|
Cash & Equivalents
|
37.38M | 26.82M | 16.37M | 17.75M | 14.80M | 19.36M | 13.81M | 18.52M | 12.47M | 15.61M | 16.50M | 16.80M | 17.83M | 16.47M | 20.09M | 18.52M | 21.52M | 39.03M | 75.31M | 68.71M | 150.83M | 108.19M | 101.97M |
|
Cash Due from Bank
|
14.75M | 14.91M | 15.46M | 16.85M | 13.59M | 18.30M | 12.89M | 16.35M | 10.14M | 14.52M | 15.50M | 15.33M | 16.38M | 15.55M | 19.00M | 17.73M | 20.66M | 19.54M | 15.92M | 16.37M | 18.16M | 17.40M | 17.47M |
|
Short-term Investments
|
7.70M | 6.95M | 6.96M | 6.96M | 6.71M | 8.79M | 10.03M | 10.28M | 10.53M | 13.76M | 14.75M | 15.50M | | | | | | | | 1.11M | 4.65M | 2.93M | 3.39M |
|
Cash & Current Investments
|
45.08M | 33.78M | 23.33M | 24.71M | 21.50M | 28.15M | 23.85M | 28.80M | 23.01M | 29.38M | 31.25M | 32.30M | 17.83M | 16.47M | 20.09M | 18.52M | 21.52M | 39.03M | 75.31M | 69.82M | 155.48M | 111.13M | 105.36M |
|
Interest Deposits
|
22.63M | 11.91M | 0.91M | 0.90M | 1.21M | 1.06M | 0.93M | 2.17M | 2.33M | 1.09M | 1.00M | 15.50M | 15.50M | 15.50M | 14.26M | 14.26M | 14.51M | 19.49M | 59.39M | 52.33M | 132.66M | 90.79M | 84.50M |
|
Collateral
|
221.90M | 221.90M | 224.90M | 206.32M | 206.50M | 233.40M | 243.90M | 243.38M | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
371.93M | 360.94M | 349.15M | 314.02M | 281.77M | 275.21M | 263.59M | 254.78M | 251.34M | 250.03M | 240.43M | 241.01M | 244.44M | 236.74M | 247.03M | 240.71M | 257.79M | 272.36M | 287.84M | 295.19M | 321.97M | 369.00M | 397.04M |
|
Securities
|
| | | | | | | | | 0.20M | 0.29M | 0.52M | 0.53M | 0.56M | 0.65M | 0.70M | 0.65M | 0.70M | 1.70M | 1.93M | 2.12M | 2.15M | 2.22M |
|
Loans - Gross
|
699.70M | 709.12M | 751.29M | 799.61M | 845.31M | 888.05M | 907.16M | 1,000.52M | 1,031.74M | 1,040.20M | 1,060.33M | 1,081.88M | 1,090.92M | 1,099.62M | 1,115.03M | 1,115.57M | 1,093.72M | 1,363.63M | 1,365.88M | 1,405.28M | 1,404.40M | 1,415.11M | 1,442.91M |
|
Loans - Loss Allowance
|
7.28M | 7.36M | 8.19M | 8.89M | 9.40M | 9.98M | 10.45M | 11.19M | 11.59M | 11.94M | 12.38M | 12.88M | 13.08M | 13.30M | 13.68M | 13.85M | 14.25M | 14.83M | 15.17M | 15.81M | 16.56M | 16.93M | 17.33M |
|
Loans - Net
|
692.43M | 701.76M | 743.10M | 790.73M | 835.90M | 878.07M | 896.72M | 989.34M | 1,020.15M | 1,028.26M | 1,047.95M | 1,069.00M | 1,077.83M | 1,086.32M | 1,101.36M | 1,101.72M | 1,079.47M | 1,348.81M | 1,350.71M | 1,389.47M | 1,387.84M | 1,398.18M | 1,425.57M |
|
Property, Plant & Equipment (Net)
|
17.25M | 17.24M | 17.14M | 17.03M | 16.95M | 16.77M | 16.62M | 16.52M | 16.38M | 16.29M | 16.19M | 16.27M | 16.18M | 16.02M | 15.88M | 15.93M | 16.22M | 17.83M | 17.72M | 16.95M | 17.45M | 17.24M | 17.20M |
|
Goodwill
|
21.09M | 21.09M | 21.09M | | 21.09M | 21.09M | 21.09M | 2.21M | 23.30M | 23.30M | 23.30M | 23.30M | 23.30M | 23.30M | 23.30M | | 23.30M | 31.38M | 31.38M | 31.38M | 31.38M | 31.38M | 31.38M |
|
Intangibles
|
2.31M | 2.18M | 2.06M | 2.10M | 2.01M | 1.95M | 1.87M | 1.95M | 1.86M | 1.76M | 1.70M | 1.62M | 1.55M | 1.46M | 1.40M | 1.35M | 1.29M | 1.42M | 1.54M | 1.67M | 1.70M | 1.71M | 1.68M |
|
Goodwill & Intangibles
|
23.40M | 23.27M | 23.15M | 2.10M | 23.10M | 23.03M | 22.96M | 4.16M | 25.15M | 25.05M | 25.00M | 24.92M | 24.84M | 24.76M | 24.70M | 1.35M | 24.59M | 32.80M | 32.91M | 33.04M | 33.07M | 33.08M | 33.05M |
|
Other Non-Current Assets
|
11.13M | 11.17M | 11.17M | 13.45M | 12.41M | 12.97M | 14.11M | 14.68M | 14.72M | 14.99M | 13.98M | 13.62M | 18.30M | 17.61M | 17.18M | 16.36M | 15.10M | 18.69M | 20.51M | 19.40M | 23.12M | 21.99M | 19.92M |
|
Assets
|
1,192.56M | 1,179.52M | 1,197.65M | 1,223.02M | 1,224.52M | 1,264.86M | 1,269.79M | 1,361.89M | 1,382.48M | 1,397.59M | 1,407.88M | 1,430.71M | 1,448.05M | 1,447.17M | 1,475.01M | 1,466.34M | 1,464.73M | 1,800.12M | 1,858.34M | 1,891.67M | 1,995.61M | 2,003.30M | 2,047.20M |
|
Accounts Payables
|
1,017.81M | 1,003.48M | 1,008.75M | 1,005.50M | 1,037.61M | 1,051.21M | 1,052.11M | 1,104.94M | 1,115.15M | 1,118.59M | 1,174.84M | 1,185.16M | 1,181.65M | 1,183.66M | 1,199.30M | 1,211.12M | 1,205.15M | 1,513.28M | 1,552.75M | 1,588.86M | 1,687.47M | 1,682.39M | 1,740.97M |
|
Payables
|
1,017.81M | 1,003.48M | 1,008.75M | 1,005.50M | 1,037.61M | 1,051.21M | 1,052.11M | 1,104.94M | 1,115.15M | 1,118.59M | 1,174.84M | 1,185.16M | 1,181.65M | 1,183.66M | 1,199.30M | 1,211.12M | 1,205.15M | 1,513.28M | 1,552.75M | 1,588.86M | 1,687.47M | 1,682.39M | 1,740.97M |
|
Accumulated Expenses
|
0.66M | 0.64M | 0.64M | 0.72M | 0.61M | 0.63M | 0.73M | 0.90M | 0.87M | 0.90M | 0.98M | 1.08M | 1.09M | 1.05M | 1.05M | 1.09M | 0.91M | 0.89M | 1.01M | 1.02M | 0.91M | 0.79M | 0.82M |
|
Short term Debt
|
| | | 64.03M | | | | 100.03M | | | | 78.55M | | | | 63.59M | | | | 61.61M | | | |
|
Pension
|
1.37M | 1.40M | 1.43M | 0.57M | 1.49M | 1.52M | 1.54M | 0.58M | 1.62M | | | 0.65M | | | | 0.68M | | | | 0.69M | | | |
|
Other Non-Current Liabilities
|
12.13M | 12.15M | 10.86M | 13.87M | 14.51M | 15.25M | 13.44M | 12.37M | 12.49M | 12.17M | 11.56M | 14.06M | 14.20M | 13.46M | 13.13M | 14.24M | 15.19M | 17.71M | 15.93M | 18.70M | 22.25M | 17.88M | 18.24M |
|
Total Non-Current Liabilities
|
1,058.47M | 1,042.91M | 1,061.24M | 1,085.88M | 1,085.06M | 1,121.84M | 1,126.46M | 1,220.50M | 1,240.14M | 1,253.15M | 1,261.92M | 1,277.43M | 1,291.01M | 1,285.69M | 1,310.20M | 1,297.32M | 1,289.62M | 1,599.31M | 1,653.36M | 1,678.71M | 1,774.55M | 1,781.01M | 1,819.99M |
|
Total Liabilities
|
1,070.59M | 1,055.06M | 1,072.10M | 1,099.75M | 1,099.57M | 1,137.09M | 1,139.90M | 1,232.88M | 1,252.63M | 1,265.31M | 1,273.48M | 1,291.48M | 1,305.21M | 1,299.15M | 1,323.33M | 1,311.57M | 1,304.81M | 1,617.02M | 1,669.29M | 1,697.41M | 1,796.80M | 1,798.88M | 1,838.24M |
|
Total Debt
|
| | | 64.03M | | | | 100.03M | | | | 78.55M | | | | 63.59M | | | | 61.61M | | | |
|
Common Equity
|
3.30M | 4.40M | 3.71M | 123.27M | -2.66M | -2.62M | -2.59M | 129.01M | 129.85M | 132.28M | 134.40M | 139.23M | 142.84M | 148.02M | 151.68M | 154.77M | 159.92M | 183.09M | 189.05M | 194.26M | 198.81M | 204.42M | 208.97M |
|
Shareholder's Equity
|
3.30M | 4.40M | 3.71M | 123.27M | -2.66M | -2.62M | -2.59M | 129.01M | 129.85M | 132.28M | 134.40M | 139.23M | 142.84M | 148.02M | 151.68M | 154.77M | 159.92M | 183.09M | 189.05M | 194.26M | 198.81M | 204.42M | 208.97M |
|
Liabilities and Shareholders Equity
|
1,192.56M | 1,179.52M | 1,197.65M | 1,223.02M | 1,224.52M | 1,264.86M | 1,269.79M | 1,361.89M | 1,382.48M | 1,397.59M | 1,407.88M | 1,430.71M | 1,448.05M | 1,447.17M | 1,475.01M | 1,466.34M | 1,464.73M | 1,800.12M | 1,858.34M | 1,891.67M | 1,995.61M | 2,003.30M | 2,047.20M |
|
Treasury Shares
|
0.01M | 0.01M | 0.36M | 0.07M | 0.01M | 0.01M | 0.38M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.01M | 0.01M | 0.02M |
|
Retained Earnings
|
87.70M | 87.75M | 89.50M | 91.28M | 93.17M | 86.17M | 88.32M | 89.98M | 92.71M | 93.72M | 96.75M | 99.73M | 102.57M | 103.73M | 107.34M | 110.80M | 113.37M | 115.00M | 121.20M | 126.63M | 133.27M | 135.71M | 140.92M |