Regional Management Income Statement (2011-2026) | RM

Income Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & Cost
Provisions (Quarter)
20.55M26.10M31.01M30.86M45.40M48.07M60.79M47.67M52.55M50.93M68.89M46.42M53.80M54.35M57.63M57.99M60.59M60.47M66.38M64.87M
Revenue (Quarter)
99.68M111.46M119.48M120.85M122.87M131.45M132.02M135.38M133.48M140.88M141.66M144.31M143.03M146.34M-376.36M152.97M157.44M165.49M169.70M167.29M
Interest income
Interest income - Loans (Quarter)
88.79M99.36M107.12M107.63M109.77M116.02M117.43M120.41M118.08M125.02M126.19M128.82M127.90M133.93M138.25M136.55M140.69M148.67M153.03M150.30M
Interest Income - Total (Quarter)
119.90M118.66M124.53M128.22M126.77M130.24M138.17M142.37M140.24M
Interest expenses
Interest Expense - Debt (Quarter)
Interest Expenses (Quarter)
7.80M8.82M7.60M
Interest Income - Net (Quarter)
119.90M118.66M124.53M128.22M126.77M130.24M138.17M142.37M140.24M
Non-interest income
Financial Services Fees (Quarter)
8.92M9.24M9.40M10.03M9.78M10.45M10.50M10.66M10.05M
Investment Gain (Loss) (Quarter)
-0.02M
Other Non-Interest Income (Quarter)
21.81M16.38M22.69M32.78M38.26M37.38M63.65M44.61M57.61M49.95M68.76M49.19M58.61M50.42M53.11M61.71M60.53M55.30M61.62M71.16M
Non-Interest Income (Quarter)
21.81M16.38M22.69M32.78M38.26M37.38M63.65M44.61M57.61M49.95M68.76M58.12M67.85M59.82M63.12M71.49M70.98M65.80M72.28M81.22M
Operating Items
Wages, Salaries and Other (Quarter)
28.37M29.30M33.31M35.65M33.94M36.98M34.67M38.60M36.42M39.83M42.02M37.82M37.10M38.32M40.55M41.14M38.58M39.52M40.39M39.34M
Selling, General & Administrative (Quarter)
46.39M47.75M55.53M55.10M54.12M58.16M55.14M59.32M56.90M62.10M64.80M60.45M60.14M62.47M64.65M66.04M62.95M64.07M64.52M64.66M
Rent Expense (Quarter)
5.57M6.03M6.51M5.81M6.16M5.85M6.00M6.29M6.16M6.32M6.27M6.38M6.15M6.55M6.75M6.91M6.91M7.16M7.23M7.48M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)
51.96M53.78M62.04M60.91M60.28M64.01M61.14M65.61M63.05M68.42M71.06M66.82M66.28M69.02M71.39M72.95M69.86M71.23M71.75M72.14M
Operating Income (Quarter)
42.94M55.20M53.01M56.85M58.49M63.50M66.64M66.39M66.59M68.38M66.12M73.17M71.90M72.24M-452.53M74.61M82.53M90.05M94.08M90.97M
EBIT (Quarter)
42.94M55.20M53.01M56.85M58.49M63.50M66.64M66.39M66.59M68.38M66.12M73.17M71.90M72.24M-452.53M74.61M82.53M90.05M94.08M90.97M
Non-operating items
Interest & Investment Income (Quarter)
-7.80M-8.82M-7.60M0.06M-7.56M-11.86M-14.86M-16.78M-16.22M-16.95M-17.51M-17.50M-17.86M-19.36M-19.80M-19.77M-20.43M-21.97M-22.65M-22.92M
Non Operating Income (Quarter)
7.67M9.94M11.28M10.55M9.92M11.40M10.24M11.06M10.47M11.88M12.03M11.94M12.05M12.52M12.57M12.59M12.39M13.18M13.02M13.66M
Net income details
EBT (Quarter)
24.94M28.80M25.35M34.95M15.79M13.35M1.23M11.61M7.81M10.90M-9.53M19.93M11.22M10.16M12.76M9.16M13.48M18.97M16.16M14.84M
Tax Provisions (Quarter)
4.77M6.58M4.57M8.17M3.80M3.29M-5.92M2.92M1.79M2.08M-1.96M4.73M2.78M2.50M2.84M2.15M3.34M4.62M3.25M3.43M
Profit After Tax (Quarter)
20.17M22.22M20.78M26.78M11.98M10.07M2.39M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M12.91M11.40M
Income from Continuing Operations (Quarter)
20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M12.91M11.40M
Consolidated Net Income (Quarter)
20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M12.91M11.40M
Income towards Parent Company (Quarter)
20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M12.91M11.40M
Net Income towards Common Stockholders (Quarter)
20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M12.91M11.40M
Additional items
EPS (Basic) (Quarter)
1.982.252.182.811.291.090.280.930.640.94-0.811.590.880.791.030.731.071.531.391.24
EPS (Weighted Average and Diluted) (Quarter)
1.872.112.042.671.241.060.290.900.630.91-0.791.560.860.760.980.701.031.421.301.18
Shares Outstanding (Weighted Average) (Quarter)
10.37M10.20M10.03M9.53M9.40M9.20M9.30M9.32M9.40M9.38M9.40M9.57M9.59M9.62M9.64M9.61M9.56M9.37M9.43M9.16M
Shares Outstanding (Diluted Average) (Quarter)
EBITDA (Quarter)
42.94M22.22M20.78M26.78M11.98M9.61M2.26M8.90M6.03M8.79M-7.55M15.36M8.62M7.62M10.06M6.77M10.31M14.35M12.92M11.37M
Tax Rate (Quarter)
19.13%22.84%18.03%23.37%24.10%24.61%-480.93%25.13%22.91%19.06%20.54%23.72%24.75%24.61%22.27%23.51%24.80%24.34%20.11%23.15%