|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.01M | 21.42M | 21.27M | 28.80M | 27.53M | 31.66M | 25.65M | 25.51M | 22.50M | 21.87M | 13.60M | 12.40M | 9.65M | 7.89M | 3.75M | 5.63M | 4.33M | 7.19M | 2.23M | -13.62M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.69M | 25.54M | 25.37M | 25.96M | 26.14M | 26.86M | 28.38M | 29.62M | 29.53M | 29.43M | 29.02M | 28.75M | 28.53M | 28.21M | 27.39M | 27.53M | 27.47M | 27.31M | 25.45M | 25.17M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.93M | 0.57M | 0.66M | 0.37M | 1.20M | 0.66M | 0.59M | 0.35M | 1.00M | 0.50M | 0.46M | 0.35M | 1.01M | 0.42M | 0.45M | 0.41M | 0.92M | 0.15M | 0.42M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.13M | -2.62M | 4.47M | 1.75M | 3.05M | 0.62M | 6.45M | 0.78M | -5.09M | -6.85M | -3.42M | -3.52M | 4.99M | -7.50M | -9.41M | -1.21M | -1.73M | -12.48M | -1.90M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 7.77M | 8.89M | -17.18M | 0.04M | 9.01M | -7.43M | 0.47M | 0.93M | | -0.88M | 0.88M | 0.05M | 2.31M | -1.98M | -0.33M | 0.28M | | 14.22M | -14.49M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.57M | 39.80M | 44.54M | 43.30M | 39.94M | 58.73M | 64.55M | 56.27M | 49.23M | 48.97M | 28.13M | 38.05M | 45.72M | 35.82M | 29.48M | 23.79M | 36.22M | 33.15M | 18.54M | 5.58M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.20M | 10.70M | 10.60M | 5.46M | 13.00M | 1.90M | 11.50M | 15.50M | 15.30M | 1.80M | 0.46M | 56.10M | 16.10M | 0.51M | 1.50M | 27.53M | 27.47M | 27.31M | 25.45M | 25.17M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.24M | 3.35M | 7.21M | 1.94M | 26.26M | 11.36M | -12.96M | -1.11M | -9.13M | -3.95M | 7.60M | -7.26M | -6.03M | -3.16M | -7.44M | -3.21M | 3.57M | -3.16M | 2.62M | -2.37M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | -0.28M | 7.11M | -5.08M | 0.58M | 19.35M | -16.28M | 8.24M | 3.22M | -1.30M | -1.38M | 0.73M | 2.20M | -4.92M | -1.35M | 1.63M | -0.76M | 3.09M | -5.26M | 1.43M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | 3.28M | 2.95M | 2.36M | 6.34M | -1.00M | 0.10M | 0.91M | -8.35M | 1.46M | -1.89M | -1.70M | 2.81M | -1.89M | -1.02M | -2.95M | 4.96M | -0.25M | 6.65M | -14.75M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.45M | 4.87M | -0.35M | 2.67M | -0.89M | 5.93M | -1.14M | 4.33M | -2.23M | 5.87M | -1.23M | 1.54M | -1.81M | 7.49M | -2.56M | 0.94M | -2.39M | 0.27M | 4.20M | 0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.47M | 1.81M | 2.07M | 2.57M | 2.05M | 105.92M | 52.02M | 2.11M | 116.19M | -110.71M | 1.03M | 1.84M | 90.04M | -87.02M | 222.97M | 2.39M | 0.28M | 0.67M | -0.41M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | 25.10M | 19.53M | 17.07M | 12.37M | 11.49M | 4.67M | 13.17M | 0.01M | 33.99M | 17.12M | 16.88M | 10.07M | 37.58M | -47.65M | 81.05M | | 34.34M | -34.34M | 0.05M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.42M | -44.02M | -40.70M | -21.59M | 0.41M | -35.41M | -57.41M | -42.54M | -28.28M | -60.36M | -35.83M | -48.07M | -20.25M | -27.78M | -59.22M | -44.89M | -8.41M | -33.12M | 5.79M | -7.13M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | -3.69M | -0.61M | -48.61M | -30.82M | -21.47M | -4.02M | -4.62M | -5.26M | -4.37M | -4.76M | -4.83M | -4.96M | -4.58M | -4.46M | -4.62M | -5.16M | -4.89M | -4.89M | -4.65M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 3.29M | 0.03M | 48.11M | 4.97M | 4.87M | 4.87M | 4.85M | 4.87M | 4.93M | 4.83M | 4.87M | 4.88M | 4.88M | 4.89M | 4.85M | 4.89M | 4.91M | 4.87M | 4.93M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46M | -7.91M | 3.23M | -26.91M | 9.53M | 1.85M | 3.12M | 9.11M | 15.69M | -15.76M | -12.46M | -14.85M | 20.52M | 3.47M | -34.21M | -25.72M | 22.64M | -4.85M | 19.43M | -6.21M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.52M | 39.33M | 42.73M | 41.22M | 37.37M | 56.68M | -41.37M | 4.25M | 47.13M | -67.22M | 138.84M | 37.02M | 43.88M | -54.22M | 116.50M | -199.18M | 33.83M | 32.87M | 17.87M | 6.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.46M | -7.91M | 3.23M | -26.91M | 9.53M | 1.85M | 3.12M | 9.11M | 15.69M | -15.76M | -12.46M | -14.85M | 20.52M | 3.47M | -34.21M | -25.72M | 22.64M | -4.85M | 19.43M | -6.21M |