Citizens Financial Services Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & Cost
Provisions 0.93M1.25M-0.68M0.42M-0.41M0.58M0.48M1.52M2.54M1.93M1.68M2.40M1.55M1.68M5.53M3.18M
Revenue 31.49M33.96M35.53M38.39M37.34M37.69M38.26M4.46M4.46M6.51M6.93M6.66M78.42M81.87M91.86M101.86M
Interest income
Interest income - Loans 30.30M31.04M29.92M29.77M28.98M28.32M29.04M35.84M42.13M50.46M54.91M63.54M66.37M74.27M116.08M142.69M
Interest income - Investments 0.03M0.05M0.06M0.07M0.09M0.19M0.22M0.28M0.27M0.45M0.50M0.40M0.38M0.62M1.41M1.55M
Interest Income - Debt Securities 6.04M4.88M4.76M4.77M4.54M4.51M4.90M6.52M5.03M5.29M5.68M6.48M7.28M8.02M9.28M11.75M
Interest Income - Deposits 0.04M0.09M0.08M0.02M0.04M0.08M0.14M0.22M0.19M0.32M0.41M0.40M0.45M0.40M0.74M0.85M
Interest Income - Total 38.62M39.00M38.29M38.09M36.23M35.29M35.65M43.01M48.09M56.76M61.98M70.30M73.22M83.36M127.12M154.32M
Interest expenses
Interest Expense - Deposits 11.22M9.56M7.94M6.11M5.11M4.35M4.11M4.25M4.62M6.91M9.22M6.85M5.84M7.32M31.70M52.33M
Interest Expense - Debt 2.01M1.78M1.74M1.55M1.21M0.61M0.71M0.79M1.21M2.66M2.82M1.25M1.27M3.91M15.16M15.54M
Interest Expenses 13.23M11.34M9.68M7.66M6.32M4.95M4.82M5.04M5.84M9.57M12.04M8.11M7.11M11.22M46.86M67.86M
Interest Income - Net 25.38M27.66M28.61M30.43M29.92M30.34M30.83M37.96M42.25M47.18M49.94M62.19M66.11M72.13M80.26M86.45M
Non-interest income
Interest Income - Total 24.46M26.41M27.93M30.01M29.51M29.75M30.35M36.44M39.71M45.26M48.27M59.79M64.56M70.45M74.73M83.87M
Financial Services Fees 0.44M0.35M0.39M0.44M0.57M0.72M0.77M0.64M1.14M1.30M1.62M1.90M1.92M2.38M
Service Charges 3.87M4.00M4.38M4.61M4.45M4.30M4.69M4.22M4.75M5.35M5.64M5.75M
Investment Gain (Loss) 0.14M0.10M0.33M0.60M0.44M0.62M0.43M0.26M1.03M0.12M-0.04M0.34M-0.25M-0.14M0.14M
Investment Banking Income 0.43M0.34M0.21M0.76M0.44M0.24M0.40M0.45M0.58M0.38M0.47M2.17M1.28M0.26M1.45M2.32M
Income - Trust 0.52M0.54M0.67M0.64M0.69M0.69M0.67M0.69M0.76M0.75M0.80M0.86M0.80M0.76M0.82M
Trading Income 0.07M0.24M
Other Non-Interest Income 1.20M0.95M0.59M0.51M0.50M0.91M0.63M0.69M0.66M0.62M0.76M1.97M1.83M0.97M1.48M2.56M
Non-Interest Income 6.10M6.30M6.92M7.97M7.42M7.36M7.42M7.90M8.66M7.74M8.39M11.42M12.30M9.74M11.61M15.40M
Operating Items
Amortization - Intangibles 2.19M2.94M3.67M3.70M3.40M3.35M3.15M2.97M2.41M1.74M1.49M1.87M2.20M2.45M2.26M2.09M
Depreciation & Amortization - Total 0.44M0.45M0.45M0.41M0.49M0.36M0.51M0.64M0.60M0.54M0.67M0.76M0.52M0.56M0.82M1.04M
Wages, Salaries and Other 9.47M9.85M10.00M11.02M11.39M11.51M12.50M16.53M17.66M19.09M20.46M24.19M25.90M27.84M34.99M39.35M
Rent Expense 1.18M1.22M1.33M1.26M1.27M1.29M1.42M1.90M1.99M2.13M2.17M2.56M2.97M3.14M4.12M5.01M
Restructuring Costs 0.06M0.24M1.10M0.17M0.47M2.18M0.29M9.27M
Other Operating Expenses 16.40M16.37M16.63M17.75M17.99M14.02M8.64M12.07M26.56M28.89M22.25M23.27M38.06M40.70M50.61M1.10M
Operating Expenses 18.01M18.04M18.41M19.43M19.81M20.16M23.43M28.67M29.31M31.56M33.34M40.85M41.55M44.69M64.82M65.59M
Operating Income 4.98M5.59M6.31M5.82M5.76M4.88M5.33M6.50M4.50M4.89M6.38M7.41M7.45M4.51M7.07M
EBIT 25.78M4.98M5.59M6.31M5.82M5.76M4.88M5.33M6.50M4.50M4.89M6.38M7.41M7.45M4.51M7.07M
Non-operating items
Interest & Investment Income 0.01M0.02M0.01M
Non Operating Income 0.22M0.23M0.19M0.27M0.23M0.34M0.10M0.04M0.03M
Net income details
EBT 12.55M14.66M16.44M18.55M17.13M16.94M14.35M15.67M19.06M21.44M23.31M30.37M35.32M35.49M21.52M33.68M
Tax Provisions 2.68M3.16M3.61M4.39M3.75M3.56M2.91M3.03M6.03M3.84M3.82M5.26M6.20M6.47M3.70M5.87M
Profit After Tax 9.86M11.50M12.83M14.21M13.38M13.38M11.63M12.64M13.03M18.03M19.49M25.10M29.12M29.06M17.81M27.82M
Equity Income 0.12M-0.04M0.34M-0.25M-0.16M0.15M
Income from Continuing Operations 9.86M11.50M12.83M14.16M13.38M13.38M11.43M12.64M13.03M17.60M19.49M25.10M29.12M29.02M17.81M27.82M
Consolidated Net Income 9.86M11.50M12.83M14.16M13.38M13.38M11.43M12.64M13.03M17.60M19.49M25.10M29.12M29.02M17.81M27.82M
Income towards Parent Company 9.86M11.50M12.83M14.16M13.38M13.38M11.43M12.64M13.03M17.60M19.49M25.10M29.12M29.02M17.81M27.82M
Net Income towards Common Stockholders 9.86M11.50M12.83M14.16M13.38M13.38M11.43M12.64M13.03M17.60M19.49M25.10M29.12M29.02M17.81M27.82M
Additional items
EPS (Basic) 3.373.904.164.614.384.363.603.573.675.045.426.467.247.174.025.86
EPS (Weighted Average and Diluted) 3.904.164.604.384.363.603.573.675.045.416.467.247.174.025.85
Shares Outstanding (Weighted Average) 3.67M4.04M4.07M4.05M4.75M4.76M
Tax Rate 21.38%21.53%21.96%23.67%21.91%21.00%20.30%19.36%31.65%17.90%16.39%17.33%17.55%18.23%17.22%17.41%