|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 0.93B | 1.05B | 1.18B | 1.13B | 0.90B | 1.22B | 1.42B | 1.53B | 1.63B | 1.71B | 1.85B | 1.85B | 2.01B | 1.96B | 2.15B | 2.07B | 2.02B | 2.15B | 2.54B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.10B | 0.12B | 0.16B | 0.16B | 0.50B | 0.50B | 0.20B | 0.23B | 0.17B | 0.18B | 0.11B | 0.07B | 0.07B | 0.08B | 0.08B | 0.09B | 0.07B | 0.13B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60B | 1.02B | 1.15B | 1.30B | 1.29B | 1.06B | 1.72B | 1.92B | 1.72B | 1.85B | 1.89B | 2.03B | 1.96B | 2.08B | 2.03B | 2.23B | 2.15B | 2.11B | 2.22B | 2.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 1.02B | 0.01B | 0.01B | 0.01B | 1.40B | 0.01B | 0.01B | 0.01B | 1.18B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.14B | 0.00B | 0.00B | 0.00B | 0.28B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 1.16B | 0.02B | 0.02B | 0.01B | 1.68B | 0.01B | 0.01B | 0.01B | 1.28B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.27B | 0.29B | 0.34B | 0.34B | 0.39B | 0.48B | 0.51B | 0.53B | 0.55B | 0.59B | 0.59B | 0.56B | 0.48B | 0.44B | 0.46B | 0.46B | 0.45B | 0.46B | 0.52B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 2.38B | 2.61B | 3.02B | 3.01B | 2.92B | 3.54B | 3.79B | 3.82B | 4.18B | 4.20B | 4.34B | 4.08B | 4.20B | 3.90B | 4.24B | 4.30B | 4.44B | 4.38B | 5.05B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.93B | 9.62B | 9.49B | 9.58B | 9.48B | 10.71B | 9.67B | 8.35B | 8.47B | 10.11B | 10.46B | 10.57B | 10.81B | 11.02B | 11.35B | 11.62B | 12.31B | 12.55B | 13.26B | 13.66B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.16B | 0.16B | 0.17B | 0.19B | 0.17B | 0.18B | 0.20B | 0.19B | 0.18B | 0.17B | 0.27B | 0.20B | 0.23B | 0.24B | 0.25B | 0.24B | 0.25B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.02B | 1.02B | 1.16B | 1.07B | 1.03B | 1.08B | 1.10B | 1.15B | 1.14B | 1.15B | 1.12B | 1.06B | 1.09B | 1.00B | 1.06B | 1.10B | 1.14B | 1.13B | 1.19B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09B | 1.02B | 1.02B | 1.16B | 1.07B | 1.03B | 1.08B | 1.10B | 1.15B | 1.14B | 1.15B | 1.12B | 1.06B | 1.09B | 1.00B | 1.06B | 1.10B | 1.14B | 1.13B | 1.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.26B | 0.02B | 0.03B | 0.03B | 0.05B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.09B | | | | 0.09B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.93B | 12.06B | 10.68B | 10.94B | 10.75B | 13,619.70B | 9.67B | 9.65B | 9.82B | 14,282.57B | 10.46B | -4.32B | -4.07B | 15,220.64B | 11.35B | -4.22B | -4.28B | 16,980.80B | 13.26B | 13.66B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83B | 14.44B | 13.29B | 13.96B | 13,757.37B | 13,622.62B | 13.21B | 13.44B | 13.64B | 14,286.75B | 14.67B | 0.01B | 0.01B | 15,224.84B | 15.25B | 0.02B | 0.02B | 16,985.24B | 17.64B | 18.71B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.67B | 0.47B | 0.37B | 0.00B | 0.00B | 0.00B | -0.06B | 0.39B | 0.40B | 1.77B | 0.00B | 0.00B | 0.00B | 2.13B | 0.00B | 0.00B | 0.00B | 0.47B | 0.49B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | | 10.51B | 10.76B | 3.94B | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.67B | 4.04B | 0.37B | 10.51B | 10.76B | 3.94B | -0.06B | 0.39B | 0.40B | 1.77B | 0.00B | 0.00B | 0.00B | 2.13B | 0.00B | 0.00B | 0.00B | 0.47B | 0.49B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.89B | | | | 0.38B | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.71B | 0.71B | 0.00B | 0.00B | 0.00B | 0.00B | 0.93B | 0.97B | 0.00B | 0.00B | 0.00B | 0.00B | 0.72B | 0.00B | 0.00B | 0.00B | 0.00B | 0.67B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57B | | 1.30B | 1.24B | 3.94B | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.99B | 10.57B | 12.32B | 13.33B | 0.01B | 0.01B | 5.09B | 5.19B | 5.23B | 5.55B | 5.69B | 0.01B | 0.01B | 0.01B | 6.29B | 0.01B | 0.01B | 0.01B | 7.29B | 7.52B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24B | 5.84B | 5.95B | 0.01B | 0.01B | 0.01B | 5.98B | 5.86B | 5.86B | 0.01B | 6.34B | 0.01B | 0.01B | 0.01B | 6.52B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.00B | 0.00B | 0.09B | 0.10B | 0.13B | 0.12B | 0.12B | 0.00B | 0.00B | 0.16B | 0.17B | 0.00B | 0.00B | 0.18B | 0.18B | 0.18B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 2.16B | 10.59B | 2.87B | | | 3.22B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.36B | 0.34B | 0.38B | 0.00B | 0.00B | 0.00B | 0.36B | 0.37B | 0.36B | 0.38B | 0.00B | 0.00B | 0.00B | 0.31B | 0.00B | 0.00B | 0.34B | 0.34B | 0.35B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | | 3.22B | 3.17B | 2.22B | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.30B | 2.33B | 0.00B | 0.00B | 0.00B | 2.64B | 2.62B | 3.05B | 0.00B | 0.35B | 0.00B | 0.00B | 3.38B | 0.14B | 0.00B | 0.00B | 3.91B | 3.82B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.51B | 8.20B | 8.04B | 0.01B | 0.01B | 0.01B | 0.01B | 8.06B | 8.16B | 0.01B | 8.54B | 0.01B | 0.01B | 0.01B | 8.25B | 0.01B | 0.01B | 8.54B | 9.01B | 0.01B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50B | 18.76B | 20.36B | 21.52B | 21,749.03B | 21,885.99B | 13.18B | 13.25B | 13.39B | 13,856.95B | 14.23B | 14,315.16B | 14,361.95B | 14,510.05B | 14.54B | 0.01B | 0.02B | 15,890.89B | 16.30B | 16.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24B | 5.84B | 9.52B | 0.01B | 1.30B | 1.24B | 9.92B | 5.86B | 5.86B | 0.01B | 6.34B | 0.01B | 0.01B | 0.01B | 6.52B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15B | 3.15B | -7.07B | 3.15B | -0.01B | -0.01B | 0.00B | 0.20B | 0.26B | 0.00B | 0.45B | 0.00B | 0.00B | 0.00B | 0.72B | 0.00B | 0.00B | 0.00B | 1.35B | 0.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83B | 14.44B | 13.29B | 13.96B | 13,757.37B | 13,622.62B | 13.21B | 13.44B | 13.64B | 14,286.75B | 14.67B | 0.01B | 0.01B | 15,224.84B | 15.25B | 0.02B | 0.02B | 16,985.24B | 17.64B | 18.71B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.22B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.39B | -6.09B | -8.84B | -9.22B | -0.01B | -0.01B | -7.50B | 0.06B | 0.24B | 0.00B | 0.46B | 0.00B | 0.00B | 0.00B | -5.43B | 0.00B | 0.00B | 1.83B | 0.00B | 2.57B |