|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.10M | 31.01M | 30.86M | 45.40M | 48.07M | 60.79M | 47.67M | 52.55M | 50.93M | 68.89M | 46.42M | 53.80M | 54.35M | 57.63M | 57.99M | 60.59M | 60.47M | 66.38M | 64.87M | 69.01M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.46M | 119.48M | 10.54M | 122.87M | 131.45M | 132.02M | 10.96M | 11.20M | 140.88M | 26.29M | 144.31M | 143.03M | 146.34M | 154.83M | 11.30M | 11.50M | 11.39M | 11.39M | 11.81M | 168.01M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.36M | 107.12M | 107.63M | 109.77M | 116.02M | 117.43M | 120.41M | 118.08M | 125.02M | 126.19M | 128.82M | 127.90M | 133.93M | 138.25M | 136.55M | 140.69M | 148.67M | 153.03M | 150.30M | 150.28M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.90M | 118.66M | 124.53M | 128.22M | 126.77M | 130.24M | 138.17M | 142.37M | 140.24M | 140.29M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.62M | 7.60M | 13.45M | 10.82M | 11.40M | 14.09M | 11.06M | 10.47M | 11.88M | 15.77M | 16.31M | 12.05M | 12.52M | 32.66M | 19.15M | 12.39M | 13.18M | -6.10M | 21.03M | 13.87M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.59M | 106.60M | 112.02M | 95.56M | 107.62M | 117.85M | 124.99M | 148.47M | 119.21M | 126.42M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.92M | 9.24M | 9.40M | 10.03M | 9.78M | 10.45M | 10.50M | 10.66M | 10.05M | 9.98M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.61M | 57.61M | 49.95M | 68.76M | 49.19M | 58.61M | 50.42M | 53.11M | 61.71M | 60.53M | 55.30M | 61.62M | 71.16M | 70.26M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.61M | 57.61M | 49.95M | 68.76M | 58.12M | 67.85M | 59.82M | 63.12M | 71.49M | 70.98M | 65.80M | 72.28M | 81.22M | 80.25M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.30M | 33.31M | 35.65M | 33.94M | 36.98M | 34.67M | 38.60M | 36.42M | 39.83M | 42.02M | 37.82M | 37.10M | 38.32M | 40.55M | 41.14M | 38.58M | 39.52M | 40.39M | 39.34M | 39.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.75M | 55.53M | 55.10M | 54.12M | 58.16M | 55.14M | 59.32M | 56.90M | 62.10M | 64.80M | 60.45M | 60.14M | 62.47M | 64.65M | 66.04M | 62.95M | 64.07M | 64.52M | 64.66M | 65.44M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | 6.51M | 5.81M | 6.16M | 5.85M | 6.00M | 6.29M | 6.16M | 6.32M | 6.27M | 6.38M | 6.15M | 6.55M | 6.75M | 6.91M | 6.91M | 7.16M | 7.23M | 7.48M | 7.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.78M | 62.04M | 60.91M | 60.28M | 64.01M | 61.14M | 65.61M | 63.05M | 68.42M | 71.06M | 66.82M | 66.28M | 69.02M | 71.39M | 72.95M | 69.86M | 71.23M | 71.75M | 72.14M | 72.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | 53.01M | -53.45M | 58.49M | 63.50M | 66.64M | -58.03M | -55.70M | 68.38M | -49.25M | 73.17M | 71.90M | 72.24M | 78.66M | -67.06M | -63.42M | -64.05M | -64.23M | -64.51M | 90.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | 53.01M | -53.45M | 58.49M | 63.50M | 66.64M | -58.03M | -55.70M | 68.38M | -49.25M | 73.17M | 71.90M | 72.24M | 78.66M | -67.06M | -63.42M | -64.05M | -64.23M | -64.51M | 90.42M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58M | -0.17M | 0.26M | 0.01M | -0.04M | 0.03M | 0.20M | 0.23M | -0.06M | 0.17M | -0.30M | 0.21M | -0.01M | 0.01M | -0.04M | -0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.82M | -7.60M | 0.06M | -7.56M | -11.86M | -14.86M | -16.78M | -16.22M | -16.95M | -17.51M | -17.50M | -17.86M | -19.36M | -19.80M | -19.77M | -20.43M | -21.97M | -22.65M | -22.92M | -22.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.80M | 25.35M | 34.95M | 15.79M | 13.35M | 1.23M | 11.61M | 7.81M | 10.90M | 20.55M | 19.93M | 11.22M | 10.16M | 12.76M | 9.16M | 13.48M | 18.97M | 16.16M | 14.84M | 10.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 4.57M | 8.17M | 3.80M | 3.29M | -1.16M | 0.06M | 0.00M | 2.08M | -2.42M | 4.73M | 2.78M | 2.50M | 12.77M | -0.06M | 0.04M | 4.62M | 0.74M | 3.43M | 2.41M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 20.78M | 26.78M | 11.98M | 9.61M | 2.39M | 8.90M | 6.03M | 8.79M | -7.55M | 15.21M | 0.18M | -0.05M | 41.38M | 6.77M | 0.17M | -0.01M | 12.91M | 11.37M | 8.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 20.78M | 26.78M | 11.98M | 10.07M | 2.39M | 11.55M | 7.81M | 8.82M | 22.96M | 15.21M | 8.45M | 7.66M | -0.02M | 9.22M | 13.44M | 14.36M | 15.42M | 11.40M | 8.15M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 20.78M | 26.78M | 11.98M | 10.07M | 2.39M | 11.55M | 7.81M | 8.82M | 22.96M | 15.21M | 8.45M | 7.66M | -0.02M | 9.22M | 13.44M | 14.36M | 15.42M | 11.40M | 8.15M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 20.78M | 26.78M | 11.98M | 10.07M | 2.39M | 11.55M | 7.81M | 8.82M | 22.96M | 15.21M | 8.45M | 7.66M | -0.02M | 9.22M | 13.44M | 14.36M | 15.42M | 11.40M | 8.15M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22M | 20.78M | 26.78M | 11.98M | 10.07M | 2.39M | 11.55M | 7.81M | 8.82M | 22.96M | 15.21M | 8.45M | 7.66M | -0.02M | 9.22M | 13.44M | 14.36M | 15.42M | 11.40M | 8.15M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.25 | 2.07 | 2.81 | 1.29 | 1.09 | 0.26 | 1.24 | 0.83 | 0.94 | 2.44 | 1.59 | 0.88 | 0.79 | 0.00 | 0.96 | 1.41 | 1.53 | 1.64 | 1.24 | 0.91 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11 | 1.95 | 2.67 | 1.24 | 1.06 | 0.25 | 1.20 | 0.82 | 0.91 | 2.39 | 1.56 | 0.86 | 0.76 | 0.00 | 0.92 | 1.37 | 1.42 | 1.54 | 1.18 | 0.85 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 10.03M | 9.53M | 9.26M | 9.20M | 9.30M | 9.32M | 9.40M | 9.43M | 9.40M | 9.57M | 9.61M | 9.68M | 9.64M | 9.61M | 9.50M | 9.37M | 9.43M | 9.16M | 8.99M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.54M | 10.64M | 10.02M | 9.67M | 9.53M | 9.66M | 9.62M | 9.57M | 9.65M | 9.59M | 9.75M | 9.86M | 10.09M | 9.96M | 10.03M | 9.84M | 10.13M | 9.98M | 9.66M | 9.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 10.03M | 9.53M | 9.26M | 9.20M | 9.30M | 9.32M | 9.40M | 9.43M | 9.40M | 9.57M | 9.61M | 9.68M | 9.64M | 9.61M | 9.50M | 9.37M | 9.43M | 9.16M | 8.99M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | 53.01M | -53.45M | 58.49M | 63.50M | 66.64M | -58.03M | -55.70M | 68.38M | -49.25M | 73.17M | 71.90M | 72.24M | 78.66M | -67.06M | -63.42M | -64.05M | -64.23M | -64.51M | 90.42M |