|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 389.58M | 268.73M | 327.91M | 659.84M | 298.26M | 300.90M | 749.34M | 327.92M | 320.86M | 335.08M | -918.39M | 836.37M | 363.46M | 363.14M | -997.61M | 836.42M | 385.12M | 410.97M | 2,493.89M | 1,051.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.42M | 166.59M | 273.52M | 368.65M | -7.13M | 182.20M | 220.83M | 414.68M | 397.74M | 397.65M | 241.40M | 440.53M | 435.62M | | -659.85M | 412.22M | 417.81M | 248.72M | -1290.48M | 0.85M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.22M | 233.09M | 228.25M | 291.19M | 300.97M | 323.29M | 349.13M | 348.06M | 352.89M | 388.65M | 417.65M | 395.84M | 395.40M | 404.61M | 433.69M | 424.20M | 412.82M | 473.71M | 529.88M | 542.38M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83M | 93.71M | 82.61M | 86.52M | 90.67M | 101.61M | 102.52M | 103.70M | 103.63M | 120.28M | 110.16M | 104.93M | 97.94M | 88.82M | 78.27M | 76.03M | 76.00M | 81.06M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.40M | 30.21M | 22.65M | 36.86M | 37.07M | 36.95M | 37.06M | 39.02M | 40.35M | 45.06M | 57.23M | 44.02M | 46.60M | 42.24M | 45.12M | 48.52M | 59.26M | 58.84M | 66.21M | 65.78M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.01M | 14.19M | 0.67M | 0.31M | 0.73M | 2.03M | 0.03M | 0.25M | 3.39M | 4.25M | 0.60M | 1.36M | 0.23M | 0.04M | 0.46M | 2.78M | 9.47M | 1.66M | 0.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.64M | 158.57M | 141.46M | 122.94M | 71.36M | 123.69M | -94.27M | 144.19M | 149.24M | 158.88M | 51.67M | 56.24M | 70.25M | 77.54M | 469.23M | 76.78M | 191.43M | 92.18M | -216.09M | 249.55M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.13M | 188.79M | 191.12M | 254.18M | 191.35M | 247.90M | 35.48M | 284.84M | 292.36M | 311.02M | 216.78M | 221.14M | 228.37M | 224.93M | 612.33M | 214.59M | 331.74M | 236.53M | -72.22M | 397.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.09M | 44.30M | 37.13M | 37.01M | 109.62M | 75.39M | 313.65M | 63.21M | 60.52M | 77.62M | 200.87M | 174.70M | 167.03M | 179.68M | -178.64M | 209.62M | 81.08M | 237.18M | 602.10M | 145.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.09M | 44.30M | 37.13M | 37.01M | 109.62M | 75.39M | 313.65M | 63.21M | 60.52M | 77.62M | 200.87M | 174.70M | 167.03M | 179.68M | -178.64M | 209.62M | 81.08M | 237.18M | 602.10M | 145.13M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.28M | 0.68M | 0.22M | 0.21M | 0.21M | 0.52M | 0.41M | 0.33M | 0.22M | 0.74M | 0.26M | 0.40M | 0.53M | 1.23M | 0.53M | 0.91M | 0.27M | 0.23M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | -0.56M | 0.69M | 0.48M | 3.06M | -0.26M | 2.53M | 0.80M | -0.08M | 0.29M | -0.38M | 0.19M | 0.03M | -0.88M | 7.43M | 2.31M | 3.20M | 0.22M | 0.67M | 3.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.40M | -0.36M | 0.69M | -0.18M | 3.06M | -0.16M | 0.01M | -0.04M | -0.08M | 0.38M | 6.48M | 2.31M | 0.03M | 1.80M | 1.17M | 2.31M | 3.20M | 3.74M | 6.63M | 3.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.80M | 44.30M | 37.13M | 37.01M | 109.62M | 75.39M | 101.61M | 63.21M | 60.52M | 77.62M | 91.49M | 81.89M | 66.18M | 85.18M | 109.53M | 111.22M | 81.08M | 112.48M | 142.79M | 145.13M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.38M | 10.90M | 7.76M | 9.00M | 23.52M | 16.08M | 21.54M | 15.82M | 15.34M | 20.48M | 21.90M | 20.52M | 17.11M | 20.35M | 25.99M | 27.63M | 21.27M | 29.67M | 38.62M | 37.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 33.40M | 29.37M | 28.00M | 86.11M | 59.32M | 80.07M | 47.39M | 45.18M | 57.14M | 69.59M | 61.37M | 49.07M | 64.83M | 83.55M | 83.59M | 59.80M | 82.81M | 104.17M | 107.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 33.40M | 29.37M | 28.00M | 86.11M | 59.32M | 80.07M | 47.39M | 45.18M | 57.14M | 69.59M | 61.37M | 49.07M | 64.83M | 83.55M | 83.59M | 59.80M | 82.81M | 104.17M | 107.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 33.40M | 29.37M | 28.00M | 86.11M | 59.32M | 80.07M | 47.39M | 45.18M | 57.14M | 69.59M | 61.37M | 49.07M | 64.83M | 83.55M | 83.59M | 59.80M | 82.81M | 104.17M | 107.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 33.40M | 29.37M | 28.00M | 86.11M | 59.32M | 80.07M | 47.39M | 45.18M | 57.14M | 69.59M | 61.37M | 49.07M | 64.83M | 83.55M | 83.59M | 59.80M | 82.81M | 104.17M | 107.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 33.40M | 29.37M | 28.00M | 86.11M | 59.32M | 80.07M | 47.39M | 45.18M | 57.14M | 69.59M | 61.37M | 49.07M | 64.83M | 83.55M | 83.59M | 59.80M | 82.81M | 104.17M | 107.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.83 | 0.71 | 0.58 | 1.82 | 1.26 | 1.72 | 1.03 | 0.99 | 1.27 | 1.53 | 1.36 | 1.09 | 1.45 | 1.87 | 1.87 | 1.35 | 1.87 | 2.37 | 2.44 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70 | 0.82 | 0.70 | 0.58 | 1.81 | 1.26 | 1.72 | 1.02 | 0.99 | 1.26 | 1.53 | 1.35 | 1.08 | 1.44 | 1.85 | 1.87 | 1.34 | 1.86 | 2.35 | 2.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.45M | | | 45.24M | 45.12M | 45.04M | | 44.65M | 44.37M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.09M | 44.30M | 49.96M | 130.72M | 192.23M | 161.91M | 404.31M | 164.82M | 163.04M | 181.32M | 304.50M | 294.99M | 277.19M | 284.61M | -80.70M | 298.44M | 159.35M | 313.21M | 678.11M | 226.19M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 7.96M | 10.00M | 16.22M | 16.25M | 18.28M | 19.96M | 20.90M | 21.07M | 24.69M | 26.59M | 25.42M | 25.19M | 27.42M | 27.20M | 27.47M | 26.34M | 32.22M | 35.27M | 34.53M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.74% | 24.61% | 20.90% | 24.33% | 21.45% | 21.33% | 21.20% | 25.03% | 25.35% | 26.38% | 23.94% | 25.06% | 25.85% | 23.89% | 23.72% | 24.84% | 26.24% | 26.38% | 27.04% | 25.79% |