|
Revenue
|
0.79B | 1.07B | 1.03B | 0.00B | 1.30B | 1.36B | 1.33B | 1,455.44B | 5,585.44B | 1.54B | 3.09B | 3.34B | 630,037.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2,407.01B | 0.00B | 1,966.72B | 0.00B | 2.57B | 0.00B | 2,144.82B | 2.65B | 2.77B | 2.73B | 0.00B | 0.00B | 2.79B | 0.00B | 2.37B | 2.67B | 2.87B | 2,266.09B | 0.00B | 0.00B | -3108.84B | 842.20B | 0.00B | 0.00B | 4.88B | 0.00B | 0.00B | 2,557.84B | 2.74B | 0.00B | 0.00B | 0.00B | 3.25B | 0.00B | 0.00B | 3.29B | 3.40B | 0.00B | 0.00B | 0.00B | 3.95B |
|
Cost of Revenue
|
0.23B | 0.26B | 0.28B | 766.18B | 0.32B | 0.39B | 0.43B | 1,044.29B | 0.47B | 0.49B | 1.16B | 1.16B | 14,000.00B | | 0.00B | 1.06B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 744.06 | 0.67B | 658.84 | 0.01B | 0.00B | 1,668.63B | 0.00B | 0.01B | 0.60B | 0.00B | 0.56B | 0.65B | 0.72B | 1,871.61B | 0.00B | 0.83B | 0.75B | 0.72B | 1.94B | 0.74B | 0.00B | 0.00B | 0.00B | 4.51B | 0.00B | 0.00B | 1,357.16B | 4.96B | 0.00B | 2,008.32B | 0.00B | 0.00B | 0.00B | 0.00B | 0.95B | 1.09B | 0.00B | 0.00B | 1.02B | 0.93B | 0.00B | 0.00B | 0.00B | 0.97B |
|
Gross Profit
|
0.56B | 0.81B | 0.76B | 0.00B | 0.00B | 0.00B | 0.90B | 0.00B | 0.00B | 0.00B | 1.93B | 0.00B | 0.61B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.10B | 0.00B | 0.00B | 0.00B | 2.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.12B | 0.00B | 0.00B | 0.00B | -1425.39B | 0.00B | -0.00B | -0.00B | 409.42B | -0.00B | -0.00B | -0.00B | -0.08B | 0.00B | 0.00B | 0.00B | 1.26B | 0.00B | 0.00B | 0.00B | -2042.21B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Selling, General & Administrative
|
| | | -0.00B | -0.33B | -0.00B | | -0.00B | -0.41B | -0.00B | | -0.00B | -888.65 | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.19B | 0.51B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.99B | -0.00B | -0.00B | -0.00B | 2.34B | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | |
|
Other Operating Expenses
|
-0.75B | -0.88B | -0.92B | -1.29B | -0.76B | -1.21B | -1.28B | -0.00B | -0.96B | -1.43B | -3.21B | -3.23B | | | -3.06B | -3.10B | | | | -0.00B | -0.00B | -2.56B | -2.40B | -2.39B | -0.00B | -2.11B | -2.11B | -2.37B | -2.37B | -2.32B | -2.23B | -2.40B | -2.50B | -2.46B | -2.30B | -2.27B | -2.45B | -2.44B | -2.33B | -2.21B | -3.03B | -2.26B | -1.27B | -1.08B | -2.39B | -1.27B | -1.25B | -1.79B | -6073.66B | | | -2.49B | -2.52B | -2.51B | -2.40B | -2.65B | -2.90B | -2.47B | -2.35B | -2.83B | -2.93B | -2.47B | -2.86B | -3.17B | -3.29B |
|
Operating Expenses
|
-0.75B | -0.88B | -0.92B | -1.29B | -1.09B | -1.21B | -1.28B | -0.00B | -1.37B | -1.43B | -3.21B | -3.23B | -888.65 | | -3.06B | -3.11B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -2.56B | -2.40B | -2.39B | -0.00B | -2.11B | -2.11B | -2.37B | -2.37B | -2.33B | -2.23B | -2.40B | -2.50B | -2.46B | -2.30B | -2.27B | -2.45B | -2.44B | -2.33B | -2.40B | -2.52B | -2.26B | -1.27B | -1.08B | -1.40B | -1.27B | -1.25B | -1.79B | -6071.32B | -0.00B | -0.00B | -2.49B | -2.52B | -2.51B | -2.40B | -2.65B | -2.90B | -2.86B | -2.76B | -2.83B | -2.93B | -2.85B | -2.86B | -3.17B | -3.29B |
|
Operating Income
|
0.03B | 0.19B | 0.11B | 0.82B | 0.21B | 0.15B | 0.06B | 376.70B | 0.17B | 45.73B | -0.12B | 0.11B | 0.61B | 114.20B | 0.04B | 255.48 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 120.57 | 0.00B | 219.11 | -0.00B | 0.00B | 0.20B | 0.00B | 0.05B | 225.67B | 0.27B | 0.00B | 83.78B | 232.81B | 0.34B | 0.08B | 0.04B | 0.27B | 0.35B | -1789.37B | -0.69B | -0.56B | -3.37B | -0.36B | -0.36B | -0.48B | -2.23B | -183.60B | -359.39B | -123.17B | 0.22B | 0.30B | 0.27B | 0.41B | 0.35B | 0.46B | 0.27B | 0.46B | 0.46B | 0.57B | 0.43B | 0.70B | 0.66B |
|
EBIT
|
0.03B | 0.19B | 0.11B | 0.82B | 0.21B | 0.15B | 0.06B | 376.70B | 0.17B | 45.73B | -0.12B | 0.11B | 0.61B | 114.20B | 0.04B | 255.48 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 120.57 | 0.00B | 219.11 | -0.00B | 0.00B | 0.20B | 0.00B | 0.05B | 225.67B | 0.27B | 0.00B | 83.78B | 232.81B | 0.34B | 0.08B | 0.04B | 0.27B | 0.35B | -1789.37B | -0.69B | -0.56B | -3.37B | -0.36B | -0.36B | -0.48B | -2.23B | -183.60B | -359.39B | -123.17B | 0.22B | 0.30B | 0.27B | 0.41B | 0.35B | 0.46B | 0.27B | 0.46B | 0.46B | 0.57B | 0.43B | 0.70B | 0.66B |
|
Interest & Investment Income
|
0.01B | 0.00B | 0.00B | 0.86B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.02B | 510.00 | 0.00B | 0.00B | 0.01B | -0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.01B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 1.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.04B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.04B |
|
Other Non Operating Income
|
0.00B | -0.03B | -0.00B | -0.00B | 0.02B | -0.01B | -0.01B | -0.00B | -0.00B | 0.00B | -0.44B | 0.01B | -45.83 | 0.00B | -0.00B | -0.05B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | -0.23B | -0.00B | 0.07B | 0.06B | -0.00B | -0.08B | 0.05B | -0.00B | 0.04B | -0.05B | -0.00B | -0.15B | -0.08B | 0.24B | 0.01B | 0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -1.87B | -0.00B | 0.00B | -0.00B | 0.13B | 0.00B | -0.00B | -0.00B | -0.35B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.02B |
|
EBT
|
0.08B | 0.23B | 0.16B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 222.05 | 114.20B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.27B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 141.97B | -0.00B | -0.00B | -0.00B | -1.51B | -0.00B | -0.00B | -0.00B | -4.08B | -0.00B | -0.00B | -0.34B | 2.72B | 0.15B | 0.00B | 0.27B | 0.19B | 0.00B | 0.00B | 0.31B | 0.19B | 0.00B | 0.00B | 0.00B | 0.55B |
|
Tax Provisions
|
| | | -0.00B | -626.00 | -0.00B | | -0.00B | 889.00 | -0.00B | | | -112.69 | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.18B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.05B | -0.00B | | 0.00B | -0.55B | 0.00B | 0.00B | 0.00B | 0.57B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | -0.00B | | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
0.00B | 0.11B | 0.06B | 0.85B | 0.00B | 0.10B | 0.02B | 0.00B | 0.00B | 0.00B | -0.45B | -0.05B | 222.14 | 0.00B | -0.00B | 0.05B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.04B | -0.05B | -0.11B | -0.00B | 0.10B | -0.09B | 0.00B | 0.00B | 0.00B | -0.14B | 0.00B | 0.07B | 0.09B | -0.00B | 0.00B | 0.39B | -0.06B | -0.06B | 0.09B | 0.23B | -2.12B | -0.00B | -0.00B | -0.97B | -0.00B | -0.00B | -0.00B | -4.65B | -0.00B | -0.00B | -0.26B | 2.62B | 0.15B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.00B | 0.48B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | -0.00B | -305.00 | -889.00 | -0.00B | | 37.00 | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.01B | -0.00B | -0.00B | -0.02B | -0.11B | 0.00B | -0.09B | -0.09B | -0.09B | -0.09B | -0.08B | -0.00B | -0.00B | -0.09B | -0.02B | -0.03B | -0.08B | -0.01B | -0.09B | -0.03B | -0.09B | -0.01B | -0.02B | -0.10B | -0.09B | -0.01B | -0.02B | -0.07B | -0.03B | -0.09B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | 0.00B | 0.00B | 126.00 | | 0.00B | 0.00B | -0.00B | | 0.00B | 8.02 | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -612.00 | 757.00 | 0.01B | -0.00B | -0.00B | -762.00 | -0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -519.00 | -0.00B | -744.00 | -0.00B | 957.00 | 698.00 | 0.00B | -257.00 | 0.00B | -0.00B | 0.00B | 232.00 | 0.00B | -65.00 |
|
Income from Continuing Operations
|
0.08B | 0.23B | 0.16B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 689.00 | 0.00B | 0.04B | 0.00B | 334.73 | 114.20B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.18B | 0.00B | 0.00B | 0.00B | 0.27B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 142.03B | -0.00B | -0.00B | -0.00B | -0.96B | -0.00B | -0.00B | -0.00B | -4.65B | -0.00B | -0.00B | -0.34B | 2.71B | 0.15B | -0.00B | 0.27B | 0.19B | 0.00B | 0.00B | 0.31B | 0.19B | 0.00B | 0.00B | 0.00B | 0.55B |
|
Consolidated Net Income
|
0.08B | 0.23B | 0.16B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 689.00 | 0.00B | 0.04B | 0.00B | 334.73 | 114.20B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.18B | 0.00B | 0.00B | 0.00B | 0.27B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 142.03B | -0.00B | -0.00B | -0.00B | -0.96B | -0.00B | -0.00B | -0.00B | -4.65B | -0.00B | -0.00B | -0.34B | 2.71B | 0.15B | -0.00B | 0.27B | 0.19B | 0.00B | 0.00B | 0.31B | 0.19B | 0.00B | 0.00B | 0.00B | 0.55B |
|
Income towards Parent Company
|
0.00B | 0.11B | 0.06B | 0.00B | 0.16B | 0.10B | 0.02B | 0.00B | 0.11B | 0.00B | -0.45B | -0.05B | 222.14 | 0.00B | -0.00B | 0.05B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.00B | -0.00B | 0.10B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.07B | 0.00B | -0.21B | 0.00B | 0.39B | -0.06B | -0.00B | 0.00B | 0.23B | -2.12B | -0.00B | -0.00B | -4.54B | -0.00B | -0.00B | -0.00B | -4.65B | -0.00B | -0.00B | -0.00B | 2.62B | 0.15B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.34B | 0.17B | 0.00B | 0.00B | 0.41B | 0.48B |
|
Net Income towards Common Stockholders
|
0.00B | 0.11B | 0.06B | 0.00B | 0.16B | 0.10B | 0.02B | 0.00B | 0.11B | 0.00B | -0.45B | -0.05B | 222.14 | 0.00B | -0.00B | 0.05B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.05B | -0.00B | -0.00B | 0.10B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.07B | 0.00B | -0.21B | 0.00B | 0.39B | -0.06B | -0.00B | 0.00B | 0.23B | -2.12B | -0.00B | -0.00B | -4.54B | -0.00B | -0.00B | -0.00B | -4.65B | -0.00B | -0.00B | -0.00B | 2.62B | 0.15B | 0.00B | 0.00B | 0.17B | 0.00B | 0.00B | 0.34B | 0.17B | 0.00B | 0.00B | 0.41B | 0.48B |
|
EPS (Basic)
|
| 0.16B | | 0.00B | 0.13B | | 0.05 | | 0.24 | 0.00B | -1.27 | | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | | | 0.00 | | 188.91B | 761.59B | 0.33B | 0.28B | 177.97B | 0.60B | 0.22B | | 107.95B | 0.60B | 0.24B | 249.13B | 195.51B |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.68 | | 0.75 | 1.24 | | 0.34B | | 0.47B | 0.22 | 0.35B | | 1.50B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | | | | 0.61B | | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.61B | | | 0.61B | 0.61B | | | | | | | | | | | | | |
|
EBITDA
|
0.11B | 0.27B | 0.42B | 0.66B | 0.00B | 0.15B | 0.16B | 0.67B | 0.00B | 0.00B | 0.14B | 0.38B | 0.00B | 0.00B | 0.29B | 0.51B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.46B | 0.25B | 0.35B | -0.00B | 0.46B | 0.23B | 0.40B | 0.44B | 0.40B | 0.29B | 0.50B | 0.52B | 0.62B | 0.39B | 0.56B | 0.69B | 0.43B | 0.39B | 0.64B | 0.74B | 0.48B | -0.39B | -0.26B | -0.10B | -0.06B | -0.09B | -0.19B | 201.45B | -183.60B | -359.39B | 0.40B | 0.52B | 0.57B | 0.54B | 0.73B | 0.68B | 0.80B | 0.27B | 0.46B | 0.46B | 0.57B | 0.43B | 0.70B | 0.66B |
|
Interest Expenses
|
-0.04B | -0.04B | -0.04B | -0.00B | -0.04B | -0.04B | -0.03B | -0.00B | -0.03B | -0.00B | -0.12B | -0.11B | -294.60 | -0.00B | -0.00B | -0.11B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.10B | -0.11B | -0.00B | -0.00B | -0.10B | -0.10B | -0.00B | -0.00B | -0.00B | -0.00B | -0.10B | -0.09B | -0.13B | -0.00B | -0.00B | -0.13B | -0.14B | -0.14B | -0.15B | -0.16B | -0.00B | -0.00B | -0.00B | 0.59B | -0.00B | -0.00B | -0.00B | 0.81B | -0.00B | -0.00B | -0.00B | -0.24B | -0.00B | -0.00B | -0.17B | -0.19B | -0.00B | -0.00B | -0.19B | -0.31B | -0.00B | -0.00B | -0.00B | -0.16B |
|
Tax Rate
|
| | | -15.59% | -29.64% | -17.20% | | -15.36% | 56.34% | -16.48% | | | -50.75% | | | | | 46.97% | 42.68% | -4.24% | -128.70% | -49.25% | -22.55% | -44.27% | 49,984.50% | -41.50% | 275.74% | -76.26% | -0.06% | -41.69% | 29.20% | -12.77% | -46.36% | -28.99% | -6.32% | 231.50% | -14.93% | 29.94% | -5.61% | 58.74% | -0.04% | 10.55% | | -19.73% | 36.35% | -33.34% | -31.52% | -11.59% | -13.92% | -2.78% | 0.38% | -0.02% | 0.32% | 0.00% | 2,042.90% | 0.00% | -0.01% | | -6.97% | 0.01% | -0.01% | | -4.53% | -15.53% | -0.01% |