RM Income Statement (2011-2025) | RM

Income Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & Cost
Provisions (Quarter) 3.84M3.49M4.57M5.96M5.63M5.91M7.38M8.85M8.07M8.40M11.08M11.64M19.13M18.59M20.15M19.46M19.52M20.20M23.64M23.70M23.34M25.71M24.52M26.04M49.52M27.50M22.09M24.70M11.36M20.55M26.10M31.01M30.86M45.40M48.07M60.79M47.67M52.55M50.93M68.89M46.42M53.80M54.35M57.63M57.99M60.59M60.47M66.38M
Revenue (Quarter) 24.70M24.37M26.72M29.43M31.53M31.91M35.37M36.89M38.60M39.18M44.30M48.54M49.58M47.44M53.91M53.79M52.52M53.00M55.10M56.69M56.70M57.33M62.48M64.02M65.82M65.34M69.19M72.11M72.62M72.42M77.92M83.75M81.75M84.27M91.71M97.98M96.07M89.85M90.54M97.44M97.73M99.68M111.46M119.48M120.85M122.87M131.45M-314.98M135.38M133.48M140.88M141.66M144.31M143.03M146.34M-376.36M152.97M157.44M165.49M169.70M
Interest income
Interest income - Loans (Quarter) 21.05M21.49M23.41M25.57M27.07M28.18M31.09M32.69M34.05M34.92M39.71M43.67M44.08M42.96M48.79M48.96M47.06M47.67M49.74M51.32M51.30M52.59M57.42M59.65M59.26M59.79M63.62M66.38M66.15M66.83M72.13M75.01M74.32M75.97M83.09M87.78M87.00M80.07M81.31M86.84M87.28M88.79M99.36M107.12M107.63M109.77M116.02M117.43M120.41M118.08M125.02M126.19M128.82M127.90M133.93M138.25M136.55M140.69M148.67M153.03M
Interest Income - Total (Quarter) 119.90M118.66M124.53M128.22M126.77M130.24M138.17M142.37M
Interest expenses
Interest Expense - Debt (Quarter) 1.76M1.95M2.31M2.28M2.51M2.34M2.71M3.02M3.08M3.24M3.91M3.91M
Interest Expenses (Quarter) 2.76M2.96M3.33M3.30M3.54M2.34M2.71M3.02M3.08M3.24M3.91M3.91M3.76M3.56M3.85M3.78M3.60M3.93M4.33M4.35M4.71M4.81M5.12M5.29M5.21M5.22M6.66M6.82M7.18M7.92M8.73M9.64M9.72M9.77M10.35M10.29M10.16M9.14M9.30M9.26M7.13M7.80M8.82M7.60M
Interest Income - Net (Quarter) 119.90M118.66M124.53M128.22M126.77M130.24M138.17M142.37M
Non-interest income
Financial Services Fees (Quarter) 8.92M9.24M9.40M10.03M9.78M10.45M10.50M10.66M
Investment Gain (Loss) (Quarter) -0.02M
Other Non-Interest Income (Quarter) 0.65M3.61M0.41M15.45M0.59M0.63M6.28M22.42M0.51M1.35M20.99M19.00M16.74M19.14M22.02M20.67M17.86M21.79M26.38M26.00M21.93M25.74M30.68M29.07M21.37M19.71M22.77M21.81M16.38M22.69M32.78M38.26M37.38M63.65M44.61M57.61M49.95M68.76M49.19M58.61M50.42M53.11M61.71M60.53M55.30M61.62M
Non-Interest Income (Quarter) 0.65M3.61M0.41M15.45M0.59M0.63M6.28M22.42M0.51M1.35M20.99M19.00M16.74M19.14M22.02M20.67M17.86M21.79M26.38M26.00M21.93M25.74M30.68M29.07M21.37M19.71M22.77M21.81M16.38M22.69M32.78M38.26M37.38M63.65M44.61M57.61M49.95M68.76M58.12M67.85M59.82M63.12M71.49M70.98M65.80M72.28M
Operating Items
Wages, Salaries and Other (Quarter) 6.54M6.28M6.57M6.30M8.00M8.27M8.56M8.66M10.22M9.88M9.68M10.08M11.17M13.07M14.04M17.10M19.76M16.21M15.99M17.28M17.13M16.67M18.18M17.00M18.17M18.39M19.53M19.90M21.23M19.39M21.38M22.07M22.39M22.51M23.79M25.30M29.51M26.86M26.21M26.98M28.85M28.37M29.30M33.31M35.65M33.94M36.98M34.67M38.60M36.42M39.83M42.02M37.82M37.10M38.32M40.55M41.14M38.58M39.52M40.39M
Selling, General & Administrative (Quarter) 10.21M10.17M10.27M9.98M12.86M13.33M14.37M15.00M16.69M17.34M17.53M19.48M19.90M23.20M25.28M28.40M32.62M28.24M26.18M28.55M29.80M29.55M30.45M28.83M31.45M31.64M33.84M34.02M34.59M33.22M35.86M36.62M38.18M37.74M40.17M40.89M46.24M41.52M43.75M44.79M45.84M46.39M47.75M55.53M55.10M54.12M58.16M55.14M59.32M56.90M62.10M64.80M60.45M60.14M62.47M64.65M66.04M62.95M64.07M64.52M
Rent Expense (Quarter) 2.52M2.70M3.17M3.37M3.42M3.71M4.22M3.34M4.11M4.23M4.46M4.52M4.86M4.77M5.17M5.25M5.29M5.42M5.48M5.35M5.62M5.48M5.49M4.28M6.17M6.21M6.37M3.83M5.23M5.61M5.89M5.90M6.02M5.57M6.03M6.51M5.81M6.16M5.85M6.00M6.29M6.16M6.32M6.27M6.38M6.15M6.55M6.75M6.91M6.91M7.16M7.23M
Other Operating Expenses (Quarter) 6.91M6.75M8.07M9.64M10.55M8.18M10.02M12.07M8.64M8.95M11.82M12.18M17.29M13.46M22.17M16.39M
Operating Expenses (Quarter) 17.12M16.93M18.34M19.62M23.41M21.51M24.39M27.07M27.84M28.98M32.52M35.03M40.61M40.37M51.67M48.13M36.73M32.47M30.64M33.07M34.67M34.32M35.63M34.08M36.74M37.06M39.32M39.37M40.21M38.69M41.35M40.89M44.35M43.95M46.53M44.73M51.47M47.13M49.65M50.70M51.86M51.96M53.78M62.04M60.91M60.28M64.01M61.14M65.61M63.05M68.42M71.06M66.82M66.28M69.02M71.39M72.95M69.86M71.23M71.75M
Operating Income (Quarter) 10.35M8.91M10.26M8.85M10.80M12.37M7.99M5.31M0.48M3.82M13.32M18.52M23.32M22.21M20.51M20.95M25.06M28.47M3.51M3.46M2.99M4.13M2.38M2.33M2.03M2.90M35.75M38.06M3.50M4.36M42.92M41.28M3.23M3.93M43.16M42.94M55.20M53.01M56.85M58.49M63.50M-380.36M66.39M66.59M68.38M66.12M73.17M71.90M72.24M-452.53M74.61M82.53M90.05M94.08M
EBIT (Quarter) 10.34M10.41M11.71M13.22M11.67M12.85M10.35M8.91M10.26M8.85M10.80M12.37M7.99M5.31M0.48M3.82M13.32M18.52M23.32M22.21M20.51M20.95M25.06M28.47M3.51M3.46M2.99M4.13M2.38M2.33M2.03M2.90M35.75M38.06M3.50M4.36M42.92M41.28M3.23M3.93M43.16M42.94M55.20M53.01M56.85M58.49M63.50M-380.36M66.39M66.59M68.38M66.12M73.17M71.90M72.24M-452.53M74.61M82.53M90.05M94.08M
Non-operating items
Interest & Investment Income (Quarter) 1.25M1.26M1.27M1.29M1.30M1.32M1.33M-7.13M-7.80M-8.82M-7.60M0.06M-7.56M-11.86M-14.86M-16.78M-16.22M-16.95M-17.51M-17.50M-17.86M-19.36M-19.80M-19.77M-20.43M-21.97M-22.65M
Non Operating Income (Quarter) 1.55M1.66M1.59M1.77M2.31M2.27M2.81M3.26M3.44M3.41M3.70M4.89M4.32M4.67M5.26M6.11M6.29M5.80M4.60M5.34M6.30M6.04M5.31M5.10M6.80M6.06M6.52M6.93M6.29M6.09M6.86M8.36M7.97M6.76M7.61M9.86M9.82M7.62M8.40M7.93M8.26M7.67M9.94M11.28M10.55M9.92M11.40M10.24M11.06M10.47M11.88M12.03M11.94M12.05M12.52M12.57M12.59M12.39M13.18M13.02M
Net income details
EBT (Quarter) 7.58M7.45M8.38M9.92M8.13M10.51M11.10M9.58M10.76M10.20M11.78M13.52M8.97M7.06M2.23M5.67M6.58M8.72M10.49M12.34M8.39M9.58M10.50M10.48M10.02M9.89M8.54M11.81M11.34M11.08M9.69M13.79M10.50M11.05M16.68M20.77M-9.85M11.69M15.39M18.69M33.39M24.94M28.80M25.35M34.95M15.79M13.35M1.23M11.61M7.81M10.90M-9.53M19.93M11.22M10.16M12.76M9.16M13.48M18.97M16.16M
Tax Provisions (Quarter) 2.64M2.73M3.19M3.60M3.02M3.88M4.10M3.55M4.00M3.79M4.54M5.13M3.37M2.65M0.84M2.29M2.50M3.32M3.99M4.97M3.21M3.67M4.02M4.01M2.38M3.75M3.23M0.92M2.70M2.60M2.24M3.02M2.39M2.68M4.11M5.09M-3.52M4.22M4.16M4.35M7.87M4.77M6.58M4.57M8.17M3.80M3.29M-5.92M2.92M1.79M2.08M-1.96M4.73M2.78M2.50M2.84M2.15M3.34M4.62M-9.40M
Profit After Tax (Quarter) 4.93M4.72M5.18M6.40M5.02M6.45M6.81M6.47M6.76M6.40M7.24M8.38M5.61M4.41M1.40M3.38M4.08M5.41M6.51M7.37M5.18M5.91M6.48M6.47M7.63M6.13M5.31M10.88M8.64M8.48M7.45M10.77M8.11M8.37M12.57M15.68M-6.33M7.47M11.24M14.35M25.52M20.17M22.22M20.78M26.78M11.98M10.07M2.39M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M12.91M
Income from Continuing Operations (Quarter) 4.93M4.72M5.18M6.32M5.11M6.63M6.99M6.03M6.76M6.40M7.24M8.38M5.61M4.41M1.40M3.38M4.08M5.41M6.51M7.37M5.18M5.91M6.48M6.47M7.63M6.13M5.31M10.88M8.64M8.48M7.45M10.77M8.11M8.37M12.57M15.68M-6.33M7.47M11.24M14.35M25.52M20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M25.56M
Consolidated Net Income (Quarter) 4.93M4.72M5.18M6.32M5.11M6.63M6.99M6.03M6.76M6.40M7.24M8.38M5.61M4.41M1.40M3.38M4.08M5.41M6.51M7.37M5.18M5.91M6.48M6.47M7.63M6.13M5.31M10.88M8.64M8.48M7.45M10.77M8.11M8.37M12.57M15.68M-6.33M7.47M11.24M14.35M25.52M20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M25.56M
Income towards Parent Company (Quarter) 4.93M4.72M5.18M6.32M5.11M6.63M6.99M6.03M6.76M6.40M7.24M8.38M5.61M4.41M1.40M3.38M4.08M5.41M6.51M7.37M5.18M5.91M6.48M6.47M7.63M6.13M5.31M10.88M8.64M8.48M7.45M10.77M8.11M8.37M12.57M15.68M-6.33M7.47M11.24M14.35M25.52M20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M25.56M
Net Income towards Common Stockholders (Quarter) 4.93M4.72M5.18M6.32M5.11M6.63M6.99M6.03M6.76M6.40M7.24M8.38M5.61M4.41M1.40M3.38M4.08M5.41M6.51M7.37M5.18M5.91M6.48M6.47M7.63M6.13M5.31M10.88M8.64M8.48M7.45M10.77M8.11M8.37M12.57M15.68M-6.33M7.47M11.24M14.35M25.52M20.17M22.22M20.78M26.78M11.98M10.07M7.16M8.69M6.02M8.82M-7.57M15.21M8.45M7.66M9.91M7.01M10.14M14.36M25.56M
Additional items
EPS (Basic) (Quarter) 0.530.510.560.690.540.520.550.520.540.510.580.660.440.350.110.270.320.420.510.570.410.500.570.570.660.530.460.940.740.730.640.920.690.711.111.44-0.580.681.021.322.421.982.252.182.811.291.090.280.930.640.94-0.811.590.880.791.030.731.071.531.39
EPS (Weighted Average and Diluted) (Quarter) 0.510.500.540.660.520.510.530.510.530.500.560.650.430.340.110.260.310.410.500.560.400.490.560.550.650.520.450.920.720.700.610.900.670.701.081.38-0.560.681.011.282.311.872.112.042.671.241.060.290.900.630.91-0.791.560.860.760.980.701.031.421.30
Shares Outstanding (Weighted Average) (Quarter) 9,336.73M9.34M9.34M9.34M9.34M12.45M11.43M11.69M12.50M12.58M12.59M12.57M12.65M12.67M12.71M12.70M12.84M12.85M12.84M12.85M12.76M11.76M11.38M11.82M11.49M11.52M11.56M11.55M11.62M11.66M11.67M11.65M11.71M11.71M11.30M11.40M10.90M10.93M10.98M10.93M10.54M10.37M9.86M10.03M9.53M9.40M9.20M9.30M9.32M9.36M9.43M9.40M9.57M9.59M9.68M9.64M9.61M9.50M9.49M9.43M
Shares Outstanding (Diluted Average) (Quarter) 9,648.10M9.53M9.55M9.62M9.62M12.74M11.71M11.98M12.78M12.83M12.93M11.78M12.08M12.10M12.08M12.08M12.05M11.68M11.77M11.25M
EBITDA (Quarter) 10.34M10.41M11.71M13.22M11.67M12.85M10.35M8.91M10.26M8.85M10.80M12.37M7.99M5.31M0.48M3.82M13.32M18.52M23.32M22.21M20.51M20.95M25.06M28.47M3.51M3.46M2.99M4.13M2.38M2.33M2.03M2.90M35.75M38.06M3.50M4.36M42.92M41.28M3.23M3.93M43.16M42.94M22.22M20.78M26.78M11.98M9.61M2.26M8.90M6.03M8.79M-7.55M15.36M8.62M7.62M10.06M6.77M10.31M14.35M12.92M
Tax Rate (Quarter) 34.89%36.64%38.11%36.31%37.20%36.94%36.97%37.08%37.15%37.20%38.53%37.96%37.49%37.51%37.49%40.33%38.00%38.01%37.99%40.28%38.31%38.29%38.30%38.30%23.80%37.94%37.86%7.82%23.78%23.47%23.10%21.91%22.79%24.24%24.61%24.49%35.79%36.09%27.00%23.25%23.57%19.13%22.84%18.03%23.37%24.10%24.61%-480.93%25.13%22.91%19.06%20.54%23.72%24.75%24.61%22.27%23.51%24.80%24.34%-58.17%