|
Assets Growth (1y)
|
| | | 30.90% | 12.61% | 4.28% | -0.91% | 9.16% | 43.06% | 42.17% | 34.57% | 42.00% | 23.44% | 29.80% | 35.88% | 20.73% | 16.93% | 8.03% | 2.16% | 7.17% | 5.66% | 5.76% | 7.39% | 1.62% | 205.93% | 184.93% | 171.07% | 178.13% | -6.41% | -3.84% | -1.95% | -4.50% | -0.72% | 2.19% | 16.57% | 19.65% | 14.47% | 15.72% | -0.98% | -9.23% | -7.73% | -2.76% | -0.55% | 12.55% | 13.33% | 61.73% | 62.73% | 54.56% | 52.40% | 1.78% | 3.37% | 4.29% | 8.12% | 9.86% | 9.77% | 9.16% | 5.23% | 4.36% | 4.21% | 4.44% | 17.97% | 18.40% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 26.60% | 25.75% | 24.38% | 21.91% | 23.23% | 27.34% | 25.86% | 23.16% | 22.48% | 15.10% | 14.04% | 14.23% | 9.55% | 55.77% | 48.21% | 43.80% | 44.69% | 44.63% | 42.57% | 41.85% | 39.23% | 41.66% | 40.94% | 45.78% | 47.02% | 2.08% | 4.38% | 4.21% | 1.22% | 1.60% | 4.77% | 4.71% | 6.92% | 6.18% | 22.09% | 17.02% | 16.45% | 16.80% | 16.98% | 18.71% | 21.96% | 23.14% | 21.83% | 22.68% | 20.73% | 20.14% | 5.28% | 5.75% | 5.94% | 10.31% | 10.72% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.29% | 19.69% | 17.07% | 14.73% | 15.31% | 46.18% | 43.13% | 40.31% | 39.02% | 34.28% | 32.36% | 31.70% | 28.42% | 28.56% | 26.18% | 27.72% | 28.19% | 28.02% | 27.93% | 26.93% | 24.00% | 24.59% | 25.80% | 24.99% | 26.56% | 2.15% | 12.33% | 12.87% | 12.53% | 12.61% | 13.61% | 14.07% | 14.53% | 14.55% | 15.27% | 12.70% | 12.45% | 12.64% | 12.91% | 13.86% | 15.64% | 18.31% | 17.45% |
|
Assets (QoQ)
|
6.87% | 12.99% | 10.76% | -2.13% | -8.07% | 4.64% | 5.24% | 7.82% | 20.48% | 3.99% | -0.39% | 13.78% | 4.73% | 9.35% | 4.28% | 1.10% | 1.43% | 1.02% | -1.38% | 6.06% | -0.01% | 1.13% | 0.13% | 0.36% | 201.04% | -5.82% | -4.74% | 2.97% | 1.30% | -3.23% | -2.86% | 0.30% | 5.32% | -0.40% | 10.81% | 2.94% | 0.76% | 0.69% | -5.19% | -5.64% | 2.43% | 6.12% | -3.04% | 6.79% | 3.14% | 51.43% | -2.43% | 1.43% | 1.70% | 1.14% | -0.91% | 2.33% | 5.43% | 2.76% | -0.99% | 1.76% | 1.63% | 1.92% | -1.13% | 1.99% | 14.80% | 2.29% |
|
Capital Expenditures Growth (1y)
|
| | | | 12.23% | 45.03% | | | 5.86% | -28.55% | 11.31% | 2.62% | 16.67% | 55.81% | 20.62% | 12.61% | -24.16% | -29.49% | -22.70% | -34.00% | 20.65% | -9.88% | 44.62% | 154.63% | -8.30% | -153.56% | 27.32% | -13.09% | 44.72% | 78.99% | -33.28% | -2.63% | 22.91% | 1,687.98% | 79.25% | 45.88% | -9.73% | 319.39% | 9.56% | -25.30% | -27.68% | -57.53% | -10.30% | 16.56% | 43.46% | 171.40% | -25.95% | 9.75% | -6.04% | 11.22% | 96.76% | 14.71% | 84.78% | -55.46% | 91.11% | 11.83% | 1,249.94% | -962.43% | -51.13% | -20.23% | 25.95% | -35.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 11.50% | 17.32% | | | -2.16% | -7.76% | 1.25% | -8.63% | 2.21% | -0.33% | 10.48% | 23.69% | -5.68% | -32.77% | 12.49% | 13.46% | 16.99% | -28.09% | 7.10% | 29.16% | 17.71% | 21.35% | 15.04% | 7.27% | 17.10% | 151.94% | 9.42% | 2.00% | -7.08% | 211.70% | 20.77% | 8.30% | -2.16% | 69.08% | -10.05% | -1.50% | -0.84% | 8.63% | 9.33% | 13.64% | 35.56% | 10.37% | 40.68% | 12.07% | 186.18% | -84.42% | 22.48% | 0.77% | 215.55% | -92.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.87% | 0.51% | | | 0.72% | -18.93% | 13.83% | 11.04% | 7.22% | -16.12% | 2.75% | 9.88% | 8.34% | 2.57% | 11.22% | 15.71% | 12.18% | 46.52% | 19.26% | 18.62% | 1.26% | 26.06% | 8.39% | 1.46% | 10.75% | 78.51% | -2.74% | 6.30% | 1.58% | 144.50% | 20.74% | 9.84% | 10.21% | 19.08% | 22.30% | 4.16% | 89.32% | -47.26% | 4.07% | 5.53% | 111.53% | -77.58% |
|
Capital Expenditures (QoQ)
|
| -1.04% | | | | 27.88% | -46.09% | 30.74% | 17.45% | -13.68% | -16.01% | 20.54% | 33.53% | 15.27% | -34.98% | 12.53% | -10.07% | 7.16% | -28.72% | -3.92% | 64.40% | -19.96% | 14.39% | 69.16% | -40.79% | -146.75% | 371.92% | 15.47% | -1.40% | -106.79% | 963.46% | 68.52% | 24.45% | -12.31% | -2.53% | 37.15% | -23.00% | 307.42% | -74.54% | -6.48% | -25.45% | 139.24% | -46.22% | 21.53% | -8.25% | 352.60% | -85.33% | 80.11% | -21.44% | 435.72% | -74.04% | 5.00% | 26.55% | 29.14% | 11.37% | -38.56% | 1,427.69% | -182.50% | 106.31% | 0.29% | 2,312.21% | -188.46% |
|
Cash & Equivalents Growth (1y)
|
| | | 48.91% | 48.07% | 4.54% | -68.98% | -56.35% | -46.82% | -28.47% | 25.91% | 9.78% | 18.63% | 40.49% | 147.60% | 157.00% | 40.02% | -3.75% | -20.15% | -7.88% | 69.60% | 27.89% | -28.56% | -40.24% | 14.94% | 3.45% | 35.08% | 97.59% | 12.06% | 27.20% | 50.94% | -9.09% | -38.95% | -37.26% | -55.02% | -19.39% | 7.29% | -35.19% | 51.95% | 5.89% | 28.87% | 41.53% | -27.59% | -29.45% | -36.70% | 82.30% | 107.38% | 120.56% | 101.62% | -2.26% | -11.05% | -5.27% | -13.99% | 8.26% | 34.00% | 8.70% | 22.85% | 37.85% | 8.12% | -10.75% | 22.50% | -28.50% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -10.64% | -2.25% | 1.66% | -1.11% | 7.19% | -4.05% | -1.10% | 35.53% | 37.49% | 41.23% | 20.03% | 12.20% | 12.26% | 39.75% | 8.39% | -8.32% | 2.84% | 29.75% | 18.95% | 13.35% | 2.39% | -7.70% | -6.19% | -2.84% | 13.14% | -9.79% | -19.73% | 1.04% | -8.10% | -5.49% | -16.82% | -20.90% | -15.55% | -4.35% | 18.69% | 31.65% | 18.11% | 18.04% | 36.11% | 10.13% | 13.81% | 3.16% | 24.48% | 35.21% | 31.45% | 28.67% | 13.41% | 8.82% | -2.78% | 8.98% | 2.19% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.05% | 17.27% | 5.28% | -11.22% | -7.48% | 11.48% | 5.06% | 19.16% | 25.14% | 29.40% | 17.87% | 23.56% | 20.51% | 13.30% | 0.32% | -12.15% | -4.43% | 7.43% | -7.31% | -0.09% | -1.73% | 1.69% | -5.41% | 0.18% | 1.59% | -9.75% | 5.94% | 9.15% | 3.84% | 1.50% | 0.50% | -1.81% | 4.70% | 8.70% | 12.09% | 22.15% | 11.15% | 11.69% | 30.35% | 14.12% | 7.42% | 10.56% | 13.71% |
|
Cash & Equivalents (QoQ)
|
-28.67% | 105.66% | 46.00% | -30.47% | -29.08% | 45.21% | -56.68% | -2.15% | -13.59% | 95.33% | -23.76% | -14.69% | -6.63% | 131.32% | 34.38% | -11.45% | -49.13% | 59.01% | 11.49% | 2.15% | -6.34% | 19.90% | -37.73% | -14.54% | 80.14% | 7.92% | -18.68% | 25.00% | 2.16% | 22.49% | -3.51% | -24.71% | -31.40% | 25.90% | -30.82% | 34.93% | -8.70% | -23.95% | 62.19% | -5.97% | 11.12% | -16.48% | -17.02% | -8.38% | -0.31% | 140.54% | -5.61% | -2.56% | -8.87% | 16.61% | -14.09% | 3.77% | -17.26% | 46.76% | 6.34% | -15.83% | -6.49% | 64.69% | -16.60% | -30.52% | 28.36% | -3.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 79.88% | 103.81% | -1,805.64% | -104.85% | -1,023.29% | -4,170.49% | 93.92% | -110.21% | 49.69% | -119.37% | -57.77% | 74.92% | -70.34% | 61.59% | 149.60% | -115.34% | 47.28% | 90.03% | -1,240.36% | 41.79% | -30.35% | 7,652.76% | 315.02% | -58.00% | -9.08% | -62.10% | -41.61% | -45.91% | -199.96% | -171.43% | -141.47% | 4.97% | 58.17% | 6.10% | 288.59% | 274.94% | 10.35% | -575.43% | -35.13% | -220.58% | -92.23% | -412.93% | -98.94% | -9.09% | -24.81% | 82.38% | -7,334.43% | 17.95% | -177.40% | 45.60% | -123.84% | -41.20% | 48.00% | -99.60% | -69.22% | 21.59% | -230.72% | -56.10% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -4.37% | -50.45% | -53.78% | -2.59% | -112.72% | -231.09% | 26.98% | -4.31% | 23.27% | 56.21% | -107.43% | 32.01% | -5.39% | 69.75% | 141.94% | -25.58% | 9.16% | 69.30% | 142.82% | -10.30% | -62.17% | -173.44% | 19.55% | -29.87% | -11.02% | -31.12% | -22.99% | 64.18% | -4.00% | -86.91% | -20.25% | -26.08% | 10.34% | -219.23% | 26.26% | -32.02% | -29.08% | -82.74% | -35.68% | -45.48% | -88.10% | 21.08% | -54.91% | -8.12% | -21.66% | 42.38% | -551.10% | 3.15% | -68.34% | -19.23% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.42% | 33.47% | -62.29% | -6.24% | -45.91% | 203.65% | 25.93% | -0.86% | 8.47% | 34.51% | 67.55% | 6.24% | -30.81% | 4.78% | -24.11% | -22.39% | 1.22% | -13.86% | 62.11% | 33.44% | -9.84% | -164.59% | 21.40% | -35.81% | -18.72% | -60.97% | -68.42% | -26.11% | -21.96% | -43.54% | -19.03% | -12.40% | -20.07% | -25.54% | -16.00% | -21.66% | -25.41% | -45.97% | -31.18% | -26.15% | -62.83% | -8.90% |
|
Cash from Investing Activities (QoQ)
|
| 75.51% | 145.75% | -783.94% | 73.74% | 104.64% | -20,560.66% | 17.86% | -43.97% | 83.18% | 69.43% | -2,739.30% | 65.54% | 26.64% | 78.02% | -351.27% | -134.05% | 83.46% | 128.39% | -2,059.05% | 42.70% | 96.87% | -3,148.80% | -0.01% | -28.30% | 281.19% | -7.51% | -173.49% | 11.42% | 162.95% | 42.51% | -283.62% | -82.10% | 85.01% | 17.27% | -320.77% | 19.85% | 66.35% | 266.16% | 290.31% | -141.08% | -153.55% | 115.96% | -825.49% | 34.52% | -576.56% | 100.03% | -74,734.97% | 25.08% | 4.52% | 86.45% | -746.44% | -153.32% | 81.27% | 44.25% | -433.95% | 6.71% | 28.12% | 52.74% | -147.40% | -293.51% | 66.07% |
|
Cash from Operations Growth (1y)
|
| | | | 15.44% | 7.82% | 15.99% | 2.97% | -23.23% | 33.23% | -13.43% | 86.66% | 96.57% | -4.71% | 0.00% | 17.59% | -28.24% | -13.30% | 8.88% | -37.98% | 11.66% | -2.55% | -8.58% | 0.12% | -96.12% | 104.08% | 154.69% | 168.66% | 5,009.10% | 26.84% | 42.98% | -26.44% | 17.85% | -3.22% | -21.48% | 19.63% | 6.63% | -2.08% | 7.93% | 92.30% | -41.11% | -33.75% | -10.61% | -32.37% | -29.25% | 90.33% | 73.69% | 139.20% | 310.90% | 67.93% | -7.95% | -10.83% | 12.46% | -30.94% | 10.79% | 11.69% | 1.55% | 99.94% | 3.35% | 10.05% | 20.08% | 4.29% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 20.32% | 11.03% | 0.14% | 31.24% | 2.69% | 3.25% | -1.95% | 10.83% | 16.35% | -6.97% | -0.16% | -9.95% | -68.55% | 19.91% | 36.35% | 18.60% | 30.34% | 36.12% | 49.32% | 25.55% | 32.71% | 35.81% | 41.93% | 33.22% | 300.43% | 6.33% | 6.61% | 19.17% | -9.55% | -14.37% | -8.84% | 15.87% | -23.70% | 7.28% | 18.78% | 45.98% | 19.62% | 28.41% | 12.64% | 12.99% | 48.41% | 30.20% | 21.00% | 33.55% | 67.42% | 32.36% | 1.77% | 3.10% | 11.10% | 12.92% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.90% | 2.95% | -0.01% | 7.01% | -45.76% | 16.96% | 17.02% | 29.64% | 25.58% | 15.82% | 29.37% | 7.61% | 13.37% | 16.18% | 23.27% | 7.98% | 22.71% | 19.04% | 23.05% | 35.41% | 7.97% | 10.20% | 22.50% | 25.19% | 92.96% | 8.67% | 13.47% | 22.31% | 16.56% | 14.95% | 3.91% | 27.11% | 15.47% | 7.44% | 11.31% | 25.38% | 14.35% | 23.93% | 10.35% | 12.13% | 31.86% | 35.71% |
|
Cash from Operations (QoQ)
|
| 43.64% | 5.03% | -58.83% | 85.87% | 34.16% | 12.98% | -63.45% | 38.58% | 132.82% | -26.58% | -21.20% | 45.93% | 12.86% | -22.95% | -7.33% | -10.95% | 36.38% | -3.25% | -47.21% | 60.32% | 19.02% | -9.23% | -42.19% | -93.78% | 6,157.49% | 13.28% | -39.02% | 18.19% | 55.35% | 27.70% | -68.62% | 89.35% | 27.57% | 3.59% | -52.19% | 68.78% | 17.15% | 14.18% | -14.82% | -48.32% | 31.79% | 54.07% | -35.56% | -45.93% | 254.57% | 40.60% | -11.26% | -7.12% | 44.91% | -22.93% | -14.03% | 17.14% | -11.01% | 23.64% | -13.34% | 6.50% | 75.21% | -36.09% | -7.73% | 16.22% | 52.17% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 159.83% | 159.87% | 156.43% | 2.38% | 11.70% | 8.12% | 7.50% | 16.11% | 6.31% | 8.63% | 10.38% | 5.36% | 3.46% | 3.82% | 4.17% | -3.79% | -1.52% | 10.00% | 7.23% | 9.22% | 31.08% | 15.66% | 30.51% | 24.75% | 5.14% | 7.47% | -1.04% | 4.34% | 3.52% | 4.04% | 9.75% | 7.96% | 7.02% | 5.92% | 9.57% | 8.33% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.58% | 45.06% | 44.91% | 7.79% | 7.10% | 6.83% | 7.32% | 5.58% | 2.70% | 7.45% | 7.23% | 3.45% | 10.13% | 9.72% | 13.39% | 9.44% | 10.72% | 10.99% | 11.46% | 12.44% | 12.58% | 8.95% | 12.33% | 12.01% | 5.22% | 5.80% | 5.97% | 6.86% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.74% | 28.37% | 27.72% | 5.65% | 9.66% | 9.18% | 11.58% | 9.91% | 8.34% | 9.05% | 9.75% | 7.58% | 7.77% | 8.11% | 9.63% | 8.11% | 8.50% | 8.54% | 10.74% | 10.70% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03% | -0.03% | 161.10% | -0.49% | 0.04% | -1.35% | 4.24% | 8.57% | -3.16% | -1.92% | 12.59% | -0.59% | -1.05% | -0.33% | 7.47% | -2.38% | -0.70% | 0.00% | -0.74% | -0.08% | 10.91% | -2.52% | 1.10% | 19.92% | -2.14% | 10.00% | -3.36% | 1.07% | 0.03% | 1.29% | 1.89% | 0.29% | 0.52% | 6.85% | 0.23% | -0.59% | -0.51% | 10.53% | -0.90% |
|
EBITDA Margin Growth (1y)
|
| | | 252.00 | 187.00 | 17.00 | -44.00 | -52.00 | -104.00 | 102.00 | -36.00 | -223.00 | -311.00 | -363.00 | -240.00 | -254.00 | -106.00 | -124.00 | -323.00 | -256.00 | -636.00 | -366.00 | -312.00 | -212.00 | -941.00 | -229.00 | 94.00 | -432.00 | 938.00 | -27.00 | 73.00 | 491.00 | 71.00 | 125.00 | 18.00 | 9.00 | 57.00 | 122.00 | -278.00 | -114.00 | -591.00 | -336.00 | 154.00 | 95.00 | 617.00 | -104.00 | 847.00 | 1,972.00 | 1,301.00 | 1,570.00 | 180.00 | -796.00 | -103.00 | -276.00 | 256.00 | -50.00 | -36.00 | 58.00 | -26.00 | -203.00 | -256.00 | -280.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -23.00 | -228.00 | -244.00 | -321.00 | -528.00 | -521.00 | -385.00 | -599.00 | -733.00 | -1052.00 | -854.00 | -876.00 | -721.00 | -1682.00 | -719.00 | -541.00 | -900.00 | -638.00 | -622.00 | -145.00 | -153.00 | 68.00 | -130.00 | 185.00 | 68.00 | 1,066.00 | 221.00 | -187.00 | 386.00 | -463.00 | -88.00 | -106.00 | -10.00 | 83.00 | -317.00 | 723.00 | 1,953.00 | 1,327.00 | 1,131.00 | 1,181.00 | 1,271.00 | 1,815.00 | 1,191.00 | 1,283.00 | 1,126.00 | 1,162.00 | 1,352.00 | 411.00 | -1050.00 | -394.00 | -499.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -533.00 | -969.00 | -734.00 | -956.00 | -996.00 | -2098.00 | -980.00 | -818.00 | -1377.00 | -1055.00 | -1109.00 | -709.00 | -663.00 | -673.00 | -621.00 | -450.00 | -400.00 | -511.00 | -374.00 | -406.00 | -258.00 | -466.00 | -344.00 | 61.00 | 48.00 | 1,092.00 | -219.00 | 814.00 | 2,453.00 | 1,454.00 | 1,378.00 | 921.00 | 1,166.00 | 1,281.00 | 977.00 | 1,159.00 | 1,107.00 | 1,188.00 | 912.00 | 1,412.00 | 1,017.00 | 1,523.00 | 968.00 |
|
EBITDA Margin (QoQ)
|
235.00 | 251.00 | -148.00 | -85.00 | 170.00 | 81.00 | -210.00 | -93.00 | 118.00 | 287.00 | -348.00 | -280.00 | 30.00 | 235.00 | -225.00 | -293.00 | 178.00 | 216.00 | -424.00 | -226.00 | -202.00 | 486.00 | -370.00 | -125.00 | -931.00 | 1,198.00 | -47.00 | -652.00 | 439.00 | 233.00 | 52.00 | -234.00 | 19.00 | 287.00 | -54.00 | -243.00 | 67.00 | 353.00 | -455.00 | -79.00 | -410.00 | 608.00 | 35.00 | -138.00 | 112.00 | -113.00 | 985.00 | 987.00 | -559.00 | 157.00 | -405.00 | 11.00 | 134.00 | -16.00 | 127.00 | -295.00 | 149.00 | 77.00 | 44.00 | -473.00 | 96.00 | 52.00 |
|
EBIT Growth (1y)
|
| | | 45.27% | 37.40% | 16.26% | 8.60% | 6.56% | 6.42% | 28.66% | 17.50% | -4.51% | -1.46% | -12.52% | -6.92% | -1.52% | -5.33% | 2.45% | -15.92% | -16.96% | -41.77% | -24.71% | -19.39% | -11.24% | -97.39% | 103.12% | 165.71% | 24.48% | 9,726.71% | 1.64% | 6.77% | 96.90% | 6.05% | 10.77% | 5.49% | 7.13% | 11.07% | 13.20% | -22.31% | -17.88% | -63.88% | -39.73% | 1.21% | 4.35% | 150.46% | -13.87% | -20.02% | 182.50% | 70.21% | 173.65% | 70.80% | -44.79% | 2.96% | -9.96% | 29.54% | 9.34% | 9.73% | 19.72% | 35.82% | 22.52% | 32.05% | 30.36% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.91% | 12.95% | 9.38% | 5.90% | 0.07% | -0.24% | 4.86% | -2.76% | -7.91% | -18.41% | -12.29% | -14.24% | -10.13% | -75.69% | 16.15% | 21.67% | -2.83% | 14.24% | 15.84% | 31.75% | 29.57% | 39.51% | 31.75% | 44.11% | 37.96% | 387.36% | 8.42% | -4.35% | 20.10% | -24.79% | -8.91% | -6.04% | -2.81% | 0.16% | -16.24% | -14.32% | 34.27% | 15.48% | 12.42% | 11.41% | 17.63% | 63.73% | 28.51% | 20.96% | 19.47% | 24.35% | 43.42% | 44.31% | -9.57% | 14.26% | 12.01% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.86% | -4.50% | 0.19% | -4.25% | -5.88% | -56.79% | 12.02% | 14.52% | -2.91% | 6.82% | 6.86% | 12.35% | 12.21% | 8.40% | 12.02% | 15.20% | 14.12% | 11.92% | 14.28% | 13.39% | 13.86% | 1.73% | 9.31% | 18.67% | 17.61% | 153.52% | -7.93% | -6.66% | 38.55% | 12.65% | 12.24% | 2.53% | 7.44% | 11.98% | 7.69% | 6.83% | 7.88% | 11.71% | 8.90% | 19.46% | 16.87% | 44.77% | 27.07% |
|
EBIT Margin Growth (1y)
|
| | | 252.00 | 187.00 | 17.00 | -44.00 | -52.00 | -104.00 | 102.00 | -36.00 | -223.00 | -311.00 | -363.00 | -240.00 | -254.00 | -106.00 | -124.00 | -323.00 | -256.00 | -636.00 | -366.00 | -312.00 | -212.00 | -941.00 | -229.00 | 94.00 | -432.00 | 938.00 | -27.00 | 73.00 | 491.00 | 71.00 | 125.00 | 18.00 | 9.00 | 57.00 | 122.00 | -278.00 | -114.00 | -591.00 | -336.00 | 154.00 | 95.00 | 617.00 | -359.00 | -573.00 | 697.00 | 13.00 | 616.00 | 268.00 | -886.00 | -135.00 | -282.00 | 150.00 | -10.00 | 30.00 | 166.00 | 351.00 | 180.00 | 185.00 | 110.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -23.00 | -228.00 | -244.00 | -321.00 | -528.00 | -521.00 | -385.00 | -599.00 | -733.00 | -1052.00 | -854.00 | -876.00 | -721.00 | -1682.00 | -719.00 | -541.00 | -900.00 | -638.00 | -622.00 | -145.00 | -153.00 | 68.00 | -130.00 | 185.00 | 68.00 | 1,066.00 | 221.00 | -187.00 | 386.00 | -463.00 | -88.00 | -106.00 | -10.00 | 83.00 | -573.00 | -698.00 | 677.00 | 40.00 | -79.00 | -151.00 | -95.00 | 496.00 | -26.00 | -155.00 | -200.00 | -91.00 | 499.00 | 769.00 | -717.00 | 81.00 | -7.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -533.00 | -969.00 | -734.00 | -956.00 | -996.00 | -2098.00 | -980.00 | -818.00 | -1377.00 | -1055.00 | -1109.00 | -709.00 | -663.00 | -673.00 | -621.00 | -450.00 | -400.00 | -511.00 | -374.00 | -406.00 | -258.00 | -466.00 | -344.00 | 61.00 | 48.00 | 1,092.00 | -475.00 | -606.00 | 1,177.00 | 167.00 | 168.00 | -411.00 | -200.00 | -38.00 | -239.00 | -279.00 | -219.00 | -65.00 | -196.00 | 350.00 | 75.00 | 711.00 | 250.00 |
|
EBIT Margin (QoQ)
|
235.00 | 251.00 | -148.00 | -85.00 | 170.00 | 81.00 | -210.00 | -93.00 | 118.00 | 287.00 | -348.00 | -280.00 | 30.00 | 235.00 | -225.00 | -293.00 | 178.00 | 216.00 | -424.00 | -226.00 | -202.00 | 486.00 | -370.00 | -125.00 | -931.00 | 1,198.00 | -47.00 | -652.00 | 439.00 | 233.00 | 52.00 | -234.00 | 19.00 | 287.00 | -54.00 | -243.00 | 67.00 | 353.00 | -455.00 | -79.00 | -410.00 | 608.00 | 35.00 | -138.00 | 112.00 | -368.00 | -179.00 | 1,132.00 | -571.00 | 234.00 | -527.00 | -22.00 | 181.00 | 86.00 | -95.00 | -183.00 | 221.00 | 222.00 | 90.00 | -354.00 | 226.00 | 147.00 |
|
EBIT (QoQ)
|
27.15% | 33.91% | -10.76% | -4.39% | 20.26% | 13.30% | -16.64% | -6.19% | 20.11% | 36.98% | -23.88% | -23.76% | 23.95% | 21.61% | -19.01% | -19.34% | 19.15% | 31.61% | -33.53% | -20.33% | -16.45% | 70.18% | -28.83% | -12.28% | -97.55% | 13,166.43% | -6.91% | -58.91% | 93.62% | 37.21% | -2.20% | -24.22% | 4.29% | 43.31% | -6.86% | -23.04% | 8.12% | 46.06% | -36.08% | -18.65% | -52.44% | 143.74% | 7.34% | -16.14% | 14.15% | -16.18% | -0.33% | 196.21% | -31.22% | 34.76% | -37.79% | -4.25% | 28.25% | 17.86% | -10.50% | -19.18% | 28.71% | 28.59% | 1.54% | -27.10% | 38.73% | 26.95% |
|
EBT Growth (1y)
|
| | | 45.51% | 37.40% | 14.09% | 8.89% | 6.62% | 6.74% | 30.27% | 16.97% | -4.72% | -1.75% | -11.95% | -6.92% | -1.52% | -5.33% | 2.45% | -15.92% | -16.96% | -41.77% | -24.71% | -19.39% | -11.24% | -97.39% | 103.12% | 165.71% | 24.48% | 9,726.71% | 1.64% | 6.77% | 96.90% | 6.05% | 10.77% | 5.49% | 7.13% | 11.07% | 13.20% | -22.31% | -17.88% | -63.88% | -39.73% | 1.21% | 4.35% | 150.46% | -13.87% | -20.02% | 182.50% | 70.21% | 173.65% | 70.80% | -44.79% | 2.96% | -9.96% | 29.54% | 9.34% | 9.73% | 19.72% | 35.82% | 22.52% | 32.05% | 30.36% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.91% | 12.95% | 9.38% | 5.84% | 0.01% | -0.24% | 5.53% | -2.90% | -7.98% | -18.49% | -12.10% | -14.24% | -10.13% | -75.69% | 16.15% | 21.67% | -2.83% | 14.24% | 15.84% | 31.75% | 29.57% | 39.51% | 31.75% | 44.11% | 37.96% | 387.36% | 8.42% | -4.35% | 20.10% | -24.79% | -8.91% | -6.04% | -2.81% | 0.16% | -16.24% | -14.32% | 34.27% | 15.48% | 12.42% | 11.41% | 17.63% | 63.73% | 28.51% | 20.96% | 19.47% | 24.35% | 43.42% | 44.31% | -9.57% | 14.26% | 12.01% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.86% | -4.50% | 0.19% | -4.28% | -5.91% | -56.79% | 12.44% | 14.42% | -2.95% | 6.76% | 6.99% | 12.35% | 12.21% | 8.40% | 12.02% | 15.20% | 14.12% | 11.92% | 14.28% | 13.39% | 13.86% | 1.73% | 9.31% | 18.67% | 17.61% | 153.52% | -7.93% | -6.66% | 38.55% | 12.65% | 12.24% | 2.53% | 7.44% | 11.98% | 7.69% | 6.83% | 7.88% | 11.71% | 8.90% | 19.46% | 16.87% | 44.77% | 27.07% |
|
EBT Margin Growth (1y)
|
| | | 255.00 | 187.00 | -24.00 | -39.00 | -51.00 | -98.00 | 128.00 | -45.00 | -227.00 | -317.00 | -348.00 | -240.00 | -254.00 | -106.00 | -124.00 | -323.00 | -256.00 | -636.00 | -366.00 | -312.00 | -212.00 | -941.00 | -229.00 | 94.00 | -432.00 | 938.00 | -27.00 | 73.00 | 491.00 | 71.00 | 125.00 | 18.00 | 9.00 | 57.00 | 122.00 | -278.00 | -114.00 | -591.00 | -336.00 | 154.00 | 95.00 | 617.00 | -359.00 | -573.00 | 697.00 | 13.00 | 616.00 | 268.00 | -886.00 | -135.00 | -282.00 | 150.00 | -10.00 | 30.00 | 166.00 | 351.00 | 180.00 | 185.00 | 110.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -23.00 | -228.00 | -244.00 | -324.00 | -532.00 | -521.00 | -344.00 | -608.00 | -737.00 | -1058.00 | -839.00 | -876.00 | -721.00 | -1682.00 | -719.00 | -541.00 | -900.00 | -638.00 | -622.00 | -145.00 | -153.00 | 68.00 | -130.00 | 185.00 | 68.00 | 1,066.00 | 221.00 | -187.00 | 386.00 | -463.00 | -88.00 | -106.00 | -10.00 | 83.00 | -573.00 | -698.00 | 677.00 | 40.00 | -79.00 | -151.00 | -95.00 | 496.00 | -26.00 | -155.00 | -200.00 | -91.00 | 499.00 | 769.00 | -717.00 | 81.00 | -7.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -533.00 | -969.00 | -734.00 | -960.00 | -999.00 | -2098.00 | -939.00 | -827.00 | -1381.00 | -1061.00 | -1094.00 | -709.00 | -663.00 | -673.00 | -621.00 | -450.00 | -400.00 | -511.00 | -374.00 | -406.00 | -258.00 | -466.00 | -344.00 | 61.00 | 48.00 | 1,092.00 | -475.00 | -606.00 | 1,177.00 | 167.00 | 168.00 | -411.00 | -200.00 | -38.00 | -239.00 | -279.00 | -219.00 | -65.00 | -196.00 | 350.00 | 75.00 | 711.00 | 250.00 |
|
EBT Margin (QoQ)
|
235.00 | 251.00 | -145.00 | -86.00 | 167.00 | 40.00 | -160.00 | -98.00 | 120.00 | 266.00 | -333.00 | -280.00 | 30.00 | 235.00 | -225.00 | -293.00 | 178.00 | 216.00 | -424.00 | -226.00 | -202.00 | 486.00 | -370.00 | -125.00 | -931.00 | 1,198.00 | -47.00 | -652.00 | 439.00 | 233.00 | 52.00 | -234.00 | 19.00 | 287.00 | -54.00 | -243.00 | 67.00 | 353.00 | -455.00 | -79.00 | -410.00 | 608.00 | 35.00 | -138.00 | 112.00 | -368.00 | -179.00 | 1,132.00 | -571.00 | 234.00 | -527.00 | -22.00 | 181.00 | 86.00 | -95.00 | -183.00 | 221.00 | 222.00 | 90.00 | -354.00 | 226.00 | 147.00 |
|
EBT (QoQ)
|
27.15% | 33.91% | -10.60% | -4.41% | 20.07% | 11.19% | -14.67% | -6.40% | 20.21% | 35.70% | -23.38% | -23.76% | 23.95% | 21.61% | -19.01% | -19.34% | 19.15% | 31.61% | -33.53% | -20.33% | -16.45% | 70.18% | -28.83% | -12.28% | -97.55% | 13,166.43% | -6.91% | -58.91% | 93.62% | 37.21% | -2.20% | -24.22% | 4.29% | 43.31% | -6.86% | -23.04% | 8.12% | 46.06% | -36.08% | -18.65% | -52.44% | 143.74% | 7.34% | -16.14% | 14.15% | -16.18% | -0.33% | 196.21% | -31.22% | 34.76% | -37.79% | -4.25% | 28.25% | 17.86% | -10.50% | -19.18% | 28.71% | 28.59% | 1.54% | -27.10% | 38.73% | 26.95% |
|
Enterprise Value Growth (1y)
|
| | | -38.49% | -20.70% | -4.25% | 34.35% | 20.16% | -5.60% | -6.88% | -28.29% | -22.72% | -13.69% | -21.12% | -46.09% | -43.50% | -18.46% | -0.35% | 8.98% | 2.67% | -11.77% | -9.66% | 4.91% | 10.61% | -127.25% | -115.33% | -114.45% | -145.86% | -1.81% | -4.25% | -11.71% | 3.01% | 4.31% | 5.32% | 8.81% | -2.49% | -0.52% | 4.30% | 1.29% | 31.85% | 21.84% | 10.09% | 17.88% | -20.21% | -14.15% | -25.11% | -42.91% | -36.96% | -26.56% | -8.53% | -4.61% | -6.98% | -12.97% | -17.90% | -23.54% | -14.07% | -9.44% | -15.71% | -9.24% | -7.72% | -47.13% | 81.93% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -10.71% | -13.16% | -10.51% | -7.16% | -12.03% | -12.46% | -9.11% | -19.49% | -19.67% | -14.61% | -10.05% | -8.13% | -7.68% | -44.37% | -33.32% | -22.89% | -28.85% | -37.26% | -35.02% | -31.57% | -28.70% | -30.33% | -28.57% | -29.75% | -34.70% | 0.69% | 1.88% | -0.18% | 12.17% | 9.07% | 6.60% | 9.58% | 5.66% | 3.56% | -2.49% | -5.02% | -3.91% | -4.13% | -6.88% | -7.08% | -20.77% | -17.74% | -16.98% | -22.69% | -18.68% | -16.10% | -13.98% | -12.18% | -9.55% | -22.07% | 37.30% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.64% | -13.92% | -8.23% | -1.27% | -4.11% | -29.29% | -25.13% | -28.31% | -30.38% | -28.35% | -24.51% | -24.81% | -24.38% | -24.00% | -18.52% | -13.58% | -16.29% | -19.99% | -17.40% | -15.44% | -8.29% | -11.71% | -12.83% | -12.11% | -14.89% | 2.66% | -1.22% | -3.37% | -2.21% | -1.67% | -2.04% | -2.02% | -4.23% | -5.10% | -6.62% | -8.41% | -6.49% | -6.90% | -10.74% | -10.62% | -16.70% | -21.32% | 19.66% |
|
Enterprise Value (QoQ)
|
1.96% | -31.54% | -23.25% | 12.86% | 14.56% | -13.61% | 22.38% | -5.96% | -13.01% | -14.99% | 6.84% | -1.36% | -4.70% | -22.51% | -12.37% | 0.44% | 13.57% | -3.78% | -1.92% | -6.46% | 0.74% | -1.82% | 11.63% | -0.09% | -152.32% | 3.52% | 11.99% | -14.75% | -4.48% | 1.21% | 5.69% | 0.37% | -3.09% | 2.25% | 9.17% | -11.98% | -1.11% | 6.94% | 6.32% | 22.69% | -15.97% | -7.04% | 14.44% | -13.17% | -10.12% | -17.33% | 2.27% | -8.46% | -1.76% | -0.61% | 5.80% | -10.92% | -7.46% | -5.00% | 1.29% | -2.41% | -3.10% | -11.02% | 6.81% | -1.00% | -40.81% | 86.37% |
|
EPS (Basic) Growth (1y)
|
| | | 25.64% | 27.66% | 12.70% | | 16.33% | 15.00% | 33.80% | 16.95% | -5.26% | 15.94% | -7.37% | 14.49% | 1.85% | -13.75% | 7.95% | -25.32% | -14.55% | -42.03% | -26.32% | -20.34% | -12.77% | -110.00% | 35.71% | 42.55% | -21.95% | 1,575.00% | 50.53% | 34.33% | 109.38% | 28.81% | -23.78% | 8.89% | 14.93% | 6.58% | 16.51% | -19.39% | -19.48% | -55.56% | -37.80% | 3.80% | 12.90% | 130.56% | -10.13% | -29.27% | 160.00% | 51.81% | 142.25% | 77.59% | -45.60% | 0.79% | -11.05% | 32.04% | 10.10% | 14.17% | 22.22% | 37.50% | 23.85% | 28.97% | 26.74% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.46% | 19.40% | 11.78% | | 3.93% | 4.77% | 10.19% | 0.00% | -6.23% | -16.62% | -9.68% | -12.01% | -8.77% | -27.03% | 2.58% | -5.34% | -16.52% | -5.09% | 14.61% | 15.11% | 12.54% | 23.86% | 15.91% | 27.75% | 23.38% | 181.26% | 10.16% | 5.65% | 24.67% | -15.18% | -17.95% | -3.06% | 1.47% | 2.98% | -13.32% | -16.04% | 33.21% | 15.87% | 10.64% | 9.25% | 16.88% | 52.23% | 24.65% | 18.37% | 15.91% | 20.44% | 38.10% | 47.73% | -9.48% | 14.07% | 11.28% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.80% | -3.17% | 2.13% | | -3.50% | -15.63% | 6.00% | 2.58% | -10.90% | -3.08% | 8.52% | 5.46% | 4.41% | -1.02% | 4.37% | 4.40% | 6.96% | 3.26% | 5.98% | 6.01% | 5.70% | -2.09% | 2.45% | 11.77% | 11.29% | 86.81% | -5.66% | -2.84% | 41.57% | 16.39% | 3.76% | 2.74% | 8.12% | 10.81% | 7.02% | 6.77% | 7.20% | 12.35% | 8.05% | 18.81% | 16.84% | 39.03% | 24.57% |
|
EPS (Basic) (QoQ)
|
20.51% | 34.04% | | | 22.45% | 18.33% | -16.90% | -3.39% | 21.05% | 37.68% | -27.37% | -21.74% | 48.15% | 10.00% | -10.23% | -30.38% | 25.45% | 37.68% | -37.89% | -20.34% | -14.89% | 75.00% | -32.86% | -12.77% | -109.76% | 2,475.00% | -29.47% | -52.24% | 84.37% | 142.37% | -37.06% | -25.56% | 13.43% | 43.42% | -10.09% | -21.43% | 5.19% | 56.79% | -37.80% | -21.52% | -41.94% | 119.44% | 3.80% | -14.63% | 18.57% | -14.46% | -18.31% | 213.79% | -30.77% | 36.51% | -40.12% | -3.88% | 28.28% | 20.47% | -11.11% | -19.85% | 33.03% | 28.97% | 0.00% | -27.81% | 38.52% | 26.74% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 26.32% | 28.26% | 11.11% | -17.14% | 16.67% | 13.56% | 32.86% | 17.24% | -5.36% | 17.91% | -6.45% | 14.71% | 3.77% | -13.92% | 8.05% | -24.36% | -14.55% | -41.18% | -26.60% | -20.34% | -12.77% | -110.00% | 10.14% | 42.55% | -21.95% | 1,575.00% | 88.16% | 34.33% | 109.38% | 28.81% | -23.78% | 8.89% | 13.43% | 6.58% | 16.51% | -20.41% | -18.42% | -55.56% | -37.80% | 5.13% | 12.90% | 127.78% | -11.39% | -29.27% | 158.57% | 53.66% | 145.71% | 75.86% | -45.30% | 0.00% | -11.05% | 32.35% | 9.09% | 14.29% | 20.92% | 38.52% | 24.07% | 29.17% | 27.03% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 11.73% | 19.75% | 11.36% | 3.67% | 4.64% | 4.85% | 10.33% | 0.57% | -5.67% | -15.80% | -9.47% | -11.58% | -8.20% | -27.05% | -4.41% | -4.94% | -16.52% | -4.62% | 15.01% | 15.11% | 12.54% | 23.86% | 16.46% | 27.75% | 22.84% | 181.26% | 18.67% | 5.20% | 24.67% | -15.18% | -17.95% | -3.06% | 1.47% | 2.57% | -13.72% | -16.04% | 33.54% | 15.87% | 10.64% | 9.35% | 16.88% | 51.83% | 24.65% | 18.08% | 15.55% | 20.65% | 38.26% | 47.73% | -9.54% | 13.86% | 10.96% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.34% | -2.76% | 1.84% | -7.66% | -3.10% | -15.64% | 1.66% | 2.93% | -10.59% | -2.51% | 8.99% | 5.77% | 4.80% | -0.77% | 4.61% | 4.67% | 6.68% | 3.56% | 6.20% | 5.74% | 5.70% | -2.09% | 2.74% | 11.77% | 11.29% | 86.40% | -1.63% | -2.84% | 41.42% | 16.39% | 3.76% | 2.53% | 8.12% | 10.64% | 7.02% | 6.62% | 7.28% | 12.20% | 7.81% | 19.11% | 16.67% | 38.88% | 24.36% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
21.05% | 36.96% | 11.11% | -31.43% | 22.92% | 18.64% | -17.14% | -3.45% | 19.64% | 38.81% | -26.88% | -22.06% | 49.06% | 10.13% | -10.34% | -29.49% | 23.64% | 38.24% | -37.23% | -20.34% | -14.89% | 72.50% | -31.88% | -12.77% | -109.76% | 2,000.00% | -11.84% | -52.24% | 84.37% | 142.37% | -37.06% | -25.56% | 13.43% | 43.42% | -10.09% | -22.45% | 6.58% | 56.79% | -38.58% | -20.51% | -41.94% | 119.44% | 3.80% | -14.63% | 17.14% | -14.63% | -17.14% | 212.07% | -30.39% | 36.51% | -40.70% | -2.94% | 27.27% | 21.43% | -11.76% | -20.00% | 33.33% | 28.47% | 1.08% | -28.34% | 38.81% | 26.34% |
|
FCF Margin Growth (1y)
|
| | | | -69.00 | -235.00 | -223.00 | -471.00 | -429.00 | 375.00 | -580.00 | 608.00 | 680.00 | -317.00 | -132.00 | 30.00 | -375.00 | -200.00 | 159.00 | -414.00 | 101.00 | 59.00 | -287.00 | -405.00 | -1169.00 | 131.00 | 224.00 | 504.00 | 1,055.00 | 218.00 | 664.00 | -245.00 | 153.00 | -270.00 | -584.00 | 6.00 | 54.00 | -706.00 | 105.00 | 886.00 | -312.00 | 169.00 | 31.00 | -509.00 | -403.00 | 54.00 | 251.00 | 603.00 | 987.00 | 456.00 | -446.00 | -378.00 | -143.00 | -320.00 | -120.00 | 9.00 | -2794.00 | 3,673.00 | 211.00 | 168.00 | -276.00 | 6.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 181.00 | -176.00 | -935.00 | 166.00 | -124.00 | -141.00 | -552.00 | 224.00 | 406.00 | -457.00 | -259.00 | -789.00 | -1443.00 | -10.00 | 97.00 | -315.00 | -14.00 | 407.00 | 601.00 | -146.00 | 39.00 | 79.00 | 304.00 | 265.00 | 1,262.00 | -758.00 | 186.00 | 646.00 | -104.00 | -807.00 | -447.00 | 382.00 | -661.00 | -484.00 | 388.00 | 979.00 | 272.00 | 678.00 | -163.00 | -284.00 | 441.00 | 190.00 | -314.00 | 234.00 | -1950.00 | 3,809.00 | -355.00 | -200.00 | -3213.00 | 3,359.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -92.00 | -317.00 | -1062.00 | -653.00 | -1192.00 | 49.00 | -615.00 | 322.00 | 291.00 | -109.00 | 629.00 | -530.00 | -235.00 | -62.00 | 177.00 | -554.00 | 193.00 | -569.00 | 123.00 | 745.00 | -219.00 | -459.00 | 441.00 | 641.00 | 547.00 | -536.00 | 468.00 | 740.00 | 479.00 | -298.00 | -642.00 | 607.00 | 183.00 | -348.00 | -178.00 | 611.00 | -2665.00 | 4,031.00 | -72.00 | -106.00 | -2629.00 | 3,869.00 |
|
FCF Margin (QoQ)
|
| 418.00 | 614.00 | -1225.00 | 124.00 | 252.00 | 626.00 | -1473.00 | 166.00 | 1,056.00 | -330.00 | -285.00 | 238.00 | 60.00 | -145.00 | -124.00 | -166.00 | 235.00 | 214.00 | -697.00 | 348.00 | 193.00 | -131.00 | -816.00 | -416.00 | 1,493.00 | -38.00 | -535.00 | 135.00 | 656.00 | 408.00 | -1444.00 | 533.00 | 233.00 | 94.00 | -855.00 | 582.00 | -527.00 | 906.00 | -75.00 | -616.00 | -47.00 | 768.00 | -615.00 | -510.00 | 410.00 | 966.00 | -263.00 | -126.00 | -121.00 | 64.00 | -195.00 | 109.00 | -298.00 | 265.00 | -67.00 | -2694.00 | 6,169.00 | -3198.00 | -109.00 | -3139.00 | 6,451.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -12.75% | -66.95% | 137.95% | -15.77% | -27.48% | 63.65% | -7.80% | 41.24% | 47.24% | 1.09% | -0.51% | 138.33% | -3.92% | -61.02% | 85.98% | -7.44% | 10.23% | 86.50% | 111.72% | -20.75% | -30.84% | -59.33% | -80.20% | -48.08% | 22.91% | 25.36% | -5.20% | 24.90% | 4.24% | -6.83% | -175.62% | -79.80% | -9.56% | -8.30% | 16.28% | -9.66% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.33% | -18.23% | 32.92% | 41.54% | 0.86% | -13.61% | 19.49% | 46.06% | 15.96% | -9.76% | 57.64% | 20.47% | -9.86% | -33.38% | -7.96% | -27.51% | -2.14% | -1.67% | -26.48% | -19.90% | -3.95% | -21.98% | -28.91% | -49.21% | 5.03% | 2.31% | -37.51% | -38.91% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27% | -16.85% | 27.51% | 15.77% | -4.79% | -13.33% | -6.48% | 5.09% | 5.80% | -17.83% | -5.96% | 2.54% | -1.26% | -19.16% | -20.67% | -37.40% | -2.45% | -4.07% | -17.63% | -37.71% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 397.43% | -169.07% | 123.99% | 5.86% | 88.41% | -20.67% | -46.76% | -8.85% | 325.17% | -55.31% | -18.45% | -4.98% | 191.91% | -56.01% | 95.34% | -61.69% | 18.42% | 109.89% | -2.78% | -54.38% | 100.35% | 138.27% | -63.61% | -60.19% | 17.81% | 16.02% | -4.59% | -5.75% | 20.16% | -12.26% | 25.71% | -21.35% | 7.40% | -171.21% | 133.58% | 252.08% | 8.90% | -165.02% | 136.24% |
|
Free Cash Flow Growth (1y)
|
| | | | 17.01% | -3.06% | -0.86% | -50.52% | -36.87% | 60.26% | -17.63% | 177.50% | 159.41% | -16.52% | -4.74% | 19.59% | -29.69% | -7.40% | 18.06% | -39.48% | 8.23% | -0.52% | -18.71% | -63.30% | -133.48% | 168.77% | 197.81% | 686.38% | 775.70% | 21.54% | 54.02% | -33.93% | 16.59% | -17.79% | -27.80% | 7.45% | 10.94% | -55.79% | 7.68% | 166.38% | -43.99% | 3.94% | -10.66% | -41.02% | -49.35% | 37.82% | 89.53% | 184.39% | 559.03% | 140.27% | -14.45% | -14.27% | 4.38% | -16.47% | -0.68% | 11.66% | -245.13% | 434.38% | 18.34% | 15.51% | -30.87% | 19.92% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 24.21% | 9.05% | -8.03% | 17.98% | 4.81% | 7.40% | -2.52% | 26.17% | 25.44% | -8.38% | -2.94% | -35.72% | -31.13% | 35.28% | 41.92% | 20.43% | 34.78% | 48.12% | 55.07% | 24.00% | 38.17% | 39.00% | 49.06% | 77.40% | 120.63% | -23.84% | 6.19% | 23.66% | -10.19% | -27.71% | -11.44% | 19.07% | -31.98% | -14.12% | 22.17% | 64.71% | 23.19% | 50.99% | 13.15% | 12.87% | 51.60% | 40.38% | 17.21% | 39.63% | -128.84% | 120.53% | 0.18% | 3.41% | -58.51% | 74.93% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.83% | 3.62% | -5.68% | -18.27% | -19.31% | 27.07% | 17.53% | 42.11% | 34.89% | 20.23% | 33.20% | 6.65% | 14.95% | 19.86% | 26.02% | 4.39% | 25.93% | 3.38% | 23.72% | 40.41% | 10.39% | 4.29% | 26.08% | 54.39% | 34.97% | -8.75% | 15.18% | 25.97% | 19.32% | 4.58% | 2.40% | 32.71% | 16.71% | 4.91% | 9.15% | 33.73% | -37.03% | 72.71% | 11.23% | 13.15% | -53.84% | 77.71% |
|
Free Cash Flow (QoQ)
|
| 65.48% | 35.75% | -58.83% | 26.53% | 37.10% | 38.83% | -79.45% | 61.42% | 248.06% | -28.64% | -30.78% | 50.89% | 12.01% | -18.58% | -13.11% | -11.28% | 47.52% | 3.81% | -55.45% | 58.65% | 35.60% | -15.17% | -79.89% | -244.73% | 1,188.59% | -6.00% | -46.90% | 24.36% | 95.81% | 19.12% | -77.22% | 119.47% | 38.06% | 4.62% | -66.10% | 126.59% | -44.99% | 154.83% | -16.14% | -52.36% | 2.09% | 119.03% | -44.64% | -59.09% | 177.81% | 201.20% | -16.93% | -5.19% | 1.29% | 7.24% | -16.75% | 15.44% | -18.94% | 27.50% | -6.40% | -250.04% | 398.45% | -71.77% | -8.64% | -269.99% | 373.47% |
|
Gross Margin Growth (1y)
|
| | | -139.00 | -207.00 | -367.00 | -39.00 | -76.00 | 28.00 | 149.00 | -68.00 | 274.00 | -308.00 | -147.00 | -26.00 | -230.00 | 229.00 | 95.00 | -70.00 | -70.00 | -20.00 | -128.00 | -51.00 | -35.00 | 13.00 | 123.00 | -133.00 | -189.00 | -336.00 | -312.00 | -112.00 | 52.00 | 213.00 | 257.00 | 155.00 | 38.00 | 28.00 | -82.00 | 88.00 | -72.00 | 86.00 | 400.00 | 167.00 | 350.00 | 199.00 | -1214.00 | -1313.00 | -1108.00 | -1022.00 | 110.00 | 150.00 | 54.00 | 133.00 | 242.00 | 170.00 | 57.00 | -111.00 | 6.00 | 339.00 | 212.00 | 231.00 | 99.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 58.00 | -487.00 | -365.00 | -133.00 | -32.00 | -51.00 | 97.00 | -164.00 | -26.00 | -99.00 | -180.00 | -147.00 | -336.00 | 223.00 | 90.00 | -254.00 | -294.00 | -343.00 | -317.00 | -296.00 | -171.00 | -111.00 | 68.00 | -90.00 | -98.00 | -96.00 | -137.00 | 132.00 | 19.00 | 327.00 | 575.00 | 411.00 | 316.00 | 313.00 | -896.00 | -1057.00 | -830.00 | -737.00 | -704.00 | -995.00 | -704.00 | -691.00 | -862.00 | -993.00 | -997.00 | -1000.00 | 358.00 | 659.00 | 323.00 | 253.00 | 347.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -242.00 | -278.00 | -398.00 | -254.00 | -138.00 | -57.00 | 92.00 | -348.00 | -250.00 | -422.00 | -369.00 | -392.00 | -472.00 | 99.00 | 35.00 | -211.00 | -203.00 | -102.00 | -142.00 | -53.00 | -205.00 | 4.00 | 386.00 | 166.00 | 180.00 | 189.00 | -951.00 | -1014.00 | -739.00 | -497.00 | -529.00 | -752.00 | -738.00 | -576.00 | -543.00 | -738.00 | -720.00 | -715.00 | -456.00 | -487.00 | -435.00 | -570.00 | -756.00 |
|
Gross Margin (QoQ)
|
55.00 | -132.00 | 39.00 | -101.00 | -13.00 | -292.00 | 367.00 | -138.00 | 92.00 | -171.00 | 150.00 | 204.00 | -491.00 | -10.00 | 271.00 | 0.00 | -32.00 | -144.00 | 106.00 | -1.00 | 19.00 | -253.00 | 183.00 | 15.00 | 67.00 | -143.00 | -73.00 | -40.00 | -80.00 | -118.00 | 127.00 | 124.00 | 80.00 | -75.00 | 26.00 | 7.00 | 69.00 | -184.00 | 196.00 | -153.00 | 228.00 | 129.00 | -37.00 | 29.00 | 76.00 | -1283.00 | -136.00 | 234.00 | 162.00 | -151.00 | -96.00 | 138.00 | 241.00 | -42.00 | -168.00 | 25.00 | 74.00 | 75.00 | 165.00 | -102.00 | 93.00 | -57.00 |
|
Gross Profit Growth (1y)
|
| | | 23.43% | 20.84% | 8.01% | 10.27% | 8.00% | 12.49% | 26.34% | 18.25% | 13.52% | 10.32% | 1.15% | 5.69% | 11.62% | 5.20% | 11.42% | 2.40% | 0.13% | -3.46% | -7.80% | 3.13% | 7.88% | 54.40% | 146.89% | 138.46% | 121.19% | 56.79% | -1.96% | -1.57% | 1.78% | 2.69% | 5.16% | 6.99% | 6.95% | 5.78% | 2.01% | 1.37% | -8.68% | -19.22% | -15.44% | -9.92% | 0.50% | 14.97% | 1.00% | 24.66% | 34.23% | 38.70% | 52.96% | 19.53% | 17.25% | 20.22% | 19.62% | 13.73% | 12.05% | 4.11% | 3.84% | 7.17% | 4.41% | 17.08% | 22.18% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 14.81% | 14.46% | 11.34% | 11.28% | 11.02% | 9.29% | 12.50% | 8.57% | 8.26% | 3.86% | 1.29% | 3.73% | 6.44% | 16.18% | 36.37% | 36.05% | 33.69% | 32.71% | 30.68% | 34.27% | 34.42% | 35.47% | 36.54% | 35.92% | 34.03% | 19.42% | 1.70% | 2.20% | -0.20% | -4.26% | -3.20% | -0.77% | -0.62% | -0.59% | -4.49% | 4.41% | 7.20% | 8.81% | 9.32% | 10.31% | 16.51% | 24.22% | 22.72% | 19.22% | 20.81% | 20.18% | 23.86% | 13.36% | 11.11% | 13.58% | 14.92% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.08% | 8.78% | 7.23% | 7.79% | 8.13% | 14.24% | 26.51% | 25.77% | 24.80% | 22.09% | 20.26% | 21.24% | 22.11% | 20.35% | 21.20% | 21.54% | 21.07% | 20.48% | 19.08% | 21.29% | 18.86% | 16.26% | 17.03% | 18.06% | 17.19% | 9.60% | -2.12% | 3.69% | 6.05% | 6.95% | 6.98% | 7.80% | 9.09% | 10.37% | 9.77% | 9.12% | 10.11% | 10.02% | 10.17% | 10.34% | 13.10% | 18.50% | 18.58% |
|
Gross Profit (QoQ)
|
12.69% | 15.84% | -3.59% | -1.93% | 10.33% | 3.54% | -1.58% | -3.95% | 14.92% | 16.29% | -7.87% | -7.79% | 11.68% | 6.62% | -3.73% | -2.63% | 5.26% | 12.92% | -11.52% | -4.78% | 1.48% | 7.84% | -1.03% | -0.39% | 45.24% | 72.44% | -4.41% | -7.61% | 2.95% | 7.83% | -4.04% | -4.46% | 3.87% | 10.43% | -2.37% | -4.49% | 2.73% | 6.49% | -2.98% | -13.96% | -9.13% | 11.47% | 3.36% | -4.01% | 3.95% | -2.08% | 27.57% | 3.36% | 7.42% | 7.99% | -0.31% | 1.39% | 10.13% | 7.46% | -5.22% | -0.11% | 2.33% | 7.19% | -2.19% | -2.68% | 14.75% | 11.86% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 383.02% | 160.72% | 70.51% | -63.33% | -75.78% | -90.65% | -95.12% | -87.42% | -73.45% | -61.01% | -32.03% | -53.40% | -84.06% | -73.83% | -74.70% | -69.97% | -21.31% | -45.49% | -29.54% | -27.34% | -15.35% | -97.77% | 38.49% | 93.86% | -3.58% | 8,033.61% | 5.78% | 5.31% | 68.43% | -17.37% | -19.86% | -21.88% | -18.17% | -2.07% | 18.52% | -22.75% | 0.65% | -50.88% | -33.17% | 17.84% | 1.10% | 106.41% | -36.32% | -64.35% | 25.16% | -25.88% | 37.06% | 32.58% | -57.43% | -23.76% | -32.40% | 6.50% | -8.53% | -1.21% | 17.03% | 25.67% | 17.17% | 12.41% | 0.53% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -32.28% | -54.37% | -61.61% | -72.19% | -78.28% | -78.79% | -79.68% | -73.98% | -67.82% | -61.83% | -50.52% | -53.32% | -52.64% | -85.30% | -37.27% | -24.93% | -13.72% | -0.42% | 1.06% | 14.05% | 11.19% | 14.39% | 5.49% | 16.83% | 9.94% | 303.75% | 0.16% | -14.03% | 11.53% | -26.48% | -14.06% | -10.74% | -5.92% | -0.24% | -20.40% | -31.28% | 8.40% | -9.09% | -16.45% | -17.72% | -18.64% | 5.26% | -16.13% | -20.45% | -21.30% | -17.66% | 2.74% | 21.07% | -23.02% | -5.40% | -7.35% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -47.74% | -57.69% | -60.12% | -65.78% | -63.11% | -83.68% | -61.75% | -52.26% | -51.37% | -36.81% | -29.23% | -26.98% | -29.64% | -26.57% | -26.86% | -19.03% | -2.41% | -4.39% | -0.40% | -2.19% | 2.52% | -6.36% | -1.44% | 7.74% | 6.22% | 131.67% | -15.63% | -23.21% | 11.91% | -9.47% | -11.14% | -19.59% | -15.00% | -10.92% | -14.11% | -14.45% | -13.09% | -10.76% | -14.33% | -5.71% | -10.41% | 5.31% | -7.04% |
|
Interest Coverage Ratio (QoQ)
|
128.52% | 125.21% | 51.02% | -37.86% | 23.35% | 47.29% | -67.52% | -58.96% | -52.39% | -23.11% | -16.25% | -13.41% | -30.07% | 34.03% | -42.58% | -70.38% | 14.78% | 29.60% | -31.85% | -22.38% | -20.50% | 67.51% | -29.71% | -9.57% | -97.91% | 10,316.44% | -1.61% | -55.02% | 76.44% | 35.47% | -2.04% | -28.06% | -13.44% | 31.39% | -4.52% | -24.64% | 3.59% | 59.02% | -37.77% | -1.81% | -49.45% | 116.36% | 9.73% | -15.76% | 3.21% | -33.25% | -38.57% | 195.75% | -38.88% | 23.44% | -40.58% | -5.04% | 9.46% | 9.45% | -6.38% | -18.44% | 18.21% | 29.66% | 0.52% | -23.96% | 13.41% | 15.96% |
|
Net Cash Flow Growth (1y)
|
| | | | -40.82% | -27.95% | -237.26% | 101.03% | 76.46% | -1.06% | 67.61% | -1,660.97% | 55.42% | 68.93% | 281.88% | -129.06% | -1,920.68% | -26.26% | -61.50% | 130.96% | 100.10% | -42.81% | -418.32% | -264.74% | 89,873.81% | -41.42% | 33.34% | 372.46% | -92.98% | 159.31% | 55.47% | -243.49% | -1,116.80% | -42.31% | -156.47% | 179.56% | 77.27% | -197.85% | 236.18% | -112.51% | 202.61% | -34.11% | -133.01% | -145.36% | -95.04% | 457.55% | 26.50% | 25.01% | -2,950.64% | -80.16% | -146.19% | 127.20% | -78.78% | 173.46% | 142.75% | -1,731.15% | 81.98% | 89.45% | -461.93% | -166.81% | 772.33% | -111.26% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 47.14% | 6.39% | -6.84% | 28.33% | -28.46% | 7.21% | 30.59% | 122.88% | 26.19% | -10.69% | -30.63% | -5.33% | 175.35% | -37.26% | -41.23% | 50.22% | 27.35% | -4.59% | -43.34% | -103.61% | -763.80% | -4.30% | 8.69% | 72.25% | -29.31% | -51.31% | 52.62% | -28.92% | 33.35% | -40.22% | -4.86% | 37.49% | 26.23% | 67.42% | 30.87% | -30.65% | -13.18% | 43.45% | -37.46% | 35.73% | -65.42% | 57.95% | 40.50% | -49.29% | -123.64% | 0.93% | -56.17% | -127.90% | 60.91% | -37.21% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.91% | -12.67% | -24.50% | 28.43% | 31.82% | -16.22% | 13.60% | 118.40% | 20.97% | 1.59% | 7.93% | -35.50% | -68.24% | -18.05% | -24.01% | 29.10% | 31.43% | -20.02% | 26.97% | -21.44% | 172.36% | -25.80% | 19.30% | 0.92% | -61.69% | 47.66% | 17.71% | -17.74% | -39.86% | -11.69% | -15.85% | 15.44% | 10.04% | 20.55% | 18.61% | -24.75% | 14.12% | 47.28% | -23.94% | -85.19% | 25.08% | 16.18% |
|
Net Cash Flow (QoQ)
|
| 351.06% | -10.79% | -199.19% | 36.61% | 228.46% | -269.95% | 100.74% | -1,548.71% | 640.04% | -155.64% | 64.14% | 58.63% | 2,146.50% | -40.10% | -145.16% | -264.98% | 174.68% | -68.72% | -63.68% | -98.78% | 41,033.33% | -274.12% | 81.20% | 768.36% | -73.22% | -298.15% | 176.82% | -82.77% | 888.77% | -134.03% | -147.55% | -22.09% | 156.10% | -251.25% | 176.79% | -134.88% | -141.52% | 310.50% | -107.05% | 386.09% | -415.68% | 48.19% | 47.57% | 105.78% | 22,669.55% | -110.65% | 46.50% | -119.71% | 258.51% | -232.14% | 105.91% | -1,544.23% | 342.45% | -79.34% | -325.50% | 84.04% | 2,648.33% | -139.47% | -66.24% | 140.21% | -142.67% |
|
Net Income Growth (1y)
|
| | | -89.42% | -82.03% | -87.26% | -97.95% | -67.30% | -480.66% | -101.26% | -38.69% | -82.69% | 102.03% | -24,566.67% | -423.81% | | | | | | | | | | | | 147.80% | 30.55% | 2,102.41% | 84.60% | 27.54% | 97.99% | 17.86% | -29.02% | 2.45% | 9.54% | 4.31% | 12.64% | -22.83% | -21.71% | -56.67% | -39.57% | 2.42% | 9.87% | 121.72% | -10.25% | -16.94% | 202.91% | 77.61% | 172.60% | 69.21% | -47.53% | -3.66% | -13.09% | 29.50% | 8.62% | 13.44% | 20.06% | 36.21% | 21.87% | 27.74% | 24.69% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -81.84% | -75.95% | -33.78% | -26.84% | | | | | | | | 439.28% | 990.55% | -368.54% | 272.25% | 395.99% | | | | | | | | 47.94% | 41.47% | 198.58% | 13.86% | 0.28% | 19.30% | -18.94% | -21.53% | -6.79% | -1.97% | 0.07% | -15.15% | -13.09% | 37.60% | 19.50% | 13.92% | 12.91% | 20.42% | 55.97% | 28.59% | 22.10% | 19.96% | 24.74% | 41.69% | 43.98% | -11.44% | 11.76% | 9.17% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.55% | 136.13% | -57.85% | 173.67% | 198.83% | 211.45% | 112.21% | 642.58% | 245.97% | 407.07% | 373.51% | 131.83% | 175.54% | | | | | | | | 20.68% | 19.48% | 91.35% | -4.35% | -3.02% | 41.39% | 15.97% | 3.40% | 2.62% | 8.41% | 11.39% | 7.68% | 7.55% | 8.23% | 13.27% | 9.06% | 20.49% | 18.24% | 40.62% | 26.06% |
|
Net Income (QoQ)
|
-33.00% | 86.30% | 256.08% | -97.62% | 13.84% | 32.04% | -42.68% | -62.04% | -1,425.00% | 99.56% | 2,900.00% | -89.29% | 55.56% | -5,385.71% | 63.24% | | | | | | | | | -11.39% | -112.10% | 2,698.58% | -11.03% | -53.32% | 85.54% | 139.56% | -38.53% | -27.53% | 10.45% | 44.26% | -11.27% | -22.52% | 5.18% | 55.79% | -39.21% | -21.40% | -41.78% | 117.28% | 3.02% | -15.68% | 17.48% | -12.05% | -4.65% | 207.47% | -31.11% | 34.98% | -40.81% | -4.66% | 26.48% | 21.78% | -11.81% | -20.03% | 32.10% | 28.88% | 0.05% | -28.46% | 38.46% | 25.80% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -89.42% | -82.03% | -87.26% | -97.95% | -67.30% | -480.66% | -101.26% | -38.69% | -82.69% | 102.03% | -24,566.67% | -423.81% | | | | | | | | | | | | 147.80% | 30.55% | 2,102.41% | 84.60% | 27.54% | 97.99% | 17.86% | -29.02% | 2.45% | 9.54% | 4.31% | 12.64% | -22.83% | -21.71% | -56.67% | -39.57% | 2.42% | 9.87% | 121.72% | -10.25% | -16.94% | 202.91% | 77.61% | 172.60% | 69.21% | -47.53% | -3.66% | -13.09% | 29.50% | 8.62% | 13.44% | 20.06% | 36.21% | 21.87% | 27.74% | 24.69% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -81.84% | -75.95% | -33.78% | -26.84% | | | | | | | | 439.28% | 990.55% | -368.54% | 272.25% | 395.99% | | | | | | | | 47.94% | 41.47% | 198.58% | 13.86% | 0.28% | 19.30% | -18.94% | -21.53% | -6.79% | -1.97% | 0.07% | -15.15% | -13.09% | 37.60% | 19.50% | 13.92% | 12.91% | 20.42% | 55.97% | 28.59% | 22.10% | 19.96% | 24.74% | 41.69% | 43.98% | -11.44% | 11.76% | 9.17% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.55% | 136.13% | -57.85% | 173.67% | 198.83% | 211.45% | 112.21% | 642.58% | 245.97% | 407.07% | 373.51% | 131.83% | 175.54% | | | | | | | | 20.68% | 19.48% | 91.35% | -4.35% | -3.02% | 41.39% | 15.97% | 3.40% | 2.62% | 8.41% | 11.39% | 7.68% | 7.55% | 8.23% | 13.27% | 9.06% | 20.49% | 18.24% | 40.62% | 26.06% |
|
Net Income towards Common Stockholders (QoQ)
|
-33.00% | 86.30% | 256.08% | -97.62% | 13.84% | 32.04% | -42.68% | -62.04% | -1,425.00% | 99.56% | 2,900.00% | -89.29% | 55.56% | -5,385.71% | 63.24% | | | | | | | | | -11.39% | -112.10% | 2,698.58% | -11.03% | -53.32% | 85.54% | 139.56% | -38.53% | -27.53% | 10.45% | 44.26% | -11.27% | -22.52% | 5.18% | 55.79% | -39.21% | -21.40% | -41.78% | 117.28% | 3.02% | -15.68% | 17.48% | -12.05% | -4.65% | 207.47% | -31.11% | 34.98% | -40.81% | -4.66% | 26.48% | 21.78% | -11.81% | -20.03% | 32.10% | 28.88% | 0.05% | -28.46% | 38.46% | 25.80% |
|
Net Margin Growth (1y)
|
| | | -145.00 | -81.00 | -133.00 | -545.00 | -9.00 | -60.00 | -17.00 | -5.00 | -3.00 | 47.00 | -40.00 | -21.00 | | | | | | | | | | | | 10.00 | -276.00 | 703.00 | 616.00 | 196.00 | 353.00 | 126.00 | -411.00 | -13.00 | 23.00 | -7.00 | 88.00 | -207.00 | -114.00 | -350.00 | -252.00 | 121.00 | 103.00 | 417.00 | -249.00 | -402.00 | 600.00 | 47.00 | 483.00 | 197.00 | -728.00 | -156.00 | -252.00 | 112.00 | -11.00 | 47.00 | 129.00 | 266.00 | 129.00 | 111.00 | 39.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -158.00 | -94.00 | -189.00 | -571.00 | | | | | | | | 714.00 | 641.00 | -55.00 | 834.00 | 745.00 | | | | | | | | 193.00 | 100.00 | 822.00 | 293.00 | -24.00 | 261.00 | -231.00 | -576.00 | -99.00 | 11.00 | 60.00 | -414.00 | -488.00 | 589.00 | 114.00 | -18.00 | -84.00 | -25.00 | 308.00 | -18.00 | -93.00 | -139.00 | -61.00 | 360.00 | 575.00 | -610.00 | 3.00 | -84.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 164.00 | 628.00 | -68.00 | 778.00 | 719.00 | 362.00 | 696.00 | 1,411.00 | 920.00 | 718.00 | 774.00 | 1,039.00 | 928.00 | | | | | | | | 107.00 | 88.00 | 890.00 | -209.00 | -305.00 | 964.00 | 233.00 | -342.00 | -304.00 | -117.00 | -48.00 | -182.00 | -178.00 | -150.00 | 6.00 | -141.00 | 294.00 | 93.00 | 467.00 | 150.00 |
|
Net Margin (QoQ)
|
-63.00 | 54.00 | 406.00 | -542.00 | 0.00 | 3.00 | -6.00 | -6.00 | -50.00 | 46.00 | 5.00 | -5.00 | 0.00 | -41.00 | 24.00 | | | | | | | | | -78.00 | -696.00 | 848.00 | -65.00 | -364.00 | 284.00 | 761.00 | -485.00 | -207.00 | 57.00 | 224.00 | -87.00 | -171.00 | 27.00 | 318.00 | -381.00 | -79.00 | -208.00 | 416.00 | -8.00 | -97.00 | 106.00 | -250.00 | -161.00 | 905.00 | -447.00 | 186.00 | -447.00 | -19.00 | 125.00 | 90.00 | -83.00 | -143.00 | 184.00 | 171.00 | 54.00 | -279.00 | 165.00 | 99.00 |
|
Operating Income Growth (1y)
|
| | | 45.27% | 37.40% | 16.26% | 8.60% | 6.56% | 6.42% | 28.66% | 17.50% | -4.51% | -1.46% | -12.52% | -6.92% | -1.52% | -5.33% | 2.45% | -15.92% | -16.96% | -41.77% | -24.71% | -19.39% | -11.24% | -97.39% | 103.12% | 165.71% | 24.48% | 9,726.71% | 1.64% | 6.77% | 96.90% | 6.05% | 10.77% | 5.49% | 7.13% | 11.07% | 13.20% | -22.31% | -17.88% | -63.88% | -39.73% | 1.21% | 4.35% | 150.46% | -13.87% | -20.02% | 182.50% | 70.21% | 173.65% | 70.80% | -44.79% | 2.96% | -9.96% | 29.54% | 9.34% | 9.73% | 19.72% | 35.82% | 22.52% | 32.05% | 30.36% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.91% | 12.95% | 9.38% | 5.90% | 0.07% | -0.24% | 4.86% | -2.76% | -7.91% | -18.41% | -12.29% | -14.24% | -10.13% | -75.69% | 16.15% | 21.67% | -2.83% | 14.24% | 15.84% | 31.75% | 29.57% | 39.51% | 31.75% | 44.11% | 37.96% | 387.36% | 8.42% | -4.35% | 20.10% | -24.79% | -8.91% | -6.04% | -2.81% | 0.16% | -16.24% | -14.32% | 34.27% | 15.48% | 12.42% | 11.41% | 17.63% | 63.73% | 28.51% | 20.96% | 19.47% | 24.35% | 43.42% | 44.31% | -9.57% | 14.26% | 12.01% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.86% | -4.50% | 0.19% | -4.25% | -5.88% | -56.79% | 12.02% | 14.52% | -2.91% | 6.82% | 6.86% | 12.35% | 12.21% | 8.40% | 12.02% | 15.20% | 14.12% | 11.92% | 14.28% | 13.39% | 13.86% | 1.73% | 9.31% | 18.67% | 17.61% | 153.52% | -7.93% | -6.66% | 38.55% | 12.65% | 12.24% | 2.53% | 7.44% | 11.98% | 7.69% | 6.83% | 7.88% | 11.71% | 8.90% | 19.46% | 16.87% | 44.77% | 27.07% |
|
Operating Income (QoQ)
|
27.15% | 33.91% | -10.76% | -4.39% | 20.26% | 13.30% | -16.64% | -6.19% | 20.11% | 36.98% | -23.88% | -23.76% | 23.95% | 21.61% | -19.01% | -19.34% | 19.15% | 31.61% | -33.53% | -20.33% | -16.45% | 70.18% | -28.83% | -12.28% | -97.55% | 13,166.43% | -6.91% | -58.91% | 93.62% | 37.21% | -2.20% | -24.22% | 4.29% | 43.31% | -6.86% | -23.04% | 8.12% | 46.06% | -36.08% | -18.65% | -52.44% | 143.74% | 7.34% | -16.14% | 14.15% | -16.18% | -0.33% | 196.21% | -31.22% | 34.76% | -37.79% | -4.25% | 28.25% | 17.86% | -10.50% | -19.18% | 28.71% | 28.59% | 1.54% | -27.10% | 38.73% | 26.95% |
|
Operating Margin Growth (1y)
|
| | | 252.00 | 187.00 | 17.00 | -44.00 | -52.00 | -104.00 | 102.00 | -36.00 | -223.00 | -311.00 | -363.00 | -240.00 | -254.00 | -106.00 | -124.00 | -323.00 | -256.00 | -636.00 | -366.00 | -312.00 | -212.00 | -941.00 | -229.00 | 94.00 | -432.00 | 938.00 | -27.00 | 73.00 | 491.00 | 71.00 | 125.00 | 18.00 | 9.00 | 57.00 | 122.00 | -278.00 | -114.00 | -591.00 | -336.00 | 154.00 | 95.00 | 617.00 | -359.00 | -573.00 | 697.00 | 13.00 | 616.00 | 268.00 | -886.00 | -135.00 | -282.00 | 150.00 | -10.00 | 30.00 | 166.00 | 351.00 | 180.00 | 185.00 | 110.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -23.00 | -228.00 | -244.00 | -321.00 | -528.00 | -521.00 | -385.00 | -599.00 | -733.00 | -1052.00 | -854.00 | -876.00 | -721.00 | -1682.00 | -719.00 | -541.00 | -900.00 | -638.00 | -622.00 | -145.00 | -153.00 | 68.00 | -130.00 | 185.00 | 68.00 | 1,066.00 | 221.00 | -187.00 | 386.00 | -463.00 | -88.00 | -106.00 | -10.00 | 83.00 | -573.00 | -698.00 | 677.00 | 40.00 | -79.00 | -151.00 | -95.00 | 496.00 | -26.00 | -155.00 | -200.00 | -91.00 | 499.00 | 769.00 | -717.00 | 81.00 | -7.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -533.00 | -969.00 | -734.00 | -956.00 | -996.00 | -2098.00 | -980.00 | -818.00 | -1377.00 | -1055.00 | -1109.00 | -709.00 | -663.00 | -673.00 | -621.00 | -450.00 | -400.00 | -511.00 | -374.00 | -406.00 | -258.00 | -466.00 | -344.00 | 61.00 | 48.00 | 1,092.00 | -475.00 | -606.00 | 1,177.00 | 167.00 | 168.00 | -411.00 | -200.00 | -38.00 | -239.00 | -279.00 | -219.00 | -65.00 | -196.00 | 350.00 | 75.00 | 711.00 | 250.00 |
|
Operating Margin (QoQ)
|
235.00 | 251.00 | -148.00 | -85.00 | 170.00 | 81.00 | -210.00 | -93.00 | 118.00 | 287.00 | -348.00 | -280.00 | 30.00 | 235.00 | -225.00 | -293.00 | 178.00 | 216.00 | -424.00 | -226.00 | -202.00 | 486.00 | -370.00 | -125.00 | -931.00 | 1,198.00 | -47.00 | -652.00 | 439.00 | 233.00 | 52.00 | -234.00 | 19.00 | 287.00 | -54.00 | -243.00 | 67.00 | 353.00 | -455.00 | -79.00 | -410.00 | 608.00 | 35.00 | -138.00 | 112.00 | -368.00 | -179.00 | 1,132.00 | -571.00 | 234.00 | -527.00 | -22.00 | 181.00 | 86.00 | -95.00 | -183.00 | 221.00 | 222.00 | 90.00 | -354.00 | 226.00 | 147.00 |
|
Profit After Tax Growth (1y)
|
| | | 30.17% | 29.47% | 9.71% | -22.36% | 6.59% | 6.21% | 28.70% | 15.71% | -4.20% | 18.20% | -7.58% | 13.27% | 2.25% | -15.61% | 5.58% | -26.86% | -16.71% | -42.78% | -27.95% | -21.53% | -12.49% | -112.64% | 89.04% | 147.80% | 30.55% | 2,102.41% | 84.60% | 27.54% | 97.99% | 17.86% | -29.02% | 2.45% | 9.54% | 4.31% | 12.64% | -22.83% | -21.71% | -56.67% | -39.57% | 2.42% | 9.87% | 121.72% | -10.25% | -16.94% | 202.91% | 77.61% | 172.60% | 69.21% | -47.53% | -3.66% | -13.09% | 29.50% | 8.62% | 13.44% | 20.06% | 36.21% | 21.87% | 27.74% | 24.69% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.95% | 17.58% | 9.28% | 0.58% | 1.45% | 1.94% | 7.89% | -1.40% | -6.56% | -17.05% | -11.08% | -13.37% | -9.34% | -27.26% | 12.87% | 12.46% | -1.64% | 13.13% | 35.98% | 35.36% | 31.27% | 43.95% | 35.30% | 47.94% | 41.47% | 198.58% | 13.86% | 0.28% | 19.30% | -18.94% | -21.53% | -6.79% | -1.97% | 0.07% | -15.15% | -13.09% | 37.60% | 19.50% | 13.92% | 12.91% | 20.42% | 55.97% | 28.59% | 22.10% | 19.96% | 24.74% | 41.69% | 43.98% | -11.44% | 11.76% | 9.17% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.51% | -4.73% | -0.15% | -10.20% | -5.31% | -15.74% | 11.33% | 13.27% | -1.40% | 7.63% | 19.66% | 15.49% | 14.01% | 7.57% | 13.50% | 13.19% | 15.59% | 12.22% | 14.99% | 14.42% | 14.17% | 6.16% | 11.01% | 20.68% | 19.48% | 91.35% | -4.35% | -3.02% | 41.39% | 15.97% | 3.40% | 2.62% | 8.41% | 11.39% | 7.68% | 7.55% | 8.23% | 13.27% | 9.06% | 20.49% | 18.24% | 40.62% | 26.06% |
|
Profit After Tax (QoQ)
|
20.83% | 37.36% | 15.34% | -32.00% | 20.18% | 16.39% | -18.38% | -6.64% | 19.75% | 41.04% | -26.61% | -22.71% | 47.74% | 10.27% | -10.05% | -30.23% | 21.94% | 37.96% | -37.69% | -20.54% | -16.24% | 73.72% | -32.13% | -11.39% | -112.10% | 2,698.58% | -11.03% | -53.32% | 85.54% | 139.56% | -38.53% | -27.53% | 10.45% | 44.26% | -11.27% | -22.52% | 5.18% | 55.79% | -39.21% | -21.40% | -41.78% | 117.28% | 3.02% | -15.68% | 17.48% | -12.05% | -4.65% | 207.47% | -31.11% | 34.98% | -40.81% | -4.66% | 26.48% | 21.78% | -11.81% | -20.03% | 32.10% | 28.88% | 0.05% | -28.46% | 38.46% | 25.80% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 35.92% | 23.30% | 25.72% | 31.91% | 19.55% | 30.60% | 27.03% | 16.79% | 16.94% | 13.84% | 15.90% | 13.27% | 15.10% | 12.83% | 5.19% | 2.46% | -0.65% | -4.20% | -1.15% | 7.22% | 10.86% | 118.30% | 109.93% | 96.55% | 91.52% | -2.67% | -2.42% | -1.32% | -0.36% | 6.73% | 9.25% | 18.05% | 22.96% | 19.99% | 33.59% | 19.06% | 17.33% | 13.91% | 11.16% | 16.88% | 18.52% | 20.25% | 23.78% | 22.51% | 28.58% | 30.30% | 16.47% | 19.57% | 13.10% | 12.90% | 17.46% | 16.85% | 12.43% | 13.96% | 13.46% | 10.00% | 13.59% | 14.12% | 12.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 23.86% | 22.39% | 22.78% | 20.39% | 17.18% | 18.82% | 15.70% | 10.67% | 10.17% | 7.16% | 6.42% | 7.56% | 8.23% | 33.13% | 29.72% | 29.25% | 28.25% | 26.73% | 26.51% | 27.64% | 28.38% | 31.38% | 30.80% | 31.80% | 32.89% | 7.62% | 12.51% | 11.52% | 12.86% | 13.42% | 17.50% | 17.99% | 19.58% | 18.01% | 22.49% | 19.46% | 21.37% | 21.30% | 17.02% | 19.63% | 19.90% | 20.94% | 19.19% | 19.62% | 17.81% | 18.79% | 15.78% | 15.40% | 13.04% | 13.66% | 14.47% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.79% | 14.66% | 13.99% | 13.90% | 12.13% | 28.54% | 26.30% | 23.36% | 23.21% | 21.19% | 19.81% | 19.27% | 19.33% | 19.64% | 18.40% | 20.26% | 20.91% | 21.12% | 24.20% | 23.93% | 25.00% | 25.39% | 27.15% | 26.08% | 26.69% | 11.29% | 14.40% | 14.71% | 16.98% | 17.98% | 18.52% | 19.20% | 19.98% | 19.31% | 20.25% | 18.96% | 17.85% | 18.09% | 16.39% | 17.09% | 17.09% | 18.13% | 16.68% |
|
Property, Plant & Equipment (Net) (QoQ)
|
8.20% | 4.98% | 7.78% | 11.02% | -1.84% | 7.04% | 13.08% | 0.62% | 7.23% | 4.11% | 3.97% | 0.75% | 4.39% | 5.99% | 1.61% | 2.37% | 2.34% | -1.19% | -1.02% | -0.74% | -1.31% | 1.96% | 7.35% | 2.64% | 94.32% | -1.95% | 0.51% | 0.01% | -1.25% | -1.69% | 1.64% | 0.99% | 5.77% | 0.62% | 9.84% | 5.18% | 3.22% | 12.02% | -2.11% | 3.66% | 0.21% | 9.31% | 2.93% | 5.11% | 1.67% | 12.53% | 1.87% | 10.32% | 3.03% | 0.58% | 4.59% | 4.35% | 2.85% | 4.64% | 4.05% | 0.40% | 4.25% | 4.19% | 0.88% | 3.68% | 4.73% | 2.75% |
|
Return on Assets Growth (1y)
|
| | | | | | -3.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 2.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 3.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -2.00 | | | | | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 7.00 | | | | | 5.00 | 3.00 | 5.00 | 4.00 | 3.00 | 3.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | -1.00 | 1.00 | 4.00 | 4.00 | 5.00 | 7.00 | 8.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 | | | | | 3.00 | 1.00 | 4.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 2.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 6.00 | 3.00 | -5.00 | -8.00 | -7.00 | -6.00 | -5.00 | -6.00 | -8.00 | -7.00 | -5.00 | -3.00 | -2.00 | -2.00 | -4.00 | -5.00 | -5.00 | -4.00 | -9.00 | -8.00 | -6.00 | -5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 5.00 | 2.00 | 1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -9.00 | -10.00 | -15.00 | -17.00 | -17.00 | -15.00 | -14.00 | -14.00 | -15.00 | -13.00 | -18.00 | -16.00 | -12.00 | -11.00 | -9.00 | -9.00 | -8.00 | -5.00 | -4.00 | -2.00 | -2.00 | -2.00 | 5.00 | 6.00 | 3.00 | 3.00 | 0.00 | -2.00 | -2.00 | -4.00 | -3.00 | -4.00 | -6.00 | -3.00 | -2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -16.00 | -17.00 | -28.00 | -30.00 | -27.00 | -24.00 | -19.00 | -17.00 | -18.00 | -14.00 | -13.00 | -10.00 | -8.00 | -8.00 | -8.00 | -7.00 | -7.00 | -6.00 | -5.00 | -6.00 | -5.00 | -5.00 | 3.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 |
|
Return on Capital Employed (QoQ)
|
| | | 1.00 | 4.00 | 2.00 | -1.00 | -3.00 | -3.00 | -2.00 | 1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -7.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -3.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 2.00 | 0.00 | 5.00 | 6.00 | 5.00 | 7.00 | 6.00 | 2.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -4.00 | -4.00 | -4.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 6.00 | 8.00 | 2.00 | 1.00 | -3.00 | -3.00 | -1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -3.00 | -3.00 | -2.00 | | | | | 3.00 | 6.00 | 2.00 | 4.00 | 6.00 | 6.00 | 8.00 | 10.00 | | | | | 9.00 | 6.00 | 9.00 | 8.00 | 7.00 | 7.00 | 3.00 | -1.00 | -2.00 | -4.00 | -3.00 | -4.00 | -5.00 | -2.00 | -1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 5.00 | 7.00 | 4.00 | 3.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -1.00 | 3.00 | 0.00 | 2.00 | 5.00 | 5.00 | 8.00 | 10.00 | 11.00 | 12.00 | 13.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | | | | | 5.00 | 3.00 | 7.00 | 4.00 | 1.00 | 4.00 | 4.00 | 4.00 | 4.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | 3.00 | -3.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 3.00 | 1.00 | 3.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 5.00 | 5.00 | 3.00 | 1.00 | -1.00 | -3.00 | -1.00 | -3.00 | -2.00 | -2.00 | -4.00 | -5.00 | -6.00 | -2.00 | -3.00 | -5.00 | -4.00 | -5.00 | -12.00 | -7.00 | -5.00 | -8.00 | 1.00 | 4.00 | 3.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -4.00 | -4.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 5.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 2.00 | 1.00 | -2.00 | -7.00 | -9.00 | -7.00 | -8.00 | -13.00 | -12.00 | -9.00 | -18.00 | -17.00 | -16.00 | -15.00 | -13.00 | -8.00 | -6.00 | -8.00 | -7.00 | -3.00 | -2.00 | -5.00 | 3.00 | 6.00 | 5.00 | 3.00 | 1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 4.00 | 2.00 | 1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.00 | -6.00 | -17.00 | -19.00 | -18.00 | -20.00 | -18.00 | -17.00 | -14.00 | -13.00 | -14.00 | -13.00 | -12.00 | -12.00 | -11.00 | -6.00 | -5.00 | -9.00 | -9.00 | -5.00 | -4.00 | -7.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -4.00 | -1.00 | 3.00 | -2.00 | -5.00 | -1.00 | 3.00 | -8.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -1.00 | -1.00 | -5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | 0.00 | -3.00 | 7.00 | 6.00 | 2.00 | 4.00 | 1.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -3.00 | -3.00 | 1.00 | 1.00 | 4.00 | -2.00 | -4.00 | 6.00 | 0.00 | 5.00 | 2.00 | -7.00 | -2.00 | -3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -1.00 | -2.00 | -6.00 | 0.00 | 0.00 | 0.00 | | | | | 7.00 | 6.00 | -1.00 | 8.00 | 7.00 | 4.00 | 7.00 | 14.00 | | | | | 2.00 | 1.00 | 8.00 | 3.00 | 0.00 | 3.00 | -2.00 | -6.00 | -1.00 | 0.00 | 1.00 | -4.00 | -5.00 | 6.00 | 1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | 4.00 | 6.00 | -6.00 | 0.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 6.00 | -1.00 | 8.00 | 7.00 | 4.00 | 7.00 | 14.00 | 9.00 | 7.00 | 8.00 | 10.00 | 9.00 | 8.00 | 8.00 | 11.00 | | | | | 1.00 | 1.00 | 9.00 | -2.00 | -3.00 | 10.00 | 2.00 | -3.00 | -3.00 | -1.00 | 0.00 | -2.00 | -2.00 | -2.00 | 0.00 | -1.00 | 3.00 | 1.00 | 5.00 | 1.00 |
|
Return on Sales (QoQ)
|
-1.00 | 1.00 | 4.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | -1.00 | -7.00 | 8.00 | -1.00 | -4.00 | 3.00 | 8.00 | -5.00 | -2.00 | 1.00 | 2.00 | -1.00 | -2.00 | 0.00 | 3.00 | -4.00 | -1.00 | -2.00 | 4.00 | 0.00 | -1.00 | 1.00 | -3.00 | -2.00 | 9.00 | -4.00 | 2.00 | -4.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | -3.00 | 2.00 | 1.00 |
|
Revenue Growth (1y)
|
| | | 26.44% | 25.23% | 15.34% | 11.01% | 9.46% | 11.93% | 22.95% | 19.67% | 8.25% | 16.60% | 3.90% | 6.17% | 16.14% | 0.93% | 9.49% | 3.68% | 1.39% | -3.12% | -5.60% | 4.08% | 8.56% | 54.04% | 141.37% | 144.31% | 128.94% | 66.73% | 3.93% | 0.50% | 0.80% | -1.27% | 0.21% | 3.96% | 6.20% | 5.25% | 3.56% | -0.24% | -7.46% | -20.46% | -21.31% | -12.55% | -5.61% | 11.05% | 27.95% | 61.75% | 66.24% | 68.17% | 49.34% | 15.59% | 15.91% | 16.98% | 13.72% | 9.65% | 10.71% | 6.49% | 3.72% | 0.01% | -0.05% | 11.73% | 19.76% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 14.43% | 17.79% | 13.79% | 12.15% | 11.23% | 9.62% | 11.83% | 9.62% | 8.43% | 4.47% | 2.40% | 4.64% | 8.53% | 14.63% | 35.63% | 38.14% | 36.08% | 35.50% | 33.29% | 36.72% | 35.82% | 36.36% | 35.97% | 36.66% | 34.83% | 20.11% | 2.55% | 1.39% | -0.31% | -6.15% | -6.53% | -3.20% | -2.47% | -2.40% | 1.40% | 12.16% | 13.24% | 14.10% | 14.56% | 17.81% | 22.06% | 29.76% | 29.52% | 27.04% | 28.73% | 27.96% | 20.77% | 8.23% | 8.65% | 11.65% | 12.20% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.02% | 9.83% | 8.78% | 8.76% | 8.66% | 14.47% | 26.09% | 27.35% | 25.94% | 23.97% | 21.92% | 22.98% | 24.16% | 19.91% | 21.04% | 22.46% | 21.96% | 20.92% | 19.70% | 21.52% | 19.75% | 16.25% | 15.42% | 17.36% | 16.44% | 8.88% | 1.66% | 8.07% | 9.22% | 9.07% | 9.31% | 11.14% | 12.32% | 12.84% | 12.11% | 12.33% | 13.25% | 13.10% | 12.14% | 12.39% | 15.01% | 21.05% | 21.97% |
|
Revenue (QoQ)
|
11.65% | 18.49% | -4.24% | -0.20% | 10.58% | 9.13% | -7.83% | -1.59% | 13.08% | 19.88% | -10.29% | -10.98% | 21.79% | 6.82% | -8.33% | -2.62% | 5.85% | 15.87% | -13.19% | -4.77% | 1.14% | 12.91% | -4.29% | -0.67% | 43.51% | 76.92% | -3.13% | -6.91% | 4.51% | 10.29% | -6.33% | -6.63% | 2.36% | 11.94% | -2.83% | -4.62% | 1.45% | 10.15% | -6.40% | -11.52% | -12.81% | 8.97% | 4.02% | -4.50% | 2.59% | 25.55% | 31.50% | -1.85% | 3.79% | 11.49% | 1.79% | -1.59% | 4.75% | 8.37% | -1.85% | -0.64% | 0.76% | 5.55% | -5.36% | -0.69% | 12.64% | 13.13% |
|
Share-based Compensation Growth (1y)
|
| | | | 417.14% | -72.53% | | | 79.56% | 31.58% | 31.69% | 26.46% | 32.00% | -320.00% | 28.50% | -11.44% | 6.29% | 185.17% | 27.27% | 92.03% | -360.96% | -63.88% | 7.14% | -61.23% | 352.44% | -32.27% | 3.47% | 180.07% | -74.47% | 414.77% | 77.19% | 81.16% | 79.27% | 116.56% | 68.36% | 68.36% | 68.36% | 4.46% | 23.15% | 3.63% | | -234.64% | 27.15% | -32.26% | | -25.94% | -15.17% | 76.92% | 1.16% | 168.93% | 9.76% | 17.39% | 17.39% | 75.00% | 21.51% | 21.54% | -0.30% | -9.33% | 8.80% | 11.85% | 81.37% | 58.39% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 130.57% | -40.87% | | | 36.07% | 35.10% | 29.14% | 29.08% | -78.23% | -12.20% | 20.56% | -12.96% | 91.31% | 30.22% | 12.16% | 27.76% | 18.93% | 7.99% | 25.24% | 25.30% | 46.67% | 96.18% | 45.60% | 104.42% | -8.32% | 126.66% | 54.30% | 46.76% | | -71.52% | 38.14% | 5.73% | 27.38% | -55.65% | 9.93% | 7.49% | 7.49% | 5.34% | 5.79% | 12.05% | | 52.11% | 4.20% | 36.16% | 5.79% | 45.71% | 13.21% | 16.86% | 28.52% | 35.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -104.77% | -24.54% | | | 75.39% | -9.61% | 19.01% | 18.49% | 18.74% | 18.74% | 26.29% | 27.32% | 26.23% | 34.02% | 33.30% | 44.77% | 38.39% | 23.29% | 32.43% | 27.97% | | -66.03% | 37.04% | 43.08% | -1.10% | -85.13% | 31.70% | 30.52% | 30.25% | 21.47% | 19.67% | 19.67% | 19.67% | 16.40% | 12.12% | 12.12% | 7.77% | 13.15% | 9.37% | 13.85% | | 33.13% |
|
Share-based Compensation (QoQ)
|
| 2,468.57% | | | | 36.46% | 31.58% | 0.00% | 0.00% | 0.00% | 31.69% | -3.97% | 4.38% | -266.67% | 176.92% | -33.82% | 25.27% | 33.55% | 14.94% | -0.14% | -270.24% | 118.49% | 240.91% | -63.87% | 1,008.49% | -95.04% | 420.81% | -2.19% | 1.05% | 0.00% | 79.27% | 0.00% | 0.00% | 20.80% | 39.37% | 0.00% | 0.00% | -25.05% | 64.32% | -15.85% | | | 255.18% | -55.17% | 74.89% | -203.52% | 204.52% | -6.50% | 0.00% | -29.46% | 66.42% | 0.00% | 0.00% | 5.16% | 15.55% | 0.02% | -17.97% | -4.37% | 38.66% | 2.82% | 33.02% | -16.48% |
|
Shareholder's Equity Growth (1y)
|
| | | 34.11% | 13.65% | 5.83% | -7.42% | -9.99% | 7.10% | 11.75% | 30.71% | 25.94% | 22.29% | 16.44% | 10.72% | 20.93% | 10.82% | 5.87% | -1.11% | -1.92% | -3.76% | -0.70% | 1.58% | -0.09% | 246.73% | 236.13% | 238.56% | 244.06% | 2.42% | 1.75% | -4.23% | -12.16% | -10.63% | -10.66% | -6.73% | 1.29% | 1.86% | 2.42% | -9.11% | -7.10% | -6.90% | -4.91% | 6.93% | 4.71% | 4.01% | 40.84% | 36.65% | 40.84% | 39.52% | 3.96% | 6.04% | 4.33% | 6.23% | 6.21% | 9.33% | 4.31% | 4.26% | 2.89% | 0.63% | 8.17% | 10.03% | 10.84% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 14.98% | 14.18% | 11.25% | 10.24% | 11.09% | 13.22% | 11.27% | 12.69% | 14.31% | 9.26% | 6.97% | 3.61% | 5.82% | 54.64% | 52.31% | 50.38% | 49.95% | 50.63% | 50.31% | 48.78% | 44.54% | 46.96% | 45.11% | 44.61% | 45.20% | -2.31% | -2.35% | -6.71% | -6.15% | -5.36% | -4.53% | -3.22% | -0.49% | -0.46% | 11.11% | 9.92% | 11.07% | 10.55% | 11.67% | 15.72% | 15.44% | 15.52% | 15.86% | 16.58% | 15.30% | 15.61% | 4.34% | 5.27% | 5.59% | 6.81% | 6.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.51% | 9.68% | 7.68% | 6.12% | 6.08% | 37.10% | 35.68% | 37.54% | 38.71% | 35.88% | 33.16% | 29.24% | 29.06% | 27.62% | 26.29% | 24.88% | 24.57% | 25.48% | 25.45% | 22.79% | 23.23% | 24.65% | 24.37% | 24.06% | 24.39% | -2.02% | 4.51% | 3.47% | 4.04% | 4.23% | 4.96% | 5.61% | 7.68% | 7.89% | 8.66% | 9.02% | 8.32% | 8.39% | 8.76% | 11.26% | 11.66% | 12.08% | 12.14% |
|
Shareholder's Equity (QoQ)
|
8.20% | 14.47% | 9.53% | -1.13% | -8.31% | 6.59% | -4.18% | -3.88% | 9.10% | 11.21% | 12.08% | -7.39% | 5.93% | 5.89% | 6.58% | 1.15% | -2.92% | 1.16% | -0.45% | 0.32% | -4.74% | 4.37% | 1.83% | -1.32% | 230.59% | 1.18% | 2.57% | 0.28% | -1.59% | 0.52% | -3.46% | -8.02% | 0.13% | 0.49% | 0.78% | -0.11% | 0.70% | 1.04% | -10.57% | 2.10% | 0.90% | 3.21% | 0.57% | -0.02% | 0.23% | 39.75% | -2.43% | 3.05% | -0.71% | 4.13% | -0.47% | 1.38% | 1.10% | 4.11% | 2.45% | -3.27% | 1.05% | 2.75% | 0.20% | 3.97% | 2.78% | 3.51% |
|
Tax Rate Growth (1y)
|
| | | -105.00 | -26.00 | -211.00 | -50.00 | -49.00 | -51.00 | -75.00 | 75.00 | -39.00 | -1302.00 | -379.00 | -1438.00 | -256.00 | 848.00 | -217.00 | 1,030.00 | -20.00 | 122.00 | 317.00 | 183.00 | 96.00 | 40,263.00 | 487.00 | 452.00 | -330.00 | -40183.00 | -5337.00 | -1215.00 | -39.00 | -758.00 | 4,266.00 | 215.00 | -160.00 | 460.00 | 38.00 | 49.00 | 340.00 | -1417.00 | -20.00 | -86.00 | -368.00 | 977.00 | -319.00 | -281.00 | -529.00 | -328.00 | 30.00 | 71.00 | 390.00 | 506.00 | 274.00 | 2.00 | 50.00 | -249.00 | -21.00 | -22.00 | 39.00 | 249.00 | 332.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -193.00 | -1380.00 | -665.00 | -1413.00 | -344.00 | -505.00 | -672.00 | -333.00 | -315.00 | -332.00 | -280.00 | -226.00 | -180.00 | 41,233.00 | 586.00 | 1,664.00 | -254.00 | 202.00 | -4534.00 | -581.00 | -273.00 | -677.00 | -584.00 | -548.00 | -529.00 | -40480.00 | -1034.00 | -952.00 | 141.00 | -1714.00 | 4,284.00 | 178.00 | -188.00 | 20.00 | -301.00 | -318.00 | -557.00 | -768.00 | -308.00 | -296.00 | -508.00 | 1,155.00 | -15.00 | -208.00 | -90.00 | -71.00 | 283.00 | 51.00 | 479.00 | 505.00 | 584.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -470.00 | -410.00 | -566.00 | -201.00 | -268.00 | 39,880.00 | 132.00 | 301.00 | -549.00 | -252.00 | -5130.00 | -989.00 | -549.00 | 293.00 | -485.00 | 664.00 | -453.00 | -95.00 | -230.00 | -317.00 | -92.00 | -1634.00 | -566.00 | -586.00 | -557.00 | -40920.00 | -1372.00 | -1318.00 | -756.00 | -1065.00 | 3,996.00 | -32.00 | -327.00 | 198.00 | 3.00 | -245.00 | -118.00 | -511.00 | -55.00 | -316.00 | -419.00 | 1,154.00 | 296.00 |
|
Tax Rate (QoQ)
|
-78.00 | 13.00 | -40.00 | 0.00 | 1.00 | -172.00 | 121.00 | 1.00 | -1.00 | -196.00 | 271.00 | -113.00 | -1264.00 | 728.00 | -788.00 | 1,069.00 | -160.00 | -338.00 | 459.00 | 19.00 | -18.00 | -143.00 | 325.00 | -68.00 | 40,149.00 | -39919.00 | 290.00 | -850.00 | 296.00 | -5074.00 | 4,412.00 | 327.00 | -422.00 | -50.00 | 361.00 | -49.00 | 198.00 | -473.00 | 372.00 | 243.00 | -1559.00 | 925.00 | 305.00 | -39.00 | -214.00 | -371.00 | 343.00 | -288.00 | -12.00 | -13.00 | 383.00 | 32.00 | 103.00 | -245.00 | 112.00 | 79.00 | -195.00 | -17.00 | 112.00 | 140.00 | 14.00 | 66.00 |
|
Total Debt Growth (1y)
|
| | | -77.04% | -23.33% | | 1,027.98% | 4,413.26% | 7,275.42% | | 165.40% | 109.00% | 37.39% | 77.56% | 284.62% | 30.72% | 31.15% | 9.89% | -2.30% | -2.22% | -2.14% | -2.06% | 0.32% | 0.33% | 83.94% | 32.74% | 0.35% | 50.25% | -18.07% | 13.56% | 50.16% | 0.26% | 3.40% | 0.22% | 0.22% | 15.04% | 11.48% | 13.22% | 20.09% | -12.67% | 44.93% | 47.14% | 38.70% | 66.14% | 0.15% | 109.75% | 109.76% | 109.76% | 109.77% | 0.17% | 0.18% | 0.18% | 0.19% | 0.19% | 47.58% | 47.58% | 47.58% | 47.58% | 0.19% | 0.20% | 7.02% | 7.71% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 178.74% | 326.69% | 361.55% | 386.49% | 397.73% | 410.31% | | 115.25% | 38.76% | 20.81% | 24.09% | 55.64% | 8.64% | 33.15% | 12.62% | -0.55% | 13.81% | 13.83% | 13.86% | 14.77% | 14.76% | 15.94% | 14.74% | 14.73% | 20.11% | -1.89% | 8.82% | 21.81% | 0.24% | 18.66% | 18.63% | 18.63% | 18.62% | 17.40% | 51.75% | 51.74% | 44.92% | 44.94% | 45.68% | 42.84% | 51.70% | 28.15% | 28.16% | 45.83% | 45.83% | 45.83% | 13.99% | 13.99% | 14.00% | 16.53% | 16.78% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 94.28% | 151.04% | 154.05% | 157.34% | 160.93% | 199.06% | | 58.62% | 32.13% | 21.59% | 23.56% | 41.54% | 14.08% | 14.87% | 10.21% | 8.16% | 11.20% | 11.20% | 10.87% | 12.72% | 8.71% | 20.28% | 20.27% | 20.26% | 20.25% | 6.51% | 31.80% | 39.37% | 28.55% | 28.54% | 28.53% | 28.53% | 28.53% | 27.73% | 28.52% | 38.87% | 35.09% | 35.11% | 35.52% | 33.93% | 38.86% | 27.16% | 27.32% |
|
Total Debt (QoQ)
|
-72.22% | -5.71% | -6.16% | -6.62% | -7.21% | | | 273.63% | 51.63% | -7.66% | -49.27% | 194.23% | -0.33% | 19.34% | 9.89% | 0.00% | 0.00% | 0.00% | -2.30% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 83.48% | -27.78% | -24.34% | 49.86% | 0.05% | 0.10% | 0.05% | 0.05% | 3.19% | -2.99% | 0.06% | 14.84% | 0.00% | -1.47% | 6.13% | -16.48% | 65.96% | 0.03% | 0.04% | 0.04% | 0.04% | 109.50% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 47.37% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 6.87% | 0.69% |