|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.19B | -10.90B | -0.00B | -0.00B | 2.81B | 0.14B | 0.00B | -0.00B | 0.22B | 0.00B | 0.01B | -0.03B | 0.21B | 0.01B | 0.01B | 0.55B | 0.62B | 0.05B | 0.10B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.86B | 0.66B | 0.91B | 0.59B | 0.75B | 0.86B | 1.09B | 0.86B | 0.48B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.62B | 0.83B | 0.87B | 0.96B | 0.85B | 1.15B | 1.13B | 1.31B | 0.71B |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | 0.35B | -0.01B | 0.20B | -0.23B | 0.08B | -0.08B | 0.21B | -0.25B | -0.05B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.40B | -0.01B | -4.78B | -0.01B | -0.00B | -0.01B | -5.65B | -11.53B | -0.02B | -0.02B | -0.00B | -0.00B | -0.04B | -0.04B | -0.00B | -0.00B | -0.00B | -0.14B | -0.05B | -0.07B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.96B | 0.05B | 20.94B | 47.07B | 0.08B | 0.12B | 42.78B | -0.01B | 0.12B | 0.17B | 0.00B | 0.00B | 0.00B | 0.21B | 0.00B | 0.00B | 0.00B | 0.19B | 0.07B | 0.13B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.08B | -0.04B | -0.03B | -0.07B | -0.06B | -0.06B | -0.14B | -0.06B | -0.06B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.00B | -0.14B | | | 0.09B | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -356.05B | -0.60B | -88.89B | -212.55B | -0.46B | -0.78B | -97.89B | -263.74B | -0.00B | -0.80B | -0.00B | -0.00B | -0.78B | -1.33B | -0.00B | -0.00B | -0.00B | -1.78B | -0.32B | -0.00B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00B | | | 18.82B | 0.00B | | 42.35B | 46.52B | 0.05B | -88.87B | 0.00B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.03B | 0.10B | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.80B | -0.09B | -8.51B | -26.68B | -0.00B | -0.05B | -13.59B | -22.46B | -0.06B | -0.07B | -0.00B | -0.00B | -0.06B | -0.09B | -0.00B | -0.00B | -0.00B | -0.10B | -0.00B | -0.06B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.66B | -0.09B | -23.82B | -0.07B | -0.08B | -0.13B | -30.73B | -32.58B | -0.04B | 63.42B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | -0.00B | 0.00B | 0.06B | 0.02B | 0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -352.75B | -0.55B | -97.25B | -0.21B | -0.46B | -0.75B | -25.75B | -170.79B | -0.00B | -0.66B | -0.00B | -0.00B | -0.00B | -0.54B | -0.00B | -0.00B | -1.18B | -0.48B | -0.29B | -0.17B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.48B | -0.01B | -0.43B | -70.02B | -0.07B | -0.46B | -2.95B | -4.13B | -0.00B | 7.09B | 719.00 | 719.00 | -0.02B | -0.07B | -0.00B | 0.00B | -0.00B | -0.09B | -0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.24B | -152.28B | 214.79B | 90.07B | -0.00B | -304.01B | -226.29B | -533.61B | -0.00B | -1.15B | -0.00B | -0.00B | -1.11B | -1.56B | -0.00B | -0.00B | -1.37B | -2.02B | -0.29B | -0.00B |
|
Net Debt Issuances and Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.11B | | 0.09B | -0.11B | 0.21B | -0.23B | -0.53B | | | | | | | | | | | | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43B | | | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 930.18B | 1.05B | 1,178.91B | 1,133.35B | 0.00B | 1.18B | 1,415.42B | 1,525.23B | 0.00B | -2940.48B | -289.00 | -0.00B | -0.17B | -0.17B | -0.00B | -0.00B | -0.29B | -0.61B | -0.00B | -0.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.90B | -0.03B | 18.43B | -0.02B | -0.04B | -0.03B | 8.85B | 43.09B | 0.02B | -51.92B | -0.00B | -0.00B | -0.00B | -0.13B | 0.00B | 0.00B | 0.00B | 0.05B | 0.04B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -747.76B | -0.62B | 113.65B | 0.11B | -0.00B | -113.75B | 189.90B | 265.47B | 0.39B | 0.45B | 0.00B | 0.00B | 0.00B | 0.37B | 0.19B | 0.00B | -0.05B | 0.08B | 0.36B | 0.46B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,695.84B | -3391.68B | 1,046.84B | 1,046.84B | 1,046.84B | 1.05B | 1,216.67B | 1,216.67B | | 1.22B | 1.71B | 1.85B | 1.85B | 2.01B | 1.96B | 2.15B | 2.07B | 2.02B | 2.15B | 2.54B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 398.01B | 0.65B | 109.83B | 259.62B | 0.54B | 0.90B | 140.66B | 263.73B | 0.12B | 0.97B | 0.00B | 0.00B | 0.78B | 1.54B | 0.00B | 0.00B | 0.00B | 1.97B | 0.39B | 0.13B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -346.02B | -152.78B | 138.48B | 136.93B | -0.38B | -304.64B | -209.26B | -704.41B | 0.12B | -1.64B | -0.00B | -0.00B | -1.11B | -1.90B | -0.00B | -0.00B | -2.55B | -2.30B | -0.51B | -0.04B |