FCFS Growth Metrics (2010-2025) | FCFS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 30.90%12.61%4.28%-0.91%9.16%43.06%42.17%34.57%42.00%23.44%29.80%35.88%20.73%16.93%8.03%2.16%7.17%5.66%5.76%7.39%1.62%205.93%184.93%171.07%178.13%-6.41%-3.84%-1.95%-4.50%-0.72%2.19%16.57%19.65%14.47%15.72%-0.98%-9.23%-7.73%-2.76%-0.55%12.55%13.33%61.73%62.73%54.56%52.40%1.78%3.37%4.29%8.12%9.86%9.77%9.16%5.23%4.36%4.21%4.44%17.97%18.40%
Assets Growth (3y) (Quarter) 26.60%25.75%24.38%21.91%23.23%27.34%25.86%23.16%22.48%15.10%14.04%14.23%9.55%55.77%48.21%43.80%44.69%44.63%42.57%41.85%39.23%41.66%40.94%45.78%47.02%2.08%4.38%4.21%1.22%1.60%4.77%4.71%6.92%6.18%22.09%17.02%16.45%16.80%16.98%18.71%21.96%23.14%21.83%22.68%20.73%20.14%5.28%5.75%5.94%10.31%10.72%
Assets Growth (5y) (Quarter) 21.29%19.69%17.07%14.73%15.31%46.18%43.13%40.31%39.02%34.28%32.36%31.70%28.42%28.56%26.18%27.72%28.19%28.02%27.93%26.93%24.00%24.59%25.80%24.99%26.56%2.15%12.33%12.87%12.53%12.61%13.61%14.07%14.53%14.55%15.27%12.70%12.45%12.64%12.91%13.86%15.64%18.31%17.45%
Assets (QoQ) (Quarter) 6.87%12.99%10.76%-2.13%-8.07%4.64%5.24%7.82%20.48%3.99%-0.39%13.78%4.73%9.35%4.28%1.10%1.43%1.02%-1.38%6.06%-0.01%1.13%0.13%0.36%201.04%-5.82%-4.74%2.97%1.30%-3.23%-2.86%0.30%5.32%-0.40%10.81%2.94%0.76%0.69%-5.19%-5.64%2.43%6.12%-3.04%6.79%3.14%51.43%-2.43%1.43%1.70%1.14%-0.91%2.33%5.43%2.76%-0.99%1.76%1.63%1.92%-1.13%1.99%14.80%2.29%
Capital Expenditures Growth (1y) (Quarter) 12.23%45.03%5.86%-28.55%11.31%2.62%16.67%55.81%20.62%12.61%-24.16%-29.49%-22.70%-34.00%20.65%-9.88%44.62%154.63%-8.30%-280.69%27.32%-13.09%44.72%-54.02%-33.28%-2.63%22.91%164.21%79.25%45.88%-9.73%319.39%9.56%-25.30%-27.68%-57.53%-10.30%16.56%43.46%-40.99%-25.95%9.75%-6.04%411.54%96.76%14.71%84.78%-55.46%91.11%11.83%-27.25%-48.53%-51.13%-20.23%2,237.14%-2,362.97%
Capital Expenditures Growth (3y) (Quarter) 11.50%17.32%-2.16%-7.76%1.25%-8.63%2.21%-0.33%10.48%23.69%-5.68%-46.56%12.49%13.46%16.99%-65.19%7.10%29.16%17.71%21.35%15.04%7.27%17.10%83.19%9.42%2.00%-7.08%46.49%20.77%8.30%-2.16%1.67%-10.05%-1.50%-0.84%8.63%9.33%13.64%35.56%10.37%40.68%12.07%8.10%5.46%22.48%0.77%215.55%-92.99%
Capital Expenditures Growth (5y) (Quarter) 4.87%0.51%0.72%-26.80%13.83%11.04%7.22%-36.59%2.75%9.88%8.34%2.57%11.22%15.71%12.18%46.52%19.26%18.62%1.26%26.06%8.39%1.46%10.75%24.90%-2.74%6.30%1.58%40.38%20.74%9.84%10.21%19.08%22.30%4.16%5.56%-21.72%4.07%5.53%111.53%-77.58%
Capital Expenditures (QoQ) (Quarter) -1.04%27.88%-46.09%30.74%17.45%-13.68%-16.01%20.54%33.53%15.27%-34.98%12.53%-10.07%7.16%-28.72%-3.92%64.40%-19.96%14.39%69.16%-40.79%-257.71%180.61%15.47%-1.40%-267.84%134.92%68.52%24.45%-12.31%-2.53%37.15%-23.00%307.42%-74.54%-6.48%-25.45%139.24%-46.22%21.53%-8.25%-1.60%-32.51%80.11%-21.44%435.72%-74.04%5.00%26.55%29.14%11.37%-38.56%-17.67%-8.64%5.74%0.29%2,312.21%-188.46%
Cash & Equivalents Growth (1y) (Quarter) 48.91%48.07%4.54%-68.98%-56.35%-46.82%-28.47%25.91%9.78%18.63%40.49%147.60%157.00%40.02%-3.75%-20.15%-7.88%69.60%27.89%-28.56%-40.24%14.94%3.45%35.08%97.59%12.06%27.20%50.94%-9.09%-38.95%-37.26%-55.02%-19.39%7.29%-35.19%51.95%5.89%28.87%41.53%-27.59%-29.45%-36.70%82.30%107.38%120.56%101.62%-2.26%-11.05%-5.27%-13.99%8.26%34.00%8.70%22.85%37.85%8.12%-10.75%22.50%-28.50%
Cash & Equivalents Growth (3y) (Quarter) -10.64%-2.25%1.66%-1.11%7.19%-4.05%-1.10%35.53%37.49%41.23%20.03%12.20%12.26%39.75%8.39%-8.32%2.84%29.75%18.95%13.35%2.39%-7.70%-6.19%-2.84%13.14%-9.79%-19.73%1.04%-8.10%-5.49%-16.82%-20.90%-15.55%-4.35%18.69%31.65%18.11%18.04%36.11%10.13%13.81%3.16%24.48%35.21%31.45%28.67%13.41%8.82%-2.78%8.98%2.19%
Cash & Equivalents Growth (5y) (Quarter) 11.05%17.27%5.28%-11.22%-7.48%11.48%5.06%19.16%25.14%29.40%17.87%23.56%20.51%13.30%0.32%-12.15%-4.43%7.43%-7.31%-0.09%-1.73%1.69%-5.41%0.18%1.59%-9.75%5.94%9.15%3.84%1.50%0.50%-1.81%4.70%8.70%12.09%22.15%11.15%11.69%30.35%14.12%7.42%10.56%13.71%
Cash & Equivalents (QoQ) (Quarter) -28.67%105.66%46.00%-30.47%-29.08%45.21%-56.68%-2.15%-13.59%95.33%-23.76%-14.69%-6.63%131.32%34.38%-11.45%-49.13%59.01%11.49%2.15%-6.34%19.90%-37.73%-14.54%80.14%7.92%-18.68%25.00%2.16%22.49%-3.51%-24.71%-31.40%25.90%-30.82%34.93%-8.70%-23.95%62.19%-5.97%11.12%-16.48%-17.02%-8.38%-0.31%140.54%-5.61%-2.56%-8.87%16.61%-14.09%3.77%-17.26%46.76%6.34%-15.83%-6.49%64.69%-16.60%-30.52%28.36%-3.87%
Cash from Investing Activities Growth (1y) (Quarter) 79.88%103.81%-1,805.64%-104.85%-1,023.29%-4,170.49%93.92%-110.21%49.69%-119.37%-57.77%74.92%-70.34%61.59%149.60%-115.34%47.28%90.03%-1,240.36%41.79%-30.35%7,652.76%315.02%-58.00%-9.08%-62.10%-41.61%-45.91%-199.96%-171.43%-141.47%4.97%58.17%6.10%288.59%274.94%10.35%-575.43%-35.13%-220.58%-92.23%-412.93%-98.94%-9.09%-24.81%82.38%-7,334.43%17.95%-177.40%45.60%-123.84%-41.20%48.00%-99.60%-69.22%21.59%-230.72%-56.10%
Cash from Investing Activities Growth (3y) (Quarter) -4.37%-50.45%-53.78%-2.59%-112.72%-231.09%26.98%-4.31%23.27%56.21%-107.43%32.01%-5.39%69.75%141.94%-25.58%9.16%69.30%142.82%-10.30%-62.17%-173.44%19.55%-29.87%-11.02%-31.12%-22.99%64.18%-4.00%-86.91%-20.25%-26.08%10.34%-219.23%26.26%-32.02%-29.08%-82.74%-35.68%-45.48%-88.10%21.08%-54.91%-8.12%-21.66%42.38%-551.10%3.15%-68.34%-19.23%
Cash from Investing Activities Growth (5y) (Quarter) -0.42%33.47%-62.29%-6.24%-45.91%203.65%25.93%-0.86%8.47%34.51%67.55%6.24%-30.81%4.78%-24.11%-22.39%1.22%-13.86%62.11%33.44%-9.84%-164.59%21.40%-35.81%-18.72%-60.97%-68.42%-26.11%-21.96%-43.54%-19.03%-12.40%-20.07%-25.54%-16.00%-21.66%-25.41%-45.97%-31.18%-26.15%-62.83%-8.90%
Cash from Investing Activities (QoQ) (Quarter) 75.51%145.75%-783.94%73.74%104.64%-20,560.66%17.86%-43.97%83.18%69.43%-2,739.30%65.54%26.64%78.02%-351.27%-134.05%83.46%128.39%-2,059.05%42.70%96.87%-3,148.80%-0.01%-28.30%281.19%-7.51%-173.49%11.42%162.95%42.51%-283.62%-82.10%85.01%17.27%-320.77%19.85%66.35%266.16%290.31%-141.08%-153.55%115.96%-825.49%34.52%-576.56%100.03%-74,734.97%25.08%4.52%86.45%-746.44%-153.32%81.27%44.25%-433.95%6.71%28.12%52.74%-147.40%-293.51%66.07%
Cash from Operations Growth (1y) (Quarter) 15.44%7.82%15.99%2.97%-23.23%33.23%-13.43%86.66%96.57%-4.71%0.00%17.59%-28.24%-13.30%8.88%-37.98%11.66%-2.55%-8.58%0.12%-96.12%104.08%154.69%168.66%5,009.10%26.84%42.98%-26.44%17.85%-3.22%-21.48%19.63%6.63%-2.08%7.93%92.30%-41.11%-33.75%-10.61%-32.37%-29.25%90.33%73.69%139.20%310.90%67.93%-7.95%-10.83%12.46%-30.94%10.79%11.69%1.55%99.94%3.35%10.05%20.08%4.29%
Cash from Operations Growth (3y) (Quarter) 20.32%11.03%0.14%31.24%2.69%3.25%-1.95%10.83%16.35%-6.97%-0.16%-9.95%-68.55%19.91%36.35%18.60%30.34%36.12%49.32%25.55%32.71%35.81%41.93%33.22%300.43%6.33%6.61%19.17%-9.55%-14.37%-8.84%15.87%-23.70%7.28%18.78%45.98%19.62%28.41%12.64%12.99%48.41%30.20%21.00%33.55%67.42%32.36%1.77%3.10%11.10%12.92%
Cash from Operations Growth (5y) (Quarter) 6.90%2.95%-0.01%7.01%-45.76%16.96%17.02%29.64%25.58%15.82%29.37%7.61%13.37%16.18%23.27%7.98%22.71%19.04%23.05%35.41%7.97%10.20%22.50%25.19%92.96%8.67%13.47%22.31%16.56%14.95%3.91%27.11%15.47%7.44%11.31%25.38%14.35%23.93%10.35%12.13%31.86%35.71%
Cash from Operations (QoQ) (Quarter) 43.64%5.03%-58.83%85.87%34.16%12.98%-63.45%38.58%132.82%-26.58%-21.20%45.93%12.86%-22.95%-7.33%-10.95%36.38%-3.25%-47.21%60.32%19.02%-9.23%-42.19%-93.78%6,157.49%13.28%-39.02%18.19%55.35%27.70%-68.62%89.35%27.57%3.59%-52.19%68.78%17.15%14.18%-14.82%-48.32%31.79%54.07%-35.56%-45.93%254.57%40.60%-11.26%-7.12%44.91%-22.93%-14.03%17.14%-11.01%23.64%-13.34%6.50%75.21%-36.09%-7.73%16.22%52.17%
Dividends Paid - Common Growth (1y) (Quarter) 159.83%159.87%156.43%2.38%11.70%8.12%7.50%16.11%6.31%8.63%10.38%5.36%3.46%3.82%4.17%-3.79%-1.52%10.00%7.23%9.22%31.08%15.66%30.51%24.75%5.14%7.47%-1.04%4.34%3.52%4.04%9.75%7.71%7.02%5.92%9.57%8.58%
Dividends Paid - Common Growth (3y) (Quarter) 45.58%45.06%44.91%7.79%7.10%6.83%7.32%5.58%2.70%7.45%7.23%3.45%10.13%9.72%13.39%9.44%10.72%10.99%11.46%12.44%12.58%8.95%12.33%11.92%5.22%5.80%5.97%6.86%
Dividends Paid - Common Growth (5y) (Quarter) 25.74%28.37%27.72%5.65%9.66%9.18%11.58%9.91%8.34%9.05%9.75%7.58%7.77%8.11%9.63%8.06%8.50%8.54%10.74%10.70%
Dividends Paid - Common (QoQ) (Quarter) 0.03%-0.03%161.10%-0.49%0.04%-1.35%4.24%8.57%-3.16%-1.92%12.59%-0.59%-1.05%-0.33%7.47%-2.38%-0.70%0.00%-0.74%-0.08%10.91%-2.52%1.10%19.92%-2.14%10.00%-3.36%1.07%0.03%1.29%1.89%0.29%0.52%6.85%0.00%-0.36%-0.51%10.53%-0.90%
EBITDA Margin Growth (1y) (Quarter) -753.00-1024.00-2756.00-44.00-52.00-104.00102.00-36.00-223.00-311.00-363.00-240.00-254.00-106.00-124.00-323.00-256.00-636.00-366.00-312.00-212.00-941.00-229.0094.00-432.00938.00-27.0073.00491.0071.00125.0018.009.0057.00122.00-278.001,840.00882.00-336.00154.00-1859.00-856.0014,233.003,182.005,449.006,345.00-8363.00-2156.001,366.00-2042.00-4679.005,881.00-2959.00-2012.005,085.00-5650.002,123.001,188.00-5988.00
EBITDA Margin Growth (3y) (Quarter) -1028.00-1440.00-3017.00-321.00-528.00-521.00-385.00-599.00-733.00-1052.00-854.00-876.00-721.00-1682.00-719.00-541.00-900.00-638.00-622.00-145.00-153.0068.00-130.00185.0068.001,066.00221.00-187.002,340.001,009.00-88.00-106.00-10.0083.0014,019.003,058.005,430.006,371.005,534.001,181.004,956.003,447.001,191.006,907.003,855.002,291.00-7957.00-1925.00529.00-2866.00-5582.00
EBITDA Margin Growth (5y) (Quarter) -1538.00-2181.00-3507.00-956.00-996.00-2098.00-980.00-818.00-1377.00-1055.00-1109.00-709.00-663.00-673.00-621.00-450.00-400.00-511.00-374.00-406.001,696.001,006.00-344.0061.0048.001,092.0014,117.003,149.005,930.006,498.005,781.00921.006,804.004,386.00977.006,783.003,836.002,317.005,940.001,412.004,119.002,623.00287.00
EBITDA Margin (QoQ) (Quarter) 441.001,812.00-2921.00-85.00170.0081.00-210.00-93.00118.00287.00-348.00-280.0030.00235.00-225.00-293.00178.00216.00-424.00-226.00-202.00486.00-370.00-125.00-931.001,198.00-47.00-652.00439.00233.0052.00-234.0019.00287.00-54.00-243.0067.00353.00-455.001,875.00-891.00-865.0035.00-138.00112.0014,223.00-11015.002,128.001,008.00-484.00-4808.005,650.00-2400.00-3122.005,752.00-3190.00-1452.003,976.00-4983.004,583.00-2387.00-3200.00
EBIT Growth (1y) (Quarter) 45.27%-15.64%-23.10%8.60%6.56%6.42%28.66%17.50%-4.51%-1.46%-12.52%-6.92%-1.52%-5.33%2.45%-15.92%-16.96%-41.77%-24.71%-19.39%-11.24%-97.39%103.12%165.71%24.48%9,726.71%1.64%6.77%96.90%6.05%10.77%5.49%7.13%11.07%13.20%-22.31%81.18%44.34%-39.73%1.21%-52.71%-37.33%-353.62%-20.02%182.50%210.96%246.01%70.80%35.10%-43.65%-42.69%176.37%-55.32%131.48%126.41%-36.34%187.59%-37.40%30.23%
EBIT Growth (3y) (Quarter) 13.91%-4.00%-4.70%5.90%0.07%-0.24%4.86%-2.76%-7.91%-18.41%-12.29%-14.24%-10.13%-75.69%16.15%21.67%-2.83%14.24%15.84%31.75%29.57%39.51%31.75%44.11%37.96%387.36%8.42%-4.35%56.35%19.36%-8.91%-6.04%-2.81%0.16%-55.09%-14.32%34.27%41.17%30.69%11.41%21.76%3.17%28.51%55.72%19.47%59.48%57.33%44.31%20.19%-6.53%19.11%
EBIT Growth (5y) (Quarter) 3.86%-13.38%-7.76%-4.25%-5.88%-56.79%12.02%14.52%-2.91%6.82%6.86%12.35%12.21%8.40%12.02%15.20%14.12%11.92%14.28%13.39%33.39%34.21%9.31%18.67%17.61%153.52%-31.61%-6.66%38.55%27.08%22.85%2.53%28.50%11.98%7.69%24.31%7.88%29.70%23.70%19.46%18.33%9.74%44.31%
EBIT Margin Growth (1y) (Quarter) -753.00-1024.00-2756.00-44.00-52.00-104.00102.00-36.00-223.00-311.00-363.00-240.00-254.00-106.00-124.00-323.00-256.00-636.00-366.00-312.00-212.00-941.00-229.0094.00-432.00938.00-27.0073.00491.0071.00125.0018.009.0057.00122.00-278.001,840.00882.00-336.00154.00-1859.00-856.0016,270.0088.002,679.003,469.00-12925.00-393.00940.00-2261.00-3371.003,934.00-2795.00-171.003,934.00-3433.003,121.00591.00-3926.00
EBIT Margin Growth (3y) (Quarter) -1028.00-1440.00-3017.00-321.00-528.00-521.00-385.00-599.00-733.00-1052.00-854.00-876.00-721.00-1682.00-719.00-541.00-900.00-638.00-622.00-145.00-153.0068.00-130.00185.0068.001,066.00221.00-187.002,340.001,009.00-88.00-106.00-10.0083.0016,057.00-36.002,660.003,496.003,009.00-151.001,761.00353.00-26.003,628.00825.001,038.00-12362.00108.001,266.00-1841.00-3363.00
EBIT Margin Growth (5y) (Quarter) -1538.00-2181.00-3507.00-956.00-996.00-2098.00-980.00-818.00-1377.00-1055.00-1109.00-709.00-663.00-673.00-621.00-450.00-400.00-511.00-374.00-406.001,696.001,006.00-344.0061.0048.001,092.0016,155.0055.003,160.003,623.003,257.00-411.003,609.001,291.00-239.003,504.00805.001,064.003,572.00350.002,087.00773.00-18.00
EBIT Margin (QoQ) (Quarter) 441.001,812.00-2921.00-85.00170.0081.00-210.00-93.00118.00287.00-348.00-280.0030.00235.00-225.00-293.00178.00216.00-424.00-226.00-202.00486.00-370.00-125.00-931.001,198.00-47.00-652.00439.00233.0052.00-234.0019.00287.00-54.00-243.0067.00353.00-455.001,875.00-891.00-865.0035.00-138.00112.0016,261.00-16147.002,453.00902.00-133.00-3616.003,787.00-2299.00-1243.003,689.00-2942.00325.002,861.00-3678.003,612.00-2205.00-1655.00
EBIT (QoQ) (Quarter) 107.10%24.29%-40.97%-4.39%20.26%13.30%-16.64%-6.19%20.11%36.98%-23.88%-23.76%23.95%21.61%-19.01%-19.34%19.15%31.61%-33.53%-20.33%-16.45%70.18%-28.83%-12.28%-97.55%13,166.43%-6.91%-58.91%93.62%37.21%-2.20%-24.22%4.29%43.31%-6.86%-23.04%8.12%46.06%-36.08%79.47%-13.86%-39.01%7.34%-16.14%14.15%-346.81%133.85%196.21%25.65%15.88%-60.40%134.30%-47.59%17.86%90.96%-62.12%171.51%15.28%-46.31%71.13%-40.90%139.83%
EBT Growth (1y) (Quarter) 45.51%37.40%14.09%8.89%6.62%6.74%30.27%16.97%-4.72%-1.75%-11.95%-6.92%-1.52%-5.33%2.45%-15.92%-16.96%-41.77%-24.71%-19.39%-11.24%-97.39%103.12%165.71%24.48%9,726.71%1.64%6.77%96.90%6.05%10.77%5.49%7.13%11.07%13.20%-22.31%-17.88%-63.88%-39.73%1.21%4.35%150.46%-13.87%-20.02%182.50%70.21%173.65%70.80%-44.79%2.96%-9.96%29.54%9.34%9.73%19.72%35.82%22.52%32.05%30.36%
EBT Growth (3y) (Quarter) 13.91%12.95%9.38%5.84%0.01%-0.24%5.53%-2.90%-7.98%-18.49%-12.10%-14.24%-10.13%-75.69%16.15%21.67%-2.83%14.24%15.84%31.75%29.57%39.51%31.75%44.11%37.96%387.36%8.42%-4.35%20.10%-24.79%-8.91%-6.04%-2.81%0.16%-16.24%-14.32%34.27%15.48%12.42%11.41%17.63%63.73%28.51%20.96%19.47%24.35%43.42%44.31%-9.57%14.26%12.01%
EBT Growth (5y) (Quarter) 3.86%-4.50%0.19%-4.28%-5.91%-56.79%12.44%14.42%-2.95%6.76%6.99%12.35%12.21%8.40%12.02%15.20%14.12%11.92%14.28%13.39%13.86%1.73%9.31%18.67%17.61%153.52%-7.93%-6.66%38.55%12.65%12.24%2.53%7.44%11.98%7.69%6.83%7.88%11.71%8.90%19.46%16.87%44.77%27.07%
EBT Margin Growth (1y) (Quarter) -750.00187.00-1121.00-39.00-51.00-98.00128.00-45.00-227.00-317.00-348.00-240.00-254.00-106.00-124.00-323.00-256.00-636.00-366.00-312.00-212.00-941.00-229.0094.00-432.00938.00-27.0073.00491.0071.00125.0018.009.0057.00122.00-278.00279.00-591.00-336.00154.00-298.00617.00-6998.0088.002,679.001,397.008,728.00-393.00-1789.00-189.00-1755.001,404.00-66.00-1299.001,574.00-903.00285.001,720.00-2075.00
EBT Margin Growth (3y) (Quarter) -1028.00-228.00-1341.00-324.00-532.00-521.00-344.00-608.00-737.00-1058.00-839.00-876.00-721.00-1682.00-719.00-541.00-900.00-638.00-622.00-145.00-153.0068.00-130.00185.0068.001,066.00221.00-187.00779.00-463.00-88.00-106.00-10.0083.00-7212.00-36.002,660.001,423.001,394.00-151.00592.001,825.00-26.001,098.00825.00-91.008,547.00108.00-1570.00231.00-2256.00
EBT Margin Growth (5y) (Quarter) -1538.00-969.00-1831.00-960.00-999.00-2098.00-939.00-827.00-1381.00-1061.00-1094.00-709.00-663.00-673.00-621.00-450.00-400.00-511.00-374.00-406.00135.00-466.00-344.0061.0048.001,092.00-7114.0055.003,160.001,551.001,641.00-411.00880.001,291.00-239.00974.00805.00-65.001,213.00350.00811.002,246.00-527.00
EBT Margin (QoQ) (Quarter) -771.001,348.00-1242.00-86.00167.0040.00-160.00-98.00120.00266.00-333.00-280.0030.00235.00-225.00-293.00178.00216.00-424.00-226.00-202.00486.00-370.00-125.00-931.001,198.00-47.00-652.00439.00233.0052.00-234.0019.00287.00-54.00-243.0067.00353.00-455.00314.00-803.00608.0035.00-138.00112.00-7007.007,121.002,453.00-1170.00323.00-2000.001,058.00430.00-1243.001,159.00-412.00-803.001,631.00-1318.00776.00632.00-2164.00
EBT (QoQ) (Quarter) 27.15%33.91%-10.60%-4.41%20.07%11.19%-14.67%-6.40%20.21%35.70%-23.38%-23.76%23.95%21.61%-19.01%-19.34%19.15%31.61%-33.53%-20.33%-16.45%70.18%-28.83%-12.28%-97.55%13,166.43%-6.91%-58.91%93.62%37.21%-2.20%-24.22%4.29%43.31%-6.86%-23.04%8.12%46.06%-36.08%-18.65%-52.44%143.74%7.34%-16.14%14.15%-16.18%-0.33%196.21%-31.22%34.76%-37.79%-4.25%28.25%17.86%-10.50%-19.18%28.71%28.59%1.54%-27.10%38.73%26.95%
Enterprise Value Growth (1y) (Quarter) -38.49%-20.70%-4.25%34.35%20.16%-5.60%-6.88%-28.29%-22.72%-13.69%-21.12%-46.09%-43.50%-18.46%-0.35%8.98%2.67%-11.77%-9.66%4.91%10.61%-127.25%-115.33%-114.45%-145.86%-1.81%-4.25%-11.71%3.01%4.31%5.32%8.81%-2.49%-0.52%4.30%1.29%31.85%21.84%10.09%17.88%-20.21%-14.15%-25.11%-42.91%-36.96%-26.56%-8.53%-4.61%-6.98%-12.97%-17.90%-23.54%-14.07%-9.44%-15.71%-9.24%-7.72%-47.13%81.93%
Enterprise Value Growth (3y) (Quarter) -10.71%-13.16%-10.51%-7.16%-12.03%-12.46%-9.11%-19.49%-19.67%-14.61%-10.05%-8.13%-7.68%-44.37%-33.32%-22.89%-28.85%-37.26%-35.02%-31.57%-28.70%-30.33%-28.57%-29.75%-34.70%0.69%1.88%-0.18%12.17%9.07%6.60%9.58%5.66%3.56%-2.49%-5.02%-3.91%-4.13%-6.88%-7.08%-20.77%-17.74%-16.98%-22.69%-18.68%-16.10%-13.98%-12.18%-9.55%-22.07%37.30%
Enterprise Value Growth (5y) (Quarter) -13.64%-13.92%-8.23%-1.27%-4.11%-29.29%-25.13%-28.31%-30.38%-28.35%-24.51%-24.81%-24.38%-24.00%-18.52%-13.58%-16.29%-19.99%-17.40%-15.44%-8.29%-11.71%-12.83%-12.11%-14.89%2.66%-1.22%-3.37%-2.21%-1.67%-2.04%-2.02%-4.23%-5.10%-6.62%-8.41%-6.49%-6.90%-10.74%-10.62%-16.70%-21.32%19.66%
Enterprise Value (QoQ) (Quarter) 1.96%-31.54%-23.25%12.86%14.56%-13.61%22.38%-5.96%-13.01%-14.99%6.84%-1.36%-4.70%-22.51%-12.37%0.44%13.57%-3.78%-1.92%-6.46%0.74%-1.82%11.63%-0.09%-152.32%3.52%11.99%-14.75%-4.48%1.21%5.69%0.37%-3.09%2.25%9.17%-11.98%-1.11%6.94%6.32%22.69%-15.97%-7.04%14.44%-13.17%-10.12%-17.33%2.27%-8.46%-1.76%-0.61%5.80%-10.92%-7.46%-5.00%1.29%-2.41%-3.10%-11.02%6.81%-1.00%-40.81%86.37%
EPS (Basic) Growth (1y) (Quarter) 44.12%36.36%49.21%237.70%16.33%15.00%4.26%16.95%-5.26%15.94%-12.24%13.04%1.85%-13.75%10.47%-24.36%-14.55%-42.03%-26.32%-20.34%-12.77%-110.00%35.71%42.55%-21.95%1,575.00%50.53%34.33%109.38%28.81%-23.78%8.89%14.93%6.58%16.51%-19.39%-19.48%-55.56%-37.80%3.80%12.90%130.56%-10.13%-29.27%160.00%51.81%142.25%77.59%-45.60%0.79%-11.05%32.04%10.10%14.17%22.22%37.50%23.85%28.97%26.74%
EPS (Basic) Growth (3y) (Quarter) 16.67%22.05%10.93%64.66%3.93%4.77%0.35%0.00%-6.23%-16.62%-10.61%-12.01%-8.77%-27.03%3.37%-4.94%-16.52%-5.09%14.61%15.11%12.54%23.86%15.91%27.75%23.38%181.26%10.16%5.65%24.67%-15.18%-17.95%-3.06%1.47%2.98%-13.32%-16.04%33.21%15.87%10.64%9.25%16.88%52.23%24.65%18.37%15.91%20.44%38.10%47.73%-9.48%14.07%11.28%
EPS (Basic) Growth (5y) (Quarter) 6.69%-1.89%2.13%21.89%-3.50%-15.63%0.21%2.58%-10.90%-3.08%7.85%5.46%4.41%-1.02%4.85%4.67%6.96%3.26%5.98%6.01%5.70%-2.09%2.45%11.77%11.29%86.81%-5.66%-2.84%41.57%16.39%3.76%2.74%8.12%10.81%7.02%6.77%7.20%12.35%8.05%18.81%16.84%39.03%24.57%
EPS (Basic) (QoQ) (Quarter) 29.41%43.18%-72.27%180.46%22.45%56.67%-37.23%-3.39%21.05%42.03%-29.59%-21.74%48.15%7.50%-9.30%-29.49%25.45%37.68%-37.89%-20.34%-14.89%75.00%-32.86%-12.77%-109.76%2,475.00%-29.47%-52.24%84.37%142.37%-37.06%-25.56%13.43%43.42%-10.09%-21.43%5.19%56.79%-37.80%-21.52%-41.94%119.44%3.80%-14.63%18.57%-14.46%-18.31%213.79%-30.77%36.51%-40.12%-3.88%28.28%20.47%-11.11%-19.85%33.03%28.97%0.00%-27.81%38.52%26.74%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 45.45%26.09%64.29%-17.14%16.67%10.34%34.78%17.24%-5.36%23.44%-6.45%13.24%3.77%-13.92%8.05%-23.38%-14.55%-41.18%-26.60%-20.34%-12.77%-110.00%10.14%42.55%-21.95%1,575.00%88.16%34.33%109.38%28.81%-23.78%8.89%13.43%6.58%16.51%-20.41%-18.42%-55.56%-37.80%5.13%12.90%127.78%-11.39%-29.27%158.57%53.66%145.71%75.86%-45.30%0.00%-11.05%32.35%9.09%14.29%20.92%38.52%24.07%29.17%27.03%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 17.11%19.75%27.47%3.23%4.64%5.45%10.86%0.57%-5.67%-14.50%-9.47%-11.58%-8.20%-27.05%-4.41%-4.53%-16.52%-4.62%15.01%15.11%12.54%23.86%16.46%27.75%22.84%181.26%18.67%5.20%24.67%-15.18%-17.95%-3.06%1.47%2.57%-13.72%-16.04%33.54%15.87%10.64%9.35%16.88%51.83%24.65%18.08%15.55%20.65%38.26%47.73%-9.54%13.86%10.96%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 7.33%-2.76%10.44%-7.66%-3.10%-15.65%1.95%2.93%-10.59%-1.61%8.99%5.77%4.80%-0.77%4.61%4.94%6.68%3.56%6.20%5.74%5.70%-2.09%2.74%11.77%11.29%86.40%-1.63%-2.84%41.42%16.39%3.76%2.53%8.12%10.64%7.02%6.62%7.28%12.20%7.81%19.11%16.67%38.88%24.36%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 39.39%-8.70%66.67%-31.43%20.83%18.97%-15.94%-3.45%14.29%45.31%-26.88%-22.06%49.06%10.13%-11.49%-28.57%23.64%38.24%-37.23%-20.34%-14.89%72.50%-31.88%-12.77%-109.76%2,000.00%-11.84%-52.24%84.37%142.37%-37.06%-25.56%13.43%43.42%-10.09%-22.45%6.58%56.79%-38.58%-20.51%-41.94%119.44%3.80%-14.63%17.14%-14.63%-17.14%212.07%-30.39%36.51%-40.70%-2.94%27.27%21.43%-11.76%-20.00%33.33%28.47%1.08%-28.34%38.81%26.34%
FCF Margin Growth (1y) (Quarter) -69.00-975.00-223.00-471.00-429.00375.00-580.00608.00680.00-317.00-132.0030.00-375.00-200.00159.00-414.00101.0059.00-287.00-405.00-1169.00284.00224.00504.001,055.00373.00664.00-245.00153.00-578.00-584.006.0054.00-706.00105.001,478.00-312.00169.0031.00-1101.00-403.00-12617.002,272.002,302.002,622.0014,434.00-2467.00-640.00-185.00-1628.001,351.00-36.00-1584.003,610.00-1260.00223.00-5489.00-2558.00
FCF Margin Growth (3y) (Quarter) 181.00-917.00-935.00166.00-124.00-141.00-552.00224.00406.00-457.00-259.00-789.00-1443.00143.0097.00-315.00-14.00716.00601.00-146.0039.0079.00304.00265.001,262.00-911.00186.001,238.00-104.00-1116.00-447.00382.00-661.00-13154.002,409.002,679.001,908.001,986.00-163.00561.002,034.00190.001,157.001,627.00853.0016,417.00-2376.00-453.00-7258.00-576.00
FCF Margin Growth (5y) (Quarter) -92.00-1058.00-1062.00-653.00-1192.00201.00-615.00322.00291.00200.00629.00-530.00-235.00-62.00177.00-554.00193.00-569.00123.001,337.00-219.00-459.00441.00641.00547.00-13359.002,489.002,439.002,115.00702.00-642.002,045.001,776.00-348.001,293.002,003.00138.003,969.00-72.00749.00-5039.001,242.00
FCF Margin (QoQ) (Quarter) 1,158.00-127.00-1225.00124.00252.00626.00-1473.00166.001,056.00-330.00-285.00238.0060.00-145.00-124.00-166.00235.00214.00-697.00348.00193.00-131.00-816.00-416.001,646.00-191.00-535.00135.00964.00100.00-1444.00533.00233.0094.00-855.00582.00-527.00906.00517.00-1208.00-47.00768.00-615.00-510.00-12260.0015,658.00-585.00-190.00-448.00-1244.001,242.00265.00-1891.001,735.00-145.00-1284.003,304.00-3135.001,338.00-6996.006,235.00
FCF Payout Ratio Growth (1y) (Quarter) -12.75%-66.95%137.95%-21.81%-27.48%63.65%-7.80%70.23%47.24%1.09%-0.51%138.33%-3.92%-61.02%85.98%-7.44%10.23%86.50%111.72%-60.34%-30.84%-59.33%-80.20%3.74%22.91%25.36%-5.20%24.90%4.24%-6.83%2.35%-56.33%-9.56%-8.30%-161.86%-58.20%
FCF Payout Ratio Growth (3y) (Quarter) -2.33%-18.23%32.92%46.93%0.86%-13.61%19.49%55.44%15.96%-9.76%57.64%-4.36%-9.86%-33.38%-7.96%-27.51%-2.14%-1.67%-26.48%-19.90%-3.95%-21.98%-42.30%-17.29%5.03%2.31%-37.51%-38.91%
FCF Payout Ratio Growth (5y) (Quarter) -0.27%-16.85%27.51%3.09%-4.79%-13.33%-6.48%9.09%5.80%-17.83%-5.96%2.54%-1.26%-19.16%-5.43%-26.97%-2.45%-4.07%-17.63%-37.71%
FCF Payout Ratio (QoQ) (Quarter) 397.43%-169.07%121.44%18.44%88.41%-20.67%-55.83%9.85%325.17%-55.31%-18.45%-4.98%191.91%-56.01%95.34%-61.69%18.42%109.89%-2.78%-54.38%100.35%138.27%-81.79%-20.45%17.81%16.02%-4.59%-5.75%20.16%-12.26%25.71%-21.35%7.40%-3.62%-46.37%62.90%8.90%-165.02%136.24%
Free Cash Flow Growth (1y) (Quarter) 17.01%-3.06%-0.86%-50.52%-36.87%60.26%-17.63%177.50%159.41%-16.52%-4.74%19.59%-29.69%-7.40%18.06%-39.48%8.23%-0.52%-18.71%-63.30%-133.48%200.69%197.81%686.38%775.70%30.94%54.02%-33.93%16.59%-31.79%-27.80%7.45%10.94%-55.79%7.68%166.38%-43.99%3.94%-10.66%-41.02%-49.35%175.39%89.53%184.39%559.03%20.25%-14.45%-14.27%4.38%-16.47%-0.68%11.66%7.24%146.68%18.34%15.51%-277.12%159.78%
Free Cash Flow Growth (3y) (Quarter) 24.21%9.05%-8.03%17.98%4.81%7.40%-2.52%26.17%25.44%-8.38%-2.94%-35.72%-31.13%40.44%41.92%20.43%34.78%57.63%55.07%24.00%38.17%39.00%49.06%77.40%120.63%-26.64%6.19%23.66%-10.19%-32.07%-11.44%19.07%-31.98%8.16%22.17%64.71%23.19%50.99%13.15%12.87%51.60%40.38%17.21%39.63%94.67%35.32%0.18%3.41%-58.51%74.93%
Free Cash Flow Growth (5y) (Quarter) 7.83%3.62%-5.68%-18.27%-19.31%29.95%17.53%42.11%34.89%24.80%33.20%6.65%14.95%19.86%26.02%4.39%25.93%3.38%23.72%40.41%10.39%4.29%26.08%54.39%34.97%2.48%15.18%25.97%19.32%0.75%2.40%32.71%16.71%4.91%9.15%33.73%15.92%47.97%11.23%13.15%-53.84%77.71%
Free Cash Flow (QoQ) (Quarter) 65.48%35.75%-58.83%26.53%37.10%38.83%-79.45%61.42%248.06%-28.64%-30.78%50.89%12.01%-18.58%-13.11%-11.28%47.52%3.81%-55.45%58.65%35.60%-15.17%-79.89%-244.73%1,317.88%-15.98%-46.90%24.36%136.01%-1.17%-77.22%119.47%38.06%4.62%-66.10%126.59%-44.99%154.83%-16.14%-52.36%2.09%119.03%-44.64%-59.09%455.11%50.74%-16.93%-5.19%1.29%7.24%-16.75%15.44%-18.94%27.50%-6.40%10.86%86.45%-38.84%-8.64%-269.99%373.47%
Gross Margin Growth (1y) (Quarter) -3617.00-207.00-3277.00-39.00-76.0028.00149.00-68.00274.00-308.00-147.00-26.00-230.00229.0095.00-70.00-70.00-20.00-128.00-51.00-35.0013.00123.00-133.00-189.00-336.00-312.00-112.0052.00213.00257.00155.0038.0028.00-82.0088.002,285.0086.00400.00167.00-2007.00199.00-42027.003,890.004,336.004,912.0045,985.00-5053.00907.00854.00-4820.006,228.00-119.00-6766.005,583.00-5719.00-160.006,694.00-8359.00
Gross Margin Growth (3y) (Quarter) -3419.00-487.00-3275.00-133.00-32.00-51.0097.00-164.00-26.00-99.00-180.00-147.00-336.00223.0090.00-254.00-294.00-343.00-317.00-296.00-171.00-111.0068.00-90.00-98.00-96.00-137.00132.002,376.00327.00575.00411.00316.00313.00-41708.004,145.004,614.005,197.004,358.00-995.003,235.005,965.00-862.005,065.005,123.00-1000.0046,748.00-4544.00628.00782.00-7596.00
Gross Margin Growth (5y) (Quarter) -3720.00-278.00-3308.00-254.00-138.00-57.0092.00-348.00-250.00-422.00-369.00-392.00-472.0099.0035.00-211.00-203.00-102.00-142.00-53.002,152.004.00386.00166.00180.00189.00-41764.004,189.004,704.005,438.004,533.00-752.005,559.006,079.00-543.005,321.005,401.00-715.005,121.00-487.002,956.005,893.00-3638.00
Gross Margin (QoQ) (Quarter) -3423.002,778.00-2871.00-101.00-13.00-292.00367.00-138.0092.00-171.00150.00204.00-491.00-10.00271.000.00-32.00-144.00106.00-1.0019.00-253.00183.0015.0067.00-143.00-73.00-40.00-80.00-118.00127.00124.0080.00-75.0026.007.0069.00-184.00196.002,204.00-2129.00129.00-37.0029.0076.00-42096.0045,880.00475.00653.00-1023.00-5158.006,435.00601.00-6697.005,890.0088.00-6046.005,652.00-5412.005,647.00808.00-9402.00
Gross Profit Growth (1y) (Quarter) 23.43%20.84%8.01%10.27%8.00%12.49%26.34%18.25%13.52%10.32%1.15%5.69%11.62%5.20%11.42%2.40%0.13%-3.46%-7.80%3.13%7.88%54.40%146.89%138.46%121.19%56.79%-1.96%-1.57%1.78%2.69%5.16%6.99%6.95%5.78%2.01%1.37%-8.68%-19.22%-15.44%-9.92%0.50%14.97%1.00%24.66%34.23%38.70%52.96%19.53%17.25%20.22%19.62%13.73%12.05%4.11%3.84%7.17%4.41%17.08%22.18%
Gross Profit Growth (3y) (Quarter) 14.81%14.46%11.34%11.28%11.02%9.29%12.50%8.57%8.26%3.86%1.29%3.73%6.44%16.18%36.37%36.05%33.69%32.71%30.68%34.27%34.42%35.47%36.54%35.92%34.03%19.42%1.70%2.20%-0.20%-4.26%-3.20%-0.77%-0.62%-0.59%-4.49%4.41%7.20%8.81%9.32%10.31%16.51%24.22%22.72%19.22%20.81%20.18%23.86%13.36%11.11%13.58%14.92%
Gross Profit Growth (5y) (Quarter) 11.08%8.78%7.23%7.79%8.13%14.24%26.51%25.77%24.80%22.09%20.26%21.24%22.11%20.35%21.20%21.54%21.07%20.48%19.08%21.29%18.86%16.26%17.03%18.06%17.19%9.60%-2.12%3.69%6.05%6.95%6.98%7.80%9.09%10.37%9.77%9.12%10.11%10.02%10.17%10.34%13.10%18.50%18.58%
Gross Profit (QoQ) (Quarter) 12.69%15.84%-3.59%-1.93%10.33%3.54%-1.58%-3.95%14.92%16.29%-7.87%-7.79%11.68%6.62%-3.73%-2.63%5.26%12.92%-11.52%-4.78%1.48%7.84%-1.03%-0.39%45.24%72.44%-4.41%-7.61%2.95%7.83%-4.04%-4.46%3.87%10.43%-2.37%-4.49%2.73%6.49%-2.98%-13.96%-9.13%11.47%3.36%-4.01%3.95%-2.08%27.57%3.36%7.42%7.99%-0.31%1.39%10.13%7.46%-5.22%-0.11%2.33%7.19%-2.19%-2.68%14.75%11.86%
Interest Coverage Ratio Growth (1y) (Quarter) 383.02%60.06%12.79%-63.33%-75.78%-90.65%-95.12%-87.42%-73.45%-61.01%-32.03%-53.40%-84.06%-73.83%-74.70%-69.97%-21.31%-45.49%-29.54%-27.34%-15.35%-97.77%38.49%93.86%-3.58%8,033.61%5.78%5.31%68.43%-17.37%-19.86%-21.88%-18.17%-2.07%18.52%-22.75%122.07%96.29%-33.17%17.84%-54.18%-48.35%-287.51%-64.35%25.16%35.41%173.13%32.58%4.17%-58.27%-56.97%127.22%-62.62%108.39%121.33%-41.10%175.03%-46.71%0.42%
Interest Coverage Ratio Growth (3y) (Quarter) -32.28%-61.21%-66.55%-72.19%-78.28%-78.79%-79.68%-73.98%-67.82%-61.83%-50.52%-53.32%-52.64%-85.30%-37.27%-24.93%-13.72%-0.42%1.06%14.05%11.19%14.39%5.49%16.83%9.94%303.75%0.16%-14.03%45.19%16.68%-14.06%-10.74%-5.92%-0.24%-51.62%-31.28%8.40%11.14%-2.87%-17.72%-15.78%-33.67%-16.13%2.41%-21.30%5.60%39.19%21.07%2.31%-22.62%-1.48%
Interest Coverage Ratio Growth (5y) (Quarter) -47.74%-61.63%-63.29%-65.78%-63.11%-83.68%-61.75%-52.26%-51.37%-36.81%-29.23%-26.98%-29.64%-26.57%-26.86%-19.03%-2.41%-4.39%-0.40%-2.19%20.10%23.54%-1.44%7.74%6.22%131.67%-26.65%-23.21%11.91%2.13%-2.74%-19.59%1.66%-10.92%-14.11%-0.45%-13.09%3.61%-2.69%-5.71%-9.29%-20.18%5.57%
Interest Coverage Ratio (QoQ) (Quarter) 272.23%109.03%-0.10%-37.86%23.35%47.29%-67.52%-58.96%-52.39%-23.11%-16.25%-13.41%-30.07%34.03%-42.58%-70.38%14.78%29.60%-31.85%-22.38%-20.50%67.51%-29.71%-9.57%-97.91%10,316.44%-1.61%-55.02%76.44%35.47%-2.04%-28.06%-13.44%31.39%-4.52%-24.64%3.59%59.02%-37.77%116.63%-8.44%-45.86%9.73%-15.76%3.21%-296.54%120.86%195.75%11.66%6.15%-62.18%132.36%-55.27%9.45%99.73%-61.77%149.36%16.24%-46.84%78.50%-51.69%119.07%
Net Cash Flow Growth (1y) (Quarter) -40.82%-27.95%-237.26%101.03%76.46%-1.06%67.61%-1,660.97%55.42%68.93%281.88%-129.06%-1,920.68%-26.26%-61.50%130.96%100.10%-42.81%-418.32%-264.74%89,873.81%-41.42%33.34%372.46%-92.98%159.31%55.47%-243.49%-1,116.80%-42.31%-156.47%179.56%77.27%-197.85%236.18%-112.51%202.61%-34.11%-133.01%-145.36%-95.04%457.55%26.50%25.01%-2,950.64%-80.16%-146.19%127.20%-78.78%173.46%142.75%-1,731.15%81.98%89.45%-461.93%-166.81%772.33%-111.26%
Net Cash Flow Growth (3y) (Quarter) 47.14%6.39%-6.84%28.33%-28.46%7.21%30.59%122.88%26.19%-10.69%-30.63%-5.33%175.35%-37.26%-41.23%50.22%27.35%-4.59%-43.34%-103.61%-763.80%-4.30%8.69%72.25%-29.31%-51.31%52.62%-28.92%33.35%-40.22%-4.86%37.49%26.23%67.42%30.87%-30.65%-13.18%43.45%-37.46%35.73%-65.42%57.95%40.50%-49.29%-123.64%0.93%-56.17%-127.90%60.91%-37.21%
Net Cash Flow Growth (5y) (Quarter) 14.91%-12.67%-24.50%28.43%31.82%-16.22%13.60%118.40%20.97%1.59%7.93%-35.50%-68.24%-18.05%-24.01%29.10%31.43%-20.02%26.97%-21.44%172.36%-25.80%19.30%0.92%-61.69%47.66%17.71%-17.74%-39.86%-11.69%-15.85%15.44%10.04%20.55%18.61%-24.75%14.12%47.28%-23.94%-85.19%25.08%16.18%
Net Cash Flow (QoQ) (Quarter) 351.06%-10.79%-199.19%36.61%228.46%-269.95%100.74%-1,548.71%640.04%-155.64%64.14%58.63%2,146.50%-40.10%-145.16%-264.98%174.68%-68.72%-63.68%-98.78%41,033.33%-274.12%81.20%768.36%-73.22%-298.15%176.82%-82.77%888.77%-134.03%-147.55%-22.09%156.10%-251.25%176.79%-134.88%-141.52%310.50%-107.05%386.09%-415.68%48.19%47.57%105.78%22,669.55%-110.65%46.50%-119.71%258.51%-232.14%105.91%-1,544.23%342.45%-79.34%-325.50%84.04%2,648.33%-139.47%-66.24%140.21%-142.67%
Net Income Growth (1y) (Quarter) -89.42%-82.03%-87.26%-97.95%-67.30%-480.66%-101.26%-38.69%-82.69%102.03%-24,566.67%-423.81%147.80%30.55%2,102.41%84.60%27.54%97.99%17.86%-29.02%2.45%9.54%4.31%12.64%-22.83%-21.71%-56.67%-39.57%2.42%9.87%121.72%-10.25%-16.94%202.91%77.61%172.60%69.21%-47.53%-3.66%-13.09%29.50%8.62%13.44%20.06%36.21%21.87%27.74%24.69%
Net Income Growth (3y) (Quarter) -81.84%-75.95%-33.78%-26.84%439.28%990.55%-368.54%272.25%395.99%47.94%41.47%198.58%13.86%0.28%19.30%-18.94%-21.53%-6.79%-1.97%0.07%-15.15%-13.09%37.60%19.50%13.92%12.91%20.42%55.97%28.59%22.10%19.96%24.74%41.69%43.98%-11.44%11.76%9.17%
Net Income Growth (5y) (Quarter) 14.55%136.13%-57.85%173.67%198.83%211.45%112.21%642.58%245.97%407.07%373.51%131.83%175.54%20.68%19.48%91.35%-4.35%-3.02%41.39%15.97%3.40%2.62%8.41%11.39%7.68%7.55%8.23%13.27%9.06%20.49%18.24%40.62%26.06%
Net Income (QoQ) (Quarter) -33.00%86.30%256.08%-97.62%13.84%32.04%-42.68%-62.04%-1,425.00%99.56%2,900.00%-89.29%55.56%-5,385.71%63.24%-11.39%-112.10%2,698.58%-11.03%-53.32%85.54%139.56%-38.53%-27.53%10.45%44.26%-11.27%-22.52%5.18%55.79%-39.21%-21.40%-41.78%117.28%3.02%-15.68%17.48%-12.05%-4.65%207.47%-31.11%34.98%-40.81%-4.66%26.48%21.78%-11.81%-20.03%32.10%28.88%0.05%-28.46%38.46%25.80%
Net Income towards Common Stockholders Growth (1y) (Quarter) -89.42%-82.03%-87.26%-97.95%-67.30%-480.66%-101.26%-38.69%-82.69%102.03%-24,566.67%-423.81%147.80%30.55%2,102.41%84.60%27.54%97.99%17.86%-29.02%2.45%9.54%4.31%12.64%-22.83%-21.71%-56.67%-39.57%2.42%9.87%121.72%-10.25%-16.94%202.91%77.61%172.60%69.21%-47.53%-3.66%-13.09%29.50%8.62%13.44%20.06%36.21%21.87%27.74%24.69%
Net Income towards Common Stockholders Growth (3y) (Quarter) -81.84%-75.95%-33.78%-26.84%439.28%990.55%-368.54%272.25%395.99%47.94%41.47%198.58%13.86%0.28%19.30%-18.94%-21.53%-6.79%-1.97%0.07%-15.15%-13.09%37.60%19.50%13.92%12.91%20.42%55.97%28.59%22.10%19.96%24.74%41.69%43.98%-11.44%11.76%9.17%
Net Income towards Common Stockholders Growth (5y) (Quarter) 14.55%136.13%-57.85%173.67%198.83%211.45%112.21%642.58%245.97%407.07%373.51%131.83%175.54%20.68%19.48%91.35%-4.35%-3.02%41.39%15.97%3.40%2.62%8.41%11.39%7.68%7.55%8.23%13.27%9.06%20.49%18.24%40.62%26.06%
Net Income towards Common Stockholders (QoQ) (Quarter) -33.00%86.30%256.08%-97.62%13.84%32.04%-42.68%-62.04%-1,425.00%99.56%2,900.00%-89.29%55.56%-5,385.71%63.24%-11.39%-112.10%2,698.58%-11.03%-53.32%85.54%139.56%-38.53%-27.53%10.45%44.26%-11.27%-22.52%5.18%55.79%-39.21%-21.40%-41.78%117.28%3.02%-15.68%17.48%-12.05%-4.65%207.47%-31.11%34.98%-40.81%-4.66%26.48%21.78%-11.81%-20.03%32.10%28.88%0.05%-28.46%38.46%25.80%
Net Margin Growth (1y) (Quarter) -239.00-81.00-208.00-545.00-9.00-60.00-17.00-5.00-3.0047.00-40.00-21.0010.00-276.00703.00616.00196.00353.00126.00-411.00-13.0023.00-7.0088.00-207.00159.00-350.00-252.00121.00-171.00417.00-5501.0098.002,157.001,136.006,896.00-304.00-1479.00-266.00-1413.001,052.00-58.00-931.001,203.00-674.00203.001,241.00-1602.00
Net Margin Growth (3y) (Quarter) -252.00-94.00-264.00-571.00714.00641.00-55.00834.00745.00193.00100.00822.00293.00-24.00534.00-231.00-576.00-99.0011.0060.00-5665.0013.002,146.001,203.001,143.00-84.00508.001,287.00-18.00846.00620.00-61.006,686.0075.00-1334.0044.00-1812.00
Net Margin Growth (5y) (Quarter) 164.00628.00-68.00778.00719.00362.00696.001,411.00920.00718.00774.001,039.00928.00107.0088.00890.00-5460.00195.002,521.001,322.00819.00-304.00690.00930.00-182.00761.00609.006.00933.00294.00653.001,596.00-417.00
Net Margin (QoQ) (Quarter) -157.00130.00330.00-542.000.003.00-6.00-6.00-50.0046.005.00-5.000.00-41.0024.00-78.00-696.00848.00-65.00-364.00284.00761.00-485.00-207.0057.00224.00-87.00-171.0027.00318.00-381.00195.00-482.00416.00-8.00-97.00106.00-5502.005,591.001,962.00-916.00258.00-1608.00787.00297.00-889.00856.00-323.00-576.001,245.00-1020.00553.00462.00-1597.00
Operating Income Growth (1y) (Quarter) 45.27%-15.64%-23.10%8.60%6.56%6.42%28.66%17.50%-4.51%-1.46%-12.52%-6.92%-1.52%-5.33%2.45%-15.92%-16.96%-41.77%-24.71%-19.39%-11.24%-97.39%103.12%165.71%24.48%9,726.71%1.64%6.77%96.90%6.05%10.77%5.49%7.13%11.07%13.20%-22.31%81.18%44.34%-39.73%1.21%-52.71%-37.33%-353.62%-20.02%182.50%210.96%246.01%70.80%35.10%-43.65%-42.69%176.37%-55.32%131.48%126.41%-36.34%187.59%-37.40%30.23%
Operating Income Growth (3y) (Quarter) 13.91%-4.00%-4.70%5.90%0.07%-0.24%4.86%-2.76%-7.91%-18.41%-12.29%-14.24%-10.13%-75.69%16.15%21.67%-2.83%14.24%15.84%31.75%29.57%39.51%31.75%44.11%37.96%387.36%8.42%-4.35%56.35%19.36%-8.91%-6.04%-2.81%0.16%-55.09%-14.32%34.27%41.17%30.69%11.41%21.76%3.17%28.51%55.72%19.47%59.48%57.33%44.31%20.19%-6.53%19.11%
Operating Income Growth (5y) (Quarter) 3.86%-13.38%-7.76%-4.25%-5.88%-56.79%12.02%14.52%-2.91%6.82%6.86%12.35%12.21%8.40%12.02%15.20%14.12%11.92%14.28%13.39%33.39%34.21%9.31%18.67%17.61%153.52%-31.61%-6.66%38.55%27.08%22.85%2.53%28.50%11.98%7.69%24.31%7.88%29.70%23.70%19.46%18.33%9.74%44.31%
Operating Income (QoQ) (Quarter) 107.10%24.29%-40.97%-4.39%20.26%13.30%-16.64%-6.19%20.11%36.98%-23.88%-23.76%23.95%21.61%-19.01%-19.34%19.15%31.61%-33.53%-20.33%-16.45%70.18%-28.83%-12.28%-97.55%13,166.43%-6.91%-58.91%93.62%37.21%-2.20%-24.22%4.29%43.31%-6.86%-23.04%8.12%46.06%-36.08%79.47%-13.86%-39.01%7.34%-16.14%14.15%-346.81%133.85%196.21%25.65%15.88%-60.40%134.30%-47.59%17.86%90.96%-62.12%171.51%15.28%-46.31%71.13%-40.90%139.83%
Operating Margin Growth (1y) (Quarter) -753.00-1024.00-2756.00-44.00-52.00-104.00102.00-36.00-223.00-311.00-363.00-240.00-254.00-106.00-124.00-323.00-256.00-636.00-366.00-312.00-212.00-941.00-229.0094.00-432.00938.00-27.0073.00491.0071.00125.0018.009.0057.00122.00-278.001,840.00882.00-336.00154.00-1859.00-856.0016,270.0088.002,679.003,469.00-12925.00-393.00940.00-2261.00-3371.003,934.00-2795.00-171.003,934.00-3433.003,121.00591.00-3926.00
Operating Margin Growth (3y) (Quarter) -1028.00-1440.00-3017.00-321.00-528.00-521.00-385.00-599.00-733.00-1052.00-854.00-876.00-721.00-1682.00-719.00-541.00-900.00-638.00-622.00-145.00-153.0068.00-130.00185.0068.001,066.00221.00-187.002,340.001,009.00-88.00-106.00-10.0083.0016,057.00-36.002,660.003,496.003,009.00-151.001,761.00353.00-26.003,628.00825.001,038.00-12362.00108.001,266.00-1841.00-3363.00
Operating Margin Growth (5y) (Quarter) -1538.00-2181.00-3507.00-956.00-996.00-2098.00-980.00-818.00-1377.00-1055.00-1109.00-709.00-663.00-673.00-621.00-450.00-400.00-511.00-374.00-406.001,696.001,006.00-344.0061.0048.001,092.0016,155.0055.003,160.003,623.003,257.00-411.003,609.001,291.00-239.003,504.00805.001,064.003,572.00350.002,087.00773.00-18.00
Operating Margin (QoQ) (Quarter) 441.001,812.00-2921.00-85.00170.0081.00-210.00-93.00118.00287.00-348.00-280.0030.00235.00-225.00-293.00178.00216.00-424.00-226.00-202.00486.00-370.00-125.00-931.001,198.00-47.00-652.00439.00233.0052.00-234.0019.00287.00-54.00-243.0067.00353.00-455.001,875.00-891.00-865.0035.00-138.00112.0016,261.00-16147.002,453.00902.00-133.00-3616.003,787.00-2299.00-1243.003,689.00-2942.00325.002,861.00-3678.003,612.00-2205.00-1655.00
Profit After Tax Growth (1y) (Quarter) 30.17%29.47%62.54%10.30%6.59%6.21%28.68%15.71%-4.20%18.13%-7.57%13.27%2.25%-15.56%5.58%-26.86%-16.71%-42.78%-27.95%-21.53%-12.49%-112.64%89.04%147.80%30.55%2,102.41%84.60%27.54%97.99%17.86%-29.02%2.45%9.54%4.31%12.64%-22.83%-21.71%-56.67%-39.57%2.42%9.87%121.72%-10.25%-16.94%202.91%77.61%172.60%69.21%-47.53%-3.66%-13.09%29.50%8.62%13.44%20.06%36.21%21.87%27.74%24.69%
Profit After Tax Growth (3y) (Quarter) 9.95%17.55%24.57%13.08%1.45%1.94%7.89%-1.40%-6.56%-17.05%-11.08%-13.37%-9.34%-27.26%12.87%12.46%-1.64%13.13%35.98%35.36%31.27%43.95%35.30%47.94%41.47%198.58%13.86%0.28%19.30%-18.94%-21.53%-6.79%-1.97%0.07%-15.15%-13.09%37.60%19.50%13.92%12.91%20.42%55.97%28.59%22.10%19.96%24.74%41.69%43.98%-11.44%11.76%9.17%
Profit After Tax Growth (5y) (Quarter) 2.51%-4.73%8.02%-3.66%-5.31%-15.74%11.33%13.27%-1.40%7.63%19.66%15.49%14.01%7.58%13.50%13.19%15.59%12.22%14.99%14.42%14.17%6.16%11.01%20.68%19.48%91.35%-4.35%-3.02%41.39%15.97%3.40%2.62%8.41%11.39%7.68%7.55%8.23%13.27%9.06%20.49%18.24%40.62%26.06%
Profit After Tax (QoQ) (Quarter) 20.83%-7.28%20.27%-3.39%20.18%16.39%-18.38%-6.64%19.75%41.02%-26.60%-22.71%47.65%10.34%-10.05%-30.23%21.94%37.96%-37.69%-20.54%-16.24%73.72%-32.13%-11.39%-112.10%2,698.58%-11.03%-53.32%85.54%139.56%-38.53%-27.53%10.45%44.26%-11.27%-22.52%5.18%55.79%-39.21%-21.40%-41.78%117.28%3.02%-15.68%17.48%-12.05%-4.65%207.47%-31.11%34.98%-40.81%-4.66%26.48%21.78%-11.81%-20.03%32.10%28.88%0.05%-28.46%38.46%25.80%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 35.92%23.30%25.72%31.91%19.55%30.60%27.03%16.79%16.94%13.84%15.90%13.27%15.10%12.83%5.19%2.46%-0.65%-4.20%-1.15%7.22%10.86%118.30%109.93%96.55%91.52%-2.67%-2.42%-1.32%-0.36%6.73%9.25%18.05%22.96%19.99%33.59%19.06%17.33%13.91%11.16%16.88%18.52%20.25%23.78%22.51%28.58%30.30%16.47%19.57%13.10%12.90%17.46%16.85%12.43%13.96%13.46%10.00%13.59%14.12%12.55%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 23.86%22.39%22.78%20.39%17.18%18.82%15.70%10.67%10.17%7.16%6.42%7.56%8.23%33.13%29.72%29.25%28.25%26.73%26.51%27.64%28.38%31.38%30.80%31.80%32.89%7.62%12.51%11.52%12.86%13.42%17.50%17.99%19.58%18.01%22.49%19.46%21.37%21.30%17.02%19.63%19.90%20.94%19.19%19.62%17.81%18.79%15.78%15.40%13.04%13.66%14.47%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 16.79%14.66%13.99%13.90%12.13%28.54%26.30%23.36%23.21%21.19%19.81%19.27%19.33%19.64%18.40%20.26%20.91%21.12%24.20%23.93%25.00%25.39%27.15%26.08%26.69%11.29%14.40%14.71%16.98%17.98%18.52%19.20%19.98%19.31%20.25%18.96%17.85%18.09%16.39%17.09%17.09%18.13%16.68%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 8.20%4.98%7.78%11.02%-1.84%7.04%13.08%0.62%7.23%4.11%3.97%0.75%4.39%5.99%1.61%2.37%2.34%-1.19%-1.02%-0.74%-1.31%1.96%7.35%2.64%94.32%-1.95%0.51%0.01%-1.25%-1.69%1.64%0.99%5.77%0.62%9.84%5.18%3.22%12.02%-2.11%3.66%0.21%9.31%2.93%5.11%1.67%12.53%1.87%10.32%3.03%0.58%4.59%4.35%2.85%4.64%4.05%0.40%4.25%4.19%0.88%3.68%4.73%2.75%
Return on Assets Growth (1y) (Quarter) -3.00-2.00-3.00-2.000.000.000.000.000.000.000.000.002.001.004.004.004.004.003.000.00-1.00-2.00-2.000.000.000.00-1.00-2.00-2.00-2.00-1.00-1.00-1.000.000.003.004.001.000.00-1.00-2.000.000.001.001.001.001.000.00
Return on Assets Growth (3y) (Quarter) -3.00-3.00-3.00-2.002.003.002.003.004.004.005.007.005.003.005.004.003.003.000.00-2.00-3.00-4.00-3.00-3.00-4.00-2.00-1.000.001.00-1.000.001.001.001.000.002.003.002.001.000.00
Return on Assets Growth (5y) (Quarter) -1.001.00-1.001.004.004.005.007.008.008.008.007.007.007.007.007.003.001.004.001.00-1.001.000.000.000.00-2.00-3.00-2.00-1.00-1.00-1.00-1.000.000.001.002.00
Return on Assets (QoQ) (Quarter) 0.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.002.00-2.001.001.000.001.002.001.001.000.00-1.000.000.000.000.000.000.00-1.00-1.000.000.001.00-1.00-1.002.001.001.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) -2.00-5.00-9.00-8.00-7.00-6.00-5.00-6.00-8.00-7.00-5.00-3.00-2.00-2.00-4.00-5.00-5.00-4.00-9.00-8.00-6.00-5.004.004.003.004.002.002.001.00-1.00-1.000.00-1.002.004.001.002.00-3.00-6.00-11.00-11.00-7.00-3.0012.0013.0012.007.00-3.00-1.00-4.001.006.001.006.001.00-1.00
Return on Capital Employed Growth (3y) (Quarter) -17.00-18.00-19.00-17.00-17.00-15.00-14.00-14.00-15.00-13.00-18.00-16.00-12.00-11.00-9.00-9.00-8.00-5.00-4.00-2.00-2.00-2.005.006.003.005.005.003.002.00-1.00-3.00-10.00-10.00-7.00-5.002.003.002.00-1.00-2.001.001.005.0015.0013.0014.009.002.00
Return on Capital Employed Growth (5y) (Quarter) -24.00-25.00-32.00-30.00-27.00-24.00-19.00-17.00-18.00-14.00-13.00-10.00-8.00-8.00-8.00-7.00-7.00-4.000.00-1.000.00-2.003.00-4.00-6.00-4.00-4.004.004.004.002.00-1.002.001.003.005.004.004.000.003.00
Return on Capital Employed (QoQ) (Quarter) 0.001.00-3.00-1.00-3.00-3.00-2.001.00-2.00-2.00-3.00-2.00-1.000.000.00-1.00-1.00-2.00-1.00-1.000.00-7.000.002.000.002.000.001.001.000.000.000.00-1.000.000.000.002.001.00-2.000.00-2.00-2.00-7.000.002.003.007.001.001.00-2.00-2.003.00-2.002.003.00-2.003.00-3.000.00
Return on Equity Growth (1y) (Quarter) -3.00-3.00-3.00-3.000.000.000.000.000.000.000.000.002.000.005.006.005.007.006.002.001.000.00-1.001.000.000.00-2.00-4.00-4.00-4.000.000.00-2.001.001.006.008.002.001.00-3.00-3.00-1.000.002.002.002.002.002.00
Return on Equity Growth (3y) (Quarter) -4.00-3.00-3.00-2.003.006.002.004.006.006.008.0010.009.006.009.008.007.007.003.00-1.00-2.00-4.00-3.00-4.00-5.00-2.00-1.002.002.000.002.003.003.003.002.005.007.004.003.001.00
Return on Equity Growth (5y) (Quarter) -1.003.000.002.005.005.008.0010.0011.0012.0013.0012.0012.0012.0012.0012.005.003.007.004.001.004.004.004.004.000.00-1.000.000.000.000.001.002.002.004.006.00
Return on Equity (QoQ) (Quarter) -1.000.00-1.00-2.000.000.000.000.000.000.000.000.000.000.000.003.00-3.002.001.000.002.002.001.002.001.00-2.000.000.000.000.000.000.00-2.00-2.000.000.001.00-2.00-1.003.001.003.001.00-2.000.00-1.000.000.001.000.001.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) -1.000.000.001.00-1.00-3.00-1.00-3.00-2.00-2.00-4.00-5.00-6.00-2.00-3.00-5.00-4.00-5.00-12.00-7.00-5.00-8.001.004.003.004.003.000.000.00-1.00-1.002.002.002.003.000.000.00-2.00-5.00-9.00-10.00-6.00-2.0013.0014.0010.006.00-3.00-1.00-4.000.003.00-2.005.001.00-2.00
Return on Invested Capital Growth (3y) (Quarter) -3.00-5.00-5.00-7.00-9.00-7.00-8.00-13.00-12.00-9.00-18.00-17.00-16.00-15.00-13.00-8.00-6.00-8.00-7.00-3.00-2.00-5.003.006.005.005.005.002.002.00-1.00-3.00-7.00-8.00-6.00-4.004.005.002.00-1.000.003.001.004.0012.0011.0012.007.00-2.00
Return on Invested Capital Growth (5y) (Quarter) -14.00-12.00-20.00-19.00-18.00-20.00-18.00-17.00-14.00-13.00-14.00-13.00-12.00-12.00-11.00-6.00-5.00-8.00-5.00-1.000.00-5.002.00-3.00-5.00-3.00-2.006.006.003.001.002.005.000.002.003.002.004.000.001.00
Return on Invested Capital (QoQ) (Quarter) 1.000.00-2.000.001.000.000.00-2.00-1.001.00-2.00-1.00-1.00-1.00-4.00-1.003.00-2.00-5.00-1.003.00-8.00-1.001.000.001.002.001.001.000.00-1.000.000.000.002.000.000.001.00-1.000.00-2.00-1.00-6.000.002.002.009.001.00-2.00-2.000.003.00-5.002.003.00-1.002.00-2.000.00
Return on Sales Growth (1y) (Quarter) -2.00-1.00-2.00-5.000.00-1.000.000.000.000.000.000.000.000.000.000.00-3.007.006.002.004.001.00-4.000.000.000.001.00-2.002.00-3.00-3.001.00-2.004.00-55.001.0022.0011.0069.00-3.00-15.00-3.00-14.0011.00-1.00-9.0012.00-7.002.0012.00-16.00
Return on Sales Growth (3y) (Quarter) -3.00-1.00-3.00-6.000.000.000.007.006.00-1.008.007.004.007.0014.002.001.008.003.000.005.00-2.00-6.00-1.000.001.00-57.000.0021.0012.0011.00-1.005.0013.000.008.006.00-1.0067.001.00-13.000.00-18.00
Return on Sales Growth (5y) (Quarter) 2.006.00-1.008.007.004.007.0014.009.007.008.0010.009.008.008.0011.001.001.009.00-55.002.0025.0013.008.00-3.007.009.00-2.008.006.000.009.003.007.0016.00-4.00
Return on Sales (QoQ) (Quarter) -2.001.003.00-5.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.00-1.00-7.008.00-1.00-4.003.008.00-5.00-2.001.002.00-1.00-2.000.003.00-4.002.00-5.004.000.00-1.001.00-55.0056.0020.00-9.003.00-16.008.003.00-9.009.00-3.00-6.0012.00-10.006.005.00-16.00
Revenue Growth (1y) (Quarter) 101.58%25.23%73.46%11.01%9.46%11.93%22.95%19.67%8.25%16.60%3.90%6.17%16.14%0.93%9.49%3.68%1.39%-3.12%-5.60%4.08%8.56%54.04%141.37%144.31%128.94%66.73%3.93%0.50%0.80%-1.27%0.21%3.96%6.20%5.25%3.56%-0.24%-35.56%-20.46%-21.31%-12.55%35.55%11.05%-116.05%-25.77%-23.44%-24.71%670.62%151.88%7.58%11.36%137.26%-51.91%13.28%149.89%-51.45%128.02%5.96%-50.92%502.87%
Revenue Growth (3y) (Quarter) 33.67%17.79%30.37%12.15%11.23%9.62%11.83%9.62%8.43%4.47%2.40%4.64%8.53%14.63%35.63%38.14%36.08%35.50%33.29%36.72%35.82%36.36%35.97%36.66%34.83%20.11%2.55%1.39%-11.64%-6.15%-6.53%-3.20%-2.47%-2.40%-28.68%-13.48%-12.55%-12.71%-10.34%17.81%3.74%-2.35%29.52%-3.48%-2.29%27.96%104.66%40.31%8.89%10.95%90.78%
Revenue Growth (5y) (Quarter) 22.98%9.83%18.03%8.76%8.66%14.47%26.09%27.35%25.94%23.97%21.92%22.98%24.16%19.91%21.04%22.46%21.96%20.92%19.70%21.52%11.39%16.25%15.42%17.36%16.44%8.88%-16.39%-7.52%-6.47%-7.12%-5.64%11.14%-5.24%-4.86%12.11%-4.74%-4.01%13.10%-3.66%12.39%6.03%2.69%44.77%
Revenue (QoQ) (Quarter) 78.00%-21.21%44.01%-0.20%10.58%9.13%-7.83%-1.59%13.08%19.88%-10.29%-10.98%21.79%6.82%-8.33%-2.62%5.85%15.87%-13.19%-4.77%1.14%12.91%-4.29%-0.67%43.51%76.92%-3.13%-6.91%4.51%10.29%-6.33%-6.63%2.36%11.94%-2.83%-4.62%1.45%10.15%-6.40%-38.39%25.22%8.97%4.02%-4.50%2.59%-115.75%581.11%-1.51%0.89%19.36%112.37%-57.93%4.43%154.31%-56.95%-0.92%130.37%-50.60%102.20%-53.96%6.71%506.83%
Share-based Compensation Growth (1y) (Quarter) 417.14%-72.53%79.56%31.58%31.69%26.46%32.00%-320.00%28.50%-11.44%6.29%185.17%27.27%92.03%-360.96%-63.88%7.14%-61.23%352.44%-32.27%3.47%180.07%-74.47%414.77%77.19%81.16%79.27%116.56%68.36%68.36%68.36%4.46%23.15%3.63%-234.64%27.15%-32.26%-25.94%-15.17%76.92%1.16%168.93%9.76%17.39%17.39%75.00%21.51%21.54%-0.30%-9.33%8.80%11.85%81.37%58.39%
Share-based Compensation Growth (3y) (Quarter) 130.57%-40.87%36.07%35.10%29.14%29.08%-78.23%-12.20%20.56%-12.96%91.31%30.22%12.16%27.76%18.93%7.99%25.24%25.30%46.67%96.18%45.60%104.42%-8.32%126.66%54.30%46.76%-71.52%38.14%5.73%27.38%-55.65%9.93%7.49%7.49%5.34%5.79%12.05%52.11%4.20%36.16%5.79%45.71%13.21%16.86%28.52%35.96%
Share-based Compensation Growth (5y) (Quarter) -104.77%-24.54%75.39%-9.61%19.01%18.49%18.74%18.74%26.29%27.32%26.23%34.02%33.30%44.77%38.39%23.29%32.43%27.97%-66.03%37.04%43.08%-1.10%-85.13%31.70%30.52%30.25%21.47%19.67%19.67%19.67%16.40%12.12%12.12%7.77%13.15%9.37%13.85%33.13%
Share-based Compensation (QoQ) (Quarter) 2,468.57%36.46%31.58%0.00%0.00%0.00%31.69%-3.97%4.38%-266.67%176.92%-33.82%25.27%33.55%14.94%-0.14%-270.24%118.49%240.91%-63.87%1,008.49%-95.04%420.81%-2.19%1.05%0.00%79.27%0.00%0.00%20.80%39.37%0.00%0.00%-25.05%64.32%-15.85%255.18%-55.17%74.89%-203.52%204.52%-6.50%0.00%-29.46%66.42%0.00%0.00%5.16%15.55%0.02%-17.97%-4.37%38.66%2.82%33.02%-16.48%
Shareholder's Equity Growth (1y) (Quarter) 34.11%13.65%5.83%-7.42%-9.99%7.10%11.75%30.71%25.94%22.29%16.44%10.72%20.93%10.82%5.87%-1.11%-1.92%-3.76%-0.70%1.58%-0.09%246.73%236.13%238.56%244.06%2.42%1.75%-4.23%-12.16%-10.63%-10.66%-6.73%1.29%1.86%2.42%-9.11%-7.10%-6.90%-4.91%6.93%4.71%4.01%40.84%36.65%40.84%39.52%3.96%6.04%4.33%6.23%6.21%9.33%4.31%4.26%2.89%0.63%8.17%10.03%10.84%
Shareholder's Equity Growth (3y) (Quarter) 14.98%14.18%11.25%10.24%11.09%13.22%11.27%12.69%14.31%9.26%6.97%3.61%5.82%54.64%52.31%50.38%49.95%50.63%50.31%48.78%44.54%46.96%45.11%44.61%45.20%-2.31%-2.35%-6.71%-6.15%-5.36%-4.53%-3.22%-0.49%-0.46%11.11%9.92%11.07%10.55%11.67%15.72%15.44%15.52%15.86%16.58%15.30%15.61%4.34%5.27%5.59%6.81%6.60%
Shareholder's Equity Growth (5y) (Quarter) 12.51%9.68%7.68%6.12%6.08%37.10%35.68%37.54%38.71%35.88%33.16%29.24%29.06%27.62%26.29%24.88%24.57%25.48%25.45%22.79%23.23%24.65%24.37%24.06%24.39%-2.02%4.51%3.47%4.04%4.23%4.96%5.61%7.68%7.89%8.66%9.02%8.32%8.39%8.76%11.26%11.66%12.08%12.14%
Shareholder's Equity (QoQ) (Quarter) 8.20%14.47%9.53%-1.13%-8.31%6.59%-4.18%-3.88%9.10%11.21%12.08%-7.39%5.93%5.89%6.58%1.15%-2.92%1.16%-0.45%0.32%-4.74%4.37%1.83%-1.32%230.59%1.18%2.57%0.28%-1.59%0.52%-3.46%-8.02%0.13%0.49%0.78%-0.11%0.70%1.04%-10.57%2.10%0.90%3.21%0.57%-0.02%0.23%39.75%-2.43%3.05%-0.71%4.13%-0.47%1.38%1.10%4.11%2.45%-3.27%1.05%2.75%0.20%3.97%2.78%3.51%
Tax Rate Growth (1y) (Quarter) -105.00-26.00-211.00-50.00-49.00-51.00-75.0075.00-39.00-1302.00-379.00-1438.00-256.00848.00-217.001,030.00-20.00122.00317.00183.0096.0040,263.00487.00452.00-330.00-40183.00-5337.00-1215.00-39.00-758.004,266.00215.00-160.00460.0038.0049.00340.00-1417.00-20.00-86.00-368.00977.00-319.00-281.00-529.00-328.0030.0071.00390.00506.00274.002.0050.00-249.00-21.00-22.0039.00249.00332.00
Tax Rate Growth (3y) (Quarter) -193.00-1380.00-665.00-1413.00-344.00-505.00-672.00-333.00-315.00-332.00-280.00-226.00-180.0041,233.00586.001,664.00-254.00202.00-4534.00-581.00-273.00-677.00-584.00-548.00-529.00-40480.00-1034.00-952.00141.00-1714.004,284.00178.00-188.0020.00-301.00-318.00-557.00-768.00-308.00-296.00-508.001,155.00-15.00-208.00-90.00-71.00283.0051.00479.00505.00584.00
Tax Rate Growth (5y) (Quarter) -470.00-410.00-566.00-201.00-268.0039,880.00132.00301.00-549.00-252.00-5130.00-989.00-549.00293.00-485.00664.00-453.00-95.00-230.00-317.00-92.00-1634.00-566.00-586.00-557.00-40920.00-1372.00-1318.00-756.00-1065.003,996.00-32.00-327.00198.003.00-245.00-118.00-511.00-55.00-316.00-419.001,154.00296.00
Tax Rate (QoQ) (Quarter) -78.0013.00-40.000.001.00-172.00121.001.00-1.00-196.00271.00-113.00-1264.00728.00-788.001,069.00-160.00-338.00459.0019.00-18.00-143.00325.00-68.0040,149.00-39919.00290.00-850.00296.00-5074.004,412.00327.00-422.00-50.00361.00-49.00198.00-473.00372.00243.00-1559.00925.00305.00-39.00-214.00-371.00343.00-288.00-12.00-13.00383.0032.00103.00-245.00112.0079.00-195.00-17.00112.00140.0014.0066.00
Total Debt Growth (1y) (Quarter) -77.04%-75.19%883.05%4,413.26%22,692.61%62.31%-2.22%-2.14%-71.00%-79.53%0.33%83.94%348.28%391.80%-50.56%-18.07%-58.85%-57.81%204.70%0.26%176.53%207.23%0.22%0.23%0.23%39.42%-32.48%66.26%66.21%38.70%146.65%0.15%109.75%109.76%109.76%-31.51%-67.21%0.18%0.18%206.85%67.55%-98.55%-85.53%47.58%-65.14%1,066.67%1.33%7.02%733.05%
Total Debt Growth (3y) (Quarter) 397.73%643.30%247.92%38.76%20.81%-17.29%74.48%-21.43%13.83%-18.82%-24.83%14.76%14.75%72.15%85.42%14.72%-6.27%4.48%21.81%27.28%18.66%66.39%81.12%18.62%18.61%51.75%59.48%51.73%4.48%4.56%42.84%73.06%28.15%4.84%-68.78%-32.76%45.83%-42.36%-44.69%-47.24%69.23%69.45%
Total Debt Growth (5y) (Quarter) 94.28%151.04%99.16%143.01%160.93%274.76%111.58%5.79%21.59%0.86%61.60%8.17%8.19%8.20%12.72%0.45%20.28%53.42%65.26%20.25%6.51%31.80%39.37%60.55%2.76%25.94%65.68%28.53%28.53%13.93%-43.26%-12.72%38.87%-7.76%-13.22%-5.34%27.16%27.32%
Total Debt (QoQ) (Quarter) -72.22%-5.71%-74.50%243.64%-69.98%1,477.69%51.63%-7.66%-92.65%0.00%0.00%-2.30%0.08%0.08%-70.36%-31.03%390.51%83.48%-27.78%-24.34%-50.69%204.08%-63.72%-22.43%256.10%0.05%0.06%-13.82%16.17%0.06%0.06%19.88%-43.74%146.39%0.03%0.04%0.04%0.04%109.50%0.04%0.04%-67.34%0.30%205.66%0.05%0.05%-45.23%-97.36%900.00%920.40%-87.06%-11.62%-13.14%977.70%0.69%