|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 8.15M | 10.51M | 17.64M | 7.93M | 3.14M | 3.87M | 7.11M | 10.33M | 7.41M | 4.51M | 4.21M | 4.32M | 4.75M | 3.95M | 4.16M | 4.27M | 4.08M | 3.82M | 4.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 8.15M | 10.51M | 17.64M | 7.93M | 3.14M | 3.87M | 7.11M | 10.33M | 7.41M | 4.51M | 4.21M | 4.32M | 4.75M | 3.95M | 4.16M | 4.27M | 4.08M | 3.82M | 4.86M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,183.39M | 1,314.23M | 1,426.26M | 1,446.07M | 1,525.66M | 1,607.60M | 1,699.39M | 1,676.23M | 1,688.94M | 1,751.01M | 1,771.41M | 1,744.29M | 1,773.74M | 1,819.76M | 1,892.54M | 1,890.35M | 1,960.36M | 2,053.02M | 2,140.20M | 2,104.00M |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.40M | 150.10M | 159.30M | 158.80M | 167.50M | 179.80M | 178.80M | 183.80M | 181.40M | 184.90M | 187.40M | 187.10M | 185.40M | 192.10M | 199.50M | 199.10M | 202.80M | 212.00M | 220.90M | 219.50M |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,004.52M | 1,119.99M | 1,219.12M | 1,240.20M | 1,309.17M | 1,378.01M | 1,469.59M | 1,443.30M | 1,458.48M | 1,517.35M | 1,536.12M | 1,511.51M | 1,542.26M | 1,581.15M | 1,644.97M | 1,644.14M | 1,708.52M | 1,790.03M | 1,866.40M | 1,833.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | | | | 9.12M | | | | 9.66M | | | | 8.69M | | | | 8.78M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 12.49M | 12.94M | 13.04M | 12.81M | 12.37M | 14.53M | 15.00M | 14.69M | 14.16M | 13.79M | 13.44M | 13.41M | 13.43M | 13.68M | 13.63M | 13.33M | 13.00M | 13.16M | 12.98M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.29M | 20.42M | 22.49M | 20.30M | 22.51M | 22.74M | 22.60M | 2.16M | 21.73M | 21.71M | 21.69M | 22.12M | 22.34M | 24.21M | 24.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | | | | 0.72M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80M | | | | 11.41M | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08M | 9.18M | 9.52M | 9.47M | 10.31M | 11.30M | 12.12M | 12.97M | 13.95M | 15.05M | 15.85M | 17.36M | 19.26M | 22.25M | 24.52M | 26.75M | 28.81M | 30.39M | 31.78M | 33.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 12.54M | 18.42M | 18.09M | 19.80M | 16.84M | 13.81M | 14.69M | 15.28M | 14.14M | 13.64M | 13.49M | 12.38M | 11.83M | 9.29M | 9.42M | 8.37M | 0.59M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.92M | 104.00M | 138.68M | 138.92M | 144.80M | 113.86M | 127.93M | 127.18M | 131.13M | 117.03M | 124.16M | 118.19M | 138.89M | 115.58M | 20.87M | 122.31M | 117.66M | 22.60M | 94.17M | 98.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,191.31M | 1,313.56M | 1,459.66M | 1,497.67M | 1,547.94M | 1,606.55M | 1,724.99M | 1,701.11M | 1,723.62M | 1,765.34M | 1,800.00M | 1,900.00M | 1,789.05M | 1,821.83M | 1,909.11M | 1,900.68M | 1,967.13M | 2,028.27M | 2,103.93M | 2,072.75M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.32M | 36.11M | 49.28M | 46.30M | 34.49M | 34.24M | 33.80M | 26.05M | 27.03M | 30.56M | 40.44M | 29.76M | 34.03M | 38.31M | 39.45M | | | | 39.35M | 32.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.32M | 36.11M | 49.28M | 46.30M | 34.49M | 34.24M | 33.80M | 26.05M | 27.03M | 30.56M | 40.44M | 29.76M | 34.03M | 38.31M | 39.45M | | | | 39.35M | 32.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | | | | 32.17M | | | | 441.29M | | | | 466.63M | | | | 223.32M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.47M | 44.14M | 47.84M | 47.08M | 48.99M | 49.79M | 51.01M | 49.13M | 49.06M | 48.76M | 47.89M | 45.67M | 46.08M | 46.51M | 48.07M | 47.11M | 49.05M | 50.99M | 52.90M | 51.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.30M | 31.29M | 30.70M | 30.25M | 31.12M | 32.47M | 36.71M | 36.91M | 37.15M | 37.09M | 36.58M | 35.68M | 37.29M | 39.35M | 40.58M | 42.79M | 44.77M | 42.91M | 45.97M | 46.32M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.88M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.45M | 30.08M | 57.14M | 38.97M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,512.58M | 1,512.72M | 1,547.04M | 1,617.38M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 912.32M | 1,036.09M | 1,176.93M | 1,198.93M | 1,249.36M | 1,298.10M | 1,416.35M | 1,384.42M | 1,402.11M | 1,434.76M | 1,472.25M | 1,420.29M | 1,444.15M | 1,468.90M | 1,552.03M | 1,542.81M | 1,604.18M | 1,656.35M | 1,730.84M | 1,696.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | | | | 32.17M | | | | 441.29M | | | | 466.63M | | | | 223.32M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.98M | 277.47M | 282.74M | 298.74M | 298.58M | 308.45M | 308.63M | 316.69M | 321.50M | 330.58M | 322.27M | 336.46M | 344.90M | 352.93M | 357.08M | 357.88M | 362.95M | 371.92M | 373.09M | 375.85M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278.98M | 277.47M | 282.74M | 298.74M | 298.58M | 308.45M | 308.63M | 316.69M | 321.50M | 330.58M | 322.27M | 336.46M | 344.90M | 352.93M | 357.08M | 357.88M | 362.95M | 371.92M | 373.09M | 375.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,191.31M | 1,313.56M | 1,459.66M | 1,497.67M | 1,547.94M | 1,606.55M | 1,724.99M | 1,701.11M | 1,723.62M | 1,765.34M | 1,800.00M | 1,900.00M | 1,789.05M | 1,821.83M | 1,909.11M | 1,900.68M | 1,967.13M | 2,028.27M | 2,103.93M | 2,072.75M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 4.17M | 1.45M | 0.18M | 0.11M | 0.39M | 0.44M | 0.25M | 4.81M | 0.40M | | | 0.05M | 4.81M | 0.33M | 0.19M | 5.26M | 0.54M | 0.33M | 0.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.17M | 287.82M | 306.11M | 329.88M | 338.94M | -0.46M | -0.59M | -0.38M | -0.37M | -0.40M | -0.37M | -0.22M | 367.22M | 371.73M | 0.06M | -0.17M | 389.56M | 400.84M | -0.00M | -0.03M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.14M | 14.18M | 14.16M | 14.36M | 14.39M | 14.39M | 14.33M | 0.01M | 14.64M | 14.64M | 14.57M | 14.68M | 14.96M | 14.97M | 14.92M | 15.19M | 15.22M | 15.22M | 9.55M | 15.16M |