|
Revenue (Quarter)
|
| | | | | | | | | | | | | | 218.31M | | 80.54M | | | | 163.40M | 330.97M | 529.92M | 225.43M | 204.33M | 203.15M | 205.89M | 192.41M | 244.68M | 263.30M | 206.52M | 155.90M | 109.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | 0.77M | 1.46M | 0.17M | 23.47M | 35.09M | 45.49M | 54.22M | 55.45M | 58.02M | 55.91M | 46.40M | 49.83M | 66.95M | 78.42M | 70.86M | 92.95M | 99.19M | 76.45M | 71.32M | 49.31M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 216.85M | | 57.07M | | | | 108.36M | 122.38M | 146.32M | 179.03M | 154.50M | 136.72M | 127.48M | 121.56M | 151.73M | 162.54M | 129.38M | 84.58M | 60.14M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | -2.19M | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | -4.94M | -5.76M | -7.31M | -6.59M | -8.08M | -7.92M | -9.34M | -9.43M | -9.39M | -9.67M | -13.09M | -11.53M | -12.77M | -13.67M | -13.76M | -12.14M | -15.14M | -15.27M | -17.43M | -15.91M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | -5.45M | -7.04M | -7.35M | -6.42M | -6.36M | -7.23M | -8.60M | -6.75M | -6.91M | -7.29M | -9.18M | -6.40M | -8.94M | -7.99M | -7.36M | -7.28M | -15.43M | -10.17M | -9.55M | -6.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -42.63M | -52.89M | -40.81M | -38.84M | -56.16M | -67.19M | -84.69M | -96.73M | -112.84M | -132.81M | -170.49M | -142.57M | -150.77M | -139.79M | -117.51M | -141.67M | -142.14M | -116.28M | -115.38M | -97.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -53.06M | -65.68M | -55.47M | -51.85M | -69.73M | -82.34M | -102.64M | -112.54M | -125.29M | -148.63M | -192.76M | -160.50M | -171.90M | -161.45M | -138.62M | -161.08M | -174.09M | -142.33M | -142.36M | -119.85M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | 23.17M | 23.87M | 2.31M | 28.79M | 51.43M | 43.38M | 50.24M | 50.85M | 50.93M | 52.35M | 32.68M | 43.83M | 31.25M | 44.44M | 53.79M | 83.60M | 89.22M | 64.19M | 13.53M | -10.16M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | 23.15M | 23.87M | 2.31M | 28.79M | 52.24M | 43.38M | 50.24M | 51.05M | 52.73M | 52.80M | 32.68M | 43.83M | 31.37M | 44.44M | 53.79M | 83.60M | 88.36M | 63.84M | 13.53M | -10.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 39.19M | | | | -1.98M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | 0.16M | -0.09M | -0.11M | 0.04M | 0.05M | 0.09M | -0.13M | 0.05M | 0.22M | 0.41M | 1.10M | 0.27M | 0.59M | 0.42M | 1.25M | 0.57M | 0.18M | 0.34M | 0.15M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | 1.61M | 0.30M | 0.22M | 0.71M | -1.66M | 1.39M | 5.27M | 1.17M | 0.42M | 0.35M | 0.18M | 0.08M | 9.03M | 1.25M | 2.80M | 7.22M | 0.39M | 0.91M | 0.78M | 0.21M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | 23.31M | 23.79M | 2.21M | 28.83M | 52.29M | 43.47M | 50.10M | 51.10M | 52.96M | 53.21M | 33.78M | 44.60M | 31.96M | 45.14M | -137.73M | 91.39M | 88.54M | 65.44M | 14.46M | -10.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | -5.76M | -4.70M | -5.66M | -7.16M | -12.29M | -10.92M | 7.25M | -11.31M | -6.29M | -8.47M | -8.81M | -6.36M | -8.08M | -7.68M | -11.01M | -17.05M | -17.32M | -12.55M | -0.08M | 1.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | 19.64M | 19.36M | 19.22M | 22.82M | 37.89M | 34.87M | 77.38M | 40.73M | 45.00M | 44.40M | 51.78M | 37.82M | 32.79M | 38.42M | 37.75M | 74.34M | 72.47M | 52.88M | 14.39M | -8.94M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | 0.47M | -0.02M | 24.09M | 29.54M | 49.82M | 45.40M | -0.01M | -0.04M | -0.28M | -0.24M | 60.31M | 44.17M | 40.87M | 46.10M | 48.75M | | 89.78M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | -0.00M | -0.56M | -0.19M | -0.01M | -0.02M | -0.01M | 0.11M | -0.00M | -0.00M | 0.02M | -0.01M | | 0.01M | -0.01M | -0.00M | | | 0.01M | 0.00M | -0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | 29.07M | 28.49M | 7.86M | 35.99M | 64.77M | 54.39M | 42.86M | 62.46M | 59.47M | 61.75M | 42.59M | 50.96M | 40.08M | 52.83M | -126.72M | 108.44M | 105.68M | 77.57M | 14.54M | -11.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | 29.07M | 28.49M | 7.86M | 35.99M | 64.77M | 54.39M | 42.86M | 62.46M | 59.47M | 61.75M | 42.59M | 50.96M | 40.08M | 52.83M | -126.72M | 108.44M | 105.68M | 77.57M | 14.54M | -11.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | 29.07M | 28.49M | 7.86M | 35.99M | 64.77M | 54.39M | 42.86M | 62.46M | 59.47M | 61.75M | 42.59M | 50.96M | 40.08M | 52.83M | -126.72M | 108.44M | 105.68M | 77.57M | 14.54M | -11.14M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | 29.07M | 28.49M | 7.86M | 35.99M | 64.77M | 54.39M | 42.86M | 62.46M | 59.47M | 61.75M | 42.59M | 50.96M | 40.08M | 52.83M | -126.72M | 0.35 | 105.68M | 77.57M | 14.54M | -0.04 |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | 0.13 | 0.13 | 0.04 | 0.17 | 0.30 | 0.25 | 0.20 | 0.29 | 0.28 | 0.29 | 0.20 | 0.24 | 0.19 | 0.25 | -0.60 | 0.00 | 0.50 | 0.37 | 0.07 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | 0.13 | 0.13 | 0.04 | 0.17 | 0.30 | 0.25 | 0.20 | 0.29 | 0.28 | 0.29 | 0.20 | 0.24 | 0.19 | 0.25 | -0.60 | 0.00 | 0.50 | 0.37 | 0.07 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | 216.10M | 216.10M | 216.10M | 216.10M | 216.09M | 215.76M | 215.26M | 213.73M | 214.03M | 214.74M | 214.00M | 212.13M | 212.33M | 212.67M | 212.43M | 213.48M | 212.14M | 209.82M | 208.90M | 209.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | 216.10M | 216.10M | 216.10M | 216.10M | 216.09M | 215.76M | 215.26M | 213.73M | 214.03M | 214.74M | 214.00M | 212.13M | 212.33M | 212.67M | 212.43M | 213.48M | 212.14M | 209.82M | 208.90M | 209.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | 19.24M | 19.34M | 18.99M | 22.68M | 39.38M | 36.26M | 76.77M | 40.64M | 45.91M | 44.67M | 49.65M | 37.38M | 32.82M | 37.42M | 38.67M | 74.23M | 72.69M | 53.04M | 14.67M | -8.94M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | -24.73% | -19.77% | -256.46% | -24.84% | -23.50% | -25.12% | 14.47% | -22.13% | -11.87% | -15.92% | -26.09% | -14.25% | -25.29% | -17.02% | 7.99% | -18.66% | -19.56% | -19.18% | -0.53% | -11.17% |