|
EBT Margin
|
36.72% | 33.72% | 33.73% | 33.37% | 399.43% | 401.88% | 418.43% | 488.79% | 308.08% | 355.43% | 337.64% | 316.60% | 301.21% | 335.81% | 359.47% | 349.68% | 314.02% | 442.05% | 555.52% | 485.79% | 531.03% | 42.81% | 44.45% | 43.85% |
|
EBIT Margin
|
48.05% | 45.10% | 44.37% | 44.26% | 522.59% | 524.55% | 549.69% | 635.22% | 429.18% | 500.83% | 489.96% | 484.64% | 480.00% | 519.88% | 530.25% | 511.45% | 455.91% | 571.65% | 664.51% | 588.94% | 628.71% | 52.65% | 53.46% | 52.29% |
|
EBITDA Margin
|
49.47% | 46.65% | 45.78% | 45.54% | 535.73% | 537.59% | 563.58% | 649.25% | 437.94% | 508.62% | 497.92% | 493.03% | 488.93% | 530.41% | 539.72% | 521.46% | 463.50% | 584.72% | 679.69% | 598.34% | 636.25% | 53.40% | 54.09% | 52.87% |
|
Net Margin
|
29.59% | 27.49% | 27.13% | 26.72% | 312.19% | 309.64% | 318.78% | 229.83% | 262.00% | 299.55% | 280.35% | 266.69% | 253.89% | 281.74% | 298.28% | 291.67% | 262.51% | 369.16% | 455.46% | 399.50% | 445.89% | 35.14% | 36.33% | 35.83% |
|
FCF Margin
|
19.86% | 33.06% | 38.04% | 44.99% | 585.44% | 309.38% | 250.22% | 265.40% | 387.66% | 204.98% | 318.91% | 371.00% | 268.13% | 319.83% | 312.46% | 328.98% | 244.84% | -725.66% | 178.56% | 774.35% | 694.42% | 40.62% | 53.85% | 32.26% |
|
Assets Average
|
| 1,186.04M | 1,188.59M | 1,210.34M | 1,223.77M | 1,244.69M | 1,267.32M | 1,315.84M | 1,372.18M | 1,390.04M | 1,402.74M | 1,419.30M | 1,439.38M | 1,447.61M | 1,461.09M | 1,470.67M | 1,465.53M | 1,632.42M | 1,829.23M | 1,875.01M | 1,943.64M | 1,999.45M | 2,025.25M | |
|
Equity Average
|
| 3.85M | 4.06M | 63.49M | 60.30M | -2.64M | -2.61M | 63.21M | 129.43M | 131.07M | 133.34M | 136.81M | 141.04M | 145.43M | 149.85M | 153.23M | 157.35M | 171.51M | 186.07M | 191.66M | 196.53M | 201.61M | 206.69M | |
|
Invested Capital
|
43.30M | 43.19M | 55.57M | 202.93M | 44.18M | 67.37M | 71.04M | 243.68M | 253.97M | 265.93M | 220.50M | 230.42M | 251.11M | 249.00M | 261.52M | 239.89M | 243.49M | 268.23M | 288.65M | 283.10M | 284.98M | 302.25M | 287.17M | |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | |
|
Interest Coverage Ratio
|
4.24 | 3.96 | 4.17 | 4.06 | 4.24 | 4.28 | 4.19 | 4.34 | 3.54 | 3.44 | 3.22 | 2.88 | 2.68 | 2.82 | 3.10 | 3.16 | 3.21 | 4.41 | 6.10 | 5.71 | 6.44 | 5.35 | 5.93 | 6.19 |
|
Debt to Equity
|
| | | 0.52 | | | | 0.78 | | | | 0.56 | | | | 0.41 | | | | 0.32 | | | | |
|
Debt Ratio
|
| | | 0.05 | | | | 0.07 | | | | 0.05 | | | | 0.04 | | | | 0.03 | | | | |
|
Equity Ratio
|
0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | |
|
Times Interest Earned
|
4.24 | 3.96 | 4.17 | 4.06 | 4.24 | 4.28 | 4.19 | 4.34 | 3.54 | 3.44 | 3.22 | 2.88 | 2.68 | 2.82 | 3.10 | 3.16 | 3.21 | 4.41 | 6.10 | 5.71 | 6.44 | 5.35 | 5.93 | 6.19 |
|
FCF Payout Ratio
|
0.63 | 0.36 | 0.27 | 0.22 | 0.19 | 0.36 | 0.45 | 0.49 | 0.24 | 0.48 | 0.29 | 0.25 | 0.33 | 0.29 | 0.29 | 0.28 | 0.46 | -0.12 | 0.49 | 0.13 | 0.14 | 0.24 | 0.18 | 0.30 |
|
Enterprise Value
|
-45.08M | -33.78M | -23.33M | -24.71M | -21.50M | -28.15M | -23.85M | -28.80M | -23.01M | -29.38M | -31.25M | -32.30M | -17.83M | -16.47M | -20.09M | -18.52M | -21.52M | -39.03M | -75.31M | -69.82M | -155.48M | -111.13M | -105.36M | |
|
Return on Sales
|
| | | 0.28% | 0.36% | 0.51% | 0.89% | 2.92% | 2.78% | 2.78% | 2.71% | 2.77% | 2.74% | 2.71% | 2.75% | 2.81% | 2.84% | 3.03% | 3.44% | 3.73% | 4.20% | 1.24% | 0.70% | 0.49% |
|
Return on Invested Capital
|
| | | 0.13% | 0.14% | 0.31% | 0.26% | 0.11% | 0.07% | 0.08% | 0.09% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% | |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | |
|
Return on Equity
|
| | | 0.20% | 0.21% | -4.96% | -5.22% | 0.21% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.15% | 0.15% | 0.14% | |