|
Provisions
|
0.93M | 1.25M | -0.68M | 0.42M | -0.41M | 0.58M | 0.48M | 1.52M | 2.54M | 1.93M | 1.68M | 2.40M | 1.55M | 1.68M | 5.53M | 3.18M |
|
Revenue
|
31.49M | 33.96M | 35.53M | 38.39M | 37.34M | 37.69M | 38.26M | 4.46M | 4.46M | 6.51M | 6.93M | 6.66M | 78.42M | 81.87M | 91.86M | 101.86M |
|
Interest income - Loans
|
30.30M | 31.04M | 29.92M | 29.77M | 28.98M | 28.32M | 29.04M | 35.84M | 42.13M | 50.46M | 54.91M | 63.54M | 66.37M | 74.27M | 116.08M | 142.69M |
|
Interest income - Investments
|
0.03M | 0.05M | 0.06M | 0.07M | 0.09M | 0.19M | 0.22M | 0.28M | 0.27M | 0.45M | 0.50M | 0.40M | 0.38M | 0.62M | 1.41M | 1.55M |
|
Interest Income - Debt Securities
|
6.04M | 4.88M | 4.76M | 4.77M | 4.54M | 4.51M | 4.90M | 6.52M | 5.03M | 5.29M | 5.68M | 6.48M | 7.28M | 8.02M | 9.28M | 11.75M |
|
Interest Income - Deposits
|
0.04M | 0.09M | 0.08M | 0.02M | 0.04M | 0.08M | 0.14M | 0.22M | 0.19M | 0.32M | 0.41M | 0.40M | 0.45M | 0.40M | 0.74M | 0.85M |
|
Interest Income - Total
|
38.62M | 39.00M | 38.29M | 38.09M | 36.23M | 35.29M | 35.65M | 43.01M | 48.09M | 56.76M | 61.98M | 70.30M | 73.22M | 83.36M | 127.12M | 154.32M |
|
Interest Expense - Deposits
|
11.22M | 9.56M | 7.94M | 6.11M | 5.11M | 4.35M | 4.11M | 4.25M | 4.62M | 6.91M | 9.22M | 6.85M | 5.84M | 7.32M | 31.70M | 52.33M |
|
Interest Expense - Debt
|
2.01M | 1.78M | 1.74M | 1.55M | 1.21M | 0.61M | 0.71M | 0.79M | 1.21M | 2.66M | 2.82M | 1.25M | 1.27M | 3.91M | 15.16M | 15.54M |
|
Interest Expenses
|
13.23M | 11.34M | 9.68M | 7.66M | 6.32M | 4.95M | 4.82M | 5.04M | 5.84M | 9.57M | 12.04M | 8.11M | 7.11M | 11.22M | 46.86M | 67.86M |
|
Interest Income - Net
|
25.38M | 27.66M | 28.61M | 30.43M | 29.92M | 30.34M | 30.83M | 37.96M | 42.25M | 47.18M | 49.94M | 62.19M | 66.11M | 72.13M | 80.26M | 86.45M |
|
Interest Income - Total
|
24.46M | 26.41M | 27.93M | 30.01M | 29.51M | 29.75M | 30.35M | 36.44M | 39.71M | 45.26M | 48.27M | 59.79M | 64.56M | 70.45M | 74.73M | 83.87M |
|
Financial Services Fees
|
| 0.44M | 0.35M | 0.39M | 0.44M | 0.57M | 0.72M | 0.77M | 0.64M | | 1.14M | 1.30M | 1.62M | 1.90M | 1.92M | 2.38M |
|
Service Charges
|
3.87M | 4.00M | 4.38M | 4.61M | 4.45M | 4.30M | | | | | 4.69M | 4.22M | 4.75M | 5.35M | 5.64M | 5.75M |
|
Investment Gain (Loss)
|
0.14M | 0.10M | 0.33M | 0.60M | 0.44M | 0.62M | 0.43M | 0.26M | 1.03M | | 0.12M | -0.04M | 0.34M | -0.25M | -0.14M | 0.14M |
|
Investment Banking Income
|
0.43M | 0.34M | 0.21M | 0.76M | 0.44M | 0.24M | 0.40M | 0.45M | 0.58M | 0.38M | 0.47M | 2.17M | 1.28M | 0.26M | 1.45M | 2.32M |
|
Income - Trust
|
0.52M | 0.54M | 0.67M | 0.64M | 0.69M | 0.69M | 0.67M | 0.69M | 0.76M | | 0.75M | 0.80M | 0.86M | 0.80M | 0.76M | 0.82M |
|
Trading Income
|
| | | | | | | | | | 0.07M | 0.24M | | | | |
|
Other Non-Interest Income
|
1.20M | 0.95M | 0.59M | 0.51M | 0.50M | 0.91M | 0.63M | 0.69M | 0.66M | 0.62M | 0.76M | 1.97M | 1.83M | 0.97M | 1.48M | 2.56M |
|
Non-Interest Income
|
6.10M | 6.30M | 6.92M | 7.97M | 7.42M | 7.36M | 7.42M | 7.90M | 8.66M | 7.74M | 8.39M | 11.42M | 12.30M | 9.74M | 11.61M | 15.40M |
|
Amortization - Intangibles
|
2.19M | 2.94M | 3.67M | 3.70M | 3.40M | 3.35M | 3.15M | 2.97M | 2.41M | 1.74M | 1.49M | 1.87M | 2.20M | 2.45M | 2.26M | 2.09M |
|
Depreciation & Amortization - Total
|
0.44M | 0.45M | 0.45M | 0.41M | 0.49M | 0.36M | 0.51M | 0.64M | 0.60M | 0.54M | 0.67M | 0.76M | 0.52M | 0.56M | 0.82M | 1.04M |
|
Wages, Salaries and Other
|
9.47M | 9.85M | 10.00M | 11.02M | 11.39M | 11.51M | 12.50M | 16.53M | 17.66M | 19.09M | 20.46M | 24.19M | 25.90M | 27.84M | 34.99M | 39.35M |
|
Rent Expense
|
1.18M | 1.22M | 1.33M | 1.26M | 1.27M | 1.29M | 1.42M | 1.90M | 1.99M | 2.13M | 2.17M | 2.56M | 2.97M | 3.14M | 4.12M | 5.01M |
|
Restructuring Costs
|
| | | | 0.06M | 0.24M | 1.10M | | 0.17M | | 0.47M | 2.18M | | 0.29M | 9.27M | |
|
Other Operating Expenses
|
16.40M | 16.37M | 16.63M | 17.75M | 17.99M | 14.02M | 8.64M | 12.07M | 26.56M | 28.89M | 22.25M | 23.27M | 38.06M | 40.70M | 50.61M | 1.10M |
|
Operating Expenses
|
18.01M | 18.04M | 18.41M | 19.43M | 19.81M | 20.16M | 23.43M | 28.67M | 29.31M | 31.56M | 33.34M | 40.85M | 41.55M | 44.69M | 64.82M | 65.59M |
|
Operating Income
|
| 4.98M | 5.59M | 6.31M | 5.82M | 5.76M | 4.88M | 5.33M | 6.50M | 4.50M | 4.89M | 6.38M | 7.41M | 7.45M | 4.51M | 7.07M |
|
EBIT
|
25.78M | 4.98M | 5.59M | 6.31M | 5.82M | 5.76M | 4.88M | 5.33M | 6.50M | 4.50M | 4.89M | 6.38M | 7.41M | 7.45M | 4.51M | 7.07M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | 0.01M | 0.02M | 0.01M |
|
Non Operating Income
|
| | | | | | | 0.22M | 0.23M | 0.19M | 0.27M | 0.23M | 0.34M | 0.10M | 0.04M | 0.03M |
|
EBT
|
12.55M | 14.66M | 16.44M | 18.55M | 17.13M | 16.94M | 14.35M | 15.67M | 19.06M | 21.44M | 23.31M | 30.37M | 35.32M | 35.49M | 21.52M | 33.68M |
|
Tax Provisions
|
2.68M | 3.16M | 3.61M | 4.39M | 3.75M | 3.56M | 2.91M | 3.03M | 6.03M | 3.84M | 3.82M | 5.26M | 6.20M | 6.47M | 3.70M | 5.87M |
|
Profit After Tax
|
9.86M | 11.50M | 12.83M | 14.21M | 13.38M | 13.38M | 11.63M | 12.64M | 13.03M | 18.03M | 19.49M | 25.10M | 29.12M | 29.06M | 17.81M | 27.82M |
|
Equity Income
|
| | | | | | | | | | 0.12M | -0.04M | 0.34M | -0.25M | -0.16M | 0.15M |
|
Income from Continuing Operations
|
9.86M | 11.50M | 12.83M | 14.16M | 13.38M | 13.38M | 11.43M | 12.64M | 13.03M | 17.60M | 19.49M | 25.10M | 29.12M | 29.02M | 17.81M | 27.82M |
|
Consolidated Net Income
|
9.86M | 11.50M | 12.83M | 14.16M | 13.38M | 13.38M | 11.43M | 12.64M | 13.03M | 17.60M | 19.49M | 25.10M | 29.12M | 29.02M | 17.81M | 27.82M |
|
Income towards Parent Company
|
9.86M | 11.50M | 12.83M | 14.16M | 13.38M | 13.38M | 11.43M | 12.64M | 13.03M | 17.60M | 19.49M | 25.10M | 29.12M | 29.02M | 17.81M | 27.82M |
|
Net Income towards Common Stockholders
|
9.86M | 11.50M | 12.83M | 14.16M | 13.38M | 13.38M | 11.43M | 12.64M | 13.03M | 17.60M | 19.49M | 25.10M | 29.12M | 29.02M | 17.81M | 27.82M |
|
EPS (Basic)
|
3.37 | 3.90 | 4.16 | 4.61 | 4.38 | 4.36 | 3.60 | 3.57 | 3.67 | 5.04 | 5.42 | 6.46 | 7.24 | 7.17 | 4.02 | 5.86 |
|
EPS (Weighted Average and Diluted)
|
| 3.90 | 4.16 | 4.60 | 4.38 | 4.36 | 3.60 | 3.57 | 3.67 | 5.04 | 5.41 | 6.46 | 7.24 | 7.17 | 4.02 | 5.85 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | | | | 3.67M | 4.04M | 4.07M | 4.05M | 4.75M | 4.76M |
|
Tax Rate
|
21.38% | 21.53% | 21.96% | 23.67% | 21.91% | 21.00% | 20.30% | 19.36% | 31.65% | 17.90% | 16.39% | 17.33% | 17.55% | 18.23% | 17.22% | 17.41% |