Upstart Holdings Cash Flow Statement (2020-2026) | UPST

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
37.28M29.11M58.94M32.69M-29.87M-56.22M-55.26M-129.25M-28.16M-40.31M-42.40M-64.60M-54.47M-6.76M-2.75M-2.45M5.61M31.80M18.64M-6.65M
Depreciation and Depletion (Quarter)
1.00M1.50M2.30M2.70M6.80M5.40M4.40M3.90M8.00M4.60M4.50M5.10M4.40M6.10M5.60M6.20M
Share-based Compensation (Quarter)
21.19M20.32M23.06M25.05M30.33M36.66M33.91M74.11M32.60M35.57M32.77M35.78M34.21M33.62M29.80M29.83M35.51M34.16M32.45M34.81M
Gains from Investment Securities (Quarter)
1.88M0.18M1.00M-1.00M0.21M-0.19M-1.15M5.18M-4.02M-0.66M0.09M1.62M1.10M-2.55M0.10M5.64M2.00M1.64M1.72M
Cash from Operations (Quarter)
92.80M43.60M-11.14M-266.80M-53.64M-101.37M-236.06M-75.73M217.32M-107.71M-145.60M44.34M73.58M179.34M-110.93M-13.49M-120.16M-122.63M108.55M-133.30M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.78M0.76M0.76M0.75M0.77M0.77M0.76M0.76M0.77M0.77M0.61M1.06M1.32M1.68M2.22M3.39M3.71M
Depreciation & Amortization (CF) (Quarter)
0.90M1.00M2.56M2.78M3.35M3.72M3.65M6.44M4.42M4.93M9.10M5.63M4.83M5.39M4.70M6.40M5.84M6.13M6.46M5.86M
Change in Working Capital
Change in Account Payables (Quarter)
9.19M-7.94M-2.96M3.37M11.71M-11.63M8.43M-12.17M0.38M0.09M5.57M
Change in Accured Expenses (Quarter)
19.18M6.07M29.72M-11.09M-13.87M-0.54M6.07M-31.32M1.67M4.44M21.26M-25.85M12.72M31.77M25.48M-48.83M41.29M-13.41M60.51M-48.45M
Other Working Capital Changes (Quarter)
9.66M3.15M39.24M-7.29M-5.91M4.48M4.55M-0.31M4.13M-3.85M8.96M0.82M-6.55M7.83M6.58M-6.44M2.37M0.24M-11.57M-4.37M
Investing Activities
Capital Expenditures (Quarter)
1.81M2.81M3.47M3.66M3.17M0.26M1.74M1.11M0.04M0.14M-1.28M0.68M2.67M-3.36M0.12M7.75M-7.51M4.24M
Acquisitions (Quarter)
0.20M
Divestments (Quarter)
2.73M1.37M
Change in Acquisitions & Divestments (Quarter)
3.23M2.77M2.34M2.07M1.84M1.60M1.23M1.57M1.43M0.56M0.77M1.23M1.46M1.32M1.91M2.69M3.84M6.37M10.16M11.74M
Cash from Investing Activities (Quarter)
-40.60M-84.40M-19.78M5.18M-9.94M-24.25M-85.11M-25.85M-38.49M-24.22M-29.89M-37.55M-76.10M-46.17M-77.91M-78.57M-109.83M-120.51M131.74M0.88M
Financing Activities
Other financing activities (Quarter)
1.46M2.49M0.44M2.70M0.01M
Cash from Financing Activities (Quarter)
229.26M595.03M50.40M83.07M-34.69M41.12M23.71M20.97M-120.80M237.06M28.25M-35.43M123.99M-38.02M509.33M-44.68M91.93M378.58M-20.18M6.74M
Dividend Payments
Dividends Paid - Common (Quarter)
Additional items
Change in Cash (Quarter)
281.47M554.23M19.48M-178.55M-98.27M-84.50M-297.46M-80.61M58.03M105.14M-147.24M-28.64M121.47M95.15M320.50M-136.74M-138.07M135.44M220.11M-125.68M
Free Cash Flow (Quarter)
90.99M40.79M-14.62M-270.45M-56.81M-101.62M-237.79M-76.84M217.28M-107.84M-144.31M43.65M70.91M182.70M-110.93M-13.49M-120.28M-130.38M116.07M-137.54M
Net Cash Flow (Quarter)
281.47M554.23M19.48M-178.55M-98.27M-84.50M-297.46M-80.61M58.03M105.14M-147.24M-28.64M121.47M95.15M320.50M-136.74M-138.07M135.44M220.11M-125.68M