|
Gross Margin
|
58.53% | 59.07% | 57.75% | 58.14% | 57.13% | 57.00% | 54.08% | 57.75% | 56.37% | 57.28% | 55.57% | 57.07% | 59.11% | 54.20% | 54.10% | 56.81% | 56.81% | 56.49% | 55.05% | 56.11% | 56.11% | 56.30% | 53.77% | 55.60% | 55.75% | 56.43% | 55.00% | 54.27% | 53.87% | 53.06% | 51.88% | 53.15% | 54.39% | 55.19% | 54.45% | 54.70% | 54.78% | 55.47% | 53.63% | 55.59% | 54.05% | 56.33% | 57.63% | 57.26% | 57.56% | 58.32% | 45.49% | 44.13% | 46.47% | 48.10% | 46.59% | 45.63% | 47.01% | 49.43% | 49.01% | 47.33% | 47.58% | 48.32% | 49.07% | 50.72% | 49.70% | 50.63% | 50.06% |
|
EBT Margin
|
16.92% | 19.27% | 21.77% | 20.33% | 19.47% | 21.14% | 21.54% | 19.94% | 18.96% | 20.16% | 22.82% | 19.49% | 16.69% | 16.99% | 19.34% | 17.09% | 14.15% | 15.93% | 18.10% | 13.86% | 11.59% | 9.58% | 14.43% | 10.73% | 9.48% | 0.16% | 12.15% | 11.67% | 5.15% | 9.55% | 11.88% | 12.40% | 10.07% | 10.25% | 13.13% | 12.58% | 10.15% | 10.82% | 14.35% | 9.80% | 9.01% | 4.91% | 10.99% | 11.34% | 9.96% | 11.08% | 7.40% | 5.61% | 16.93% | 11.22% | 13.56% | 8.29% | 8.06% | 9.87% | 10.74% | 9.79% | 7.96% | 10.17% | 12.39% | 13.30% | 9.76% | 12.02% | 13.49% |
|
EBIT Margin
|
16.92% | 19.27% | 21.77% | 20.29% | 19.44% | 21.14% | 21.95% | 19.85% | 18.92% | 20.10% | 22.97% | 19.49% | 16.69% | 16.99% | 19.34% | 17.09% | 14.15% | 15.93% | 18.10% | 13.86% | 11.59% | 9.58% | 14.43% | 10.73% | 9.48% | 0.16% | 12.15% | 11.67% | 5.15% | 9.55% | 11.88% | 12.40% | 10.07% | 10.25% | 13.13% | 12.58% | 10.15% | 10.82% | 14.35% | 9.80% | 9.01% | 4.91% | 10.99% | 11.34% | 9.96% | 11.08% | 7.40% | 5.61% | 16.93% | 11.22% | 13.56% | 8.29% | 8.06% | 9.87% | 10.74% | 9.79% | 7.96% | 10.17% | 12.39% | 13.30% | 9.76% | 12.02% | 13.49% |
|
EBITDA Margin
|
16.92% | 19.27% | 21.77% | 20.29% | 19.44% | 21.14% | 21.95% | 19.85% | 18.92% | 20.10% | 22.97% | 19.49% | 16.69% | 16.99% | 19.34% | 17.09% | 14.15% | 15.93% | 18.10% | 13.86% | 11.59% | 9.58% | 14.43% | 10.73% | 9.48% | 0.16% | 12.15% | 11.67% | 5.15% | 9.55% | 11.88% | 12.40% | 10.07% | 10.25% | 13.13% | 12.58% | 10.15% | 10.82% | 14.35% | 9.80% | 9.01% | 4.91% | 10.99% | 11.34% | 9.96% | 11.08% | 9.96% | 19.81% | 29.68% | 24.09% | 25.66% | 21.61% | 21.72% | 23.06% | 22.90% | 24.17% | 21.22% | 22.70% | 23.47% | 23.92% | 19.18% | 20.15% | 20.67% |
|
Operating Margin
|
16.92% | 19.27% | 21.77% | 20.29% | 19.44% | 21.14% | 21.95% | 19.85% | 18.92% | 20.10% | 22.97% | 19.49% | 16.69% | 16.99% | 19.34% | 17.09% | 14.15% | 15.93% | 18.10% | 13.86% | 11.59% | 9.58% | 14.43% | 10.73% | 9.48% | 0.16% | 12.15% | 11.67% | 5.15% | 9.55% | 11.88% | 12.40% | 10.07% | 10.25% | 13.13% | 12.58% | 10.15% | 10.82% | 14.35% | 9.80% | 9.01% | 4.91% | 10.99% | 11.34% | 9.96% | 11.08% | 7.40% | 5.61% | 16.93% | 11.22% | 13.56% | 8.29% | 8.06% | 9.87% | 10.74% | 9.79% | 7.96% | 10.17% | 12.39% | 13.30% | 9.76% | 12.02% | 13.49% |
|
Net Margin
|
1.58% | 0.95% | 1.49% | 5.55% | 0.13% | 0.14% | 0.16% | 0.10% | 0.04% | -0.46% | 0.00% | 0.05% | 0.01% | 0.01% | -0.40% | -0.16% | | | | | | | | 7.19% | 6.41% | -0.54% | 7.94% | 7.29% | 3.66% | 6.49% | 14.11% | 9.26% | 7.18% | 7.75% | 9.99% | 9.12% | 7.41% | 7.68% | 10.87% | 7.06% | 6.27% | 4.19% | 8.35% | 8.26% | 7.30% | 8.36% | 5.85% | 4.24% | 13.30% | 8.82% | 10.68% | 6.21% | 6.02% | 7.27% | 8.17% | 7.34% | 5.91% | 7.74% | 9.45% | 9.99% | 7.20% | 8.85% | 9.84% |
|
FCF Margin
|
| 10.53% | 14.70% | 20.84% | 8.60% | 9.84% | 12.36% | 18.61% | 3.89% | 5.55% | 16.11% | 12.81% | 9.96% | 12.34% | 12.94% | 11.50% | 10.26% | 8.60% | 10.95% | 13.09% | 6.12% | 9.61% | 11.54% | 10.23% | 2.07% | -2.09% | 12.85% | 12.46% | 7.11% | 8.46% | 15.02% | 19.10% | 4.66% | 9.99% | 12.32% | 13.27% | 4.72% | 10.53% | 5.26% | 14.32% | 13.57% | 7.42% | 6.95% | 14.63% | 8.48% | 3.38% | 7.48% | 17.14% | 14.51% | 13.25% | 12.04% | 12.69% | 10.73% | 11.83% | 8.85% | 11.49% | 10.82% | -16.12% | 45.57% | 13.60% | 12.51% | -18.88% | 45.64% |
|
Inventory Average
|
| 39.44M | 45.71M | 48.15M | 51.76M | 54.78M | 49.66M | 45.76M | 50.04M | 59.34M | 65.52M | 65.06M | 73.39M | 82.29M | 80.18M | 75.04M | 74.93M | 86.24M | 92.99M | 86.82M | 85.32M | 93.13M | 95.82M | 92.09M | 91.29M | 212.36M | 331.77M | 319.42M | 304.76M | 305.02M | 292.73M | 265.53M | 251.99M | 263.56M | 276.28M | 266.47M | 262.12M | 274.18M | 273.59M | 246.57M | 203.92M | 174.32M | 179.51M | 187.84M | 201.15M | 235.61M | 258.79M | 255.29M | 253.90M | 277.98M | 291.88M | 272.97M | 262.37M | 290.76M | 313.24M | 307.24M | 308.90M | 324.91M | 334.49M | 334.64M | 345.22M | 406.00M | 471.75M |
|
Assets Average
|
| 293.33M | 322.76M | 360.87M | 375.25M | 356.25M | 349.18M | 366.46M | 390.53M | 446.73M | 497.96M | 506.71M | 540.59M | 589.05M | 630.81M | 673.08M | 690.96M | 699.70M | 708.27M | 706.96M | 723.30M | 744.54M | 748.71M | 753.39M | 755.24M | 1,517.15M | 2,211.45M | 2,094.38M | 2,073.94M | 2,118.02M | 2,097.26M | 2,033.24M | 2,006.67M | 2,063.06M | 2,112.23M | 2,221.88M | 2,370.13M | 2,413.64M | 2,431.12M | 2,376.16M | 2,247.70M | 2,209.01M | 2,303.85M | 2,336.18M | 2,378.30M | 2,494.96M | 3,184.97M | 3,789.81M | 3,769.85M | 3,828.75M | 3,882.91M | 3,887.08M | 3,914.43M | 4,067.06M | 4,232.24M | 4,268.68M | 4,284.93M | 4,357.63M | 4,434.92M | 4,451.63M | 4,470.26M | 4,848.28M | 5,241.54M |
|
Equity Average
|
| 250.48M | 279.17M | 312.20M | 324.55M | 309.29M | 305.63M | 308.78M | 296.32M | 303.67M | 334.65M | 373.70M | 380.39M | 376.66M | 398.93M | 423.84M | 439.85M | 435.91M | 431.95M | 433.46M | 433.16M | 423.58M | 422.34M | 435.33M | 436.39M | 933.27M | 1,441.52M | 1,468.61M | 1,489.33M | 1,479.56M | 1,471.51M | 1,449.81M | 1,367.16M | 1,310.89M | 1,314.92M | 1,323.26M | 1,327.68M | 1,331.56M | 1,343.11M | 1,278.70M | 1,220.08M | 1,238.35M | 1,263.87M | 1,287.45M | 1,290.95M | 1,292.32M | 1,550.97M | 1,786.18M | 1,791.12M | 1,811.58M | 1,842.46M | 1,875.32M | 1,883.80M | 1,907.15M | 1,957.00M | 2,020.90M | 2,011.92M | 1,988.82M | 2,026.68M | 2,056.26M | 2,099.26M | 2,169.91M | 2,238.20M |
|
Invested Capital
|
243.67M | 260.80M | 298.47M | 326.87M | 323.17M | 296.37M | 315.37M | 303.78M | 292.06M | 316.89M | 352.42M | 394.98M | 365.80M | 387.51M | 410.35M | 437.34M | 442.36M | 429.45M | 656.84M | 432.47M | 433.86M | 413.30M | 689.38M | 439.29M | 433.49M | 1,433.05M | 1,709.99M | 1,487.23M | 1,883.24M | 1,902.64M | 1,877.58M | 1,802.69M | 1,827.10M | 1,912.45M | 1,908.99M | 1,879.47M | 1,963.16M | 1,972.57M | 1,350.04M | 1,859.64M | 1,729.70M | 1,776.70M | 1,776.73M | 1,828.20M | 1,947.12M | 2,033.32M | 2,842.03M | 3,016.59M | 3,126.76M | 3,178.38M | 2,915.46M | 3,215.05M | 3,309.38M | 3,514.96M | 3,034.07M | 3,589.53M | 3,658.32M | 3,729.80M | 3,585.51M | 3,765.46M | 3,825.03M | 4,412.75M | 4,500.77M |
|
Asset Utilization Ratio
|
| | | 1.24 | 1.26 | 1.40 | 1.48 | 1.45 | 1.39 | 1.25 | 1.19 | 1.22 | 1.16 | 1.11 | 1.05 | 1.00 | 1.00 | 0.99 | 1.01 | 1.02 | 1.00 | 0.96 | 0.94 | 0.94 | 0.96 | 0.54 | 0.49 | 0.65 | 0.77 | 0.83 | 0.85 | 0.88 | 0.89 | 0.86 | 0.84 | 0.81 | 0.77 | 0.77 | 0.77 | 0.78 | 0.81 | 0.79 | 0.71 | 0.67 | 0.65 | 0.64 | 0.53 | 0.51 | 0.59 | 0.65 | 0.70 | 0.73 | 0.75 | 0.75 | 0.74 | 0.76 | 0.77 | 0.77 | 0.76 | 0.76 | 0.76 | 0.72 | 0.70 |
|
Interest Coverage Ratio
|
120.86 | 276.20 | 622.05 | 939.42 | 583.80 | 720.10 | 0.00M | 344.48 | 141.38 | 67.32 | 51.76 | 43.35 | 37.54 | 26.25 | 35.18 | 20.20 | 5.98 | 6.87 | 8.90 | 6.07 | 4.71 | 3.74 | 6.27 | 4.41 | 3.99 | 0.08 | 8.69 | 8.55 | 3.84 | 6.78 | 9.19 | 9.00 | 6.47 | 5.60 | 7.36 | 7.03 | 5.30 | 5.49 | 8.73 | 5.43 | 5.33 | 2.70 | 5.83 | 6.40 | 5.39 | 5.56 | 3.71 | 2.28 | 6.75 | 4.12 | 5.09 | 3.02 | 2.87 | 3.14 | 3.44 | 3.22 | 2.63 | 3.11 | 4.03 | 4.05 | 3.08 | 3.49 | 4.05 |
|
Debt to Equity
|
0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | | 0.06 | 0.25 | 0.35 | 0.29 | 0.13 | 0.42 | 0.39 | 0.44 | 0.46 | 0.45 | 0.47 | 0.46 | 0.45 | 0.45 | 0.47 | 0.45 | 0.45 | 0.45 | 0.25 | 0.18 | 0.13 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 | 0.23 | 0.22 | 0.22 | 0.26 | 0.25 | 0.25 | 0.29 | 0.24 | 0.40 | 0.38 | 0.38 | 0.38 | 0.38 | 0.57 | 0.59 | 0.57 | 0.57 | 0.55 | 0.55 | 0.55 | 0.54 | 0.52 | 0.75 | 0.77 | 0.77 | 0.75 | 0.74 | 0.72 | 0.74 | 0.72 |
|
Debt Ratio
|
0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | | 0.05 | 0.18 | 0.23 | 0.20 | 0.10 | 0.27 | 0.25 | 0.28 | 0.29 | 0.29 | 0.28 | 0.28 | 0.28 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.16 | 0.12 | 0.10 | 0.14 | 0.14 | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.14 | 0.22 | 0.21 | 0.21 | 0.20 | 0.19 | 0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.24 | 0.36 | 0.35 | 0.35 | 0.34 | 0.35 | 0.34 | 0.32 | 0.31 |
|
Equity Ratio
|
0.85 | 0.86 | 0.87 | 0.86 | 0.87 | 0.87 | 0.88 | 0.80 | 0.72 | 0.65 | 0.69 | 0.78 | 0.64 | 0.64 | 0.62 | 0.64 | 0.64 | 0.61 | 0.61 | 0.62 | 0.58 | 0.56 | 0.57 | 0.58 | 0.57 | 0.63 | 0.68 | 0.73 | 0.71 | 0.69 | 0.72 | 0.71 | 0.65 | 0.62 | 0.63 | 0.57 | 0.55 | 0.55 | 0.55 | 0.52 | 0.56 | 0.56 | 0.54 | 0.56 | 0.53 | 0.51 | 0.47 | 0.47 | 0.48 | 0.47 | 0.48 | 0.48 | 0.48 | 0.46 | 0.47 | 0.48 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.42 | 0.43 |
|
Times Interest Earned
|
120.86 | 276.20 | 622.05 | 939.42 | 583.80 | 720.10 | 0.00M | 344.48 | 141.38 | 67.32 | 51.76 | 43.35 | 37.54 | 26.25 | 35.18 | 20.20 | 5.98 | 6.87 | 8.90 | 6.07 | 4.71 | 3.74 | 6.27 | 4.41 | 3.99 | 0.08 | 8.69 | 8.55 | 3.84 | 6.78 | 9.19 | 9.00 | 6.47 | 5.60 | 7.36 | 7.03 | 5.30 | 5.49 | 8.73 | 5.43 | 5.33 | 2.70 | 5.83 | 6.40 | 5.39 | 5.56 | 3.71 | 2.28 | 6.75 | 4.12 | 5.09 | 3.02 | 2.87 | 3.14 | 3.44 | 3.22 | 2.63 | 3.11 | 4.03 | 4.05 | 3.08 | 3.49 | 4.05 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | 0.19 | 0.94 | -0.65 | 0.16 | 0.16 | 0.31 | 0.25 | 0.13 | 0.12 | 0.51 | 0.23 | 0.18 | 0.18 | 0.51 | 0.23 | 0.44 | 0.17 | 0.20 | 0.42 | 0.41 | 0.19 | 0.37 | 0.89 | 0.32 | 0.13 | 0.15 | 0.18 | 0.17 | 0.16 | 0.19 | 0.17 | 0.21 | 0.16 | 0.18 | -0.13 | 0.04 | 0.15 | 0.16 | -0.11 | 0.04 |
|
Enterprise Value
|
-106.80M | -104.71M | -137.73M | -169.75M | -147.91M | -126.38M | -143.58M | -111.44M | -118.09M | -133.46M | -153.47M | -142.97M | -144.92M | -151.73M | -185.88M | -208.87M | -207.96M | -179.74M | -186.53M | -190.11M | -202.40M | -200.89M | -204.56M | -180.77M | -180.93M | -456.52M | -440.46M | -387.65M | -444.83M | -464.78M | -459.17M | -433.03M | -431.42M | -444.76M | -434.73M | -394.86M | -442.18M | -447.09M | -416.05M | -389.76M | -301.34M | -349.46M | -374.08M | -320.08M | -362.23M | -398.90M | -468.02M | -457.42M | -496.12M | -504.85M | -507.95M | -478.49M | -530.76M | -570.33M | -598.86M | -591.15M | -605.42M | -624.20M | -692.96M | -645.74M | -652.18M | -918.37M | -125.20M |
|
Return on Sales
|
0.02% | 0.01% | 0.01% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.07% | 0.06% | -0.01% | 0.08% | 0.07% | 0.04% | 0.06% | 0.14% | 0.09% | 0.07% | 0.08% | 0.10% | 0.09% | 0.07% | 0.08% | 0.11% | 0.07% | 0.06% | 0.04% | 0.08% | 0.08% | 0.07% | 0.08% | 0.06% | 0.04% | 0.13% | 0.09% | 0.11% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | 0.08% | 0.09% | 0.10% | 0.07% | 0.09% | 0.10% |
|
Return on Capital Employed
|
| | | 0.28% | 0.28% | 0.33% | 0.34% | 0.34% | 0.31% | 0.28% | 0.26% | 0.27% | 0.25% | 0.23% | 0.21% | 0.19% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.14% | 0.12% | 0.12% | 0.11% | 0.05% | 0.05% | 0.06% | 0.07% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.08% | 0.06% | 0.05% | 0.07% | 0.07% | 0.09% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | 0.18% | 0.19% | 0.22% | 0.23% | 0.23% | 0.25% | 0.24% | 0.24% | 0.22% | 0.22% | 0.23% | 0.21% | 0.21% | 0.20% | 0.19% | 0.16% | 0.15% | 0.18% | 0.16% | 0.11% | 0.10% | 0.13% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.06% | 0.06% | 0.08% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% |
|
Return on Assets
|
| | | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.02% | 0.03% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.05% | 0.05% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% |
|
Return on Equity
|
| | | 0.04% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | 0.03% | 0.06% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.10% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.08% | 0.08% | 0.09% | 0.10% | 0.08% | 0.07% | 0.10% | 0.11% | 0.14% | 0.15% | 0.12% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% |