|
Revenue
|
0.98B | 0.71B | 0.73B | 0.09B | | 0.35B | | | -0.03B | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 1.05B | 1.12B | 1.28B | 1.47B | 1.60B | 1.48B | 1.48B | 1.44B | 1.40B | 1.78B | 1.89B | 1.47B |
|
Cost of Revenue
|
0.24B | 0.16B | 0.17B | | | 0.13B | | | 0.10B | 0.12B | | 0.01B | 0.24B | 0.16B | 0.15B | 0.24B | 0.32B | 0.37B | 0.38B | 0.42B | 0.41B | 0.33B | 0.36B | 0.49B | 0.55B | 0.52B | 0.67B | 0.71B | 0.54B |
|
Gross Profit
|
0.74B | 0.55B | 0.56B | | | 0.22B | | | | | | | | | | | | 0.68B | 0.74B | 0.86B | 1.06B | 1.27B | 1.12B | 0.99B | 0.89B | 0.89B | 1.10B | 1.18B | 0.93B |
|
Research & Development
|
-0.04B | -0.07B | -0.05B | -0.05B | | -0.04B | | | -0.04B | -41.88B | | -0.00B | -0.04B | -0.05B | -0.04B | -0.05B | -0.06B | -0.06B | -0.06B | -0.07B | -0.07B | -0.09B | -0.08B | -0.09B | -0.10B | -0.10B | -0.09B | -0.11B | -0.11B |
|
Selling, General & Administrative
|
-0.02B | -0.07B | -0.05B | -0.05B | | -0.08B | | | -0.04B | -42.87B | | -0.01B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.06B | -0.05B | -0.05B | -0.05B | -0.07B | -0.05B | -0.06B | -0.06B | -0.05B | -0.05B | -0.11B | -0.07B |
|
Other Operating Expenses
|
-0.59B | -0.40B | -0.33B | -0.35B | | -0.27B | | | -0.17B | -202.65B | | -0.03B | -0.34B | -0.26B | -0.25B | -0.37B | -0.48B | -0.58B | -0.66B | -0.79B | -0.96B | -1.21B | -1.03B | -1.09B | -0.98B | -0.86B | -1.03B | -1.03B | -0.83B |
|
Operating Expenses
|
-0.66B | -0.54B | -0.44B | -0.45B | | -0.38B | | | -0.25B | -287.39B | | -0.04B | -0.42B | -0.35B | -0.33B | -0.47B | -0.59B | -0.71B | -0.77B | -0.91B | -1.08B | -1.37B | -1.16B | -1.25B | -1.13B | -1.01B | -1.17B | -1.25B | -1.01B |
|
Operating Income
|
0.33B | 0.17B | 0.29B | | | -0.03B | | | 0.15B | 0.05B | | 0.02B | 0.15B | 0.01B | 0.18B | 0.34B | 0.31B | 0.35B | 0.35B | 0.37B | 0.38B | 0.23B | 0.32B | 0.23B | 0.31B | 0.39B | 0.61B | 0.64B | 0.46B |
|
EBIT
|
0.33B | 0.17B | 0.29B | 0.03B | 0.01B | -0.03B | 0.05B | | 0.15B | 0.05B | | 0.02B | 0.15B | 0.01B | 0.18B | 0.34B | 0.31B | 0.35B | 0.35B | 0.37B | 0.38B | 0.23B | 0.32B | 0.23B | 0.31B | 0.39B | 0.61B | 0.64B | 0.46B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | 0.28B | | | | | | | |
|
Interest & Investment Income
|
0.00B | -0.00B | -0.00B | 0.00B | | | | | 0.00B | -0.01B | | -0.00B | -0.00B | -0.69B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | | | 0.75B | | 0.00B | | 0.00B | 0.00B | | 0.01B | -0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.07B | 0.01B | 0.02B | 0.05B | 0.00B | 0.01B |
|
Non Operating Income
|
| | | | 0.01B | 0.00B | | | -0.03B | 0.00B | | | | | | 0.00B | | | | | | | | | | | | | |
|
EBT
|
0.33B | 0.18B | 0.30B | 0.03B | 0.01B | -0.02B | 0.05B | | 0.15B | 0.04B | | 0.02B | 0.15B | -0.67B | 0.18B | 0.34B | 0.31B | 0.35B | 0.35B | 0.37B | 0.38B | 0.24B | 0.32B | 0.23B | 0.32B | 0.30B | 0.66B | 0.64B | 0.47B |
|
Tax Provisions
|
-0.05B | -0.02B | -0.04B | -0.03B | | 0.04B | | | -0.03B | -48.74B | | -0.00B | -0.03B | -0.04B | -0.05B | -0.08B | -0.08B | 0.05B | -0.08B | -0.05B | -0.06B | -0.06B | -0.05B | -0.06B | -0.05B | -0.08B | -0.12B | -0.12B | -0.09B |
|
Profit After Tax
|
0.28B | 0.16B | 0.25B | 0.17B | 0.01B | 0.02B | 0.05B | | 0.09B | 81.15B | | 0.01B | 0.12B | 0.12B | 0.14B | 0.25B | 0.25B | 0.53B | 0.28B | 0.33B | 0.32B | 0.37B | 0.27B | 0.24B | 0.27B | 0.28B | 0.54B | 0.52B | 0.38B |
|
Equity Income
|
| | | 0.30B | 0.09B | -0.02B | | | 0.12B | 138.11B | | 0.02B | 0.16B | 0.15B | 0.19B | 0.33B | 0.32B | -0.00B | 0.36B | 0.37B | 0.39B | 0.00B | 0.32B | 0.30B | 0.32B | 0.36B | | 0.66B | |
|
Net Income - Minority
|
| | | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | 0.00B | -0.00B | | | 0.00B | -4.47B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
0.38B | 0.19B | 0.34B | 0.06B | 0.01B | -0.06B | 0.05B | | 0.18B | 48.78B | | 0.02B | 0.18B | -0.63B | 0.23B | 0.43B | 0.39B | 0.30B | 0.43B | 0.42B | 0.45B | 0.30B | 0.36B | 0.29B | 0.38B | 0.38B | 0.79B | 0.76B | 0.56B |
|
Consolidated Net Income
|
0.38B | 0.19B | 0.34B | 0.06B | 0.01B | -0.06B | 0.05B | | 0.18B | 48.78B | | 0.02B | 0.18B | -0.63B | 0.23B | 0.43B | 0.39B | 0.30B | 0.43B | 0.42B | 0.45B | 0.30B | 0.36B | 0.29B | 0.38B | 0.38B | 0.79B | 0.76B | 0.56B |
|
Income towards Parent Company
|
0.38B | 0.19B | 0.34B | 0.06B | 0.01B | -0.06B | 0.05B | | 0.18B | 48.78B | | 0.02B | 0.18B | -0.63B | 0.23B | 0.43B | 0.39B | 0.30B | 0.43B | 0.42B | 0.45B | 0.30B | 0.36B | 0.29B | 0.38B | 0.38B | 0.79B | 0.76B | 0.56B |
|
Net Income towards Common Stockholders
|
0.38B | 0.19B | 0.34B | 0.06B | 0.01B | -0.06B | 0.05B | | 0.18B | 48.78B | | 0.02B | 0.18B | -0.63B | 0.23B | 0.43B | 0.39B | 0.30B | 0.43B | 0.42B | 0.45B | 0.30B | 0.36B | 0.29B | 0.38B | 0.38B | 0.79B | 0.76B | 0.56B |
|
EPS (Basic)
|
| 0.90 | 1.59 | 0.26 | 0.06 | -0.29 | 0.25 | | 0.85 | 225.74 | | 0.10 | 0.85 | -2.93 | 1.06 | 1.98 | 1.80 | 1.39 | 2.00 | 1.95 | 2.08 | 1.41 | 1.72 | 1.37 | 1.77 | 1.77 | 3.70 | 3.63 | 2.63 |
|
EPS (Weighted Average and Diluted)
|
| 6.66 | | | | -2.10 | | | | 0.00B | | | | -18.74 | | | | 9.79 | | | | 10.18 | | | | 12.76 | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.21B | 0.21B | 0.21B | 0.21B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B |
|
Shares Outstanding (Diluted Average)
|
| 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | | 0.03B | | | |
|
EBITDA
|
0.28B | 0.16B | 0.25B | 0.17B | 0.09B | 0.01B | 0.05B | | 0.08B | 72.66B | | 0.01B | 0.12B | 0.12B | 0.14B | 0.26B | 0.26B | 0.53B | 0.28B | 0.33B | 0.33B | 0.35B | 0.27B | 0.24B | 0.26B | 0.28B | 0.54B | 0.52B | 0.38B |
|
Interest Expenses
|
| | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | | | | | | | | 5.38% | | | | 14.44% | | | | | | | | | | | |