|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 18.82M | 21.90M | 27.71M | 28.55M | 26.87M | 31.93M | 30.57M | 40.92M | 49.60M | 39.84M | 24.71M | 51.42M | 78.69M | 121.12M | 105.62M | 75.25M | 26.22M | 44.15M | 17.44M | 8.72M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 0.30M | 0.31M | 0.31M | 0.32M | 0.32M | 0.30M | 0.28M | 0.28M | 0.29M | 0.28M | 0.28M | 0.34M | 0.34M | | | 19.12M | 21.81M | 27.75M | 49.40M | 58.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 19.12M | 22.21M | 28.02M | 28.87M | 27.19M | 32.23M | 30.85M | 41.20M | 49.90M | 40.12M | 24.99M | 51.75M | 79.03M | 121.12M | 105.62M | 94.37M | 47.95M | 71.21M | 66.48M | 67.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 34.75M | 47.21M | 69.70M | 49.41M | 106.99M | 166.59M | 202.39M | 243.56M | 281.48M | 268.55M | 288.32M | 226.56M | 303.04M | 334.67M | 401.85M | 7.57M | 483.86M | 573.66M | 585.53M | 2.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 29.18M | | | | 2.50M | | | | 0.61M | | | | 0.61M | | | | 42.46M |
|
Receivables (Quarter)
|
| | | | | | | | | 34.75M | 47.21M | 69.70M | 78.59M | 106.99M | 166.59M | 202.39M | 246.05M | 281.48M | 268.55M | 288.32M | 227.17M | 303.04M | 334.67M | 401.85M | 8.19M | 483.02M | 568.14M | 582.40M | 44.95M |
|
Inventory (Quarter)
|
| | | | | | | | | | 8.39M | 9.62M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 9.40M | 13.34M | 13.05M | 3.04M | 14.85M | 10.76M | 28.43M | 8.66M | 144.05M | 158.33M | 194.56M | 266.88M | 176.85M | 139.74M | 115.09M | 51.53M | 70.41M | 82.63M | 127.95M | 19.35M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 28.78M | | | | 25.22M | | | | 26.87M | | | | 603.17M | | | | 976.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 2.42M | 1.94M | 1.77M | 1.42M | 1.24M | 0.93M | 2.43M | 2.66M | 3.02M | 3.55M | 4.13M | 5.60M | 5.47M | 6.15M | 6.37M | 6.18M | 188.36M | 189.02M | 188.00M | 187.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 13.38M | 13.45M | 13.43M | 0.91M | 14.64M | 14.95M | 15.29M | 2.12M | 13.09M | 13.09M | 12.85M | 14.09M | 14.46M | 17.51M | 25.04M | 22.59M | 30.71M | 37.90M | 44.80M | 42.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 6.03M | 6.21M | 7.95M | 7.58M | 8.76M | 12.70M | 11.20M | 9.95M | 11.07M | 10.08M | 9.80M | 8.50M | 10.56M | 11.94M | 12.37M | 10.08M | 12.53M | 13.12M | 11.43M | 13.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 0.32M | 0.29M | 0.22M | 0.25M | 0.28M | 0.21M | 0.19M | 0.31M | 125.93M | 0.25M | 0.18M | 0.42M | 18.04M | 2.90M | 2.81M | 4.75M | 32.46M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 123.16M | | | | 399.52M | | | | 757.12M | | | | 149.97M | | | | 258.48M |
|
Assets (Quarter)
|
| | | | | | | | | 98.00M | 130.88M | 160.64M | 151.94M | 188.97M | 248.36M | 297.44M | 424.75M | 609.03M | 628.49M | 698.40M | 783.99M | 714.73M | 761.78M | 747.75M | 753.14M | 881.13M | 1,015.66M | 1,110.88M | 1,234.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 0.41M | 0.10M | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 0.62M | | | | | | | | | | | | | | | | | | 94.61M |
|
Payables (Quarter)
|
| | | | | | | | | | 1.03M | 0.10M | | | | | | | | | | | | | | | | | 94.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 10.27M | 13.08M | 19.01M | 13.97M | 24.41M | 33.03M | 44.28M | 11.47M | 146.20M | 128.51M | 132.86M | 13.17M | 104.93M | 149.74M | 127.65M | 110.81M | 9.97M | 15.80M | 21.36M | 93.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 4.61M | | | | 4.24M | | | | 7.99M | | | | 2.07M | | | | 8.21M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.54M | 3.76M | 1.39M | 0.70M | 0.22M | 0.56M | 0.47M | 0.08M | 1.18M | 0.10M | 1.22M | | | | | | | | | 21.86M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 2.64M | | | | 3.51M | | | | 2.16M | | | | 3.26M | | | | 3.57M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 45.36M | 51.10M | 57.95M | 63.98M | 75.60M | 91.28M | 98.35M | 88.98M | 101.57M | 106.01M | 112.41M | 79.00M | 84.17M | 76.19M | 86.22M | 95.65M | 116.06M | 133.68M | 147.10M | 148.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 38.88M | | | | 123.17M | | | | 31.95M | | | | 64.70M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 303.99M | | | | 519.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.70M | | | | 0.08M | | | | | | | | | | | | 72.75M |
|
Minority Interest (Quarter)
|
| | | | | | | | | -0.08M | 0.68M | 0.13M | -0.33M | -0.34M | -0.34M | -0.34M | -0.22M | -0.24M | -0.24M | -0.22M | -0.23M | | | | -0.23M | | | | -0.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 3.87M | | 0.28M | 5.57M | | | | 9.81M | | | | 15.07M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 1.75M | 5.52M | 6.35M | 5.51M | 4.91M | 4.01M | 3.58M | 0.35M | 3.30M | 1.52M | 7.29M | 6.66M | 6.93M | 7.53M | 7.73M | 3.93M | 6.50M | 6.05M | 5.05M | 0.61M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M | | | | 1.57M | | | | 12.52M | | | | 1.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 250.11M | | | | 451.80M | | | | 13.74M | | | | 90.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 153.54M | 166.68M | 176.54M | 147.91M | 161.73M | 183.35M | 199.79M | 250.19M | 386.72M | 371.09M | 417.83M | 453.37M | 368.67M | 383.64M | 341.80M | 317.73M | 375.90M | 472.38M | 506.43M | 609.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.54M | 3.76M | 1.39M | 1.40M | 0.22M | 0.56M | 0.47M | 0.16M | 1.18M | 0.10M | 1.22M | | | | | | | | | 94.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | -55.54M | -35.80M | -15.90M | 4.03M | | | | 174.56M | | | | 330.62M | | | | 435.64M | | | | 624.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 4.03M | 27.24M | 65.02M | 97.65M | 174.56M | 222.31M | 257.40M | 280.58M | 330.62M | 346.06M | 378.14M | 405.95M | 435.64M | 505.23M | 543.28M | 604.45M | 624.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 98.00M | 130.88M | 160.64M | 151.94M | 188.97M | 248.36M | 297.44M | 424.75M | 609.03M | 628.49M | 698.40M | 783.99M | 714.73M | 761.78M | 747.75M | 753.14M | 879.61M | 1,005.90M | 1,104.93M | 1,234.53M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.33M | | | | 0.55M | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -179.13M | -162.13M | -142.54M | -124.31M | -102.55M | -59.15M | -20.81M | -0.44M | 96.78M | 136.66M | 158.73M | 211.92M | | | | 0.99M | | | | 1.53M |