Latam Airlines Growth Metrics (2010-2025) | LTM

Growth Metrics Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 117,565,735.07%-99.89%178.47%291,898,636.76%10.61%1.37%-99.90%-100.00%87,134,010.11%89,280,426.40%-11.63%-100.00%-99.90%-100.00%-99.89%102,541,637,344.75%-100.00%0.45%112,894,441.02%-100.00%90,738,984.46%89,934,478,805.06%-79.60%108,226,534.00%16.89%-99.88%377.04%-13.57%-22.47%73,627.59%-87.63%85,030.16%94,020.06%-99.90%409.48%-99.91%-7.26%94,251.10%-0.61%-3.73%-0.86%-100.00%-99.89%-99.89%-100.00%106,466.20%4.00%6.40%11.52%-99.89%15.65%
Assets Growth (3y) 53.32%156,874.97%1,394.05%-85.46%38.87%34.94%895.23%-99.07%-4.29%-99.05%-99.91%95,775.27%-90.40%918.99%-99.00%-90.35%885.43%525.06%10,177.35%2.20%10,115.00%10,217.88%-90.29%9,268.75%92,043.22%-50.63%92,588.10%848.37%-90.57%44.33%-11.63%777.96%775.57%-14.43%-8.39%852.92%-99.90%-82.22%-99.00%-99.00%-89.82%-89.53%-89.57%-98.94%-99.89%-88.99%
Assets Growth (5y) -66.89%412.88%-69.44%21.98%-92.31%-69.81%377.60%-93.72%-75.03%-4.35%278.23%-81.88%1,463.05%292.99%300.43%-1.54%-75.89%283.77%170.24%5,932.21%278.70%1,399.58%1,372.53%-76.41%5,804.67%5,795.59%-9.43%1,383.75%279.21%-98.47%-68.07%-76.37%-76.40%-76.28%-76.46%-75.37%-74.62%-98.37%-63.19%
Assets (QoQ) 0.27%-99.89%100,414.64%155.49%2.27%101,748.81%-100.00%99,938.49%92,114.83%102,402.79%-99.91%-99.90%-99.90%102,226,464.01%-100.00%0.83%99,516,657,560.61%-100.00%-0.21%113,320,258.71%-100.00%93,065,141.23%98,800.58%-99.97%357.53%0.51%-0.17%3.91%-17.11%-9.83%94,831.76%-99.98%570,309.32%-0.31%-99.90%-7.94%5.03%98,450.47%-0.98%-99.90%1.73%101,386.23%-100.00%102,563.78%1.61%-0.09%2.25%0.19%3.96%4.71%-99.90%103,760.15%
Capital Expenditures Growth (1y) -32.83%36.84%-74.79%-140,821.46%13.98%-57,730.70%47.86%41.39%99.93%99.90%-52.37%-92,073.26%-99,623.83%-8.98%99.90%99.92%-58,836.12%55.77%76.86%53.76%99.95%-58,034.14%-265,872.56%-146,273.03%-203,307.14%-63.68%-1.83%-46.59%-17.10%-93.22%25.90%-51,433.98%55.05%74.60%81.22%60.05%-134,586.82%-84.14%-351,299.43%99.75%100.00%-30.72%-10.12%-123,983.27%-92,790.27%-1.95%100.00%100.00%-81.71%-66.56%-261.30%-118.36%99.84%-33.98%
Capital Expenditures Growth (3y) -1,003.20%-674.24%-1.76%-938.38%14.49%13.07%90.81%23.28%-653.81%92.05%92.99%29.11%-552.48%-554.40%15.60%17.29%-727.47%-649.42%-755.81%-897.38%-4.03%-1,125.06%-1,161.35%-10,240.66%-923.00%7.04%47.87%-570.78%-791.65%3.32%-687.77%19.44%90.77%15.13%-798.98%-7.97%-17.54%-34.89%84.06%98.28%87.01%-30.45%98.39%83.62%-40.37%-31.52%
Capital Expenditures Growth (5y) -8.81%7.13%12.67%24.03%29.50%-178.96%13.74%-214.08%-233.38%13.72%1.38%-277.28%-1,359.24%-288.61%14.62%-235.86%-212.54%-190.41%-144.40%-1,053.57%-268.72%-286.27%-1,576.40%-307.36%-13.35%-14.10%-253.01%-294.12%3.09%-3.79%77.60%74.62%-5.81%-0.75%69.25%91.49%65.58%-40.51%
Capital Expenditures (QoQ) 59.19%80.59%-68.51%-15,545.50%99.76%-34.41%-113,187.33%85.89%99.73%99.83%-161,942.57%-20,519.18%-65.06%99.82%-77.08%81.52%-41.26%-127,399.33%99.87%90.33%-182.23%-30.31%-163,378.49%55.76%-55.32%-81.09%-31.55%72.48%-123.60%-44.67%-117.05%89.45%-155,407.31%99.87%-22.66%92.20%-330,813.98%-325.35%99.83%-14,786.88%99.76%99.78%-168,801.19%-12,440.84%-169.43%99.84%-85.38%99.99%-317.39%-182,246.02%-69.93%99.97%-152.26%-36.83%-138,849.09%
Cash & Equivalents Growth (1y) 99,899.59%-13.73%-48.82%-40.67%221.92%-40.67%0.00%21.98%142,019.39%73.68%430.15%434,509.05%205.25%115,285.47%99,999,900.00%-99.95%49,746.06%-99.87%-100.00%-99.92%-35.58%71,496.81%95,850.16%125,989,386.35%80.51%32.68%20.30%20.30%-0.74%-26.96%-5.29%-1.55%-7.06%38.02%-0.84%-4.60%1.06%-9.92%58.11%24.04%43.11%8.99%-38.27%-11.39%-26.16%112,441.00%16.22%20.06%34.58%-99.84%-99.90%30.80%-99.89%23.36%140,938,194.94%-99.89%120,532.44%0.29%-100.00%
Cash & Equivalents Growth (3y) 25.99%699.91%-3.85%39.48%1,365.18%1,642.56%959.40%17,336.73%38.25%12,831.38%38.25%38.25%-88.18%893.36%928.94%682.03%-21.80%733.79%7.80%-91.68%948.98%4.90%785.27%930.16%11,327.12%18.53%10.18%4.15%4.15%-2.31%-3.16%14.09%5.22%10.36%10.66%-1.08%1.59%2.21%933.81%4.29%9.69%12.45%24.06%-91.05%11.64%-89.62%29.29%1,078.80%-88.16%22.21%-87.56%-88.28%
Cash & Equivalents Growth (5y) 14.90%7,603.80%6.23%6.23%-73.97%1,662.03%307.42%379.53%379.53%1,805.87%378.57%397.58%378.20%345.57%302.44%252.59%-10.75%251.26%4.78%-77.79%304.59%1.63%286.51%343.41%1,675.75%19.22%5.60%1.97%4.43%-0.30%306.78%1.27%4.39%5.96%18.87%-74.28%10.49%-72.35%16.24%337.28%-71.67%14.04%18.76%-74.15%
Cash & Equivalents (QoQ) 0.00%-13.73%-100.06%168,259.46%-40.67%0.00%-99.88%81,729.19%0.00%21.98%42.38%0.00%205.25%99,900.00%-99.90%37,700.79%264,444.74%-100.00%99,900.00%-99.90%0.00%-99.92%84,591,743.10%11.14%34.01%0.00%21.20%-18.31%21.51%0.00%0.00%-39.89%57.57%3.95%-5.60%-10.73%13.21%0.00%0.00%-20.43%98.70%-21.55%15.37%-39.40%12.54%12.62%-3.86%92,266.44%-99.88%16.34%7.76%6.84%-99.93%152,066.60%-99.91%117,129.46%85,202.79%-100.00%105,557.92%-2.54%-99.90%
Cash from Investing Activities Growth (1y) -12.37%35.01%-92.52%-70,127.34%-28.73%46.48%195.43%101.79%77.78%-30.81%-100.09%-3,495,080.20%-320,368.41%-3.96%-17.72%41.88%57.28%-24,728.74%-28,243.41%39.24%47.74%33.43%-344.17%70.07%-109.14%-24.68%-12.69%-791.66%-83.58%-296.02%32,054.93%12,757.63%110.93%-10,256.00%-131.59%-287.85%-411,757.14%99.63%-233.87%-107.85%99.87%-38.02%73.52%20.07%99.93%11.94%100.00%100.00%-89.47%-77.36%-949.01%-161.74%-183,869.19%-35.07%
Cash from Investing Activities Growth (3y) -5.01%659.19%-10.46%14.19%-871.44%10.05%89.81%-613.63%-572.54%-596.34%-32.28%-2,211.05%-794.36%-455.94%-1,040.13%52.72%22.42%-490.66%-1,023.65%-17.48%-26.13%-48.68%1,069.97%597.80%34.25%-699.66%-384.55%-1,184.66%-838.40%-14.83%-595.93%-690.63%16.19%19.19%-31.60%-72.37%-26.07%83.51%98.98%98.52%98.78%-29.18%98.51%98.40%-36.68%-28.25%
Cash from Investing Activities Growth (5y) -9.50%13.53%-222.32%-191.61%-189.87%-160.64%-5.93%-131.22%-219.41%-208.68%-29.02%-700.81%-387.26%-285.23%1,297.84%161.07%15.93%-866.91%-974.49%-229.01%-290.08%-4.68%-342.00%-320.76%-17.72%-21.11%-151.47%-412.12%76.03%-12.97%83.94%76.17%75.88%3.79%-14.87%-14.87%-73.56%59.61%
Cash from Investing Activities (QoQ) 61.92%77.97%-139.56%-7,935.02%99.62%-74.99%0.40%14,427.20%-99.99%-2,273.28%-486.31%89.67%-265,490.58%-99.28%99.81%88.31%-131,014.72%-46.47%-10.56%86.65%-181.07%-25.98%-40.82%10.92%81.06%-780.39%16.05%19.49%-49.85%-81.26%-81.10%6,596.37%-40.64%-99.84%-171,617.19%80.18%-252.94%-243.14%99.85%-17,820.48%-119.72%99.78%-62.32%-3,337.58%-563.38%100.00%-195,024.44%100.00%-979.48%-92.56%-182,546.73%99.97%-169.34%-135,243.45%-34.10%
Cash from Operations Growth (1y) -29.00%40.37%-89,210.02%-4.58%100.03%280.51%-7.32%-78.63%1,281,326.65%204,789.80%99.45%165,848.01%-99.98%-99.95%-49.00%-99.80%223,303.12%111,928.30%54.77%157,769.50%-99.72%59.04%120,799.56%133,790.38%48,750.57%13.74%42.68%-99.86%79,944.14%20,316.89%-19,939.94%-117.51%-209.91%-311.92%-9.93%62.79%98.04%162.83%100.00%-123,138.40%11,440.39%320.09%240.92%-522.27%-100.00%-100.00%135,644.74%100.22%48.07%13.74%-99.88%20.31%
Cash from Operations Growth (3y) 37.42%-31.01%-7.90%1,341.88%20.82%26.01%59.28%-1.95%-11.37%1,710.03%959.63%16.33%1,626.12%-89.15%-2.62%884.53%1,506.92%1,344.70%1,165.46%1,287.26%1,322.77%926.11%617.47%-6,894.79%-32.37%-7,446.53%-690.58%-579.10%-25.99%-167.78%547.80%-93.48%-335.00%34.57%77.51%25.99%-1,318.44%25.99%25.99%26.12%166.24%26.00%-98.12%76.86%26.34%
Cash from Operations Growth (5y) 291.56%-2.71%20.54%325.04%6.84%14.92%490.84%345.97%1,612.26%503.48%364.06%386.16%522.96%246.57%192.60%-1,119.88%-24.49%-1,826.38%-1,443.77%-1,322.42%-185.50%-90.70%245.42%-13.73%-171.87%1,469.69%319.48%-73.34%-21.80%-71.08%-72.42%5.10%1.92%-91.79%-90.23%14.87%57.05%
Cash from Operations (QoQ) -84.12%-68.61%100.10%531.97%114.94%-97.99%1,294.21%53.93%-50.43%120,357.86%122.92%-99.85%41,142.54%-99.98%457.82%47.43%58.75%17,011.61%179.73%-99.80%161,826.73%-99.97%160,914.21%54.84%179,225.97%-99.99%274.89%94.23%71.26%6,318.93%-4.38%-288.74%99.85%-40,188.90%-84.38%2.10%99.95%-2,016.80%6,024.40%-100.00%-49,636,960.88%294.79%119.46%-100.00%-90,601,256.20%100.00%195.74%156,026.53%46.85%-99.98%127.17%64.10%147,689.11%
Dividends Paid - Common Growth (1y) -23.63%31.97%-10,678.33%77.03%100.00%1.49%99.89%99.88%-2,254.75%-97,674.37%-95,468.21%-254.00%-47.31%99.89%-19.48%-32,830.72%-84,916.22%-119.17%-173,185.10%-61.66%99.92%-145,908.66%-28.26%-8.97%13.01%19.19%24.10%-936.00%98.96%98.96%-5.19%-67.81%-67.81%-246.14%
Dividends Paid - Common Growth (3y) -475.97%85.26%43.12%51.98%37.42%88.52%-2.25%-8.44%-11.56%-2,989.52%-33.49%-12,454.36%-1,135.20%-1.04%-52.58%-1,284.82%-734.01%-1,306.73%-1,115.55%-10.17%63.56%-2,260.85%77.94%79.54%
Dividends Paid - Common Growth (5y) 4.23%35.57%-192.62%-168.18%-247.61%74.59%-409.15%-390.32%-19.59%-396.64%-1,729.74%-335.06%-127.26%-100.02%-85.95%-35.46%68.36%-25.97%-25.97%77.86%78.01%-248.47%-302.76%
Dividends Paid - Common (QoQ) 19.57%55.74%99.80%-29.97%-123,275.44%100.00%-4,460.50%99.85%-131,484.43%73.36%-189,261.93%99.86%-387.41%88.92%-42.70%-54.99%-134,233.76%71.38%99.63%-122,442.29%-25.32%99.99%-652,009.92%-7.65%-6.47%0.00%0.00%98.96%-99,900.00%99.90%0.00%-60,397.58%-99,900.00%0.00%100.00%-96,411.84%-99,900.00%-106.27%
EBITDA Margin Growth (1y) 0.00B-0.00B-0.00B-0.01B0.00B-0.00B-704.000.00B0.00B0.00B0.00B1.50B453.00-0.00B-0.00B-1.50B0.00B0.00B1.05B0.00B-0.00B0.00B-1.05B1.57B0.00B1.63B0.00B-1.57B173.00-1.63B0.00B0.00B565.001.72B-0.00B-0.00B124.00-1.72B-0.01B-0.01B-0.00B-3.000.01B0.01B0.00B-0.96B-1.65B0.00B-0.00B0.96B1.65B2.38B182.002.43B-0.00B-2.38B-713.00-0.72B0.00B0.00B310.00
EBITDA Margin Growth (3y) -896.00-0.00B0.00B1.50B453.00-0.00B-0.00B0.00B0.00B0.00B1.05B0.00B0.00B0.00B-0.00B0.07B0.00B1.63B-5.00663.00237.00-0.00B-1.04B0.00B0.00B1.72B0.00B-1.57B863.00-1.63B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B-2.68B-1.65B-0.00B-687.000.00B0.01B2.38B0.00B2.43B0.00B0.00B-0.00B2.67B1.65B0.00B-221.00
EBITDA Margin Growth (5y) -0.00B-853.001.05B-0.00B0.00B0.00B-0.00B1.57B0.00B1.63B-467.00749.000.00B-0.00B0.00B-1.50B0.00B1.72B0.00B0.00B926.00-0.00B-1.05B-0.01B0.00B-0.00B-0.00B-1.57B0.00B-2.59B-1.65B-0.00B3.000.00B0.00B2.37B-380.000.72B0.00B-0.00B-0.00B1.71B0.01B0.01B0.00B
EBITDA Margin (QoQ) 0.01B-0.01B0.00B50.00-0.00B-5.002.00466.00659.00-0.00B0.00B0.00B1.50B-1.50B-351.00-96.000.00B443.000.00B1.04B-1.04B-0.00B0.00B-0.00B1.57B-1.57B1.63B-1.63B0.00B16.00376.000.00B0.00B-0.00B1.72B-1.72B765.00163.00-0.00B-0.01B0.00B0.01B-1.00-0.00B-0.00B0.00B-0.96B-0.69B1.65B0.00B0.00B-0.00B2.37B-2.38B2.43B-2.43B-0.00B-36.001.71B-1.71B0.00B-0.00B
EBIT Growth (1y) 222.50%10.73%-50.49%45,824.21%-19.59%29,729.28%-309.83%-99.97%258.78%149.76%133.64%-100.00%-99.90%-100.00%-100.00%43,199.38%-54.39%636.95%875,192.32%-99.89%-44.14%-99.91%-100.09%133,876.94%130,751.75%75,554.69%311,952.24%139,704,362.16%38.35%61.06%173,716.98%3.16%27.07%30,658.69%-99.95%-99.88%2.12%-2,179,020.39%-1,828.68%-310.00%-1,060.78%99.98%48.51%15.13%33.67%-51,511.18%-100,360.38%-25,602.70%109.84%100.16%100.08%100.33%60.39%56.81%0.94%12.54%31.44%23.89%57.63%51.55%42.71%
EBIT Growth (3y) -74.90%47.28%-29.56%-99.32%-85.94%-94.09%-96.72%-99.34%-88.36%-98.28%29.01%-98.95%-93.74%-99.88%-26.00%758.29%593.40%73.69%2,804.62%12,582.69%903.75%4.63%1,594.61%124,423.77%1,220.10%7,109.95%1,275.48%1,085.14%21.54%-22,000.44%-154.14%-26.04%-143.67%-1,000.93%-26.08%-26.04%-104.15%-1,207.97%-1,975.74%-671.99%-14.40%26.00%33.71%39.67%28.15%48.89%40.36%43.59%30.21%26.06%26.02%26.11%44.36%
EBIT Growth (5y) -85.87%-73.12%-31.31%-95.70%-76.56%-93.22%-14.87%-94.67%2.86%-91.84%19.25%363.60%-14.98%-92.52%363.04%6,093.36%257.77%381.80%627.90%375.49%320.35%-2,282.46%-111.54%-2,058.29%-642.54%-1,646.19%-646.26%-394.89%-68.15%-1,517.61%-495.01%-20.55%-4.04%306.15%-68.23%-71.88%0.54%41.31%46.78%11.36%5.74%14.87%21.25%26.47%17.04%
EBIT Margin Growth (1y) 645.00-159.00-671.00-0.01B-0.00B0.00B-797.00-0.00B0.00B10.37B0.00B445.00453.00-10.37B-0.00B-397.00407.00763.000.07B-362.00-860.00-864.00-0.07B0.00B760.000.00B0.00B0.00B216.00-0.00B0.37B0.97B255.000.33B-0.37B-0.98B-10.00-0.33B-0.02B-0.01B-0.00B0.00B0.01B0.01B-0.00B-0.96B-1.65B0.00B0.00B0.96B1.65B1.34B283.001.42B-0.00B-1.34B280.000.30B0.00B0.00B310.00
EBIT Margin Growth (3y) -824.00-0.00B0.00B-0.01B-0.00B-0.00B-412.00-0.00B860.00-0.00B0.07B-315.000.00B-10.37B-0.00B0.00B306.000.00B-6.000.00B116.00-864.000.30B0.98B0.00B0.33B170.00-0.00B461.00-0.00B-0.02B-0.01B-965.00-5.00-0.38B-0.98B-0.00B-1.28B-1.65B-0.00B-420.000.00B0.02B1.35B0.00B1.42B0.01B0.00B0.00B2.67B1.65B0.00B873.00
EBIT Margin Growth (5y) -438.00-917.000.07B-0.01B-0.00B-0.00B-419.000.00B759.000.00B379.000.00B976.00-10.37B0.37B0.98B777.000.33B163.00646.00361.00-0.00B-0.09B-0.01B11.00-5.00-0.00B-0.00B-0.00B-0.96B-1.65B-0.00B-175.000.00B-0.37B0.36B-146.001.09B0.00B392.00144.001.71B0.02B0.02B0.00B
EBIT Margin (QoQ) 0.01B-0.01B-495.00-704.000.00B-0.00B0.00B-0.00B694.00-316.0010.37B-10.37B-0.00B-307.00-351.00-96.00356.00497.005.000.07B-0.07B0.00B1.00-1.000.00B-0.00B0.00B-0.00B0.00B-0.00B-975.000.37B0.60B-0.98B0.33B-0.33B839.00212.00-0.00B-0.02B0.00B0.01B-15.00-0.00B0.00B0.00B-0.96B-0.69B1.65B0.00B0.00B-0.00B1.34B-1.34B1.42B-1.42B-0.00B-36.001.71B-1.71B0.00B-0.00B
EBIT (QoQ) 628.33%-74.31%-27.26%-63.63%675,516.97%-99.96%26,882.29%-100.26%190.08%476.93%18,683.25%-99.97%-100.00%229,035.66%-94.60%-93.78%5,523.95%141.37%-12.69%7,285.53%-100.00%123,605.73%-99.85%-7,154.45%1,145.07%120,720.13%-99.92%28,978.77%468,072.11%-99.88%-99.90%31,381,460.22%177.86%-99.85%-76.07%-51.06%568.99%30.31%-510,770.18%99.96%18.73%-496.21%89.43%-0.57%-33.96%-365.98%-8,121.75%-95.75%65.73%100.18%34.28%-8.08%50.84%-13.85%31.28%-40.83%68.16%0.62%23.73%-24.71%61.68%-5.25%
EBT Growth (1y) 92.98%-100.00%-40.01%-11.05%-25.28%-25.26%-53.39%-98.59%-85.93%129,942,257.15%-101.05%6,522.72%-127,951.56%-100.00%91.51%-190.35%180.03%-80.32%-54.35%-91.56%-257.19%514.73%61.81%137.03%76,722.26%-35.33%-322.93%197.18%-99.86%16.20%-128.98%-94.43%26.92%-129.22%69.42%381.34%29,890,867.35%-4,310.01%-1,762.15%-1,404.09%-101.07%66.13%9.88%-9.83%-169.51%39.72%53.68%-43,571.61%166.55%37,385.55%128.12%178.11%-92.84%-99.81%6.35%16.45%-2.00%32.40%62.18%-99.86%188.63%
EBT Growth (3y) -18.59%-99.02%-26.05%-6.02%-414.78%-30.56%-26.00%-41.67%424.12%-36.52%-26.02%-388.57%-1,072.11%-98.80%63.15%-13.78%888.49%89.79%-35.59%60.16%18.10%72.32%-54.64%27.27%49.33%-30.44%-43.60%-7.28%703.55%-156.99%-135.36%-76.50%-1,493.87%-85.32%-72.48%-313.96%-1,948.45%-108.04%-98.09%-1,742.68%-73.25%327.49%28.41%622.16%28.63%34.31%28.84%636.32%26.97%43.08%35.45%26.02%-41.27%
EBT Growth (5y) -14.88%-74.99%-14.87%-28.01%-179.67%11.02%-14.87%-9.77%1,016.38%7.86%-14.90%163.13%341.91%-93.35%13.49%-36.15%29.72%-10.43%-11.79%20.74%1,342.65%-109.30%-83.94%-30.95%-431.49%-39.48%-118.40%-68.09%-76.06%-38.29%-40.33%-341.63%491.79%296.58%21.69%648.64%233.00%52.75%34.02%463.64%-73.36%16.97%17.11%21.34%18.77%
EBT Margin Growth (1y) 477.00-0.00B-802.00-0.00B0.00B0.00B-559.000.00B10.37B-0.00B0.00B-10.37B0.00B-0.00B952.00-92.00-0.00B-448.00-732.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-974.0047.000.00B-0.00B974.00-48.000.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.88B-0.00B0.00B-34.00-0.88B-37.000.00B258.00238.00832.00
EBT Margin Growth (3y) -884.00-0.00B0.00B-220.00-87.00-829.00-318.00732.00-178.00-0.00B-766.00-10.37B0.00B-0.00B0.00B0.00B130.00319.00-730.00178.000.00B814.002.00-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B4.00-1.00-0.00B-0.00B-0.00B0.00B-0.00B-2.00-0.00B0.00B0.00B0.88B593.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
EBT Margin Growth (5y) -0.00B-0.00B-0.00B-0.00B0.00B887.00-699.000.00B0.00B0.00B-140.001.00-10.37B534.00-0.00B222.00-0.00B129.00318.000.00B178.000.00B-0.00B5.00-888.00-0.00B-0.00B-0.00B-0.00B-0.00B-2.000.00B0.00B0.00B0.88B596.000.00B524.00948.00-0.00B0.00B0.00B0.00B0.00B
EBT Margin (QoQ) -349.00-0.00B1.00698.00-699.000.00B1.00140.00-140.00-10.37B0.00B-0.00B134.00-44.00-189.000.00B-909.00-0.00B0.00B766.00888.00-888.000.00B-0.00B0.00B-0.00B1.001.00-1.00-975.000.00B-46.00-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-5.00-0.00B0.00B-0.00B0.00B-354.000.00B0.00B0.00B-0.00B0.88B-0.88B0.00B-0.00B425.00-387.000.00B-0.00B406.00206.00
EBT (QoQ) -99.92%-98.37%5,467.80%79,048.24%-99.88%-98.63%5,469.46%49,265.09%-100.00%-86.29%51,431,529,545.79%-100.00%123.66%-364.60%90.66%-45.14%-151.82%334.37%-121.05%-24.24%-212.51%-92.31%155.54%-111.44%403.04%397,819.83%-99.95%-174.81%312.93%83.12%-60.17%-247.42%105.18%4,070.39%-109.17%-54.27%181.58%258,978,250.97%-100.00%34.86%42.87%-211,745.82%99.96%-73.33%30.37%-519,759.23%99.99%-33.19%-65,547.42%892.18%-94.62%-99.90%182,276.57%-27.38%-99.86%-43.23%199,590.73%-38.88%-99.81%-30.46%78.04%121,895.20%
Enterprise Value Growth (1y) -833.56%13.73%39.39%7.37%-237,860,162.77%40.67%-108.30%-50.68%99.88%-223,837.39%-158.74%-317,071.04%-133.53%10.51%-62,425,589.30%83.17%-38,544.44%21.46%100.00%-28.58%-28.40%-138.61%-182,738.67%-164.96%-42.05%-16.39%-2.39%-19.31%8.23%19.76%13.88%15.74%12.00%-12.95%346.39%17.08%17.79%37.18%-148.36%-3.92%-34.08%-9.30%34.25%6.55%29.47%-102,694.85%-50.85%-47.85%-52.26%99.82%89.88%-5.84%93.89%-12.39%-977,914.74%95.87%-1,938.90%-0.93%100.00%
Enterprise Value Growth (3y) -48.51%-127.58%-946.53%-48.38%-1,541.96%-1,797.10%-959.40%-14,884.31%-830.06%-3.51%-1,063.20%9.57%-782.17%-950.36%-18.81%-705.46%16.92%-789.96%-29.69%90.50%-59.59%-18.73%-30.62%-1,072.57%-38.62%-4.68%-1.80%60.99%5.88%12.76%17.12%-0.86%10.12%1.01%8.12%7.82%6.96%8.05%-790.35%-35.35%-12.81%-12.92%-25.82%53.52%-13.51%59.66%-27.00%-1,043.13%59.88%-23.81%87.38%65.28%
Enterprise Value Growth (5y) -14.91%-2,757.06%-281.26%1.37%-294.72%-1,922.85%-367.29%-389.71%-387.06%-15.13%-434.71%-324.87%-364.84%-332.34%-9.39%-240.95%10.43%-255.68%-14.60%14.89%-23.22%-3.90%-9.60%-353.63%-18.08%-4.80%6.25%7.13%4.14%8.89%-264.08%-0.35%-0.06%-0.82%-7.16%34.60%-4.73%40.86%-7.06%-243.31%42.53%-12.41%-17.71%47.07%
Enterprise Value (QoQ) -33.11%35.19%100.06%-168,259.46%6.48%0.96%-152,608.44%99.96%-228.34%28.35%-24.53%-76,340.89%99.62%-87,728.18%99.91%-29,192.17%-264,531.41%99.98%-110.50%40.47%99.85%-66,417.42%-110.20%-10.62%-18.21%3.61%-12.69%9.36%-3.99%-12.32%13.32%20.75%-11.61%-9.90%9.47%-1.72%343.46%-136.99%10.25%22.27%-87.41%20.51%-15.79%36.64%-12.73%-12.98%12.61%-92,253.38%99.83%-10.74%10.00%-7.53%90.55%-1,057.60%94.80%-1,877.06%-82,114.02%100.00%-2,468.95%2.13%96.56%
EPS (Basic) Growth (1y) -17.46%-100.00%-2,805.83%-100.00%32.02%38,088,641,997,630.97%-5.79%-99.92%-33.70%-39.34%-0.11%11.65%81.12%
EPS (Basic) Growth (3y) -100.00%555,677.37%655,637.76%1.15%
EPS (Basic) (QoQ) 94,085.56%157,950,528.96%-100.00%303.16%-99.96%-14.49%63,235.11%-99.66%-63.98%-99.44%-59.74%102,308.93%-21.52%
EPS (Weighted Average and Diluted) Growth (1y) 32.02%57.22%
EPS (Weighted Average and Diluted) (QoQ) 10.10%43.43%
FCF Margin Growth (1y) -12.00-1.000.00B0.02B0.01B0.00B-0.02B-245.00-0.01B-0.00B0.00B5.38B0.00B-0.00B-0.00B-5.38B2.08B4.000.68B2.00-2.08B0.00B-0.68B0.00B0.01B0.01B1.62B-0.00B-0.01B-0.01B-1.62B8.67B-8.07B-0.00B-0.00B-12.11B8.05B846.000.44B4.50B0.03B-0.00B1.50B3.62B1.41B-0.00B-1.95B-4.69B-1.41B0.00B0.00B0.00B0.00B907.00
FCF Margin Growth (3y) 0.00B0.00B0.00B0.00B0.00B2.00-0.02B-0.00B2.07B-0.00B0.68B-0.00B-0.00B0.00B-0.00B-5.38B0.01B0.01B1.62B0.00B-2.08B0.00B-0.68B8.67B-8.07B-0.00B-0.00B-3.44B-0.04B-0.01B-1.17B1.06B-0.00B-0.00B1.95B-3.98B9.48B-0.00B0.00B3.44B0.03B0.00B-0.44B-1.06B0.00B0.00B
FCF Margin Growth (5y) -10.000.00B7.000.68B-2.000.00B-0.02B0.00B0.00B0.01B1.62B0.00B0.00B0.00B-0.00B3.29B-8.07B-2.00-0.00B-3.44B-2.11B840.00-0.23B1.06B-5.00-0.00B1.95B4.68B1.40B-0.01B-1.62B676.00411.00-0.00B0.00B-8.67B8.07B0.00B
FCF Margin (QoQ) -8.003.00-6.000.02B-0.02B0.01B-0.00B-0.00B-0.00B-0.00B0.00B0.00B5.38B-5.38B-0.00B0.00B-0.00B2.08B-2.08B0.68B-0.68B2.000.00B-0.00B0.00B0.00B0.00B1.61B-1.62B0.00B0.00B-0.00B8.67B-16.74B8.07B-0.00B-3.44B3.41B0.03B0.44B0.62B-1.06B-0.00B1.95B2.74B-3.28B-1.41B0.01B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B
FCF Payout Ratio Growth (1y) -10.90%10.84%84.35%74.22%99.99%-7.52%99.66%5.42%-595.87%30.25%-27,609.74%98.77%-265,991.15%-73.94%99.52%-9,852,735.44%-84.91%99.61%-75,330,937.99%99.86%99.92%-66,868.41%99.91%99.90%29.07%40.11%-38,276.71%96.60%100.01%124.93%43.76%-20.86%-127,531.53%-178.26%
FCF Payout Ratio Growth (3y) 39.89%97.97%43.00%95.98%37.35%-3.31%-9.26%83.40%-946.54%-3,147.20%83.26%-9,901.23%-18.91%-56.06%-65.16%-49.77%48.05%-22.48%-648.78%91.83%96.45%-152.72%25.99%28.02%
FCF Payout Ratio Growth (5y) 69.77%31.23%-195.27%20.42%-288.74%72.49%-27.57%-26.22%72.30%-17.39%-254.20%7.92%26.10%35.86%14.87%72.82%-17.45%-19.65%-24.04%-147.11%-139.92%-3,280.39%-103.34%
FCF Payout Ratio (QoQ) -149.79%-100.81%46.85%29.91%-67.25%99.99%-959,549.23%99.78%-45,861.63%99.93%-96,086.15%10.86%97.96%-15,112.10%37.13%99.75%-41,943,515.95%99.71%99.87%-47,835,672.14%99.92%99.84%-113,904.47%33.53%99.91%43.88%45.44%99.98%-47,291.91%100.12%191,772.85%-18,925.86%38.43%34.67%99.27%-40,790.10%-64,917.44%99.86%
Free Cash Flow Growth (1y) 11.48%-23.69%36.34%68,767.57%-10.91%57,789.66%-26.71%-8.38%-67.56%-99.87%238.39%140,083.15%244.89%28,681.06%-99.94%-99.94%24,831.91%-99.67%45,876.50%56,567.19%-99.77%116,430.55%6.62%118.03%137,731.50%106,138.80%128.10%22.64%34.93%-99.80%44,337.71%30,390.41%-14,713.44%-104.16%-209.82%-174.11%98.86%342.33%142.65%181.44%100.02%-54,845.26%535.14%433.83%46,769.62%-524.06%-100.00%-100.00%572.02%100.31%87.05%38.84%-99.87%24.39%
Free Cash Flow Growth (3y) 858.24%627.57%-0.21%1,095.33%-0.11%494.18%-88.89%-6.41%553.40%-89.34%-4.86%697.37%25.53%938.79%-35.26%-7.62%824.62%1,505.42%937.93%1,048.55%62.34%1,247.80%926.22%834.18%-6,377.50%-27.80%-936.99%-553.51%-61.95%-94.16%492.62%468.78%-92.57%-285.13%43.82%47.69%26.02%-1,922.98%25.99%25.99%40.56%120.57%-97.69%-97.80%60.59%26.50%
Free Cash Flow Growth (5y) 216.75%-6.32%-0.90%237.01%-10.58%282.34%-7.61%299.12%288.45%331.70%15.94%323.08%416.58%372.50%207.53%211.83%-992.83%-18.53%-1,304.06%-1,179.08%-55.61%200.87%247.42%245.46%-5.24%-159.56%396.44%313.21%-23.63%-21.80%-73.24%-73.06%5.29%1.56%-91.04%-90.84%14.87%102.85%
Free Cash Flow (QoQ) -67.80%-77.96%13.52%11,033.17%-99.62%85.44%73,665.54%-85.91%-99.52%-34.34%186.29%37,780.40%96.87%-99.84%23,791.03%-99.93%126.95%63,007.01%-99.68%9,923.09%179.73%-99.74%162,145.18%-90.83%472.00%61.95%124,956.56%-99.98%207.53%78.19%83.29%4,324.35%111.01%-185.40%99.95%-116,827.30%-42.39%98.69%111.08%20,479.22%171.89%-100.00%-24,597,375.27%338.75%128.52%-99.97%-327,609.90%100.00%217.98%162,318.30%53.07%-99.98%136.03%53.80%144,721.23%
Gross Margin Growth (1y) 185.00-0.00B-553.00-0.00B0.00B0.00B-513.002.000.00B-0.00B0.00B645.00-39.00-0.00B0.00B381.000.00B143.00-0.00B126.00-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B808.000.00B636.000.00B0.00B0.00B0.00B-0.01B0.00B-200.00-0.00B0.01B0.00B568.000.00B10.00
Gross Margin Growth (3y) -881.00-0.00B-0.00B0.00B645.000.00B-0.00B0.00B0.00B0.00B0.00B0.00B9.00-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-86.000.00B0.00B2.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-2.00-0.00B-0.00B-0.00B-0.00B770.00-2.000.00B0.00B0.00B0.00B-0.01B0.00B0.00B638.00155.000.00B0.00B0.00B-0.00B
Gross Margin Growth (5y) -0.00B-0.00B0.00B-0.00B9.000.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-204.00-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B772.00-2.000.00B0.00B629.000.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gross Margin (QoQ) -0.00B-0.00B2.000.00B-0.00B0.00B3.000.00B-0.00B-2.000.00B-0.00B0.00B-186.00123.00166.00278.000.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B2.00-2.002.000.00B346.000.00B0.00B-0.00B1.00-0.00B0.00B-0.00B141.000.00B0.00B-0.00B0.00B474.00970.00-36.00-772.000.00B-0.00B160.000.00B-0.01B0.01B-0.00B-0.00B-9.000.00B-0.00B397.00-0.00B
Gross Profit Growth (1y) 35.06%-100.00%19.09%15.46%25.41%3.80%114.38%63.39%1,612,955.82%-99.97%24.46%-99.86%-3.19%-27.35%-19.58%3.31%-30.56%-14.76%313,418.20%-12.76%-22.74%4.50%-3.90%-12.33%34.84%17.95%-100.00%27.03%-4.30%-23.32%97,626,763.79%-35.73%-5.85%33.93%-67,318.96%2.37%-220.34%-160.09%128.72%-148.04%55.54%79.40%-100.02%176.80%186.65%563.02%1,692.97%289.19%266.05%119.61%-162,393.79%44.94%3.62%1.49%100.00%8.62%37.65%40.65%149.37%
Gross Profit Growth (3y) 51.08%-9.00%-90.88%32.91%202.70%19.49%-91.49%13.90%161.03%19.30%-94.15%-8.31%51.20%-19.62%-13.50%1,243.14%-7.55%-10.23%1.66%-85.20%-0.96%-0.10%-1.86%0.30%-10.55%6.70%6.60%-791.14%-5.81%-45.56%-37.81%57,236.51%-32.31%-35.79%-29.38%-26.77%-27.72%-22.60%-16.93%26.01%12.82%50.52%59.98%-91.18%85.00%74.20%130.96%69.04%82.98%73.48%46.35%-90.28%
Gross Profit Growth (5y) -74.92%-75.79%-78.04%7.77%830.97%8.98%-79.86%5.65%782.71%5.36%-81.65%-1.02%-91.86%-7.69%-10.16%379.84%-8.40%-8.20%1.53%-1,742.99%-8.56%-25.63%-22.52%187.02%-18.66%-21.52%-16.54%-15.32%-20.97%-16.02%-10.06%1,320.97%-1.13%9.83%11.01%-295.29%16.33%11.95%5.02%93.03%17.72%32.03%37.92%-92.23%
Gross Profit (QoQ) -99.95%-91.56%1,139.57%241,653.95%-99.95%-90.83%925.99%499,185.27%-99.97%90,404.64%45.69%-0.30%-23.76%-12.58%9.34%10.36%-2.06%-41.24%34.20%405,818.28%-99.97%-47.96%81.52%373,199.00%-99.98%-19.95%58.78%-99.66%29,266.48%-39.70%27.23%433,198.75%-99.98%-11.66%81.00%-217,466,246.41%100.00%-203.85%9.62%103,947,199.04%-100.00%3.89%58.12%-97,253.37%100.20%8.44%123.77%334,833.80%-99.95%1.99%34.25%-247,524,740.53%100.00%-27.08%31.48%-379.97%140.47%-7.59%34.35%-1.74%
Interest Coverage Ratio Growth (1y) -219.54%-7.86%41.20%-50,693.26%9.63%-9,936,351.89%158.86%100.00%-41,975,606.40%-144.40%-35,485.53%100.00%100.00%100.00%99.99%-57,339,713.60%50.94%98.98%-797.39%99.91%41.89%99.91%100.10%-139,004.96%-129,815.47%-81,389,432.73%-315,009,023.71%-138,551.88%99.36%99.88%-127,973.11%-79,435.31%12.33%-29,527.61%100.00%100.00%18.50%2,368,695,326.40%1,903,323.55%267,512.68%-168.07%-99.99%-64.89%-52.85%51.67%38,428.87%91,823.13%22,009.40%66.52%-100.25%-100.09%-100.00%-102.72%-34.51%8.02%-0.55%19.57%-56.27%-92.26%-114,769.55%-177.70%
Interest Coverage Ratio Growth (3y) 45.90%-7,323.62%-396.60%99.95%38.50%61.65%77.96%99.51%49.83%99.82%-29.33%89.63%99.44%99.99%25.99%-8,746.27%-618.15%-92.99%-2,900.46%-1,087.36%-68.92%6.45%-15,580.01%-115,230.13%-93.73%-6,434.12%-1,138.89%-5.86%83.42%19,998.66%137.97%62.47%-24.19%9,617.26%26.06%26.02%-1.83%10,506.54%18,213.85%6,432.32%24.30%-25.99%-31.83%-26.00%31.04%-49.12%-40.32%-26.01%18.27%-26.10%-26.03%-26.10%-65.43%
Interest Coverage Ratio Growth (5y) 54.22%34.23%43.72%96.51%41.88%94.51%14.87%95.73%-148.80%91.64%-245.64%-364.06%93.20%98.19%-346.68%-23,698.69%-15.70%-19.76%-74.73%-7.45%-28.06%8,850.99%708.50%2,032.83%-73.86%6,027.72%2,534.58%331.61%64.17%1,225.39%417.34%199.39%20.89%-1,451.08%69.57%93.28%6.45%-427.28%-451.43%-5.10%6.69%-14.87%-20.26%-20.60%6.03%
Interest Coverage Ratio (QoQ) -779,763.68%99.97%21.55%61.92%-673,672,398.10%100.00%-8,626,094.25%100.00%-204.65%-206,116,380.97%49.78%99.97%100.00%-56,373,760.58%80.98%92.77%-7,297.85%51.77%99.61%-6,286.26%99.28%-32,194.03%100.00%7,118.08%-1,041,667.68%-30,060.63%99.63%-27,062.68%-358.45%99.86%99.93%-30,070,114,817.11%-184.70%100.00%77.39%52.21%-550.58%-15.95%657,117,951.47%-99.96%-8.59%-100.12%32,149.70%3.10%22.75%-100.12%25,550,768.69%145.99%-70.48%-100.00%-193,714.60%12.58%99.85%20.05%-128,495.37%40.22%99.84%36.05%-249,762.29%26.45%2.25%99.85%
Net Cash Flow Growth (1y) 9.59%42.69%-284.83%-90,360.52%86.09%155.90%201.81%-707.35%-425.14%-301.54%22.25%12,192.00%-97,637.52%18,586.79%-100.03%-357.83%36.04%-266.20%-161,726.50%181.12%71.66%109.92%-137.30%-198.11%-55.09%2,525,727.84%122.84%118.15%114.30%-100.00%851,526.86%592,460.07%-584,717.43%-696,591.72%-170.92%-169.17%-182.87%64.73%132.17%167.96%99.92%-247.38%67.09%147.46%100.07%-165.95%-100.00%-100.00%257,789.56%100.03%-3.35%-77.40%-217.59%-62.96%
Net Cash Flow Growth (3y) 58.01%709.19%-63.06%940.94%-1,708.57%494.66%92.80%-1,137.58%-1,167.13%-753.26%-37.37%534.05%-461.66%219.01%-46.59%-59.42%34.49%1,508.58%857.94%28.96%27.30%27.55%1,565.23%918.11%-990.37%-1,642.67%-1,013.18%-806.12%-1,232.22%-27.52%1,147.86%1,307.01%-144.09%-1,943.64%-27.49%5.17%25.99%-48.25%25.99%25.99%26.02%26.04%-98.89%-99.23%-27.55%26.00%
Net Cash Flow Growth (5y) 273.48%28.02%-321.61%-252.66%-303.83%105.13%-7.43%-332.25%-289.41%1,630.25%-20.33%116.02%110.46%90.58%367.63%366.41%-198.00%-287.51%-2,112.11%-258.49%-301.19%-184.08%302.40%246.03%-22.70%-478.58%275.20%316.49%14.88%-21.82%-69.25%-64.43%85.79%42.95%-95.00%-95.35%66.14%14.87%
Net Cash Flow (QoQ) 49.74%68.14%-1,356.11%-7,389.47%100.08%151.42%277.34%13,540.69%-100.47%-34.60%-133.89%8,373.94%-53.58%-1,187.92%144.24%-100.01%-399,671.91%-169.88%-14.96%86.95%300.39%-194.30%140.22%-412.26%17.15%-49.06%655,061.31%-100.00%-34.15%17.41%37.75%799,540.03%-54.18%-215.83%-64.11%18.58%55.31%-373.72%79.54%174.27%-5.60%-100.53%-93,623.69%135.73%39.80%-100.00%-364,213,456.08%100.00%36.26%456,598.53%-62.85%-99.96%-68.14%-2,376,583.73%111.70%
Net Income Growth (1y) 92.98%-100.00%-40.01%-11.23%-74.84%-25.72%-53.39%-98.78%-51.42%111,558,223.32%-101.05%6,522.72%-84,910.53%-100.00%95.14%-194.18%283.03%-407.51%-230.04%-165.13%34,185.30%493.22%154.77%145.24%53.69%-35.24%-270.39%90.13%-99.80%5.78%-243.83%-106.50%-0.34%-115.87%69.63%251.03%26,017,690.01%-5,530.51%-1,663.30%-3,884.24%-100.68%49.51%-18.52%-2.36%-382.35%53.54%64.91%-39,045.00%158.23%36,375.97%-448.31%178.09%-92.82%-99.81%105.86%16.44%-2.00%32.40%58.48%-99.83%188.64%
Net Income Growth (3y) -18.59%-98.87%-26.05%-10.45%-372.79%-28.10%-26.00%-40.30%810.23%-39.20%-26.03%-451.09%8,003.86%-98.65%27.81%4.15%888.69%146.20%-45.49%62.37%1.77%67.43%-47.49%61.76%-85.48%-28.23%-55.77%-42.86%703.49%-125.40%-164.07%-78.78%-1,107.83%-86.74%-85.16%-288.20%-1,942.44%-136.38%-94.28%-2,375.24%-73.29%343.27%-31.62%580.34%30.09%32.33%28.31%610.01%26.85%42.67%35.88%26.02%-41.21%
Net Income Growth (5y) -14.87%-70.49%-14.88%-30.56%817.63%15.29%-78.80%-1.79%1,217.77%12.17%-14.89%169.53%339.31%-93.00%12.42%-16.43%31.44%-16.75%-26.32%17.33%1,122.76%-88.93%-76.61%-26.15%-49.27%-38.47%-108.27%-55.96%-80.17%-33.35%-50.25%-331.17%448.02%276.89%-64.95%608.76%223.87%61.58%34.21%572.81%-73.36%17.21%17.20%21.14%20.78%
Net Income (QoQ) -99.90%-98.17%4,933.71%67,430.09%-99.86%-99.48%14,757.62%42,280.99%-100.00%-79.34%34,117,186,186.94%-100.00%123.66%-364.60%95.05%-56.87%-357.96%614.22%-113.74%-2.02%-267.89%66,597.59%-99.84%-85.79%203.93%225,790.44%-99.93%-137.38%439.14%137.67%-64.89%-221.51%93.59%3,745.03%-105.59%-132.55%131.87%627,931,865.37%-100.00%27.17%31.60%-112,528.21%99.91%-70.95%40.92%-530,628.64%99.99%-29.10%-65,810.17%889.42%-94.60%-101.95%9,486.70%-27.37%-99.86%-39.27%186,562.83%-38.87%-99.81%-27.31%96.78%105,504.52%
Net Income towards Common Stockholders Growth (1y) 1,332.99%49.89%-73.69%-11.02%-31.64%-99.91%-2,913.93%-52,140.46%-100.00%-48.94%99.93%205.91%-126,648.69%-196.70%82.14%-100.21%7.52%3.35%-84,311.81%-5.11%15.66%255,959.01%99.81%4,283.72%131.57%-99.94%-49.92%-96.61%96,929.76%40.59%-150,402.04%-78.08%480.93%-65,278.10%99.97%144.98%-41.81%-3,429.39%-1,316.88%-764.37%-2,100.51%99.98%13.53%-20.72%-2.27%11.79%32.02%57.22%156.36%40,576.96%127.76%178.33%-93.45%-99.83%0.20%145,922.34%1.79%37.56%65.97%20.85%177.62%
Net Income towards Common Stockholders Growth (3y) -376.33%-98.74%-26.11%688.62%-26.03%-26.00%-26.07%-46.45%-26.04%-35.31%51.97%86.79%-896.35%1,237.21%34.64%-55.02%30.96%53.06%-32.82%51.68%538.53%62.71%-61.06%32.20%1,112.24%-37.29%11.97%-73.70%1,385.83%-3,086.14%-86.12%-77.24%-311.40%-88.28%84.53%-178.70%-140.48%81.50%-102.70%-75.78%125.93%27.50%29.33%33.97%26.78%37.50%29.84%689.05%26.78%43.17%35.02%1,014.46%-43.02%
Net Income towards Common Stockholders Growth (5y) -15.03%-14.90%-23.04%-25.13%-14.89%1.00%-14.94%118.82%-77.21%-4.77%80.16%14.91%1,147.68%16.61%-262.95%-76.77%325.21%-329.02%-1.29%22.87%287.65%-781.01%55.27%-38.28%-629.89%-14.92%-52.91%-16.50%-823.35%-50.80%-30.54%-30.90%108.06%341.06%14.88%45.78%-15.17%14.92%33.98%423.30%-5.14%14.87%17.83%272.35%16.07%
Net Income towards Common Stockholders (QoQ) -99.82%154,831.55%-40.91%-83.60%-99.41%118,931.24%-99.93%-536,202.68%89.04%100.00%19,142.46%-871.62%15,893.89%-100.54%85.30%-42.53%-83.04%-141.11%84.63%-124,382.44%99.77%-93.46%46,712.00%-100.09%5,250.15%-98.54%-5.29%-310.56%216.36%41,715.20%-99.86%-225,501.17%100.02%1,107,953.84%-115.40%99.90%237.33%263,108.72%-1,033.79%99.96%35.61%-792,453.01%99.99%-78.63%10.10%-671,352.51%99.99%-37.66%43.43%884,812.48%-94.12%-99.91%59.60%73,829.34%-99.85%-43.65%232,478.70%-48.47%-99.80%-32.01%169,240.85%18.39%
Net Margin Growth (1y) 533.00238.00-467.00-946.00-0.00B-712.00-0.00B-147.000.00B356.000.16B-0.00B899.00-0.16B-620.00-15.00-0.21B-114.00837.000.00B0.21B0.02B0.00B-0.00B0.00B-0.02B242.00-0.00B-0.00B147.000.00B-0.24B0.00B-147.00-608.000.24B-0.00B-0.00B-776.009.000.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-64.00-0.00B-13.000.00B257.000.00B713.00
Net Margin Growth (3y) -0.00B-0.00B0.16B-0.00B-846.00-318.00-354.00-838.00-149.00-0.21B-320.000.00B0.00B-0.14B218.000.00B198.00354.000.00B149.000.21B615.000.00B-0.24B0.00B-0.02B791.00-0.00B-0.00B-0.00B-228.000.00B0.00B-0.00B-0.00B0.24B-0.00B0.00B0.00B0.00B0.00B0.00B513.000.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B
Net Margin Growth (5y) -252.00-0.00B-0.21B-0.00B-0.00B0.00B-120.000.02B0.00B0.00B0.00B148.00-0.00B-0.00B-0.16B0.00B-0.24B198.00354.000.00B139.000.21B-0.00B15.00-0.00B-0.00B-0.02B-0.00B-0.00B-0.00B-1.000.00B0.00B0.00B0.00B-872.000.24B488.000.00B-277.000.00B0.00B0.00B0.00B
Net Margin (QoQ) 360.00317.00-551.00-593.00-120.000.00B0.00B-0.00B0.00B-0.00B0.16B-0.16B84.00-65.00-156.00-484.00689.00-0.21B0.21B468.000.00B-0.00B0.02B-0.02B0.00B-0.00B1.00242.00-242.00-0.00B0.00B0.00B-0.24B0.24B1.00791.00-800.00-0.00B0.00B0.00B-15.00-0.00B0.00B-0.00B0.00B-421.000.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B542.00-516.000.00B-0.00B0.00B-0.00B
Operating Income Growth (1y) 222.50%10.73%-50.49%45,824.21%-19.59%29,729.28%-309.83%-99.97%258.78%149.76%133.64%-100.00%-99.90%-100.00%-100.00%43,199.38%-54.39%636.95%875,192.32%-99.89%-44.14%-99.91%-100.09%133,876.94%130,751.75%75,554.69%311,952.24%139,704,362.16%38.35%61.06%173,716.98%3.16%27.07%30,658.69%-99.95%-99.88%2.12%-2,179,020.39%-1,828.68%-310.00%-1,060.78%99.98%48.51%15.13%33.67%-51,511.18%-100,360.38%-25,602.70%109.84%100.16%100.08%100.33%60.39%56.81%0.94%12.54%31.44%23.89%57.63%51.55%42.71%
Operating Income Growth (3y) -74.90%47.28%-29.56%-99.32%-85.94%-94.09%-96.72%-99.34%-88.36%-98.28%29.01%-98.95%-93.74%-99.88%-26.00%758.29%593.40%73.69%2,804.62%12,582.69%903.75%4.63%1,594.61%124,423.77%1,220.10%7,109.95%1,275.48%1,085.14%21.54%-22,000.44%-154.14%-26.04%-143.67%-1,000.93%-26.08%-26.04%-104.15%-1,207.97%-1,975.74%-671.99%-14.40%26.00%33.71%39.67%28.15%48.89%40.36%43.59%30.21%26.06%26.02%26.11%44.36%
Operating Income Growth (5y) -85.87%-73.12%-31.31%-95.70%-76.56%-93.22%-14.87%-94.67%2.86%-91.84%19.25%363.60%-14.98%-92.52%363.04%6,093.36%257.77%381.80%627.90%375.49%320.35%-2,282.46%-111.54%-2,058.29%-642.54%-1,646.19%-646.26%-394.89%-68.15%-1,517.61%-495.01%-20.55%-4.04%306.15%-68.23%-71.88%0.54%41.31%46.78%11.36%5.74%14.87%21.25%26.47%17.04%
Operating Income (QoQ) 628.33%-74.31%-27.26%-63.63%675,516.97%-99.96%26,882.29%-100.26%190.08%476.93%18,683.25%-99.97%-100.00%229,035.66%-94.60%-93.78%5,523.95%141.37%-12.69%7,285.53%-100.00%123,605.73%-99.85%-7,154.45%1,145.07%120,720.13%-99.92%28,978.77%468,072.11%-99.88%-99.90%31,381,460.22%177.86%-99.85%-76.07%-51.06%568.99%30.31%-510,770.18%99.96%18.73%-496.21%89.43%-0.57%-33.96%-365.98%-8,121.75%-95.75%65.73%100.18%34.28%-8.08%50.84%-13.85%31.28%-40.83%68.16%0.62%23.73%-24.71%61.68%-5.25%
Operating Margin Growth (1y) 645.00-159.00-671.00-0.01B-0.00B0.00B-797.00-0.00B0.00B10.37B0.00B445.00453.00-10.37B-0.00B-397.00407.00763.000.07B-362.00-860.00-864.00-0.07B0.00B760.000.00B0.00B0.00B216.00-0.00B0.37B0.97B255.000.33B-0.37B-0.98B-10.00-0.33B-0.02B-0.01B-0.00B0.00B0.01B0.01B-0.00B-0.96B-1.65B0.00B0.00B0.96B1.65B1.34B283.001.42B-0.00B-1.34B280.000.30B0.00B0.00B310.00
Operating Margin Growth (3y) -824.00-0.00B0.00B-0.01B-0.00B-0.00B-412.00-0.00B860.00-0.00B0.07B-315.000.00B-10.37B-0.00B0.00B306.000.00B-6.000.00B116.00-864.000.30B0.98B0.00B0.33B170.00-0.00B461.00-0.00B-0.02B-0.01B-965.00-5.00-0.38B-0.98B-0.00B-1.28B-1.65B-0.00B-420.000.00B0.02B1.35B0.00B1.42B0.01B0.00B0.00B2.67B1.65B0.00B873.00
Operating Margin Growth (5y) -438.00-917.000.07B-0.01B-0.00B-0.00B-419.000.00B759.000.00B379.000.00B976.00-10.37B0.37B0.98B777.000.33B163.00646.00361.00-0.00B-0.09B-0.01B11.00-5.00-0.00B-0.00B-0.00B-0.96B-1.65B-0.00B-175.000.00B-0.37B0.36B-146.001.09B0.00B392.00144.001.71B0.02B0.02B0.00B
Operating Margin (QoQ) 0.01B-0.01B-495.00-704.000.00B-0.00B0.00B-0.00B694.00-316.0010.37B-10.37B-0.00B-307.00-351.00-96.00356.00497.005.000.07B-0.07B0.00B1.00-1.000.00B-0.00B0.00B-0.00B0.00B-0.00B-975.000.37B0.60B-0.98B0.33B-0.33B839.00212.00-0.00B-0.02B0.00B0.01B-15.00-0.00B0.00B0.00B-0.96B-0.69B1.65B0.00B0.00B-0.00B1.34B-1.34B1.42B-1.42B-0.00B-36.001.71B-1.71B0.00B-0.00B
Profit After Tax Growth (1y) 1,332.99%-100.00%-73.69%-99.99%66.02%-99.91%-2,913.93%-50,646.21%-91.00%-48.94%99.93%205.91%-118,863.03%-191.20%82.99%-100.21%13.89%-102,372.87%-90,431.24%-105,014.58%21.32%355.86%-85.16%104.18%161.92%-99.93%-49.92%-96.24%60,588.53%123,120.59%99.85%-78.82%480.93%-165.18%-30,412.50%230,397.43%-41.81%-3,429.39%98.58%-100.66%-528.14%99.98%13.60%-20.96%-378.46%12.08%32.11%-37,879.26%156.31%40,255.27%127.48%100.09%-93.43%-99.83%0.85%29.96%0.07%37.19%66.43%25.91%181.21%
Profit After Tax Growth (3y) -376.33%-98.74%-26.10%-60.57%-464.14%-26.00%-26.06%-45.94%-354.82%-682.53%51.97%-32.09%-830.86%1,237.21%-558.24%-55.02%34.25%57.66%-1,259.57%54.01%567.68%62.71%83.94%26.00%1,197.64%-37.29%11.97%163.77%1,170.68%-2,949.10%81.36%-73.46%-154.45%-26.09%-55.38%-173.18%-140.56%81.49%79.72%-71.33%125.95%27.49%29.29%33.99%29.60%37.50%29.82%34.55%26.76%43.18%35.02%26.02%-43.03%
Profit After Tax Growth (5y) -15.02%-14.89%-23.04%-16.36%-161.50%1.00%-50.70%117.55%113.98%-2.23%21.01%14.91%1,147.68%364.24%8.61%-76.45%330.63%-334.07%-308.94%281.59%298.23%-121.30%55.24%65.26%-458.60%-14.92%61.57%-16.50%-740.84%-47.98%67.20%-330.63%108.07%10.68%21.97%43.88%-15.10%14.92%14.90%-67.77%-5.38%14.87%17.82%21.65%20.09%
Profit After Tax (QoQ) 1,302.00%-100.00%6,543,305.11%-83.60%-99.39%-97.46%3,293.35%-536,202.68%89.04%100.00%19,142.46%-855.28%16,235.61%-100.51%85.22%-40.90%-96.31%-110.68%-17,484.55%-24.48%-127.93%99.84%57,285.06%-190.09%105.15%-97.67%-32.41%-184,642.78%100.13%37,577.76%37.23%-100.22%118.34%1,033,377.25%-115.40%-4.57%238.53%160.92%-1,033.79%99.96%35.80%-169,293.69%99.96%-78.08%10.12%-669,962.94%99.99%-37.51%-50,185.25%1,093.49%-94.15%-99.91%61.59%73,824.83%-99.85%-44.11%108.21%56,820.86%-99.79%-32.20%57.53%127,026.61%
Property, Plant & Equipment (Net) Growth (1y) 17.92%19.80%99.18%-6.98%-1.91%-98.67%-99.99%1,191,430,640.70%23.17%-2.73%-3.32%24.96%27.24%24.81%3.34%0.27%-5.99%-6.19%-16.95%-19.34%-17.04%-11.56%-99.90%-99.90%-11.36%-12.76%89,223.02%92,403.54%8.08%10.43%12.63%11.65%12.05%12.51%15.66%15.11%17.28%
Property, Plant & Equipment (Net) Growth (3y) 41.17%30.44%22.03%-95.79%885.07%962.74%4,009.64%24,108.97%7.16%4.43%-6.03%-1.19%-0.96%-8.78%-8.66%-90.90%-90.85%-13.33%-12.80%-10.54%-8.97%-5.38%-0.02%0.50%2.39%2.72%951.79%959.35%12.41%
Property, Plant & Equipment (Net) Growth (5y) 20.75%-82.21%346.31%305.41%308.56%311.40%312.84%863.48%2,512.84%-2.00%-75.25%-8.24%-3.64%-3.06%-2.45%-6.17%-5.99%-5.39%-4.60%-4.64%-3.80%-1.39%-0.62%2.17%
Property, Plant & Equipment (Net) (QoQ) 2.73%27.02%-22.24%-1.67%0.15%26.25%0.51%0.12%-1.76%4.53%-2.48%-6.13%-1.96%-7.46%0.83%-1.34%0.91%-99.90%-0.26%88,872.93%-0.68%1.34%3.30%3.95%1.48%3.36%2.40%4.33%1.90%6.25%1.91%6.30%
Return on Assets Growth (1y) 0.00B2.000.00B2.002.000.00B-0.00B-2.000.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B686.00736.00854.002.00-686.00-736.00-854.00-2.00-34.00-34.000.00B0.00B34.0053.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B124.00-7.00-0.00B0.00B
Return on Assets Growth (3y) -0.00B-2.000.00B-518.000.00B0.00B2.000.00B0.00B0.00B-2.00-0.00B-2.00-2.00-0.00B736.00854.00-0.00B0.00B0.00B0.00B0.00B-34.00-34.000.00B0.00B-686.00-718.00-854.00-2.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Assets Growth (5y) -0.00B1.000.00B-2.000.00B-520.00-1.000.00B2.00736.00854.002.00-2.00-0.00B-2.00-2.00-0.00B-34.000.00B-0.00B0.00B19.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Assets (QoQ) 1.000.00B-2.00-519.00-1.00-2.000.00B0.00B2.000.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B686.0050.00118.00-853.00-2.000.00B0.00B0.00B-34.00-1.0034.000.00B0.00B19.00-19.000.00B0.00B-0.00B-3.00259.00-66.00-67.00-134.00-792.000.00B
Return on Capital Employed Growth (1y) 0.00B-13.00501.000.00B0.00B-0.00B-501.000.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B2.002.00-0.00B-0.00B-29.00-29.000.00B0.00B24.00-1.00-0.00B-8.00-5.0015.00-0.00B6.005.00-14.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed Growth (3y) -0.00B-0.00B-769.00-0.00B0.00B-13.000.00B0.00B4.003.000.00B0.00B5.000.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-4.00-28.00-0.00B-0.00B-10.00-15.000.00B0.00B24.001.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed Growth (5y) -0.00B-0.00B-0.00B-766.003.000.00B0.00B-0.00B-0.00B-24.00-24.00-501.000.00B0.00B0.00B-0.00B-8.000.00B-0.00B-0.00B-0.00B-4.00-27.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Return on Capital Employed (QoQ) 332.00-0.00B-768.00-1.0013.000.00B0.00B0.00B501.00-501.000.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B24.000.00B0.00B-25.00-0.00B0.00B3.00-5.00-0.00B0.00B2.00-23.000.00B77.00991.000.00B0.00B0.00B0.00B-0.00B
Return on Equity Growth (1y) -0.00B
Return on Equity Growth (3y) -0.00B-0.00B-0.00B
Return on Equity Growth (5y) -0.00B
Return on Equity (QoQ) -0.00B0.00B-0.00B0.00B-1.00-6.00-0.00B14.00
Return on Invested Capital Growth (1y) 0.00B0.00B0.00B0.00B
Return on Invested Capital Growth (3y) -0.00B-0.00B0.00B0.00B0.00B0.00B
Return on Invested Capital Growth (5y) -0.09B0.00B0.00B0.00B
Return on Invested Capital (QoQ) 0.00B-32.0046.00-4.00-0.00B0.00B-0.00B-0.00B0.00B0.00B14.008.00
Return on Sales Growth (1y) 5.00-22.00-8.00-13.000.00B0.00B-6.000.00B0.00B0.10B-16.000.00B-2.00-0.10B14.00-0.00B19.00-2.00-0.00B-8.00-17.0015.000.00B0.00B11.000.00B0.00B-0.00B-11.00-0.00B-10.00-1.000.00B-0.00B10.001.000.00B0.00B-283.00-211.00-0.00B0.00B104.00143.00-95.00-21.00156.0069.00194.000.00B-84.000.01B-93.000.00B114.00-0.01B0.00B0.00B3.004.008.00
Return on Sales Growth (3y) -9.00-22.00-30.000.00B-2.000.00B-8.00-3.0017.00-3.00-0.00B-11.000.00B-0.10B15.000.00B13.000.00B1.003.00-17.003.000.00B10.000.00B-0.00B0.00B-0.00B0.00B-0.00B-283.00-211.000.00B0.00B-169.00-68.00-95.000.00B-24.000.00B-0.00B0.00B175.000.01B6.000.00B185.0078.00101.000.00B32.0014.00-85.00
Return on Sales Growth (5y) -11.00-5.00-0.00B-24.000.00B13.00-7.000.00B11.000.00B-1.000.00B0.00B-0.10B5.00-0.00B2.00-0.00B1.003.000.00B3.000.00B-200.000.00B-13.00-180.00-0.00B-106.00-0.00B-24.000.00B99.000.00B-98.000.01B6.000.00B6.009.00-0.00B0.00B291.00225.0014.00
Return on Sales (QoQ) -2.00-13.000.00B7.00-7.000.00B0.00B1.00-1.000.00B0.10B-0.10B0.00B-0.00B2.000.00B-3.0020.00-19.00-0.00B0.00B11.0013.00-13.000.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-10.0010.001.00-0.00B0.00B0.00B0.00B-0.00B-283.0072.00211.000.00B-180.00111.00-27.0074.00-3.0024.0099.000.00B-0.00B0.01B-0.01B0.00B-0.00B4.00-4.000.00B-0.00B6.000.00B
Revenue Growth (1y) 31.65%21.65%28.82%129,684,777.02%428,731.81%12.59%131.99%-99.77%11,179.99%-99.99%-99.90%-100.00%-100.00%2,705.77%-1.19%90,583.25%-75.96%-12.86%-99.92%-20.48%77,528,201.60%-17.06%81,510,277,770.11%-99.90%-99.89%-99.89%9.06%104,981,313.17%7.72%110,215,529.06%-100.00%-99.91%0.75%-100.00%104,939.27%111,595.01%2.95%89,736,653,593.79%-99.98%-99.98%-108,399.28%-62.83%86.98%215.07%100.16%-100.00%163.51%200,454,517.06%-43.78%44.59%20.98%-100.00%18.47%-99.88%13.31%107,551,663.23%4.43%2.49%8.70%-99.88%16.31%
Revenue Growth (3y) 57.87%8,279.76%-85.73%-85.59%-78.52%-86.87%-86.93%-98.72%-99.18%-87.94%-99.08%-91.01%-84.37%172.70%8,580.67%-9.16%483.77%-90.71%8,870.81%853.88%862.41%904.52%877.88%-0.52%-89.50%-89.58%-89.36%10,089.00%3.77%96,971.31%-99.41%-94.65%-940.14%575.65%-28.47%-18.83%20.52%812.22%-90.28%886.40%-1.49%-98.93%81.32%-80.39%26.01%-99.84%53.44%1,270.86%-11.40%-87.96%14.22%-98.86%12.90%
Revenue Growth (5y) -67.22%-68.92%-92.52%16.65%350.13%-72.28%330.41%-98.23%-78.49%-93.06%270.10%-4.55%-91.52%656.54%-5.58%271.75%192.99%-75.88%280.51%287.57%291.91%1,431.02%183.47%-30.08%-26.91%1,203.94%-94.70%247.46%13.69%278.20%-93.67%295.45%-0.17%-74.81%3.14%-73.61%3.12%5.29%-73.70%4.29%3.41%-98.29%48.99%56.47%14.88%
Revenue (QoQ) -99.89%115,955.18%4.79%-2.44%109,205.16%283.76%-99.97%101.02%8.09%18,869,028.71%-100.00%2,628.98%-99.89%384,187.59%-76.06%-3.89%2.58%1.87%-13.23%-99.91%100,339.73%99,320,871.96%-100.00%88,025,762.74%-100.00%101,975,906.60%-100.00%86,573,810,299.33%-99.88%4.63%-1.34%-99.92%5.75%116,760.16%-100.00%93,849,622.09%12.45%7.71%78,841.32%-100.00%-8.30%-767,615,243.95%127.09%-100.00%54.51%382,423.37%-99.96%13.53%117,536,089.00%-99.89%-99.90%-5.01%-99.88%106,370,985.55%-100.00%91,210.02%110,090.16%3.28%-100.00%96,747.99%17.14%103,851.12%
Shareholder's Equity Growth (1y) 17.56%-99.96%216.73%11.82%59.18%6.54%0.00%164,306.48%123,620.70%-5.47%-13.03%-8.55%-177.63%100.13%322.68%3,286.11%-99.84%86.04%
Shareholder's Equity Growth (3y) -88.93%-87.75%75.13%19.25%16.62%-88.35%1,105.44%1,058.32%1,005.63%-9.07%-37.81%-90.29%-83.83%29.75%-38.74%1,067.24%-53.40%
Shareholder's Equity Growth (5y) -70.32%-71.27%515.47%478.97%383.26%328.22%315.33%-294.99%-76.27%-67.99%-33.42%-81.28%14.88%
Shareholder's Equity (QoQ) 2.16%296,418.11%0.00%-99.85%0.00%99,900.00%-99.90%164,606.49%-24.75%322.68%0.04%99,900.00%-99.97%
Tax Rate Growth (1y) 23.000.00B73.00-0.00B-0.00B-0.00B-0.00B0.01B774.000.00B-0.00B-0.00B-19.00-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B71.00-0.00B0.00B-0.00B-0.00B0.00B-0.00B814.00-0.00B0.00B0.00B0.00B0.00B278.000.00B2.00-34.00-0.00B1.000.00B244.00-0.00B0.00B
Tax Rate Growth (3y) 0.00B0.00B-0.00B-0.00B0.01B-0.00B-0.00B-853.000.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B2.000.00B-696.000.00B-435.00-0.00B-0.00B101.00-0.00B598.00-0.00B36.00-0.00B0.00B-0.00B0.00B0.00B0.00B-491.00-0.00B-34.00
Tax Rate Growth (5y) -0.00B0.01B-0.00B-0.00B-0.00B-0.00B439.00-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B816.00-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-136.00-0.00B3.00419.00-0.00B
Tax Rate (QoQ) -0.00B0.00B0.00B-0.00B-429.00-0.00B-0.00B0.00B0.00B-0.00B0.01B-0.01B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B183.000.00B-233.000.00B315.00-40.0035.00-32.000.00B-0.00B-1.00698.00-2.00-0.00B0.00B
Total Debt Growth (1y) 4.88%-77.28%1,222.24%10.96%2.09%-99.91%-5.99%-99.90%1.36%1.94%105,186.14%97,528.20%-99.90%90,136.39%-13.77%1.77%-5.67%38.79%-99.90%-99.92%89,616.38%65.59%138,358.46%136,266.69%37.73%0.66%85.32%-99.91%-14.15%-50.37%-56.97%-31.09%-19.39%-54.22%-99.91%160,700.25%45.66%10.34%96,478.67%-30.47%-28.53%60.86%-99.89%-99.89%5.78%-99.90%0.03%4.38%6.13%12.71%
Total Debt Growth (3y) 46.61%45.30%133.25%32.34%-89.82%-0.73%-2.42%-90.12%852.72%-3.11%902.35%984.83%-4.55%-5.69%-5.86%1,175.25%4.57%5.42%952.39%32.26%34.95%-89.83%919.88%-6.13%933.60%-5.00%-1.59%-38.85%-91.16%0.36%0.27%-36.94%-28.88%816.76%-5.68%-6.68%-90.30%7.35%3.27%-87.78%1.80%-90.71%-7.08%-87.70%
Total Debt Growth (5y) 24.77%24.07%550.79%361.97%0.96%314.62%-75.99%-3.99%356.73%3.82%310.07%363.01%367.42%0.86%-0.27%300.94%-1.83%-76.37%281.36%-12.07%-75.32%3.08%315.98%-16.01%291.79%294.75%-0.16%-16.50%-76.43%-76.11%-5.29%-78.94%-79.16%-2.31%-1.19%-75.18%
Total Debt (QoQ) 441.06%219,091.33%-2.06%-99.90%92,611.11%-99.90%-1.19%-0.13%100,544.44%-99.90%101,958.03%-7.39%-99.90%93,848.98%-2.48%9.30%-99.91%138,134.40%-99.93%-3.65%99,990.60%155.15%-43.73%-5.11%1.09%86.47%3.60%-99.95%95,028.16%7.80%-10.17%-99.93%111,175.25%-38.77%-99.83%138,851.40%0.80%-53.62%48.67%0.04%3.61%4.39%-99.90%1.36%98,958.46%-99.90%-1.74%5.77%100,619.55%-99.89%