FirstCash Holdings, Inc. (NASDAQ: FCFS)

Sector: Financial Services Industry: Credit Services CIK: 0000840489
Market Cap 8.14 Bn
P/B 3.58
P/E 24.65
P/S 2.22
ROIC (Qtr) 8.55
Div Yield % 0.87
Rev 1y % (Qtr) 19.76
Total Debt (Qtr) 2.57 Bn
Debt/Equity (Qtr) 1.13
Add ratio to table...

About

FirstCash Holdings, Inc., often referred to as FCFS, is a prominent player in the pawnstore industry, with a significant presence in the United States and Latin America. Additionally, the company offers technology-driven retail point-of-sale (POS) payment solutions. FCFS operates two primary business lines, pawn operations and retail POS payment solutions, which are further divided into three reportable segments: U.S. pawn, Latin America pawn, and retail POS payment solutions. The primary business activity of FCFS involves the operation of retail...

Read more

Investment thesis

Bull case

  • Operating cash flow of 585.94M provides strong 28.94x coverage of stock compensation 20.25M, indicating sustainable incentive practices.
  • Robust free cash flow of 469.12M exceeds capital expenditure of 116.83M by 4.02x, indicating strong organic growth funding capability.
  • Short-term investments of 981.77M provide solid 11.70x coverage of other current liabilities 83.91M, indicating strong liquidity.
  • Operating cash flow of 585.94M fully covers other non-current liabilities 158.82M by 3.69x, showing strong long-term stability.
  • Operating cash flow of 585.94M provides solid 1.44x coverage of current liabilities 407.81M, showing strong operational health.

Bear case

  • Operating cash flow of 585.94M barely covers its investment activities of (828.04M), with a coverage ratio of -0.71, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 125.20M against inventory of 487.23M, the 0.26 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 585.94M provides thin coverage of dividend payments of (70.88M) with a -8.27 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 125.20M provide limited coverage of acquisition spending of (475.06M), which is -0.26x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Short-term investments of 981.77M significantly exceed cash reserves of 125.20M, which is 7.84x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Credit Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 V Visa Inc. 877.17 Bn 208.55 89.23 21.18 Bn
2 MA Mastercard Inc 642.42 Bn 214.79 82.20 19.00 Bn
3 AXP American Express Co 398.94 Bn 79.20 13.57 57.76 Bn
4 COF Capital One Financial Corp 100.60 Bn 29.83 5.26 51.48 Bn
5 PYPL PayPal Holdings, Inc. 39.11 Bn 7.47 1.18 9.99 Bn
6 SYF Synchrony Financial 36.32 Bn 11.32 4.24 15.18 Bn
7 SOFI SoFi Technologies, Inc. 22.36 Bn 46.45 6.19 1.92 Bn
8 ALLY Ally Financial Inc. 13.05 Bn 47.46 1.66 20.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.00 1.15
EV to Cash from Ops. EV/CFO 18.08 13.47
EV to Debt EV to Debt 4.12 3.05
EV to EBIT EV/EBIT 18.62 -258.42
EV to EBITDA EV/EBITDA 10.65 -60.09
EV to Free Cash Flow [EV/FCF] EV/FCF 22.58 15.18
EV to Market Cap EV to Market Cap 1.30 11.30
EV to Revenue EV/Rev 2.89 14.62
Price to Book Value [P/B] P/B 3.58 4.87
Price to Earnings [P/E] P/E 24.65 21.22
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.66 2.61
Dividend Payout Ratio % Div Payout % (Qtr) 21.40 -4.41
Dividend per Basic Share Div per Share (Qtr) 1.60 0.75
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 15.05 5.28
Interest Coverage Int. cover (Qtr) 4.69 -72.18
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 24.29 -80.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -28.50 12.15
Dividend Growth (1y) % Div 1y % (Qtr) 9.59 6.19
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 24.14 -32.47
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.78 -5.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 26.98 12.05
EBT Growth (1y) % EBT 1y % (Qtr) 30.57 -22.99
EPS Growth (1y) % EPS 1y % (Qtr) 29.51 -101.12
FCF Growth (1y) % FCF 1y % (Qtr) 21.65 143.56
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 12.95 8.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.69 0.25
Cash Payout Ratio Cash Payout (Qtr) 0.10 0.11
Cash Ratio Cash Ratio (Qtr) 0.31 0.31
Current Ratio Curr Ratio (Qtr) 4.55 0.88
Debt to Equity Ratio Debt/Equity (Qtr) 1.13 5.21
Interest Cover Ratio Int Coverage (Qtr) 4.69 -72.18
Times Interest Earned Times Interest Earned (Qtr) 4.69 -72.18
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 27.30 -19.26
EBIT Margin % EBIT Margin % (Qtr) 15.54 -7.08
EBT Margin % EBT Margin % (Qtr) 12.23 -29.92
Gross Margin % Gross Margin % (Qtr) 50.30 74.15
Net Profit Margin % Net Margin % (Qtr) 9.00 -44.14