
Dividend Payments
Dividends Paid - Common 0.38M0.24M
Additional items
Change in Cash -7.89M23.55M14.92M200.69M24.73M281.47M554.23M19.48M-178.55M-98.27M-84.50M-297.46M-80.61M58.03M105.14M-147.24M-28.64M121.47M95.15M320.50M-136.74M-138.07M135.44M220.11M
Free Cash Flow -87.38M15.18M16.41M67.23M42.76M90.99M40.79M-14.62M-270.45M-56.81M-105.38M-239.30M-80.07M215.35M-110.52M-147.02M43.27M71.29M176.96M-114.34M-19.64M-124.41M-126.52M104.79M
Net Cash Flow -7.89M23.55M14.92M200.69M24.73M281.47M554.23M19.48M-178.55M-98.27M-84.50M-297.46M-80.61M58.03M105.14M-147.24M-28.64M121.47M95.15M320.50M-136.74M-138.07M135.44M220.11M