FirstCash Holdings, Inc. Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	355.28M	421.45M	514.00M	592.09M	660.85M	712.88M	704.60M	1,088.38M	1,779.82M	1,780.86M	1,864.44M	1,631.28M	1,698.96M	2,728.94M	3,151.80M	3,388.51M
Cost of Revenue	150.69M	175.30M	224.74M	256.55M	291.27M	312.00M	313.42M	483.57M	832.32M	814.09M	846.09M	720.14M	779.81M	1,464.36M	1,644.56M	1,758.98M
Gross Profit	204.59M	246.16M	289.25M	335.54M	369.57M	400.87M	391.18M	604.80M	947.51M	966.77M	1,018.35M	911.14M	919.15M	1,264.59M	1,507.24M	1,629.53M
Operating items
Depreciation & Amortization - Total													12.83M	353.50M	411.45M	433.31M
Selling, General & Administrative	34.28M	40.45M	45.26M	50.21M	49.53M	53.59M	51.88M	96.54M	122.47M	120.04M	122.33M	110.93M	111.26M	147.94M	176.31M	173.20M
Restructuring Costs						1.00M	2.88M	36.67M	9.06M	7.64M	1.77M	1.32M	15.45M	3.74M	7.92M	2.23M
Other Operating Expenses	109.14M	125.78M	136.91M	163.09M	199.85M	229.31M	248.75M	378.15M	643.66M	633.77M	669.64M	655.19M	613.12M	435.78M	618.70M	678.02M
Operating Expenses	143.42M	166.22M	182.17M	213.30M	249.38M	283.89M	303.50M	511.36M	775.19M	761.46M	793.74M	767.44M	752.65M	940.95M	1,214.39M	1,286.76M
Operating Income	61.17M	79.93M	107.09M	122.24M	120.19M	116.98M	87.68M	93.45M	172.31M	205.31M	224.61M	143.70M	166.50M	323.63M	292.85M	342.78M
EBIT	61.17M	79.93M	107.09M	122.24M	120.19M	116.98M	87.68M	93.45M	172.31M	205.31M	224.61M	143.70M	166.50M	323.63M	292.85M	342.78M
Non-operating items
Interest & Investment Income	0.07M	0.10M	0.28M	0.22M	0.32M	0.68M	1.57M	0.75M	1.60M	2.44M	1.05M	1.54M	0.70M	1.31M	1.47M	1.94M
Other Non Operating Income								-0.95M	-14.11M	-0.76M	0.79M	-11.74M	-0.95M	2.73M	1.53M	-2.64M
Non Operating Income												-10.51M	-0.95M	2.73M	1.40M	0.52M
Net income details
EBT	61.17M	79.93M	107.09M	122.24M	120.19M	116.98M	87.68M	93.45M	172.31M	205.31M	224.61M	143.70M	166.50M	323.63M	292.85M	342.78M
Tax Provisions	22.88M	28.63M	36.95M	41.38M	35.71M	31.54M	26.97M	33.32M	28.42M	52.10M	59.99M	37.12M	41.59M	70.14M	73.55M	83.96M
Profit After Tax	49.76M	57.66M	77.78M	80.86M	84.48M	85.44M	60.71M	60.13M	143.89M	153.21M	164.62M	106.58M	124.91M	253.50M	219.30M	258.81M
Income from Continuing Operations	38.30M	51.30M	70.14M	80.86M	84.48M	85.44M	60.71M	60.13M	143.89M	153.21M	164.62M	106.58M	124.91M	253.50M	219.30M	258.81M
Consolidated Net Income	11.47M	6.36M	7.64M	-0.50M	-0.63M	-0.27M	60.71M	60.13M	143.89M	153.21M	164.62M	106.58M	124.91M	253.50M	219.30M	258.81M
Income towards Parent Company	11.47M	6.36M	7.64M	-0.50M	-0.63M	-0.27M	60.71M	60.13M	143.89M	153.21M	164.62M	106.58M	124.91M	253.50M	219.30M	258.81M
Net Income towards Common Stockholders	11.47M	6.36M	7.64M	-0.50M	-0.63M	-0.27M	60.71M	60.13M	143.89M	153.21M	164.62M	106.58M	124.91M	253.50M	219.30M	258.81M
Additional items
EPS (Basic)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EPS (Weighted Average and Diluted)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Shares Outstanding (Weighted Average)	29.83M	30.30M	30.08M	28.64M	28.90M	28.31M	27.81M	48.51M	47.19M	43.83M	42.68M	41.44M	40.43M	46.32M	45.11M	44.75M
EBITDA	61.17M	79.93M	107.09M	122.24M	120.19M	116.98M	87.68M	93.45M	172.31M	205.31M	224.61M	143.70M	179.33M	677.13M	704.30M	776.08M
Tax Rate	37.40%	35.82%	34.50%	33.85%	29.71%	26.96%	30.76%	35.66%	16.49%	25.38%	26.71%	25.83%	24.98%	21.67%	25.11%	24.49%

FirstCash Holdings, Inc. Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off