|
Net Income
|
0.38B | 0.19B | 0.34B | 0.06B | 0.01B | -0.06B | 0.05B | | 0.18B | 48.78B | | 0.02B | 0.18B | -0.63B | 0.23B | 0.43B | 0.39B | 0.30B | 0.43B | 0.42B | 0.45B | 0.30B | 0.36B | 0.29B | 0.38B | 0.38B | 0.79B | 0.76B | 0.56B |
|
Share-based Compensation
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.03B | 0.01B | 0.01B | | | 0.03B |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | | | | 234.72 | | | | 179.59 | | | |
|
Gains from Investment Securities
|
| | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 1.39 | | | |
|
Non-cash Items
|
| | | | | 0.03B | | | | 0.02B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | |
|
Change in Account Payables
|
| | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| 0.11B | 0.08B | 0.01B | 0.01B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.08B | 0.05B | 0.06B | 0.08B | 0.09B | 0.06B | 0.09B | 0.11B | 0.14B | 0.07B | 0.11B | 0.15B |
|
Change in Taxes
|
| 0.42B | 0.44B | 0.07B | 0.02B | 0.18B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.41B | 0.08B | 0.09B | 0.10B | 0.63B | 0.70B | 0.77B | 0.82B | 0.57B | 0.61B | 0.55B | 0.61B | 0.69B | 0.84B | 0.96B | 1.05B |
|
Other Working Capital Changes
|
| 0.08B | 0.07B | 0.01B | | | 0.03B | 0.02B | 0.00B | -0.07B | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect
|
| | | | | -0.01B | | | -0.01B | -8.49B | | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.00B | -0.02B | -0.00B | 0.00B | -0.01B | 0.01B | -0.00B | 0.00B | 0.00B |
|
Beginning Cash Balance
|
| 0.01B | 0.14B | 0.06B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.34B | 0.29B | 0.18B | 0.05B | 0.57B | 0.88B | 0.74B | 0.07B | 0.19B | 0.32B | 0.12B |