|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -4.65B | -0.00B | -0.00B | -0.34B | 2.71B | 0.15B | 0.00B | 0.27B | 0.18B | 0.00B | 0.00B | 0.31B | 0.17B | 0.00B | 0.00B | 0.00B | 0.39B | 0.00B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.05B | -0.01B | -0.00B | | | | | | | | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | 0.35B | 0.10B | 0.29B | -0.23B | -0.15B | -0.23B | 0.21B | -0.25B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -367.48B | -359.78B | -0.18B | -3.90B | 230.87B | 0.00B | -226.88B | 441.94B | -0.01B | 0.00B | -439.66B | 0.00B | 0.00B | 2.12B | 0.99B | 0.00B | 0.00B | 2.53B | 3.74B | 0.00B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.08B | -0.04B | -0.03B | -0.07B | -0.06B | -0.06B | -0.14B | -0.06B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30.40B | -46.40B | -0.01B | -4.78B | -8.41B | 0.08B | -0.10B | -5.65B | -11.53B | -0.00B | -0.02B | -0.00B | -0.01B | 0.03B | -0.04B | -0.02B | -0.00B | -0.08B | -0.14B | -0.05B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.71B | -356.05B | -0.60B | -88.89B | -0.21B | -0.46B | -0.78B | -97.89B | -263.74B | -0.43B | -0.80B | -0.00B | -0.00B | -0.78B | -1.33B | -0.37B | -0.00B | -1.28B | -1.78B | -0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00B | | | 0.02B | 0.02B | | 42.35B | 46.52B | 0.05B | -88.87B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.10B | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.94B | -64.80B | -0.09B | -8.51B | -0.03B | -0.00B | -0.05B | -13.59B | -22.46B | -0.00B | -0.07B | -0.00B | -0.00B | -0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.10B | -0.00B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.36B | -49.66B | -0.09B | -23.82B | -0.07B | -0.08B | -0.13B | -30.73B | -32.58B | -0.04B | 63.42B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | -0.00B | 0.00B | 0.06B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -102.80B | -352.75B | -0.54B | -97.25B | -213.67B | -0.46B | -0.75B | -25.75B | -170.79B | -0.34B | -0.66B | -0.00B | -0.00B | -0.64B | -1.17B | -0.00B | -0.00B | -0.00B | -1.58B | -0.00B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.80B | -6.48B | 13.69B | -0.43B | -70.02B | -0.07B | -0.46B | -2.95B | -4.13B | -0.00B | 7.09B | 719.00 | 719.00 | -0.00B | -0.07B | -880.00 | 0.00B | -0.09B | -0.09B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312.43B | -35.24B | -276.96B | 214.79B | 90.07B | -0.11B | -303.90B | -226.29B | -533.61B | -0.00B | -1.15B | -0.00B | -0.00B | -0.00B | -1.56B | -0.20B | -0.00B | -1.37B | -2.02B | -0.00B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -289.00 | -0.00B | -0.17B | -0.17B | -0.00B | -0.00B | -0.00B | -0.31B | -0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.03B | -17.90B | 33.07B | 18.43B | -20.76B | -0.00B | -0.03B | 8.85B | 43.09B | 0.00B | -51.89B | -0.00B | -0.00B | -0.00B | -0.13B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.85B | -747.76B | -0.65B | 113.65B | 107.28B | -0.00B | -220.72B | 189.90B | 265.47B | 0.00B | 0.45B | 0.00B | 0.00B | 0.16B | -0.05B | 0.00B | 0.00B | -0.05B | 0.08B | 0.00B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -283.77B | -3.73B | 0.41B | 84.99B | 231.09B | 0.46B | -226.10B | 539.82B | 263.73B | 0.43B | -438.87B | 0.00B | 0.00B | 2.90B | 2.31B | 0.37B | 0.00B | 3.81B | 5.51B | 0.00B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.85B | -747.76B | -277.68B | 113.65B | 107.28B | -0.57B | -531.53B | 189.90B | -704.41B | -0.34B | -441.47B | 0.00B | 0.00B | 1.47B | -1.75B | -0.20B | 0.00B | 1.16B | 0.14B | 0.00B |