|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 148.25M | 164.03M | 182.44M | 202.72M | 225.43M | 204.33M | 203.15M | 205.89M | 192.41M | 244.68M | 263.30M | 206.52M | 155.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 13.93M | 0.77M | 1.46M | 0.17M | 23.47M | 35.09M | 45.49M | 54.22M | 55.45M | 58.02M | 55.91M | 46.40M | 49.83M | 66.95M | 78.42M | 70.86M | 92.95M | 99.19M | 76.45M | 71.32M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | 94.03M | 108.58M | 124.42M | 146.81M | 179.03M | 154.50M | 136.20M | 127.48M | 121.56M | 151.47M | 162.54M | 129.38M | 84.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.19M | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | -4.29M | -4.94M | -5.76M | -7.31M | -6.59M | -8.08M | -7.92M | -9.34M | -9.43M | -9.39M | -9.67M | -13.09M | -11.53M | -12.77M | -13.67M | -13.76M | -12.14M | -15.14M | -15.27M | -17.43M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | -5.77M | -5.45M | -7.04M | -7.35M | -6.42M | -6.36M | -7.23M | -8.60M | -6.75M | -6.91M | -7.29M | -9.18M | -6.40M | -8.94M | -7.99M | -7.36M | -7.28M | -15.43M | -10.17M | -9.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -24.93M | -42.66M | -52.89M | -40.81M | -38.84M | -55.29M | -67.19M | -84.69M | -96.36M | -108.99M | -131.67M | -170.49M | -142.57M | -150.19M | -139.79M | -117.51M | -141.42M | -142.14M | -116.28M | -115.38M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | -34.99M | -53.06M | -65.68M | -55.47M | -51.85M | -69.73M | -82.34M | -102.64M | -112.54M | -125.29M | -148.63M | -192.76M | -160.50M | -171.90M | -161.45M | -138.62M | -161.08M | -174.09M | -142.33M | -142.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | 17.37M | 23.17M | 23.87M | 2.31M | 28.79M | 51.43M | 43.38M | 50.24M | 50.85M | 50.93M | 52.35M | 32.68M | 43.83M | 31.25M | 44.44M | 53.79M | 83.60M | 89.22M | 64.19M | 13.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | 17.37M | 23.17M | 23.87M | 2.31M | 28.79M | 51.43M | 43.38M | 50.24M | 50.85M | 50.93M | 52.35M | 32.68M | 43.83M | 31.25M | 44.44M | 53.79M | 83.45M | 88.36M | 63.84M | 13.53M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.19M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.16M | | | | 0.05M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.29M | 1.61M | 0.30M | 0.22M | 0.71M | -1.66M | 2.01M | 5.27M | 1.17M | 0.42M | 0.35M | 0.18M | 0.08M | 9.03M | 1.25M | 2.80M | 7.22M | 0.39M | 0.91M | 0.78M |
|
EBT (Quarter)
|
| | | | | | | | | | | | 17.37M | 23.33M | 23.87M | 2.31M | 28.79M | 51.48M | 43.38M | 50.24M | 50.85M | 50.93M | 52.35M | 32.68M | 44.60M | 31.25M | 45.14M | -137.73M | 91.39M | 88.36M | 65.44M | 14.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -3.38M | -5.76M | -4.70M | -5.66M | -7.16M | -12.29M | -10.92M | 7.25M | -11.31M | -6.29M | -8.47M | -8.81M | -6.36M | -8.08M | -7.68M | -11.01M | -17.05M | -17.32M | -12.55M | -0.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | 14.30M | 19.64M | 19.36M | 19.22M | 22.82M | 37.89M | 34.87M | 77.38M | 40.73M | 45.00M | 44.40M | 51.78M | 37.82M | 32.79M | 38.42M | 37.75M | 74.34M | 72.47M | 52.88M | 14.39M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | 0.47M | -0.02M | 0.78M | 0.44M | 0.37M | 0.41M | -0.01M | -0.04M | -0.28M | -0.24M | 0.28M | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 0.06M | -0.00M | -0.56M | -0.18M | -0.01M | -0.02M | -0.02M | 0.13M | -0.01M | -0.01M | 0.02M | -0.01M | 0.00M | 0.01M | -0.01M | 0.01M | 0.01M | | 0.01M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | 20.75M | 29.09M | 28.57M | 7.97M | 35.95M | 63.77M | 54.30M | 42.99M | 62.16M | 57.21M | 60.82M | 41.49M | 50.96M | 39.33M | 52.83M | -126.72M | 108.26M | 105.51M | 77.57M | 14.54M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | 20.75M | 29.09M | 28.57M | 7.97M | 35.95M | 63.77M | 54.30M | 42.99M | 62.16M | 57.21M | 60.82M | 41.49M | 50.96M | 39.33M | 52.83M | -126.72M | 108.26M | 105.51M | 77.57M | 14.54M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | 20.75M | 29.09M | 28.57M | 7.97M | 35.95M | 63.77M | 54.30M | 42.99M | 62.16M | 57.21M | 60.82M | 41.49M | 50.96M | 39.33M | 52.83M | -126.72M | 108.26M | 105.51M | 77.57M | 14.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | 20.75M | 29.09M | 28.57M | 7.97M | 35.95M | 63.77M | 54.30M | 42.99M | 62.16M | 57.21M | 60.82M | 41.49M | 50.96M | 39.33M | 52.83M | -126.72M | 108.26M | 105.51M | 77.57M | 14.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 312.81M | 184.32M | 114.82M | 0.24 | 340.53M | 228.53M | 123.80M | 1.42 | 324.64M | 141.60M | 101.36M | 1.40 | 282.47M | 118.14M | 102.89M | -4.28 | 42.79M | 21.14M | 11.34M | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | 312.81M | 184.32M | 114.82M | 0.24 | 340.53M | 228.53M | 123.80M | 1.42 | 324.64M | 141.60M | 101.36M | 1.40 | 282.47M | 118.14M | 102.89M | -4.28 | 42.79M | | 11.34M | 0.49 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 0.07 | 0.16 | 0.25 | 33.80M | 0.11 | 0.28 | 0.44 | 30.27M | 0.19 | 0.40 | 0.60 | 29.72M | 0.18 | 0.33 | 0.51 | 29.57M | 0.35 | 0.69 | 0.96 | 29.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | 0.07 | 0.16 | 0.25 | 33.80M | 0.11 | 0.28 | 0.44 | 30.27M | 0.19 | 0.40 | 0.60 | 29.72M | 0.18 | 0.33 | 0.51 | 29.57M | 0.35 | | 0.96 | 29.45M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 14.15M | 19.24M | 19.34M | 18.99M | 22.68M | 39.38M | 36.26M | 76.77M | 40.64M | 45.91M | 44.67M | 49.65M | 37.38M | 32.82M | 37.42M | 38.67M | 74.23M | 72.69M | 53.04M | 14.67M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -19.49% | -24.71% | -19.70% | -244.59% | -24.88% | -23.87% | -25.17% | 14.43% | -22.24% | -12.34% | -16.18% | -26.97% | -14.25% | -25.87% | -17.02% | 7.99% | -18.66% | -19.60% | -19.18% | -0.53% |