|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 7.06M | 6.94M | 6.74M | 6.90M | 7.54M | 7.84M | 6.87M | -4.14M | 7.55M | 7.54M | 7.02M | 5.28M | 7.54M | 9.75M | 7.62M | 8.46M | 10.01M | 11.28M | 10.38M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | -0.07M | -0.28M | -0.12M | 0.41M | -0.21M | -0.12M | -0.07M | 0.19M | 0.23M | 0.24M | 0.12M | 0.30M | 0.87M | 0.47M | -0.11M | 0.73M | -0.08M | 0.25M | -0.19M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.00M | | | | 0.00M | | | | 0.00M | | | | 0.01M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.33M | 0.49M | 0.00M | -0.01M | -0.48M | 0.03M | -0.02M | | 0.08M | | 0.17M | -0.08M | -0.09M | 0.38M | | -0.37M | 2.06M | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.33M | 0.00M | 0.18M | 0.46M | 0.67M | 0.79M | -0.16M | -0.12M | 1.04M | 0.72M | -0.45M | 0.18M | 0.02M | -0.50M | 0.61M | -0.32M | 0.81M | -0.71M | 0.24M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.56M | 11.84M | 7.97M | 5.36M | 2.70M | 4.81M | 1.14M | 1.72M | 7.73M | 41.98M | 39.35M | 29.87M | 40.95M | 47.08M | 39.46M | 29.34M | 38.77M | 47.02M | 40.82M | 29.05M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76M | 10.65M | 6.32M | 12.04M | 3.03M | 9.27M | 8.90M | 10.41M | -7.51M | 7.43M | 16.21M | 13.46M | 3.02M | 6.22M | 10.48M | 10.95M | 5.98M | 2.88M | 16.73M | 18.02M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -0.55M | -0.58M | -0.56M | -0.47M | -0.44M | -0.42M | -0.43M | -0.40M | -0.37M | -0.38M | -0.39M | -0.37M | -0.35M | -0.26M | -0.22M | -0.21M | -0.12M | -0.07M | -0.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.04M | 1.16M | 0.59M | 0.48M | 0.32M | 0.56M | 0.53M | 0.30M | 1.57M | 0.73M | 0.99M | 1.26M | 0.91M | 0.03M | 0.79M | 0.90M | 1.00M | 1.12M | 0.88M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.27M | 0.27M | 0.26M | 0.26M | 0.25M | 0.26M | 0.26M | 0.27M | 0.49M | 0.50M | 0.50M | 0.46M | 0.42M | 0.42M | 0.45M | 0.47M | 0.49M | 0.69M | 0.47M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.03M | -0.11M | 0.00M | -0.15M | 0.36M | 0.31M | 0.54M | -0.40M | 0.47M | 1.57M | -0.17M | 1.36M | 0.07M | -0.86M | -1.55M | -0.40M | 1.01M | -0.62M | 0.62M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.22M | 26.64M | -2.29M | 36.47M | 116.48M | 142.11M | -13.67M | -2.20M | -37.92M | 82.28M | 1.79M | -4.16M | 17.64M | 74.84M | -18.08M | 1.39M | -74.52M | 92.52M | 14.10M | -53.05M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.18M | 0.06M | 0.06M | 0.84M | 0.25M | 0.48M | 0.21M | 1.72M | 0.38M | 0.31M | 0.10M | 0.13M | 0.63M | 0.46M | 0.58M | 0.49M | 0.14M | 0.07M | 0.12M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.95M | 0.44M | 0.60M | 0.16M | 0.09M | -0.84M | 0.14M | -0.14M | 0.31M | -0.31M | | | 0.57M | -0.57M | 0.01M | -0.01M | 0.01M | 0.23M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.02M | 18.02M | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.61M | 12.30M | -40.73M | 9.13M | | 4.49M | 30.82M | 4.64M | 86.50M | | -4.64M | 0.34M | | | -0.34M | 14.09M | 19.39M | -33.49M | | 19.79M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.78M | -53.92M | -24.07M | -106.05M | -135.31M | -143.30M | 22.22M | 5.22M | 123.47M | -72.91M | 3.68M | 23.11M | -12.97M | -79.04M | -0.17M | -0.73M | 70.69M | -103.54M | -6.50M | 29.94M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.08M | 58.58M | 95.18M | 42.94M | -0.38M | -10.00M | -24.50M | -44.52M | -66.95M | 69.03M | -13.65M | -18.60M | -29.79M | 177.05M | -68.12M | -17.17M | -72.19M | 118.54M | -34.22M | 64.21M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | | | | | | | | | | 20.00M | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.80M | 5.00M | 4.72M | | | | | | | | 5.00M | | 5.00M | 25.00M | | 10.00M | 27.00M | 5.00M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79M | 0.17M | 0.77M | -1.04M | 42.32M | 148.38M | -1.65M | 30.78M | -48.51M | -2.38M | -14.45M | -33.82M | 50.91M | -98.45M | 90.63M | 3.94M | 20.82M | -6.82M | 34.76M | -110.81M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.11M | | | 0.03M | 0.01M | | | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.48M | 0.01M | 1.27M | | | | | 0.26M | 0.00M | 0.04M | 0.04M | 0.12M | -0.00M | 0.06M | 0.24M | 0.08M | -0.01M | 0.16M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.86M | 1.85M | 1.87M | 1.90M | 1.91M | 1.91M | 1.93M | 1.97M | 2.31M | 2.31M | 2.31M | 2.33M | 2.33M | 2.33M | 2.35M | 2.39M | 2.40M | 2.40M | 2.40M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | 37.05M | 88.62M | 35.29M | 38.84M | 136.51M | -28.06M | -15.67M | -97.43M | 64.11M | -10.41M | -59.77M | 18.76M | 71.15M | -4.87M | -15.63M | -63.98M | 82.26M | -7.01M | -49.15M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.63M | -6.22M | 70.86M | -58.72M | -93.44M | 2.48M | 3.06M | -0.04M | 18.54M | -1.37M | 9.48M | -23.20M | 8.81M | -1.67M | 5.44M | -5.42M | 12.70M | -18.41M | 3.22M | -1.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.68M | 10.47M | 6.25M | 11.99M | 2.19M | 9.01M | 8.42M | 10.20M | -9.22M | 7.05M | 15.90M | 13.36M | 2.90M | 5.59M | 10.02M | 10.36M | 5.49M | 2.73M | 16.66M | 17.89M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.63M | -6.22M | 70.86M | -58.72M | -93.44M | 2.48M | 3.06M | -0.04M | 18.54M | -1.37M | 9.48M | -23.20M | 8.81M | -1.67M | 5.44M | -5.42M | 12.70M | -18.41M | 3.22M | -1.19M |