|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.42M | 21.27M | 24.73M | 27.53M | 31.66M | 25.65M | 25.51M | 22.50M | 21.87M | 13.60M | 12.40M | 9.65M | 7.89M | 3.75M | -9.79M | 4.33M | 7.19M | 2.23M | 10.06M | 5.34M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.54M | 25.37M | 25.96M | 26.14M | 26.86M | 28.38M | 29.62M | 29.53M | 29.43M | 29.02M | 28.75M | 28.53M | 28.21M | 27.39M | 27.53M | 27.47M | 27.31M | 25.45M | 25.17M | 24.76M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.66M | 0.59M | 0.77M | 0.15M | 0.84M | 0.57M | 0.54M | 0.51M | 0.12M | 0.67M | 0.31M | 0.31M | 0.42M | 0.99M | 0.01M | | 1.19M | -0.18M | 0.69M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | -2.62M | 4.47M | 1.75M | 3.05M | 0.62M | 4.36M | 0.78M | -5.09M | -6.85M | 11.15M | -3.52M | 4.99M | -7.50M | 6.02M | -1.21M | -1.73M | -12.48M | 0.61M | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.80M | 44.54M | 43.30M | 39.94M | 58.73M | 64.55M | 56.27M | 49.23M | 48.97M | 28.13M | 38.05M | 45.72M | 35.82M | 29.48M | 23.79M | 36.22M | 33.15M | 18.54M | 5.58M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 0.26M | -3.50M | 13.00M | 13.50M | 11.50M | -33.40M | 11.80M | 11.90M | 15.30M | 15.70M | 16.10M | 16.20M | 9.50M | 27.53M | 27.47M | 27.31M | 25.45M | 25.17M | 24.76M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 7.21M | 1.94M | 26.26M | 11.36M | -12.96M | -1.11M | -9.13M | -3.95M | 7.60M | -7.26M | -6.03M | -3.16M | -7.44M | -3.21M | 3.57M | -3.16M | 2.62M | -2.37M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | 1.14M | -2.36M | 5.57M | 14.36M | -5.56M | -10.63M | -6.69M | 8.61M | -0.68M | -4.85M | 2.20M | 0.69M | -6.96M | 1.30M | -0.76M | 3.09M | 6.19M | -10.02M | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.28M | 2.95M | 2.36M | 6.34M | -1.00M | 0.10M | 0.91M | -8.35M | 1.46M | -1.89M | -1.70M | 2.81M | -1.89M | -1.02M | -2.95M | 4.96M | -0.25M | 6.65M | -14.75M | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.87M | -0.35M | 2.67M | -0.89M | 5.93M | -1.14M | 4.33M | -2.23M | 5.87M | -1.23M | 1.54M | -1.81M | 7.49M | -2.56M | 0.94M | -2.39M | 0.27M | 4.20M | 0.03M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.83M | -95.55M | 2.07M | 9.35M | -4.73M | 105.92M | -96.47M | 2.11M | 116.19M | -110.71M | 1.03M | 28.44M | 63.44M | 78.14M | 57.81M | 16.45M | -13.78M | 0.67M | 138.29M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.10M | 19.53M | -58.52M | | | | 41.70M | 0.01M | 33.99M | -33.98M | 67.99M | 0.01M | 47.65M | 20.03M | -67.60M | 10.48M | -10.48M | | 0.05M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44.02M | -40.70M | -21.59M | 0.41M | -35.41M | -57.41M | -42.54M | -28.28M | -60.36M | -35.83M | -48.07M | -20.25M | -27.78M | -59.22M | -44.89M | -8.41M | -33.12M | 5.79M | -7.13M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.06M | 0.32M | 0.77M | 0.15M | 0.84M | 0.24M | 0.54M | 0.51M | 0.12M | 0.05M | 0.31M | 0.31M | 0.42M | 0.26M | 0.01M | | | 0.24M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.69M | -0.61M | -48.61M | -30.82M | -21.47M | -4.02M | -4.62M | -5.26M | -4.37M | -4.76M | -4.83M | -4.96M | -4.58M | -4.46M | -4.62M | -5.16M | -4.89M | -4.89M | -4.65M | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 0.03M | 48.11M | 4.97M | 4.87M | 4.87M | 4.89M | 4.87M | 4.88M | 4.88M | 4.87M | 4.88M | 4.88M | 4.89M | 4.85M | 4.90M | 4.88M | 4.89M | 4.93M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.91M | 3.23M | -26.91M | 9.53M | 1.85M | 3.12M | 9.11M | 15.69M | -15.76M | -12.46M | -14.85M | 20.52M | 3.47M | -34.21M | -25.72M | 22.64M | -4.85M | 19.43M | -6.21M | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.03M | 140.09M | 41.22M | 30.59M | 63.46M | -41.37M | 152.74M | 47.13M | -67.22M | 138.84M | 37.02M | 17.28M | -27.62M | -48.66M | -34.02M | 19.76M | 46.94M | 17.87M | -132.71M | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.91M | 3.23M | -26.91M | 9.53M | 1.85M | 3.12M | 9.11M | 15.69M | -15.76M | -12.46M | -14.85M | 20.52M | 3.47M | -34.21M | -25.72M | 22.64M | -4.85M | 19.43M | -6.21M | |