|
Gross Margin
|
| | | | | | 98.21% | 97.53% | 98.69% | 96.56% | 97.78% | 97.64% | 98.02% | 96.31% | 96.74% | 96.58% | 95.30% | 96.21% | 97.94% | 97.52% | 97.33% | 96.40% | 97.14% | 97.70% | 98.17% | 97.28% | 96.67% | 97.45% | 98.00% | 96.88% | 97.26% | 97.73% | 97.98% | 97.32% | 97.39% | 98.06% | 98.25% | 98.40% | 96.41% | 95.91% | 97.23% | 95.21% | 97.77% | 96.29% | 97.44% | 96.66% | 97.00% | 96.79% | 97.50% | 97.12% | 97.11% | 96.84% | 97.01% | 96.62% | 96.53% | 96.91% | 96.47% | 96.79% | 97.45% |
|
EBT Margin
|
30.69% | 30.56% | 31.35% | 33.72% | 25.79% | 32.93% | 31.37% | 25.96% | 27.88% | 26.02% | 26.59% | 27.84% | 18.10% | 14.89% | 4.15% | 10.53% | 12.54% | 16.46% | 19.05% | 21.76% | 14.80% | 16.71% | 16.80% | 16.37% | 15.22% | 15.13% | 12.35% | 16.38% | 15.62% | 15.30% | 12.43% | 16.47% | 12.85% | 13.11% | 18.19% | 21.20% | -10.25% | 13.01% | 17.00% | 19.18% | 34.17% | 25.02% | 25.84% | 21.21% | 28.92% | 12.85% | 10.16% | 0.93% | 8.57% | 5.85% | 7.74% | -6.73% | 13.81% | 7.85% | 6.95% | 8.24% | 5.99% | 8.56% | 11.47% |
|
EBIT Margin
|
41.86% | 42.70% | 43.81% | 44.93% | 37.02% | 40.27% | 29.25% | 24.14% | 26.57% | 22.59% | 24.37% | 25.49% | 16.12% | 11.20% | 0.89% | 7.11% | 25.37% | 34.95% | 42.33% | 39.18% | 36.18% | 36.54% | 40.11% | 44.47% | 5.33% | 5.30% | 4.32% | 5.73% | 3.28% | 3.21% | 2.61% | 3.46% | 43.73% | 45.16% | 3.82% | 4.45% | 44.67% | 45.94% | 3.57% | 4.03% | 44.16% | 43.08% | 49.52% | 44.37% | 47.04% | 47.60% | 48.31% | 50.48% | 49.04% | 49.88% | 48.54% | 46.68% | 50.70% | 50.27% | 49.37% | 50.80% | 48.78% | 52.42% | 54.41% |
|
EBITDA Margin
|
41.86% | 42.70% | 43.81% | 44.93% | 37.02% | 40.27% | 29.25% | 24.14% | 26.57% | 22.59% | 24.37% | 25.49% | 16.12% | 11.20% | 0.89% | 7.11% | 25.37% | 34.95% | 42.33% | 39.18% | 36.18% | 36.54% | 40.11% | 44.47% | 5.33% | 5.30% | 4.32% | 5.73% | 3.28% | 3.21% | 2.61% | 3.46% | 43.73% | 45.16% | 3.82% | 4.45% | 44.67% | 45.94% | 3.57% | 4.03% | 44.16% | 43.08% | 19.94% | 17.39% | 22.16% | 9.75% | 7.31% | 1.71% | 6.57% | 4.52% | 6.24% | -5.33% | 10.64% | 6.03% | 5.20% | 6.50% | 4.43% | 6.55% | 8.67% |
|
Operating Margin
|
| | | | | | 29.25% | 24.14% | 26.57% | 22.59% | 24.37% | 25.49% | 16.12% | 11.20% | 0.89% | 7.11% | 25.37% | 34.95% | 42.33% | 39.18% | 36.18% | 36.54% | 40.11% | 44.47% | 5.33% | 5.30% | 4.32% | 5.73% | 3.28% | 3.21% | 2.61% | 3.46% | 43.73% | 45.16% | 3.82% | 4.45% | 44.67% | 45.94% | 3.57% | 4.03% | 44.16% | 43.08% | 49.52% | 44.37% | 47.04% | 47.60% | 48.31% | 50.48% | 49.04% | 49.88% | 48.54% | 46.68% | 50.70% | 50.27% | 49.37% | 50.80% | 48.78% | 52.42% | 54.41% |
|
Net Margin
|
19.98% | 19.36% | 19.40% | 21.48% | 16.20% | 20.77% | 19.77% | 16.34% | 17.52% | 16.34% | 16.34% | 17.27% | 11.31% | 9.30% | 2.59% | 6.29% | 7.77% | 10.20% | 11.81% | 13.00% | 9.13% | 10.31% | 10.37% | 10.10% | 11.60% | 9.39% | 7.67% | 15.10% | 11.90% | 11.71% | 9.56% | 12.86% | 9.92% | 9.93% | 13.71% | 16.01% | -6.58% | 8.31% | 12.41% | 14.72% | 26.11% | 20.23% | 19.94% | 17.39% | 22.16% | 9.75% | 7.66% | 1.81% | 6.42% | 4.51% | 6.26% | -5.35% | 10.54% | 5.90% | 5.24% | 6.40% | 4.58% | 6.44% | 8.68% |
|
FCF Margin
|
38.14% | 11.50% | 44.88% | 49.95% | 38.41% | 47.88% | 36.18% | 42.13% | 41.00% | 30.48% | 43.17% | 44.37% | 48.64% | 26.61% | 45.86% | 39.16% | 38.37% | 29.77% | 43.68% | 35.34% | 32.72% | 30.74% | 41.70% | 49.32% | 41.45% | 33.85% | 42.86% | 43.84% | 42.62% | 37.94% | 55.59% | 46.80% | 35.94% | 41.30% | 51.04% | 42.24% | 45.33% | 42.22% | 44.28% | 40.50% | 35.40% | 49.45% | 41.70% | 46.08% | 36.96% | 51.08% | 41.23% | 43.05% | 37.67% | 45.65% | 47.36% | 46.47% | 39.81% | 49.14% | 50.44% | 40.25% | 40.79% | 49.31% | 51.77% |
|
Assets Average
|
| | | | 310.35M | 328.81M | 367.68M | 414.40M | 428.18M | 440.90M | 486.50M | 523.47M | 511.25M | 496.30M | 513.41M | 526.54M | 519.01M | 534.36M | 574.97M | 607.67M | 618.04M | 626.25M | 667.07M | 701.78M | 701.33M | 708.98M | 753.69M | 804.67M | 822.15M | 841.51M | 880.75M | 924.84M | 954.93M | 986.39M | 1,052.74M | 1,122.36M | 1,118.71M | 1,039.56M | 1,018.89M | 1,070.71M | 1,101.08M | 1,144.80M | 1,252.43M | 1,386.61M | 1,478.67M | 1,522.81M | 1,577.25M | 1,665.77M | 1,713.05M | 1,712.37M | 1,744.48M | 1,782.67M | 1,850.00M | 1,844.53M | 1,805.44M | 1,865.47M | 1,904.90M | 1,933.91M | 1,997.70M |
|
Equity Average
|
| | | | 55.08M | 87.29M | 120.13M | 126.45M | 133.91M | 142.04M | 149.37M | 157.23M | 164.17M | 169.52M | 172.75M | 175.98M | 181.31M | 187.53M | 194.18M | 201.41M | 203.57M | 197.42M | 196.51M | 203.79M | 210.83M | 217.77M | 224.59M | 233.61M | 244.18M | 253.74M | 262.98M | 273.30M | 283.49M | 289.02M | 293.45M | 299.74M | 277.07M | 255.62M | 266.17M | 272.29M | 277.88M | 281.31M | 278.22M | 280.10M | 290.74M | 298.66M | 303.52M | 308.54M | 312.66M | 319.10M | 326.04M | 326.43M | 329.37M | 340.68M | 348.92M | 355.00M | 357.48M | 360.41M | 367.43M |
|
Invested Capital
|
| | | 52.13M | 58.02M | 116.56M | 123.69M | 129.20M | 138.62M | 145.46M | 153.29M | 161.17M | 167.17M | 171.86M | 173.63M | 519.74M | 184.30M | 190.76M | 197.59M | 616.40M | 598.47M | 634.07M | 681.86M | 699.15M | 677.17M | 718.42M | 766.17M | 810.91M | 799.33M | 854.30M | 879.02M | 930.51M | 916.60M | 979.53M | 1,040.52M | 1,111.00M | 1,029.21M | 943.75M | 972.60M | 1,041.03M | 1,035.84M | 1,132.05M | 1,256.27M | 1,390.69M | 1,433.12M | 1,493.15M | 1,549.49M | 1,663.99M | 1,646.37M | 1,666.36M | 1,703.33M | 1,722.09M | 1,695.26M | 1,723.35M | 1,748.82M | 1,835.41M | 1,835.74M | 1,872.08M | 1,953.91M |
|
Asset Utilization Ratio
|
| | | | 0.36 | 0.36 | 0.35 | 0.33 | 0.33 | 0.34 | 0.33 | 0.33 | 0.36 | 0.38 | 0.39 | 0.39 | 0.40 | 0.40 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.36 | 0.36 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.33 | 0.36 | 0.37 | 0.35 | 0.34 | 0.34 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.30 | 0.31 | 0.32 | 0.32 | 0.31 | 0.32 | 0.32 |
|
Interest Coverage Ratio
|
3.75 | 3.52 | 3.52 | 4.01 | 3.30 | 5.49 | 3.83 | 2.95 | 3.33 | 2.73 | 2.76 | 3.16 | 2.12 | 1.49 | 0.12 | 1.01 | 3.70 | 4.71 | 5.38 | 5.11 | 4.36 | 4.35 | 4.90 | 5.38 | 0.67 | 0.66 | 0.45 | 0.61 | 0.33 | 0.29 | 0.23 | 0.30 | 3.68 | 3.90 | 0.34 | 0.42 | 4.22 | 4.52 | 0.35 | 0.42 | 6.05 | 5.50 | 6.26 | 6.98 | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | 3.95 | 3.61 | 1.82 | 2.09 | 2.26 | 1.97 | 2.08 | 2.27 | 2.25 | 1.86 | 1.89 | 1.95 | 1.91 | 1.70 | 1.88 | 1.92 | 1.81 | | | | 0.10 | | | | 0.12 | | | | 0.05 | | | | | | | | 0.36 | | | | 0.26 | | | | 0.10 | | | | 1.37 | | | | 1.31 | | | |
|
Debt Ratio
|
| | | 0.68 | 0.66 | 0.62 | 0.66 | 0.67 | 0.65 | 0.66 | 0.68 | 0.68 | 0.64 | 0.64 | 0.65 | 0.64 | 0.62 | 0.64 | 0.64 | 0.59 | | | | 0.03 | | | | 0.03 | | | | 0.01 | | | | | | | | 0.09 | | | | 0.05 | | | | 0.02 | | | | 0.25 | | | | 0.24 | | | |
|
Equity Ratio
|
| | | 0.17 | 0.18 | 0.34 | 0.31 | 0.30 | 0.33 | 0.32 | 0.30 | 0.30 | 0.34 | 0.34 | 0.33 | 0.34 | 0.36 | 0.34 | 0.34 | 0.33 | 0.33 | 0.30 | 0.29 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 | 0.31 | 0.30 | 0.30 | 0.29 | 0.30 | 0.28 | 0.27 | 0.26 | 0.23 | 0.26 | 0.26 | 0.25 | 0.26 | 0.23 | 0.21 | 0.19 | 0.20 | 0.19 | 0.19 | 0.18 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 |
|
Times Interest Earned
|
3.75 | 3.52 | 3.52 | 4.01 | 3.30 | 5.49 | 3.83 | 2.95 | 3.33 | 2.73 | 2.76 | 3.16 | 2.12 | 1.49 | 0.12 | 1.01 | 3.70 | 4.71 | 5.38 | 5.11 | 4.36 | 4.35 | 4.90 | 5.38 | 0.67 | 0.66 | 0.45 | 0.61 | 0.33 | 0.29 | 0.23 | 0.30 | 3.68 | 3.90 | 0.34 | 0.42 | 4.22 | 4.52 | 0.35 | 0.42 | 6.05 | 5.50 | 6.26 | 6.98 | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | 0.05 | 0.05 | 0.04 | 0.07 | 0.04 | 0.05 | 0.05 | 0.06 | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 |
|
Enterprise Value
|
| | | 7.15M | 215.90M | 203.09M | 211.04M | 203.36M | 251.37M | 311.69M | 392.27M | 423.83M | 305.74M | 192.94M | 224.38M | 197.46M | 187.66M | 225.11M | 194.93M | 192.12M | 212.29M | 173.05M | 243.20M | 296.33M | 221.48M | 270.92M | 276.92M | 301.73M | 368.97M | 408.63M | 339.40M | 279.92M | 286.53M | 315.08M | 277.62M | 328.88M | 135.83M | 189.01M | 184.58M | 330.43M | 369.40M | 488.49M | 590.72M | 559.02M | 459.66M | 353.51M | 265.54M | 265.30M | 241.35M | 283.80M | 264.88M | 242.15M | 232.04M | 280.09M | 327.44M | 341.39M | 291.87M | 285.51M | 377.69M |
|
Market Capitalization
|
| | | | 203.90M | 205.41M | 215.40M | 206.66M | 252.23M | 314.62M | 400.20M | 427.95M | 312.00M | 196.50M | 228.21M | 201.47M | 189.72M | 229.90M | 199.85M | 199.78M | 219.72M | 175.88M | 247.16M | 300.77M | 224.99M | 274.59M | 282.11M | 306.96M | 372.22M | 411.43M | 339.92M | 283.58M | 288.86M | 315.08M | 323.32M | 331.14M | 150.49M | 197.98M | 188.88M | 338.49M | 376.63M | 494.58M | 598.87M | 569.53M | 477.29M | 361.44M | 268.68M | 269.17M | 248.46M | 294.13M | 272.29M | 246.66M | 236.25M | 284.42M | 332.19M | 345.35M | 296.03M | 289.78M | 381.77M |
|
Return on Sales
|
| | | 0.20% | 0.19% | 0.19% | 0.20% | 0.18% | 0.18% | 0.17% | 0.17% | 0.17% | 0.15% | 0.14% | 0.10% | 0.07% | 0.06% | 0.07% | 0.09% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.08% | 0.08% | 0.07% | 0.07% | 0.16% | 0.18% | 0.20% | 0.21% | 0.20% | 0.17% | 0.14% | 0.10% | 0.06% | 0.05% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.07% | 0.06% | 0.06% | 0.07% |
|
Return on Invested Capital
|
| | | | 0.54% | 0.36% | 0.25% | 0.22% | 0.20% | 0.17% | 0.16% | 0.17% | 0.15% | 0.13% | 0.09% | 0.03% | 0.04% | 0.12% | 0.19% | 0.12% | 0.09% | 0.09% | 0.08% | 0.08% | 0.07% | 0.06% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.12% | 0.13% | 0.12% | 0.13% | 0.13% |
|
Return on Assets
|
| | | | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | 0.39% | 0.27% | 0.21% | 0.20% | 0.20% | 0.18% | 0.18% | 0.18% | 0.17% | 0.15% | 0.11% | 0.08% | 0.07% | 0.08% | 0.10% | 0.12% | 0.12% | 0.13% | 0.13% | 0.12% | 0.13% | 0.12% | 0.11% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.14% | 0.15% | 0.11% | 0.12% | 0.11% | 0.10% | 0.21% | 0.25% | 0.30% | 0.32% | 0.31% | 0.27% | 0.23% | 0.17% | 0.11% | 0.09% | 0.08% | 0.05% | 0.07% | 0.07% | 0.07% | 0.12% | 0.09% | 0.10% | 0.11% |