Regional Management Income Statement (2011-2026) | RM

Income Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue & Cost
Provisions (Quarter)
26.10M31.01M30.86M45.40M48.07M60.79M47.67M52.55M50.93M68.89M46.42M53.80M54.35M57.63M57.99M60.59M60.47M66.38M64.87M69.01M
Revenue (Quarter)
111.46M119.48M10.54M122.87M131.45M132.02M10.96M11.20M140.88M26.29M144.31M143.03M146.34M154.83M11.30M11.50M11.39M11.39M11.81M168.01M
Interest income
Interest income - Loans (Quarter)
99.36M107.12M107.63M109.77M116.02M117.43M120.41M118.08M125.02M126.19M128.82M127.90M133.93M138.25M136.55M140.69M148.67M153.03M150.30M150.28M
Interest Income - Total (Quarter)
119.90M118.66M124.53M128.22M126.77M130.24M138.17M142.37M140.24M140.29M
Interest expenses
Interest Expense - Debt (Quarter)
Interest Expenses (Quarter)
22.62M7.60M13.45M10.82M11.40M14.09M11.06M10.47M11.88M15.77M16.31M12.05M12.52M32.66M19.15M12.39M13.18M-6.10M21.03M13.87M
Interest Income - Net (Quarter)
103.59M106.60M112.02M95.56M107.62M117.85M124.99M148.47M119.21M126.42M
Non-interest income
Financial Services Fees (Quarter)
8.92M9.24M9.40M10.03M9.78M10.45M10.50M10.66M10.05M9.98M
Service Charges (Quarter)
44.61M57.61M49.95M68.76M49.19M58.61M50.42M53.11M61.71M60.53M55.30M61.62M71.16M70.26M
Investment Gain (Loss) (Quarter)
-0.02M
Non-Interest Income (Quarter)
44.61M57.61M49.95M68.76M58.12M67.85M59.82M63.12M71.49M70.98M65.80M72.28M81.22M80.25M
Operating Items
Amortization - Intangibles (Quarter)
Wages, Salaries and Other (Quarter)
29.30M33.31M35.65M33.94M36.98M34.67M38.60M36.42M39.83M42.02M37.82M37.10M38.32M40.55M41.14M38.58M39.52M40.39M39.34M39.43M
Selling, General & Administrative (Quarter)
47.75M55.53M55.10M54.12M58.16M55.14M59.32M56.90M62.10M64.80M60.45M60.14M62.47M64.65M66.04M62.95M64.07M64.52M64.66M65.44M
Rent Expense (Quarter)
6.03M6.51M5.81M6.16M5.85M6.00M6.29M6.16M6.32M6.27M6.38M6.15M6.55M6.75M6.91M6.91M7.16M7.23M7.48M7.25M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)
53.78M62.04M60.91M60.28M64.01M61.14M65.61M63.05M68.42M71.06M66.82M66.28M69.02M71.39M72.95M69.86M71.23M71.75M72.14M72.70M
Operating Income (Quarter)
55.20M53.01M-53.45M58.49M63.50M66.64M-58.03M-55.70M68.38M-49.25M73.17M71.90M72.24M78.66M-67.06M-63.42M-64.05M-64.23M-64.51M90.42M
EBIT (Quarter)
55.20M53.01M-53.45M58.49M63.50M66.64M-58.03M-55.70M68.38M-49.25M73.17M71.90M72.24M78.66M-67.06M-63.42M-64.05M-64.23M-64.51M90.42M
Non-operating items
Non Operating Interest Expenses (Quarter)
Interest & Investment Income (Quarter)
-0.58M-0.17M0.26M0.01M-0.04M0.03M0.20M0.23M-0.06M0.17M-0.30M0.21M-0.01M0.01M-0.04M-0.02M
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)
-8.82M-7.60M0.06M-7.56M-11.86M-14.86M-16.78M-16.22M-16.95M-17.51M-17.50M-17.86M-19.36M-19.80M-19.77M-20.43M-21.97M-22.65M-22.92M-22.99M
Net income details
EBT (Quarter)
28.80M25.35M34.95M15.79M13.35M1.23M11.61M7.81M10.90M20.55M19.93M11.22M10.16M12.76M9.16M13.48M18.97M16.16M14.84M10.56M
Tax Provisions (Quarter)
6.58M4.57M8.17M3.80M3.29M-1.16M0.06M0.00M2.08M-2.42M4.73M2.78M2.50M12.77M-0.06M0.04M4.62M0.74M3.43M2.41M
Profit After Tax (Quarter)
22.22M20.78M26.78M11.98M9.61M2.39M8.90M6.03M8.79M-7.55M15.21M0.18M-0.05M41.38M6.77M0.17M-0.01M12.91M11.37M8.15M
Income from Non-Controlling Interests (Quarter)
Income from Continuing Operations (Quarter)
22.22M20.78M26.78M11.98M10.07M2.39M11.55M7.81M8.82M22.96M15.21M8.45M7.66M-0.02M9.22M13.44M14.36M15.42M11.40M8.15M
Consolidated Net Income (Quarter)
22.22M20.78M26.78M11.98M10.07M2.39M11.55M7.81M8.82M22.96M15.21M8.45M7.66M-0.02M9.22M13.44M14.36M15.42M11.40M8.15M
Income towards Parent Company (Quarter)
22.22M20.78M26.78M11.98M10.07M2.39M11.55M7.81M8.82M22.96M15.21M8.45M7.66M-0.02M9.22M13.44M14.36M15.42M11.40M8.15M
Net Income towards Common Stockholders (Quarter)
22.22M20.78M26.78M11.98M10.07M2.39M11.55M7.81M8.82M22.96M15.21M8.45M7.66M-0.02M9.22M13.44M14.36M15.42M11.40M8.15M
Additional items
EPS (Basic) (Quarter)
2.252.072.811.291.090.261.240.830.942.441.590.880.790.000.961.411.531.641.240.91
EPS (Diluted) (Quarter)
2.111.952.671.241.060.251.200.820.912.391.560.860.760.000.921.371.421.541.180.85
Shares Outstanding (Quarter)
9.86M10.03M9.53M9.26M9.20M9.30M9.32M9.40M9.43M9.40M9.57M9.61M9.68M9.64M9.61M9.50M9.37M9.43M9.16M8.99M
Shares Outstanding (Diluted) (Quarter)
10.54M10.64M10.02M9.67M9.53M9.66M9.62M9.57M9.65M9.59M9.75M9.86M10.09M9.96M10.03M9.84M10.13M9.98M9.66M9.60M
Shares Outstanding (Entity) (Quarter)
9.86M10.03M9.53M9.26M9.20M9.30M9.32M9.40M9.43M9.40M9.57M9.61M9.68M9.64M9.61M9.50M9.37M9.43M9.16M8.99M
EBITDA (Quarter)
55.20M53.01M-53.45M58.49M63.50M66.64M-58.03M-55.70M68.38M-49.25M73.17M71.90M72.24M78.66M-67.06M-63.42M-64.05M-64.23M-64.51M90.42M