|
Assets Growth (1y)
|
| | | | | 2.23% | | 7.20% | 7.30% | 4.26% | 3.54% | 5.27% | 3.28% | 7.17% | 5.51% | 7.99% | 9.29% | 9.63% | 8.26% | 9.33% | 11.19% | 9.55% | 5.13% | 2.11% | 2.53% | 3.52% | 8.34% | 6.86% | 4.70% | 5.61% | 7.66% | 8.03% | 10.20% | 9.20% | 8.79% | 9.96% | 4.78% | 5.66% | 6.51% | 5.55% | 10.00% | 4.40% | 3.69% | 5.18% | 5.16% | 4.70% | 3.51% | 4.16% | 3.91% | 10.91% | 10.60% | 9.01% | 6.23% | 2.55% | 1.40% | 0.58% | 0.28% | -2.18% | -0.98% | -1.79% | -2.44% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 4.53% | | 6.82% | 6.59% | 7.00% | 5.75% | 7.52% | 7.87% | 8.78% | 6.29% | 6.43% | 7.61% | 7.53% | 7.23% | 6.06% | 6.08% | 6.20% | 7.03% | 5.63% | 5.76% | 6.08% | 8.26% | 8.28% | 6.53% | 6.81% | 7.65% | 7.83% | 8.30% | 6.40% | 6.31% | 6.88% | 6.62% | 4.92% | 4.56% | 4.96% | 6.32% | 6.63% | 5.88% | 6.09% | 5.10% | 5.99% | 5.10% | 4.52% | 3.45% | 3.62% | 3.56% | 2.50% | 1.30% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.53% | | 6.35% | 6.67% | 6.80% | 6.14% | 6.28% | 6.14% | 7.07% | 6.97% | 6.83% | 7.53% | 7.47% | 7.63% | 7.22% | 6.63% | 6.68% | 7.28% | 6.47% | 6.40% | 5.66% | 6.98% | 7.10% | 6.94% | 5.90% | 6.01% | 6.55% | 6.78% | 6.94% | 6.58% | 6.75% | 6.00% | 5.61% | 5.10% | 4.86% | 5.07% | 3.99% | 3.58% | 3.36% | 2.58% |
|
Assets (QoQ)
|
| | | | 1.42% | 0.59% | 4.32% | 0.73% | 1.52% | -2.26% | 3.60% | 2.41% | -0.40% | 1.42% | 2.00% | 4.82% | 0.79% | 1.74% | 0.72% | 5.86% | 2.50% | 0.24% | -3.35% | 2.81% | 2.93% | 1.21% | 1.15% | 1.41% | 0.85% | 2.08% | 3.12% | 1.75% | 2.88% | 1.15% | 2.74% | 2.85% | -1.96% | 2.00% | 3.56% | 1.93% | 2.17% | -3.19% | 2.85% | 3.39% | 2.15% | -3.62% | 1.69% | 4.03% | 1.91% | 2.87% | 1.41% | 2.53% | -0.69% | -0.69% | 0.27% | 1.70% | -0.98% | -3.12% | 1.50% | 0.86% | -1.63% |
|
Capital Expenditures Growth (1y)
|
| | | | 275.75% | -183.68% | 3,128.48% | -642.65% | -184.14% | -123.01% | 13.85% | 21.01% | 13.53% | 1,230.23% | -78.13% | 121.71% | 81.74% | 32.16% | 486.91% | 3,420.76% | 12,537.00% | -73.01% | -7.34% | -2.12% | -36.16% | 26.48% | 73.85% | -7.91% | 29.25% | -68.16% | 14.94% | 9.71% | -22.57% | 118.86% | -65.09% | -0.01% | 45.77% | 89.82% | 235.03% | -34.12% | -5.09% | -51.43% | -31.44% | 118.79% | -7.25% | 30.97% | -69.06% | -34.67% | -3.58% | 42.17% | 352.93% | 69.31% | -11.79% | 22.95% | -32.85% | -16.45% | 57.26% | -9.61% | -42.15% | -10.65% | -37.83% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -8.54% | 318.89% | 112.10% | -2.37% | -28.72% | 228.07% | 13.48% | 100.31% | 178.66% | 82.03% | 5.95% | 111.66% | 154.57% | -23.31% | 111.45% | 216.60% | 371.20% | -52.28% | 22.79% | -0.37% | -13.87% | -4.12% | -11.31% | 0.34% | 13.42% | 9.78% | 10.36% | -10.26% | 2.32% | 26.36% | -7.10% | 12.96% | 8.67% | 6.49% | -10.76% | -1.98% | -5.32% | -3.30% | -1.32% | 34.26% | -7.60% | 31.80% | -2.01% | -2.60% | 10.18% | 16.47% | 20.72% | 8.12% | -4.81% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 98.79% | 94.03% | 112.19% | 100.09% | 60.19% | 67.97% | 18.68% | 49.40% | 78.66% | 29.37% | 18.90% | 57.07% | 75.21% | -20.66% | 30.56% | 103.40% | 159.57% | -14.70% | 16.71% | -8.21% | -2.44% | -4.06% | 9.89% | 7.81% | 5.13% | -3.39% | -22.19% | 0.65% | -0.85% | 30.31% | 2.36% | 9.78% | 1.76% | 16.11% | 16.67% | 5.90% | 3.32% | 0.10% | -17.89% | 12.56% | -5.06% |
|
Capital Expenditures (QoQ)
|
| 45.07% | 65.88% | 419.57% | 193.40% | -188.66% | 464.30% | -157.26% | 54.51% | -135.00% | 285.99% | -139.73% | 50.20% | 3,171.57% | -96.40% | -60.57% | -141.89% | 22,330.54% | -84.02% | 136.56% | 47.96% | -51.76% | -45.12% | 149.90% | -3.50% | -4.42% | -24.57% | 32.37% | 35.44% | -76.45% | 172.25% | 26.35% | -4.40% | -33.44% | -56.58% | 261.92% | 39.36% | -13.33% | -23.36% | -28.83% | 100.76% | -55.65% | 8.19% | 127.13% | -14.90% | -37.37% | -74.44% | 379.58% | 25.60% | -7.65% | -18.58% | 79.27% | -34.56% | 28.71% | -55.53% | 123.05% | 23.17% | -26.02% | -71.54% | 244.52% | -14.29% |
|
Cash & Equivalents Growth (1y)
|
| | | 321.08% | 369.43% | 292.40% | 218.84% | -65.01% | -75.01% | -83.32% | -64.74% | -87.90% | -79.09% | 293.03% | 113.64% | 50.55% | -82.56% | -99.10% | 12.35% | 370.61% | -22.46% | 252.85% | -94.67% | -95.38% | 20.69% | 12.44% | 684.17% | 4,735.58% | 562.29% | 3,135.86% | 14.70% | 118.76% | 2,983.61% | 259.46% | 722.52% | 276.28% | 13.27% | -44.57% | -57.75% | -9.02% | 118.08% | 110.19% | 145.14% | 7.10% | -4.96% | -13.81% | -24.90% | -15.24% | -14.79% | 41.42% | 44.74% | 17.78% | -4.79% | -33.98% | -23.43% | -4.13% | -36.84% | -67.55% | -45.88% | -54.60% | 15.11% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -43.72% | -37.40% | 37.02% | 33.92% | -60.06% | -79.11% | -81.92% | -5.41% | -5.01% | -69.53% | -50.00% | -49.62% | -31.07% | -45.35% | -67.06% | -22.29% | 119.12% | 83.69% | 404.47% | -21.75% | 69.74% | 526.99% | 407.60% | 319.80% | 635.60% | 513.86% | 300.98% | 58.56% | 95.65% | 323.89% | 61.18% | 104.24% | 54.20% | 32.90% | 0.14% | -8.03% | -6.18% | 20.88% | 36.83% | 38.64% | 2.25% | -8.30% | -6.99% | -5.93% | -1.46% | -19.98% | -32.84% | -15.66% | -19.97% | -11.54% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.78% | -49.40% | -39.39% | -32.15% | -57.50% | -61.43% | -52.80% | -18.77% | 13.89% | -25.72% | 35.38% | 2.84% | 103.21% | 101.65% | 32.98% | 34.66% | 144.07% | 193.14% | 203.09% | 10.74% | 75.70% | 260.49% | 173.26% | 138.17% | 229.41% | 243.67% | 159.11% | 48.98% | 46.72% | 128.05% | 38.54% | 56.07% | 29.63% | 13.75% | -1.28% | -2.92% | -1.39% | 1.21% | -11.31% | 2.00% | -14.19% | -10.93% |
|
Cash & Equivalents (QoQ)
|
22.65% | 21.42% | 51.55% | 86.58% | 36.73% | 1.50% | 23.14% | -79.53% | -2.32% | -32.26% | 160.32% | -92.98% | 68.82% | 1,173.32% | 41.50% | -95.05% | -80.44% | -34.22% | 17,542.28% | -79.27% | -96.78% | 199.31% | 166.36% | -82.01% | -15.87% | 178.86% | 1,757.58% | 10.95% | -88.48% | 1,262.47% | -34.15% | 111.61% | 62.43% | 58.83% | 50.67% | -3.20% | -51.11% | -22.28% | 14.86% | 108.44% | 17.20% | -25.09% | 33.96% | -8.93% | 4.00% | -32.07% | 16.72% | 2.78% | 4.56% | 12.74% | 19.46% | -16.37% | -15.47% | -21.82% | 38.56% | 4.71% | -44.31% | -59.83% | 131.11% | -12.16% | 41.18% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 63.95% | -145.13% | -211.75% | -472.32% | -82.91% | 56.57% | 13.76% | -2.99% | 53.76% | 4.90% | -63.42% | -16.50% | -148.93% | -134.17% | 68.38% | 24.04% | -134.48% | 7.90% | -41.27% | 17.63% | 51.55% | -31.98% | -119.43% | 13.68% | -27.04% | 60.27% | -30.67% | -22.24% | 19.93% | -41.63% | 75.41% | -22.81% | -77.71% | -162.48% | -443.82% | 42.21% | 34.45% | 70.07% | 52.45% | -95.15% | -17.78% | -71.68% | 102.35% | 19.55% | -41.05% | -97.03% | -7,014.43% | -70.44% | 37.59% | -12.99% | 28.40% | 53.98% | -65.28% | 6.61% | 58.45% | -19.22% | 109.77% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 32.69% | -0.41% | -63.79% | -90.07% | -28.17% | 1.11% | 23.62% | 3.05% | -39.23% | -27.06% | 9.96% | 10.01% | -41.42% | -41.72% | 0.66% | 18.56% | -13.01% | 21.54% | -59.41% | 4.57% | 21.01% | 9.44% | 10.99% | -9.02% | -21.82% | -13.89% | -20.45% | 4.63% | 2.29% | -3.62% | 14.01% | -11.47% | -11.12% | -10.49% | 27.25% | 3.19% | -2.88% | -0.41% | 8.26% | -38.83% | -1.21% | -56.35% | -5.15% | 14.23% | -13.31% | -27.63% | -182.60% | 2.21% | 28.07% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.22% | -16.90% | -14.44% | -33.85% | -19.05% | -3.29% | -6.68% | 8.31% | -10.69% | -1.47% | -15.92% | 5.12% | -23.53% | -9.88% | 20.63% | 4.11% | -15.48% | -12.42% | -40.20% | 9.21% | 10.50% | 10.21% | -12.76% | -7.88% | -6.90% | 5.37% | 15.09% | -6.37% | -9.15% | -30.35% | -0.64% | -13.69% | -3.85% | -24.60% | -24.62% | 6.58% | -2.35% | -1.33% | 25.49% | -7.98% | 16.73% |
|
Cash from Investing Activities (QoQ)
|
| 70.81% | 50.70% | -44.07% | -73.89% | -98.47% | 37.30% | -164.49% | 44.43% | 52.88% | -24.51% | -215.87% | 75.05% | 3.08% | -113.97% | -125.16% | 46.69% | 8.83% | 71.11% | -440.86% | -64.58% | 64.19% | 55.68% | -215.35% | 3.19% | 2.46% | 26.31% | -24.05% | -42.48% | 69.49% | -142.34% | -16.04% | 6.67% | 46.03% | 57.92% | -479.48% | -35.06% | 20.29% | 12.82% | 38.42% | -53.20% | 63.61% | -38.48% | -152.75% | 7.54% | 46.95% | 101.89% | -8,758.44% | -62.12% | 25.90% | 33.52% | -113.43% | 40.64% | -34.16% | 57.88% | -37.17% | -113.21% | 24.20% | 81.26% | -293.62% | 117.47% |
|
Cash from Operations Growth (1y)
|
| | | | -16.66% | 36.83% | -29.34% | 39.88% | 24.55% | -10.65% | 11.20% | 27.59% | -20.80% | 2.58% | 25.07% | -48.92% | -1.95% | 1.07% | 93.26% | 41.15% | 67.61% | 15.52% | 3.58% | 34.77% | -18.64% | 8.38% | -31.58% | 9.81% | 22.27% | -8.00% | -38.47% | 60.43% | 51.65% | 54.98% | 62.32% | -15.21% | 4.91% | -18.21% | 15.55% | 61.68% | 7.93% | 1.31% | 0.21% | -34.32% | -12.04% | 24.09% | -8.33% | 47.58% | 44.92% | 29.96% | 23.26% | -16.62% | -56.42% | -32.39% | -7.13% | -26.85% | 4.78% | -37.46% | -20.79% | -7.45% | -37.11% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -6.32% | 7.84% | -0.58% | -3.04% | -1.11% | -2.52% | 39.04% | -2.74% | 9.18% | 6.20% | 35.79% | -0.95% | 10.17% | 8.16% | 11.05% | 27.83% | 18.58% | 4.82% | -24.17% | 33.40% | 14.69% | 15.61% | -11.92% | 14.31% | 24.83% | 5.26% | 4.89% | 30.05% | 19.75% | 8.70% | 23.41% | -3.43% | -0.13% | 0.93% | 2.01% | 16.16% | 11.22% | 17.78% | 4.23% | -6.85% | -17.79% | 2.93% | 1.62% | -3.45% | -12.86% | -18.09% | -3.21% | -17.35% | -34.02% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.20% | 7.93% | 14.49% | 11.64% | 5.69% | 3.01% | 13.75% | 6.37% | 5.30% | 3.61% | 1.06% | 11.35% | 19.91% | 12.53% | 6.47% | 23.23% | 21.54% | 7.86% | -3.94% | 26.62% | 11.30% | 5.07% | -4.57% | 9.67% | 13.05% | 7.95% | 1.18% | 16.35% | 16.96% | 15.67% | 16.26% | 2.07% | -8.85% | -2.01% | 3.97% | -0.90% | -8.88% | -7.13% | -3.59% | -11.36% | -18.21% |
|
Cash from Operations (QoQ)
|
| -15.20% | 50.42% | -48.32% | 26.43% | 39.23% | -22.32% | 2.30% | 12.57% | -0.12% | -3.32% | 17.38% | -30.12% | 29.38% | 17.87% | -52.06% | 34.13% | 33.36% | 125.38% | -64.99% | 59.27% | -8.09% | 102.09% | -54.44% | -3.85% | 22.44% | 27.57% | -26.88% | 7.06% | -7.87% | -14.67% | 90.63% | 1.20% | -5.85% | -10.64% | -0.41% | 25.21% | -26.60% | 26.25% | 39.34% | -16.42% | -31.10% | 24.87% | -8.66% | 11.93% | -2.80% | -7.75% | 47.05% | 9.91% | -12.83% | -12.50% | -0.53% | -42.55% | 35.24% | 20.18% | -21.65% | -17.71% | -19.29% | 52.21% | -8.46% | -44.08% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 57.71% | 9.79% | 0.46% | 25.74% | 25.45% | 3,459.13% | 25.40% | 0.36% | 50.36% | -94.97% | 50.81% | 50.72% | 0.60% | -3.24% | 0.36% | 0.72% | 0.60% | -1.32% | -3.11% | -3.57% | -3.10% | -0.97% | 0.74% | 0.86% | 67.57% | 71.69% | 67.07% | 66.99% | 0.37% | -0.07% | 19.93% | 21.74% | 2,613.51% | 18.00% | 34.39% | 32.29% | -91.10% | 2,603.45% | 50.50% | 50.68% | | 7.72% | 50.26% | 46.85% | | -89.83% | -2.03% | 1.19% | -0.74% | -0.25% | 0.14% | -0.85% | 1.16% | 0.20% | 0.39% | 0.33% | 0.29% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 43.82% | 25.27% | 23.85% | 23.90% | 23.81% | 20.10% | 23.81% | 15.07% | 15.02% | -63.65% | 13.61% | 13.55% | -0.65% | -1.85% | -0.68% | -0.68% | 17.77% | 18.83% | 17.71% | 17.55% | 17.68% | 19.33% | 26.38% | 27.04% | 257.36% | 26.50% | 39.12% | 39.07% | 34.31% | 217.08% | 34.36% | 34.38% | | 225.11% | 44.85% | 43.05% | -49.21% | 43.59% | 30.36% | 30.82% | 13.48% | -52.20% | 13.81% | 13.79% | | -53.33% | -0.51% | 0.22% | 0.23% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.66% | 13.42% | 13.06% | 13.06% | 13.09% | 11.10% | 13.12% | 8.18% | 19.83% | -39.41% | 19.81% | 19.78% | 10.53% | 10.16% | 14.44% | 14.77% | 113.62% | 14.62% | 21.32% | 21.21% | 31.52% | 122.23% | 32.49% | 32.52% | | 126.00% | 43.52% | 42.86% | 28.96% | 28.41% | 28.99% | 29.24% | 28.68% | 28.36% | 24.42% | 24.04% | -33.35% | 24.23% | 17.37% | 17.37% | 8.19% |
|
Dividends Paid - Common (QoQ)
|
| 57.35% | 0.00% | 0.00% | 0.23% | 9.55% | -8.51% | 25.17% | 0.00% | 3,007.79% | -96.78% | 0.18% | 49.82% | 3.98% | -3.36% | 0.12% | 0.00% | 0.00% | 0.24% | 0.48% | -0.12% | -1.90% | -1.58% | 0.00% | 0.37% | 0.25% | 0.12% | 0.12% | 66.75% | 2.71% | -2.57% | 0.07% | 0.22% | 2.26% | 16.93% | 1.59% | 2,133.79% | -95.55% | 33.17% | 0.00% | 50.23% | 1,251.32% | -92.59% | 0.12% | | | -89.66% | -2.15% | -0.04% | 0.51% | -0.35% | 1.07% | -1.95% | 1.01% | 0.04% | 0.06% | 0.04% | 0.06% | 0.22% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | -49.00 | -123.00 | 132.00 | 56.00 | 121.00 | -103.00 | -33.00 | 128.00 | 13.00 | 238.00 | 2.00 | -147.00 | -49.00 | -23.00 | 223.00 | 610.00 | 216.00 | 200.00 | 112.00 | -68.00 | 131.00 | 126.00 | -7.00 | -1305.00 | 34.00 | -88.00 | -125.00 | 1,089.00 | -99.00 | 63.00 | 105.00 | 130.00 | -5.00 | -5.00 | -43.00 | -36.00 | 365.00 | 252.00 | 255.00 | 240.00 | -86.00 | -170.00 | -142.00 | -69.00 | -268.00 | -228.00 | -188.00 | -194.00 | -40.00 | -261.00 | -279.00 | -331.00 | -467.00 | -321.00 | -169.00 | -140.00 | 60.00 | -55.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 85.00 | 12.00 | 100.00 | 37.00 | 86.00 | 111.00 | 191.00 | 591.00 | 180.00 | 415.00 | 336.00 | 394.00 | 298.00 | 303.00 | 327.00 | -764.00 | 381.00 | 238.00 | -21.00 | -285.00 | 66.00 | 101.00 | -28.00 | -87.00 | -69.00 | -30.00 | -63.00 | 1,183.00 | 262.00 | 310.00 | 318.00 | 334.00 | 274.00 | 77.00 | 71.00 | 135.00 | 11.00 | -146.00 | -74.00 | -23.00 | -394.00 | -659.00 | -609.00 | -594.00 | -775.00 | -810.00 | -636.00 | -665.00 | -446.00 | -637.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 253.00 | 189.00 | 435.00 | 578.00 | 432.00 | 437.00 | 296.00 | -783.00 | 345.00 | 453.00 | 204.00 | 178.00 | 234.00 | 278.00 | 307.00 | 455.00 | 277.00 | 296.00 | 41.00 | -191.00 | 427.00 | 348.00 | 185.00 | 117.00 | 210.00 | 52.00 | 51.00 | 1,353.00 | -93.00 | -89.00 | -12.00 | 70.00 | -34.00 | -412.00 | -396.00 | -390.00 | -496.00 | -728.00 | -522.00 | -494.00 | -801.00 | -1035.00 |
|
EBITDA Margin (QoQ)
|
45.00 | -133.00 | -112.00 | 151.00 | -29.00 | 122.00 | -188.00 | 217.00 | -253.00 | 192.00 | -27.00 | 102.00 | -28.00 | -45.00 | -176.00 | 200.00 | -3.00 | 202.00 | 211.00 | -194.00 | -19.00 | 113.00 | 31.00 | 6.00 | -24.00 | -20.00 | -1267.00 | 1,345.00 | -146.00 | -58.00 | -53.00 | 157.00 | 16.00 | -15.00 | -28.00 | 23.00 | 15.00 | -53.00 | -21.00 | 424.00 | -98.00 | -50.00 | -37.00 | 98.00 | -182.00 | -21.00 | 36.00 | -101.00 | -142.00 | 19.00 | 30.00 | 53.00 | -363.00 | 1.00 | -22.00 | -83.00 | -217.00 | 153.00 | 7.00 | 117.00 | -333.00 |
|
EBIT Growth (1y)
|
| | | 23.56% | 11.27% | 42.70% | 25.10% | 16.94% | -11.44% | 2.01% | 31.72% | -1.22% | 38.75% | -4.00% | -31.09% | -1.44% | -4.48% | 29.24% | 100.36% | 9.50% | 10.06% | -7.05% | -18.40% | 4.34% | 3.59% | -4.62% | -1.32% | 5.37% | -12.42% | -1.38% | -2.47% | 17.05% | 45.85% | 36.31% | 30.45% | 9.44% | 5.48% | -3.84% | 1.69% | 26.63% | 21.79% | 36.04% | 33.09% | 12.92% | 16.79% | 20.03% | 49.42% | 43.55% | 18.49% | 6.87% | -19.10% | -31.08% | -48.97% | -52.24% | -57.77% | -64.65% | -75.22% | -57.04% | -52.17% | -2.41% | -35.86% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 12.59% | 10.99% | 11.80% | 4.33% | 4.42% | 5.49% | 8.17% | 22.06% | 2.16% | 13.41% | 4.87% | 4.05% | 4.04% | 2.88% | 4.64% | 17.28% | 6.38% | -0.05% | -4.38% | -7.74% | 8.77% | 9.78% | 8.64% | 7.88% | 10.51% | 10.45% | 8.93% | 8.96% | 17.50% | 23.28% | 21.26% | 20.86% | 16.10% | 14.48% | 16.23% | 26.45% | 27.09% | 19.01% | 20.39% | 17.17% | 3.76% | -10.95% | -15.07% | -20.08% | -29.54% | -46.89% | -39.70% | -45.33% | -38.05% | -56.72% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.03% | 7.53% | 10.92% | 13.17% | 5.40% | 6.00% | 2.33% | 7.92% | 3.23% | 5.76% | 1.64% | 1.63% | 6.79% | 6.83% | 9.03% | 15.47% | 9.05% | 8.96% | 2.76% | 0.82% | 12.27% | 11.19% | 10.90% | 11.18% | 14.05% | 13.89% | 16.12% | 20.80% | 21.33% | 20.99% | 17.99% | 16.37% | 9.14% | -1.93% | -4.33% | -7.13% | -12.94% | -26.60% | -18.57% | -20.14% | -17.36% | -35.43% |
|
EBIT Margin Growth (1y)
|
| | | 21.00 | -65.00 | 153.00 | 76.00 | 95.00 | -109.00 | -24.00 | 134.00 | -33.00 | 216.00 | -31.00 | -220.00 | -45.00 | -57.00 | 182.00 | 531.00 | 98.00 | 77.00 | -42.00 | -201.00 | 24.00 | 35.00 | -61.00 | -67.00 | 18.00 | -109.00 | -58.00 | -78.00 | 17.00 | 188.00 | 174.00 | 164.00 | 15.00 | -19.00 | -93.00 | -66.00 | 249.00 | 198.00 | 259.00 | 251.00 | 38.00 | 4.00 | 25.00 | 172.00 | 15.00 | -93.00 | -133.00 | -275.00 | -255.00 | -424.00 | -433.00 | -483.00 | -583.00 | -437.00 | -292.00 | -228.00 | 18.00 | -56.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 82.00 | 41.00 | 98.00 | -10.00 | 16.00 | 50.00 | 127.00 | 445.00 | 19.00 | 236.00 | 109.00 | 110.00 | 77.00 | 55.00 | 79.00 | 263.00 | 140.00 | 3.00 | -160.00 | -346.00 | 59.00 | 114.00 | 55.00 | 19.00 | 51.00 | 60.00 | 23.00 | 20.00 | 281.00 | 367.00 | 340.00 | 349.00 | 302.00 | 183.00 | 192.00 | 357.00 | 302.00 | 109.00 | 151.00 | 149.00 | -202.00 | -513.00 | -541.00 | -585.00 | -822.00 | -954.00 | -858.00 | -986.00 | -819.00 | -917.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 135.00 | 62.00 | 238.00 | 320.00 | 138.00 | 162.00 | 24.00 | 177.00 | 62.00 | 162.00 | -10.00 | -35.00 | 112.00 | 134.00 | 195.00 | 349.00 | 173.00 | 172.00 | -80.00 | -249.00 | 324.00 | 292.00 | 221.00 | 204.00 | 337.00 | 262.00 | 308.00 | 443.00 | 334.00 | 278.00 | 232.00 | 246.00 | 63.00 | -335.00 | -374.00 | -400.00 | -535.00 | -752.00 | -573.00 | -562.00 | -766.00 | -1005.00 |
|
EBIT Margin (QoQ)
|
46.00 | -112.00 | -113.00 | 200.00 | -41.00 | 107.00 | -189.00 | 218.00 | -245.00 | 192.00 | -32.00 | 51.00 | 4.00 | -54.00 | -221.00 | 226.00 | -8.00 | 184.00 | 129.00 | -208.00 | -28.00 | 65.00 | -31.00 | 17.00 | -17.00 | -31.00 | -37.00 | 103.00 | -145.00 | 21.00 | -57.00 | 198.00 | 26.00 | 7.00 | -67.00 | 49.00 | -8.00 | -67.00 | -40.00 | 364.00 | -60.00 | -5.00 | -48.00 | 151.00 | -93.00 | 15.00 | 99.00 | -6.00 | -201.00 | -24.00 | -43.00 | 14.00 | -371.00 | -33.00 | -93.00 | -86.00 | -225.00 | 112.00 | -29.00 | 161.00 | -299.00 |
|
EBIT (QoQ)
|
8.63% | -9.11% | -16.16% | 49.28% | -2.18% | 16.56% | -26.50% | 39.54% | -25.92% | 34.26% | -5.09% | 4.65% | 4.05% | -7.10% | -31.88% | 49.68% | 0.85% | 25.69% | 5.61% | -18.20% | 1.36% | 6.15% | -7.30% | 4.61% | 0.63% | -2.26% | -4.09% | 11.70% | -16.36% | 10.07% | -5.16% | 34.05% | 4.23% | 2.87% | -9.24% | 12.47% | 0.45% | -6.22% | -4.02% | 40.06% | -3.39% | 4.75% | -6.10% | 18.83% | -0.08% | 7.65% | 16.89% | 14.16% | -17.52% | -2.91% | -11.51% | -2.75% | -38.93% | -9.13% | -21.76% | -18.58% | -57.20% | 57.58% | -12.90% | 66.14% | -71.87% |
|
EBT Growth (1y)
|
| | | 23.99% | 11.94% | 43.05% | 25.69% | 16.98% | -11.53% | 1.93% | 31.58% | -0.17% | 39.99% | -3.34% | -30.39% | 2.03% | -3.74% | 26.19% | 97.94% | 4.51% | 7.24% | -6.89% | -19.58% | 2.71% | 2.10% | -6.14% | -0.81% | 6.22% | -10.46% | 0.95% | -0.10% | 18.89% | 46.93% | 39.00% | 30.68% | 10.77% | 6.15% | -3.66% | 0.66% | 24.24% | 20.35% | 34.24% | 32.43% | 12.89% | 16.74% | 20.03% | 49.39% | 43.63% | 19.39% | 8.50% | -16.76% | -28.51% | -46.38% | -50.38% | -56.30% | -62.49% | -71.55% | -56.91% | -52.41% | -7.44% | -43.15% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.13% | 11.50% | 12.12% | 4.81% | 6.02% | 6.04% | 7.53% | 21.94% | 2.11% | 13.06% | 4.33% | 3.48% | 3.08% | 1.77% | 3.31% | 16.45% | 4.47% | -0.66% | -4.09% | -7.29% | 9.06% | 10.34% | 9.62% | 8.99% | 11.84% | 11.78% | 10.57% | 9.53% | 17.84% | 23.36% | 21.59% | 20.32% | 15.82% | 14.25% | 15.79% | 25.81% | 26.30% | 18.81% | 20.47% | 18.09% | 5.05% | -9.25% | -13.54% | -18.40% | -27.24% | -43.32% | -38.55% | -44.27% | -37.15% | -55.74% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.08% | 7.43% | 10.61% | 12.88% | 5.05% | 5.47% | 1.67% | 7.66% | 3.04% | 5.73% | 1.48% | 1.89% | 6.70% | 6.76% | 9.13% | 15.56% | 8.47% | 8.87% | 3.39% | 0.95% | 12.29% | 11.41% | 11.24% | 11.53% | 14.43% | 14.43% | 16.85% | 21.05% | 21.55% | 21.21% | 18.55% | 16.72% | 9.79% | -0.92% | -3.52% | -6.25% | -11.59% | -23.86% | -17.86% | -19.29% | -16.64% | -34.47% |
|
EBT Margin Growth (1y)
|
| | | 24.00 | -61.00 | 155.00 | 79.00 | 95.00 | -110.00 | -25.00 | 133.00 | -25.00 | 223.00 | -26.00 | -215.00 | -18.00 | -51.00 | 160.00 | 524.00 | 61.00 | 57.00 | -40.00 | -213.00 | 10.00 | 22.00 | -73.00 | -62.00 | 25.00 | -90.00 | -38.00 | -60.00 | 31.00 | 195.00 | 191.00 | 168.00 | 27.00 | -14.00 | -92.00 | -76.00 | 231.00 | 187.00 | 248.00 | 247.00 | 37.00 | 4.00 | 25.00 | 172.00 | 16.00 | -85.00 | -118.00 | -247.00 | -218.00 | -396.00 | -416.00 | -479.00 | -579.00 | -434.00 | -307.00 | -244.00 | -4.00 | -85.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 94.00 | 52.00 | 105.00 | -2.00 | 52.00 | 62.00 | 110.00 | 443.00 | 18.00 | 229.00 | 95.00 | 96.00 | 53.00 | 27.00 | 47.00 | 249.00 | 96.00 | -11.00 | -151.00 | -335.00 | 67.00 | 127.00 | 80.00 | 46.00 | 84.00 | 92.00 | 61.00 | 32.00 | 289.00 | 368.00 | 347.00 | 339.00 | 295.00 | 177.00 | 181.00 | 343.00 | 284.00 | 105.00 | 155.00 | 173.00 | -164.00 | -478.00 | -509.00 | -554.00 | -781.00 | -916.00 | -841.00 | -970.00 | -801.00 | -915.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 137.00 | 58.00 | 226.00 | 308.00 | 123.00 | 140.00 | -3.00 | 167.00 | 53.00 | 160.00 | -16.00 | -26.00 | 110.00 | 133.00 | 201.00 | 357.00 | 155.00 | 170.00 | -52.00 | -243.00 | 324.00 | 300.00 | 235.00 | 217.00 | 352.00 | 282.00 | 334.00 | 452.00 | 343.00 | 287.00 | 254.00 | 265.00 | 93.00 | -305.00 | -353.00 | -382.00 | -513.00 | -725.00 | -568.00 | -551.00 | -747.00 | -997.00 |
|
EBT Margin (QoQ)
|
44.00 | -109.00 | -113.00 | 201.00 | -40.00 | 107.00 | -189.00 | 217.00 | -245.00 | 193.00 | -31.00 | 59.00 | 2.00 | -56.00 | -221.00 | 256.00 | -31.00 | 156.00 | 143.00 | -207.00 | -35.00 | 59.00 | -30.00 | 16.00 | -23.00 | -36.00 | -19.00 | 104.00 | -138.00 | 16.00 | -41.00 | 195.00 | 25.00 | 12.00 | -64.00 | 54.00 | -15.00 | -67.00 | -48.00 | 361.00 | -59.00 | -6.00 | -48.00 | 151.00 | -93.00 | 16.00 | 98.00 | -5.00 | -194.00 | -16.00 | -31.00 | 24.00 | -373.00 | -37.00 | -94.00 | -76.00 | -228.00 | 90.00 | -31.00 | 164.00 | -308.00 |
|
EBT (QoQ)
|
8.45% | -8.81% | -16.28% | 49.75% | -2.09% | 16.53% | -26.44% | 39.37% | -25.95% | 34.26% | -5.04% | 5.74% | 3.83% | -7.30% | -31.61% | 55.00% | -2.04% | 21.52% | 7.28% | -18.16% | 0.52% | 5.51% | -7.34% | 4.52% | -0.08% | -3.01% | -2.08% | 11.94% | -15.77% | 9.35% | -3.10% | 33.21% | 4.10% | 3.45% | -8.91% | 12.93% | -0.25% | -6.11% | -4.83% | 39.38% | -3.37% | 4.73% | -6.11% | 18.82% | -0.08% | 7.68% | 16.85% | 14.24% | -16.95% | -2.14% | -10.36% | -1.89% | -37.70% | -9.44% | -21.05% | -15.77% | -52.76% | 37.18% | -12.82% | 63.82% | -70.98% |
|
Enterprise Value Growth (1y)
|
| | | -252.82% | -309.79% | -427.37% | -190.91% | 77.42% | 84.92% | 95.12% | 61.35% | 77.63% | 60.31% | -1,400.00% | -113.64% | -50.55% | 82.56% | 99.10% | -12.35% | -370.61% | 22.46% | -252.85% | 94.67% | 95.38% | -20.69% | -12.44% | -684.17% | -4,735.58% | -562.29% | -3,135.86% | -14.70% | -118.76% | -2,983.61% | -259.46% | -722.52% | -276.28% | -13.27% | 44.57% | 57.75% | 9.02% | -118.08% | -110.19% | -145.14% | -7.10% | 4.96% | 13.81% | 24.90% | 15.24% | 14.79% | -41.42% | -44.74% | -17.78% | 4.79% | 33.98% | 23.43% | 4.13% | 36.84% | 67.55% | 45.88% | 54.60% | -15.11% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 43.72% | 37.40% | -56.91% | -33.92% | 57.63% | 78.14% | 81.24% | 2.47% | -16.59% | 62.28% | 21.87% | 49.62% | 31.07% | 45.35% | 67.06% | 22.29% | -119.12% | -83.69% | -404.47% | 21.75% | -69.74% | -526.99% | -407.60% | -319.80% | -635.60% | -513.86% | -300.98% | -58.56% | -95.65% | -323.89% | -61.18% | -104.24% | -54.20% | -32.90% | -0.14% | 8.03% | 6.18% | -20.88% | -36.83% | -38.64% | -2.25% | 8.30% | 6.99% | 5.93% | 1.46% | 19.98% | 32.84% | 15.66% | 19.97% | 11.54% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.78% | 49.40% | 34.25% | 32.15% | 55.97% | 60.37% | 51.74% | 17.27% | -28.79% | 15.57% | -76.96% | -2.84% | -103.21% | -101.65% | -32.98% | -34.66% | -144.07% | -193.14% | -203.09% | -10.74% | -75.70% | -260.49% | -173.26% | -138.17% | -229.41% | -243.67% | -159.11% | -48.98% | -46.72% | -128.05% | -38.54% | -56.07% | -29.63% | -13.75% | 1.28% | 2.92% | 1.39% | -1.21% | 11.31% | -2.00% | 14.19% | 10.93% |
|
Enterprise Value (QoQ)
|
-22.65% | 19.15% | -127.60% | -56.34% | -42.45% | -4.04% | -25.55% | 87.86% | 4.86% | 66.31% | -893.52% | 92.98% | -68.82% | -1,173.32% | -41.50% | 95.05% | 80.44% | 34.22% | -17,542.28% | 79.27% | 96.78% | -199.31% | -166.36% | 82.01% | 15.87% | -178.86% | -1,757.58% | -10.95% | 88.48% | -1,262.47% | 34.15% | -111.61% | -62.43% | -58.83% | -50.67% | 3.20% | 51.11% | 22.28% | -14.86% | -108.44% | -17.20% | 25.09% | -33.96% | 8.93% | -4.00% | 32.07% | -16.72% | -2.78% | -4.56% | -12.74% | -19.46% | 16.37% | 15.47% | 21.82% | -38.56% | -4.71% | 44.31% | 59.83% | -131.11% | 12.16% | -41.18% |
|
EPS (Basic) Growth (1y)
|
| | | 16.67% | 16.00% | 45.83% | -15.79% | -17.86% | -31.03% | -34.29% | 37.50% | 0.00% | 20.00% | -4.35% | -27.27% | 4.35% | -4.17% | 22.73% | 87.50% | 4.17% | 8.70% | -3.70% | -50.00% | -36.00% | -36.00% | -42.31% | 0.00% | 6.25% | -12.50% | 693.33% | 26.67% | 47.06% | 100.00% | -75.63% | -10.53% | -24.00% | -28.57% | -34.48% | 0.00% | 15.79% | 10.00% | 26.32% | 29.41% | 18.18% | 18.18% | 25.00% | 50.00% | 50.00% | 23.08% | 3.33% | -15.15% | -30.77% | -46.88% | -48.39% | -57.14% | -62.96% | -70.59% | -56.25% | -58.33% | -10.00% | -40.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -1.41% | -1.35% | -2.86% | -5.57% | -5.01% | -7.44% | -8.29% | 23.31% | 2.82% | 7.72% | 4.17% | -11.99% | -11.39% | -12.64% | -11.99% | -2.13% | -10.86% | -15.25% | 63.96% | -14.12% | 0.00% | 3.85% | 3.71% | 4.26% | 5.90% | 7.72% | 8.20% | 4.26% | 8.97% | 16.26% | -41.36% | 5.01% | 1.32% | -2.44% | 1.14% | 24.74% | 27.09% | 16.96% | 17.73% | 18.10% | 7.06% | -8.24% | -12.64% | -18.29% | -27.28% | -42.28% | -38.44% | -46.69% | -38.66% | -54.57% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.82% | 0.00% | 1.61% | -4.62% | -10.59% | -11.21% | -15.59% | -1.28% | -5.87% | -6.89% | 38.92% | -2.89% | 1.68% | 3.13% | 5.68% | 1.22% | -4.56% | -2.76% | -6.79% | -10.74% | -2.52% | -2.52% | -1.59% | 7.96% | 10.20% | 10.20% | 14.87% | 17.08% | 18.07% | 17.98% | -23.59% | 8.06% | 1.55% | -9.50% | -11.21% | -6.73% | -12.05% | -24.21% | -18.10% | -21.71% | -16.37% | -32.87% |
|
EPS (Basic) (QoQ)
|
4.17% | -4.00% | -20.83% | 47.37% | 3.57% | 20.69% | -54.29% | 43.75% | -13.04% | 15.00% | -4.35% | 4.55% | 4.35% | -8.33% | -27.27% | 50.00% | -4.17% | 17.39% | 11.11% | -16.67% | 0.00% | 4.00% | -42.31% | 6.67% | 0.00% | -6.25% | 0.00% | 13.33% | -17.65% | 750.00% | -84.03% | 31.58% | 12.00% | 3.57% | -41.38% | 11.76% | 5.26% | -5.00% | -10.53% | 29.41% | 0.00% | 9.09% | -8.33% | 18.18% | 0.00% | 15.38% | 10.00% | 18.18% | -17.95% | -3.12% | -9.68% | -3.57% | -37.04% | -5.88% | -25.00% | -16.67% | -50.00% | 40.00% | -28.57% | 80.00% | -66.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 21.74% | 16.00% | 45.83% | -15.79% | -17.86% | -31.03% | -34.29% | 37.50% | 0.00% | 20.00% | -4.35% | -27.27% | 4.35% | -4.17% | 22.73% | 87.50% | 4.17% | 8.70% | -3.70% | -50.00% | -36.00% | -40.00% | -42.31% | 0.00% | 6.25% | -6.67% | 686.67% | 26.67% | 47.06% | 100.00% | -75.42% | -15.79% | -28.00% | -28.57% | -34.48% | 6.25% | 22.22% | 10.00% | 26.32% | 29.41% | 18.18% | 18.18% | 20.83% | 50.00% | 50.00% | 23.08% | 10.34% | -15.15% | -30.77% | -46.88% | -53.13% | -57.14% | -62.96% | -70.59% | -53.33% | -58.33% | -10.00% | -40.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 0.00% | -1.35% | -2.86% | -5.57% | -5.01% | -7.44% | -8.29% | 23.31% | 2.82% | 7.72% | 4.17% | -11.99% | -11.39% | -14.50% | -11.99% | -2.13% | -10.86% | -15.25% | 63.50% | -14.12% | 0.00% | 3.85% | 3.71% | 2.17% | 4.00% | 10.06% | 8.20% | 4.26% | 8.97% | 16.26% | -41.19% | 5.01% | 1.32% | -2.44% | 0.00% | 27.29% | 29.40% | 16.96% | 18.98% | 18.10% | 7.06% | -8.24% | -14.50% | -18.29% | -27.28% | -42.28% | -37.74% | -46.69% | -38.66% | -54.57% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.68% | 0.00% | 1.61% | -4.62% | -10.59% | -12.35% | -15.59% | -1.28% | -5.87% | -6.89% | 38.69% | -2.89% | 1.68% | 3.13% | 5.68% | 0.00% | -5.59% | -2.76% | -6.79% | -10.74% | -2.52% | -2.52% | -1.59% | 7.96% | 10.20% | 11.63% | 14.09% | 17.08% | 18.07% | 17.98% | -22.97% | 8.06% | 1.55% | -9.50% | -12.35% | -5.59% | -11.09% | -24.21% | -18.10% | -21.71% | -16.37% | -32.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
8.70% | -4.00% | -20.83% | 47.37% | 3.57% | 20.69% | -54.29% | 43.75% | -13.04% | 15.00% | -4.35% | 4.55% | 4.35% | -8.33% | -27.27% | 50.00% | -4.17% | 17.39% | 11.11% | -16.67% | 0.00% | 4.00% | -42.31% | 6.67% | -6.25% | 0.00% | 0.00% | 13.33% | -17.65% | 742.86% | -83.90% | 31.58% | 12.00% | 3.57% | -44.83% | 12.50% | 11.11% | -5.00% | -10.53% | 29.41% | 0.00% | 9.09% | -8.33% | 18.18% | 0.00% | 11.54% | 13.79% | 18.18% | -17.95% | 0.00% | -12.50% | -3.57% | -37.04% | -11.76% | -20.00% | -16.67% | -50.00% | 40.00% | -28.57% | 80.00% | -66.67% |
|
FCF Margin Growth (1y)
|
| | | | -1002.00 | 388.00 | -1678.00 | 937.00 | 720.00 | 30.00 | -13.00 | 193.00 | -347.00 | -6274.00 | 1,135.00 | -1288.00 | -203.00 | -1586.00 | 526.00 | -2508.00 | -3493.00 | 5,558.00 | 202.00 | 478.00 | 1,175.00 | -386.00 | -1954.00 | 403.00 | -463.00 | 1,537.00 | -1058.00 | 751.00 | 1,677.00 | -150.00 | 2,006.00 | -304.00 | -864.00 | -1642.00 | -1257.00 | 1,854.00 | 333.00 | 1,369.00 | 626.00 | -2617.00 | 20.00 | -55.00 | 466.00 | 1,663.00 | 806.00 | -120.00 | -834.00 | -1365.00 | -1025.00 | -1098.00 | 461.00 | -178.00 | -1279.00 | -510.00 | 193.00 | 98.00 | 687.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -629.00 | -5856.00 | -556.00 | -158.00 | 171.00 | -7830.00 | 1,648.00 | -3604.00 | -4043.00 | -2302.00 | 1,863.00 | -3318.00 | -2521.00 | 3,587.00 | -1226.00 | -1627.00 | -2782.00 | 6,710.00 | -2810.00 | 1,632.00 | 2,388.00 | 1,001.00 | -1006.00 | 849.00 | 349.00 | -255.00 | -309.00 | 2,300.00 | 1,145.00 | -423.00 | 1,375.00 | -1067.00 | -512.00 | -327.00 | -165.00 | 900.00 | 1,158.00 | 1,195.00 | 258.00 | -2319.00 | -199.00 | -1272.00 | 94.00 | 120.00 | -1498.00 | -1728.00 | -179.00 | -1445.00 | -1616.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4325.00 | -1884.00 | 172.00 | -2188.00 | -2148.00 | -2658.00 | -104.00 | -2722.00 | -3331.00 | -1151.00 | -1149.00 | -2164.00 | -1308.00 | 4,973.00 | -279.00 | -1180.00 | -1969.00 | 4,918.00 | -2061.00 | 3,182.00 | 1,857.00 | 728.00 | -1637.00 | 87.00 | 702.00 | 1,059.00 | 783.00 | 1,346.00 | 1,971.00 | -597.00 | 1,007.00 | -770.00 | -731.00 | -1545.00 | -537.00 | -643.00 | -1145.00 | -413.00 | 913.00 | -2399.00 | -791.00 |
|
FCF Margin (QoQ)
|
| -435.00 | 603.00 | -1204.00 | 34.00 | 956.00 | -1463.00 | 1,411.00 | -183.00 | 266.00 | -1507.00 | 1,617.00 | -722.00 | -5662.00 | 5,903.00 | -806.00 | 363.00 | -7045.00 | 8,014.00 | -3840.00 | -623.00 | 2,006.00 | 2,658.00 | -3564.00 | 74.00 | 446.00 | 1,090.00 | -1207.00 | -792.00 | 2,446.00 | -1505.00 | 602.00 | 134.00 | 619.00 | 651.00 | -1708.00 | -426.00 | -158.00 | 1,035.00 | 1,403.00 | -1947.00 | 878.00 | 292.00 | -1840.00 | 689.00 | 804.00 | 814.00 | -644.00 | -168.00 | -122.00 | 99.00 | -1175.00 | 173.00 | -195.00 | 1,658.00 | -1814.00 | -928.00 | 574.00 | 2,362.00 | -1909.00 | -339.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 175.34% | -25.18% | 388.72% | -42.08% | -33.60% | 3,232.46% | 19.57% | -11.85% | 87.49% | -102.15% | -61.52% | 309.57% | 16.67% | 31.90% | -26.45% | -140.28% | -144.14% | -1,336.75% | -12.20% | -29.19% | -88.68% | 49.39% | 647.75% | -40.22% | -22.20% | 279.77% | -156.14% | -671.15% | -3,536.27% | 12.80% | 171.14% | 58.80% | -12.85% | -160.33% | -5,526.47% | 145.98% | 85.99% | 9,075.86% | 106.83% | -252.53% | | 11.72% | -34.45% | 405.29% | | -83.95% | 335.95% | -152.08% | -137.84% | -116.35% | -60.16% | 3.20% | 55.18% | 23.67% | -12.22% | -17.75% | -62.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 50.77% | -36.39% | 31.01% | 27.88% | 13.25% | -35.52% | -30.32% | -51.17% | -43.67% | -30.27% | -37.13% | -60.46% | -43.77% | -70.44% | 69.02% | -39.76% | -44.51% | 147.01% | -78.48% | -140.84% | -337.68% | 44.64% | 44.00% | -64.55% | -268.77% | -6.95% | -187.13% | 51.26% | -79.14% | 293.83% | 66.77% | 33.89% | | 292.57% | 34.46% | 60.58% | 32.19% | 162.52% | 29.97% | -64.18% | 5.74% | -26.60% | 4.42% | -15.46% | | -26.41% | 15.09% | -37.40% | -31.53% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -30.36% | -48.64% | 7.74% | -25.30% | -26.27% | -40.90% | 17.31% | -35.89% | -33.41% | -28.13% | -24.93% | -90.44% | -114.28% | 64.48% | 14.03% | -33.99% | -112.92% | -54.82% | -170.29% | 35.96% | -67.68% | 124.93% | 61.76% | -25.59% | | 162.52% | -0.59% | 54.50% | 71.24% | 61.40% | 57.00% | 14.40% | 33.26% | -29.11% | 33.39% | -1.54% | 44.52% | -14.96% | 15.64% | -36.65% | 9.42% |
|
FCF Payout Ratio (QoQ)
|
| 92.37% | -29.85% | 118.94% | -6.80% | -47.73% | 358.19% | -74.05% | 6.83% | 2,523.71% | -83.56% | -80.87% | 127.22% | -130.14% | 393.66% | 103.64% | -35.28% | -117.59% | 417.18% | -211.54% | 29.08% | -472.66% | 119.38% | -264.11% | -3.58% | -53.60% | 386.39% | -130.77% | 9.73% | 325.96% | -189.44% | -322.72% | -325.65% | 107.01% | -43.60% | -344.85% | -1,065.82% | 96.25% | -4,973.06% | 102.07% | -455.20% | 2,501.00% | -96.14% | -146.30% | | | -97.73% | 115.63% | 68.83% | 94.50% | -38.43% | -125.76% | -22.65% | 15.96% | 250.03% | -162.60% | 43.22% | -43.14% | 272.54% | -183.97% | 21.67% |
|
Free Cash Flow Growth (1y)
|
| | | | -42.72% | 46.75% | -79.45% | 117.08% | 88.95% | 6.80% | 4.87% | 13.85% | -19.80% | -333.54% | 291.96% | -63.20% | -13.77% | -42.09% | 36.45% | -350.02% | -327.91% | 93.13% | 10.36% | 25.35% | 48.64% | -95.68% | -86.53% | 28.07% | -37.12% | 195.51% | -397.60% | 78.34% | 97.24% | -11.41% | 268.59% | -195.46% | -2,304.45% | -295.59% | -102.48% | 387.73% | 36.49% | 130.12% | 2,301.98% | -198.79% | -12.35% | -3.58% | 129.23% | 148.10% | 159.21% | -36.65% | -77.53% | -294.29% | -362.34% | -710.15% | 151.37% | -2.42% | -125.72% | -31.28% | 14.36% | 14.79% | 38.26% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -4.61% | -78.22% | -5.46% | -3.11% | 9.33% | -76.99% | 77.68% | -44.98% | -52.92% | -30.61% | 80.72% | -39.02% | -44.37% | 42.41% | -41.24% | -49.52% | -53.33% | 28.63% | -34.67% | 51.19% | 73.11% | 54.05% | -12.24% | 22.79% | 3.09% | -18.28% | -28.55% | 56.61% | 25.02% | -19.49% | 42.92% | -103.26% | -157.92% | -17.18% | 7.72% | 49.88% | 34.30% | 29.74% | 137.18% | -42.98% | -20.39% | -78.91% | 9.00% | 1.45% | -51.92% | -91.97% | -13.55% | -54.61% | -78.17% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.95% | -18.71% | 4.94% | -29.89% | -28.69% | -19.88% | -3.57% | -20.71% | -25.47% | -15.69% | -34.29% | -16.07% | -15.31% | 16.67% | 0.36% | -23.38% | -25.11% | 25.97% | -15.08% | 24.48% | 21.57% | 24.37% | -18.09% | -5.52% | 8.27% | 19.93% | 44.37% | 23.52% | 17.92% | -20.44% | 19.86% | -50.99% | -92.81% | -33.22% | -6.72% | -22.16% | -20.13% | -8.06% | 103.16% | -22.92% | -19.45% |
|
Free Cash Flow (QoQ)
|
| -18.21% | 42.56% | -54.32% | 7.54% | 109.56% | -80.03% | 382.39% | -6.39% | 18.45% | -80.39% | 423.68% | -34.06% | -444.94% | 132.91% | -50.83% | 54.51% | -668.39% | 131.60% | -190.09% | -40.84% | 82.87% | 607.79% | -160.93% | 3.10% | 34.74% | 134.96% | -425.34% | -84.72% | 145.46% | -208.94% | 76.33% | 76.46% | 1,558.96% | 107.31% | -141.49% | -91.61% | -18.68% | 97.37% | 4,920.13% | -142.29% | 156.28% | 91.92% | -316.25% | 51.90% | 148.30% | 356.26% | -54.62% | -40.79% | -48.32% | 61.86% | -492.30% | 20.05% | -20.20% | 166.68% | -259.85% | -76.19% | 30.09% | 158.09% | -219.09% | -27.67% |
|
Gross Margin Growth (1y)
|
| | | -403.00 | -377.00 | -269.00 | -19.00 | 124.00 | -33.00 | -10.00 | 131.00 | 2.00 | 83.00 | 125.00 | -47.00 | 111.00 | 250.00 | 423.00 | 669.00 | 676.00 | 502.00 | 212.00 | 98.00 | 152.00 | 166.00 | 95.00 | 36.00 | -28.00 | -50.00 | -131.00 | -178.00 | -175.00 | -117.00 | -101.00 | -48.00 | -44.00 | -84.00 | -19.00 | 72.00 | 120.00 | 165.00 | 114.00 | 22.00 | -233.00 | -388.00 | -245.00 | -167.00 | -111.00 | 119.00 | 167.00 | 180.00 | 357.00 | 208.00 | 117.00 | 141.00 | -65.00 | -113.00 | 59.00 | -13.00 | -120.00 | -28.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -277.00 | -327.00 | -153.00 | 65.00 | 237.00 | 300.00 | 539.00 | 754.00 | 789.00 | 835.00 | 761.00 | 720.00 | 938.00 | 917.00 | 731.00 | 803.00 | 800.00 | 617.00 | 177.00 | -44.00 | -50.00 | -2.00 | -137.00 | -191.00 | -247.00 | -252.00 | -252.00 | -154.00 | -98.00 | -36.00 | -6.00 | 46.00 | -157.00 | -307.00 | -150.00 | -73.00 | -224.00 | -104.00 | 37.00 | 34.00 | 12.00 | -61.00 | 39.00 | 153.00 | 180.00 | 214.00 | 343.00 | 307.00 | 172.00 | 67.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 509.00 | 424.00 | 482.00 | 832.00 | 1,064.00 | 967.00 | 847.00 | 887.00 | 913.00 | 950.00 | 725.00 | 578.00 | 736.00 | 750.00 | 499.00 | 577.00 | 581.00 | 416.00 | 56.00 | -21.00 | 26.00 | 79.00 | -42.00 | -96.00 | -359.00 | -474.00 | -382.00 | -299.00 | -443.00 | -305.00 | -84.00 | 58.00 | 88.00 | 20.00 | 134.00 | 247.00 | 67.00 | -9.00 | 213.00 | 162.00 | -173.00 | -202.00 |
|
Gross Margin (QoQ)
|
19.00 | -22.00 | -322.00 | -77.00 | 45.00 | 86.00 | -72.00 | 65.00 | -112.00 | 109.00 | 68.00 | -63.00 | -31.00 | 152.00 | -104.00 | 94.00 | 108.00 | 325.00 | 142.00 | 100.00 | -66.00 | 36.00 | 28.00 | 155.00 | -53.00 | -34.00 | -32.00 | 91.00 | -75.00 | -115.00 | -79.00 | 95.00 | -18.00 | -99.00 | -26.00 | 99.00 | -58.00 | -34.00 | 65.00 | 147.00 | -13.00 | -85.00 | -27.00 | -108.00 | -168.00 | 58.00 | 51.00 | -53.00 | 63.00 | 106.00 | 63.00 | 125.00 | -86.00 | 15.00 | 87.00 | -81.00 | -134.00 | 187.00 | 15.00 | -188.00 | -42.00 |
|
Gross Profit Growth (1y)
|
| | | 13.84% | 15.62% | 11.92% | 9.59% | 5.60% | 4.17% | 4.96% | 10.50% | 2.87% | 3.29% | 1.56% | -3.68% | 5.89% | 6.10% | 10.22% | 10.20% | 5.77% | 6.39% | -0.18% | 1.60% | 3.40% | 1.49% | 3.49% | 7.40% | 2.92% | -0.48% | 4.19% | 5.66% | 12.49% | 15.33% | 10.22% | 5.82% | 7.07% | 6.57% | 6.23% | 10.84% | 1.61% | 2.52% | 6.15% | 2.29% | 6.37% | 10.88% | 13.89% | 26.16% | 39.82% | 31.06% | 23.41% | 6.07% | -9.43% | -11.61% | -15.66% | -14.78% | -14.48% | -16.25% | -13.47% | -10.76% | -7.98% | -7.44% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.34% | 7.55% | 6.06% | 5.27% | 4.78% | 4.51% | 5.52% | 5.46% | 4.83% | 5.25% | 3.77% | 2.55% | 5.01% | 4.63% | 4.42% | 6.34% | 4.02% | 2.43% | 2.48% | 4.86% | 6.18% | 5.22% | 5.92% | 6.29% | 7.42% | 6.95% | 6.85% | 7.41% | 6.96% | 8.01% | 7.52% | 6.26% | 4.99% | 6.60% | 8.70% | 12.67% | 14.76% | 14.21% | 14.27% | 11.03% | 10.44% | 8.71% | 5.83% | 4.47% | 2.69% | -1.00% | -3.43% | -6.91% | -10.67% | -11.84% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.73% | 7.03% | 5.59% | 5.49% | 4.70% | 4.27% | 3.95% | 5.06% | 4.16% | 3.32% | 3.80% | 4.12% | 6.04% | 5.63% | 5.51% | 6.10% | 6.27% | 5.72% | 4.73% | 6.22% | 5.43% | 4.94% | 6.03% | 6.36% | 6.02% | 6.82% | 8.08% | 9.85% | 12.72% | 12.86% | 11.80% | 9.93% | 7.94% | 7.01% | 5.98% | 5.27% | 3.20% | 1.98% | 1.72% | 0.81% | 1.17% | -0.08% |
|
Gross Profit (QoQ)
|
2.48% | 5.84% | -3.25% | 8.49% | 4.08% | 2.45% | -5.26% | 4.54% | 2.67% | 3.23% | -0.26% | -2.69% | 3.09% | 1.50% | -5.41% | 6.98% | 3.30% | 5.43% | -5.42% | 2.67% | 3.90% | -1.07% | -3.73% | 4.49% | 1.99% | 0.88% | -0.10% | 0.14% | -1.38% | 5.60% | 1.31% | 6.61% | 1.11% | 0.92% | -2.73% | 7.87% | 0.64% | 0.60% | 1.49% | -1.11% | 1.55% | 4.16% | -2.21% | 2.83% | 5.86% | 6.99% | 8.33% | 13.96% | -0.78% | 0.75% | -6.90% | -2.68% | -3.16% | -3.87% | -5.93% | -2.34% | -5.17% | -0.68% | -2.98% | 0.70% | -4.61% |
|
Net Cash Flow Growth (1y)
|
| | | | 582.90% | -67.20% | 76.12% | -392.86% | -102.21% | -638.76% | 15.59% | 58.77% | 458.20% | 860.46% | 1.74% | -118.40% | -275.97% | -100.51% | 280.88% | 6.31% | -466.19% | 551.56% | -96.65% | 94.49% | 99.24% | 8.30% | 1,087.95% | 204.75% | -26,866.67% | 4,574.76% | -162.88% | 1,068.68% | 254.35% | 43.69% | 633.34% | -123.56% | -408.04% | -142.90% | -83.75% | 1,533.32% | 130.62% | -145.61% | 380.34% | -120.19% | -75.08% | -21.46% | -57.55% | 123.35% | -3.41% | 133.85% | 64.58% | -953.28% | -499.65% | -263.09% | 30.78% | 122.01% | -174.53% | -73.17% | 10.34% | -239.90% | 156.81% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -18.49% | 137.75% | 27.47% | -66.76% | -28.86% | -30.23% | 64.84% | 5.51% | -229.24% | 29.56% | -49.38% | 51.69% | -27.56% | -70.80% | 14.83% | 27.12% | -126.19% | 513.25% | -31.04% | 38.81% | 72.74% | 317.45% | 241.53% | -42.34% | -986.38% | -213.51% | -18.31% | 240.46% | 51.19% | -52.03% | 83.35% | -38.93% | -38.29% | -48.58% | -30.80% | 38.83% | 27.52% | 44.38% | 49.71% | -33.93% | -43.61% | 12.47% | -2.97% | 34.60% | -132.68% | 1.49% | 33.42% | -66.64% | 84.03% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -49.21% | -20.95% | -23.38% | -16.39% | -14.94% | 0.39% | 12.23% | 15.42% | -135.83% | 61.09% | -24.31% | 27.58% | 99.29% | 10.82% | 38.40% | 31.67% | -122.90% | -169.03% | -26.35% | 33.74% | 37.84% | -139.41% | 98.87% | -52.86% | 151.10% | -144.82% | 2.13% | 13.21% | 18.64% | -9.05% | 37.47% | -27.41% | -23.79% | -22.03% | -6.53% | 26.73% | 4.16% | -23.32% | 37.09% | -16.26% | 8.45% |
|
Net Cash Flow (QoQ)
|
| 15.99% | 192.20% | 154.55% | -20.84% | -94.43% | 1,469.06% | -523.27% | 99.40% | -1,255.74% | 436.64% | -250.97% | 105.20% | 2,778.26% | -54.96% | -424.08% | 95.81% | 91.68% | 33,814.06% | -179.72% | 74.69% | 106.64% | 149.83% | -231.30% | 96.52% | 1,048.48% | 2,640.26% | -88.42% | -996.17% | 264.42% | -136.86% | 315.19% | 18.36% | 53.06% | 36.81% | -109.51% | -1,447.62% | 78.68% | 151.84% | 738.22% | -66.94% | -270.98% | 201.37% | -135.23% | 140.80% | -933.49% | 135.43% | -80.62% | 68.81% | 192.11% | 72.24% | -200.46% | 20.93% | -19.20% | 238.12% | -83.09% | -1,086.13% | 24.81% | 188.01% | -121.44% | 500.43% |
|
Net Income Growth (1y)
|
| | | 24.97% | 14.87% | 41.75% | 32.49% | 21.44% | -1.08% | -0.17% | 29.94% | -2.07% | 21.25% | -5.78% | -27.44% | 3.38% | -4.07% | 22.85% | 92.70% | 5.44% | 9.91% | -2.00% | -19.58% | 2.08% | 0.32% | -5.54% | 0.26% | 7.15% | -6.90% | 683.74% | 25.77% | 49.90% | 94.23% | -75.82% | 31.12% | 10.86% | 8.72% | 0.07% | 1.27% | 19.38% | 8.78% | 18.62% | 31.26% | 18.11% | 17.90% | 32.39% | 52.91% | 47.82% | 20.55% | 3.17% | -18.27% | -30.91% | -46.98% | -108.54% | -57.13% | -63.93% | -72.39% | -349.31% | -55.06% | -8.91% | -40.70% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 14.12% | 11.27% | 10.06% | 7.70% | 7.13% | 4.78% | 4.94% | 22.03% | 2.20% | 8.53% | 4.29% | 3.99% | 3.62% | 1.89% | 4.38% | 15.82% | 4.87% | 0.88% | 93.59% | 0.47% | 17.92% | 21.96% | 21.43% | 18.25% | 21.20% | 25.27% | 23.78% | 18.64% | 25.65% | 31.95% | -34.03% | 20.34% | 16.06% | 11.72% | 16.26% | 26.67% | 27.74% | 15.63% | 17.45% | 17.94% | 6.45% | -9.00% | -28.40% | -18.78% | -28.32% | -43.91% | -33.81% | -46.00% | -39.00% | -55.72% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.13% | 7.75% | 9.93% | 14.12% | 5.76% | 4.87% | 1.36% | 7.94% | 3.15% | 3.61% | 53.05% | 7.23% | 12.31% | 13.85% | 16.60% | 20.70% | 13.89% | 16.73% | 11.92% | 6.13% | 16.76% | 16.50% | 16.27% | 17.06% | 20.21% | 20.32% | 24.39% | 27.37% | 28.21% | 26.70% | -17.08% | 16.85% | 9.81% | -2.28% | -16.42% | -6.57% | -12.28% | -25.71% | -21.26% | -20.58% | -16.90% | -34.20% |
|
Net Income (QoQ)
|
12.23% | -5.42% | -22.72% | 52.34% | 3.16% | 16.70% | -27.76% | 39.63% | -15.97% | 17.78% | -5.97% | 5.23% | 4.04% | -8.47% | -27.59% | 49.91% | -3.46% | 17.21% | 13.59% | -17.97% | 0.63% | 4.52% | -6.79% | 4.13% | -1.10% | -1.59% | -1.07% | 11.29% | -14.07% | 728.44% | -84.12% | 32.63% | 11.35% | 3.15% | -13.92% | 12.14% | 9.20% | -5.06% | -12.89% | 32.19% | -0.50% | 3.52% | -3.61% | 18.95% | -0.67% | 16.25% | 11.33% | 14.99% | -19.00% | -0.51% | -11.81% | -2.79% | -37.83% | -116.03% | 542.48% | -18.21% | -52.41% | -360.92% | 144.26% | 65.77% | -69.02% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 24.97% | 14.87% | 41.75% | 32.49% | 21.44% | -1.08% | -0.17% | 29.94% | -2.07% | 21.25% | -5.78% | -27.44% | 3.38% | -4.07% | 22.85% | 92.70% | 5.44% | 9.91% | -2.00% | -19.58% | 2.08% | 0.32% | -5.54% | 0.26% | 7.15% | -6.90% | 683.74% | 25.77% | 49.90% | 94.23% | -75.82% | 31.12% | 10.86% | 8.72% | 0.07% | 1.27% | 19.38% | 8.78% | 18.62% | 31.26% | 18.11% | 17.90% | 32.39% | 52.91% | 47.82% | 20.55% | 3.17% | -18.27% | -30.91% | -46.98% | -108.54% | -57.13% | -63.93% | -72.39% | -349.31% | -55.06% | -8.91% | -40.70% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 14.12% | 11.27% | 10.06% | 7.70% | 7.13% | 4.78% | 4.94% | 22.03% | 2.20% | 8.53% | 4.29% | 3.99% | 3.62% | 1.89% | 4.38% | 15.82% | 4.87% | 0.88% | 93.59% | 0.47% | 17.92% | 21.96% | 21.43% | 18.25% | 21.20% | 25.27% | 23.78% | 18.64% | 25.65% | 31.95% | -34.03% | 20.34% | 16.06% | 11.72% | 16.26% | 26.67% | 27.74% | 15.63% | 17.45% | 17.94% | 6.45% | -9.00% | -28.40% | -18.78% | -28.32% | -43.91% | -33.81% | -46.00% | -39.00% | -55.72% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.13% | 7.75% | 9.93% | 14.12% | 5.76% | 4.87% | 1.36% | 7.94% | 3.15% | 3.61% | 53.05% | 7.23% | 12.31% | 13.85% | 16.60% | 20.70% | 13.89% | 16.73% | 11.92% | 6.13% | 16.76% | 16.50% | 16.27% | 17.06% | 20.21% | 20.32% | 24.39% | 27.37% | 28.21% | 26.70% | -17.08% | 16.85% | 9.81% | -2.28% | -16.42% | -6.57% | -12.28% | -25.71% | -21.26% | -20.58% | -16.90% | -34.20% |
|
Net Income towards Common Stockholders (QoQ)
|
12.23% | -5.42% | -22.72% | 52.34% | 3.16% | 16.70% | -27.76% | 39.63% | -15.97% | 17.78% | -5.97% | 5.23% | 4.04% | -8.47% | -27.59% | 49.91% | -3.46% | 17.21% | 13.59% | -17.97% | 0.63% | 4.52% | -6.79% | 4.13% | -1.10% | -1.59% | -1.07% | 11.29% | -14.07% | 728.44% | -84.12% | 32.63% | 11.35% | 3.15% | -13.92% | 12.14% | 9.20% | -5.06% | -12.89% | 32.19% | -0.50% | 3.52% | -3.61% | 18.95% | -0.67% | 16.25% | 11.33% | 14.99% | -19.00% | -0.51% | -11.81% | -2.79% | -37.83% | -116.03% | 542.48% | -18.21% | -52.41% | -360.92% | 144.26% | 65.77% | -69.02% |
|
Net Margin Growth (1y)
|
| | | 17.00 | -25.00 | 89.00 | 63.00 | 72.00 | -23.00 | -25.00 | 73.00 | -24.00 | 75.00 | -26.00 | -111.00 | -4.00 | -31.00 | 78.00 | 300.00 | 40.00 | 45.00 | 4.00 | -126.00 | 3.00 | 4.00 | -40.00 | -32.00 | 19.00 | -35.00 | 3,080.00 | 78.00 | 162.00 | 304.00 | -2789.00 | 128.00 | 21.00 | 7.00 | -46.00 | -53.00 | 138.00 | 64.00 | 97.00 | 180.00 | 68.00 | 11.00 | 105.00 | 151.00 | 39.00 | -56.00 | -136.00 | -203.00 | -195.00 | -304.00 | -872.00 | -369.00 | -445.00 | -328.00 | -344.00 | -192.00 | -8.00 | -57.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 65.00 | 27.00 | 38.00 | 25.00 | 44.00 | 21.00 | 27.00 | 262.00 | 12.00 | 89.00 | 55.00 | 63.00 | 39.00 | 18.00 | 42.00 | 143.00 | 62.00 | 14.00 | 3,044.00 | -79.00 | 185.00 | 273.00 | 251.00 | 175.00 | 203.00 | 277.00 | 244.00 | 153.00 | 321.00 | 375.00 | -2739.00 | 255.00 | 226.00 | 82.00 | 155.00 | 278.00 | 244.00 | 19.00 | 66.00 | 128.00 | -88.00 | -349.00 | -903.00 | -421.00 | -601.00 | -688.00 | -1352.00 | -764.00 | -648.00 | -689.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 101.00 | 41.00 | 120.00 | 199.00 | 87.00 | 70.00 | -9.00 | 104.00 | 34.00 | 58.00 | 3,095.00 | 110.00 | 220.00 | 287.00 | 332.00 | 349.00 | 246.00 | 326.00 | 208.00 | -4.00 | 343.00 | 345.00 | 301.00 | 301.00 | 408.00 | 352.00 | 446.00 | 484.00 | 428.00 | 330.00 | -2769.00 | 202.00 | 70.00 | -278.00 | -853.00 | -294.00 | -396.00 | -613.00 | -1150.00 | -433.00 | -541.00 | -734.00 |
|
Net Margin (QoQ)
|
40.00 | -49.00 | -94.00 | 120.00 | -1.00 | 65.00 | -120.00 | 129.00 | -97.00 | 64.00 | -23.00 | 32.00 | 2.00 | -38.00 | -108.00 | 139.00 | -25.00 | 71.00 | 115.00 | -121.00 | -20.00 | 30.00 | -15.00 | 8.00 | -19.00 | -14.00 | -7.00 | 59.00 | -73.00 | 3,100.00 | -3008.00 | 143.00 | 69.00 | 7.00 | -91.00 | 36.00 | 55.00 | -46.00 | -98.00 | 226.00 | -19.00 | -14.00 | -14.00 | 114.00 | -75.00 | 80.00 | 32.00 | 2.00 | -170.00 | 0.00 | -36.00 | 11.00 | -279.00 | -568.00 | 468.00 | -66.00 | -162.00 | -583.00 | 619.00 | 118.00 | -212.00 |
|
Operating Income Growth (1y)
|
| | | 23.56% | 11.27% | 42.70% | 25.10% | 16.94% | -11.44% | 2.01% | 31.72% | -1.22% | 38.75% | -4.00% | -31.09% | -1.44% | -4.48% | 29.24% | 100.36% | 9.50% | 10.06% | -7.05% | -18.40% | 4.34% | 3.59% | -4.62% | -1.32% | 5.37% | -12.42% | -1.38% | -2.47% | 17.05% | 45.85% | 36.31% | 30.45% | 9.44% | 5.48% | -3.84% | 1.69% | 26.63% | 21.79% | 36.04% | 33.09% | 12.92% | 16.79% | 20.03% | 49.42% | 43.55% | 18.49% | 6.87% | -19.10% | -31.08% | -48.97% | -52.24% | -57.77% | -64.65% | -75.22% | -57.04% | -52.17% | -2.41% | -35.86% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 12.59% | 10.99% | 11.80% | 4.33% | 4.42% | 5.49% | 8.17% | 22.06% | 2.16% | 13.41% | 4.87% | 4.05% | 4.04% | 2.88% | 4.64% | 17.28% | 6.38% | -0.05% | -4.38% | -7.74% | 8.77% | 9.78% | 8.64% | 7.88% | 10.51% | 10.45% | 8.93% | 8.96% | 17.50% | 23.28% | 21.26% | 20.86% | 16.10% | 14.48% | 16.23% | 26.45% | 27.09% | 19.01% | 20.39% | 17.17% | 3.76% | -10.95% | -15.07% | -20.08% | -29.54% | -46.89% | -39.70% | -45.33% | -38.05% | -56.72% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.03% | 7.53% | 10.92% | 13.17% | 5.40% | 6.00% | 2.33% | 7.92% | 3.23% | 5.76% | 1.64% | 1.63% | 6.79% | 6.83% | 9.03% | 15.47% | 9.05% | 8.96% | 2.76% | 0.82% | 12.27% | 11.19% | 10.90% | 11.18% | 14.05% | 13.89% | 16.12% | 20.80% | 21.33% | 20.99% | 17.99% | 16.37% | 9.14% | -1.93% | -4.33% | -7.13% | -12.94% | -26.60% | -18.57% | -20.14% | -17.36% | -35.43% |
|
Operating Income (QoQ)
|
8.63% | -9.11% | -16.16% | 49.28% | -2.18% | 16.56% | -26.50% | 39.54% | -25.92% | 34.26% | -5.09% | 4.65% | 4.05% | -7.10% | -31.88% | 49.68% | 0.85% | 25.69% | 5.61% | -18.20% | 1.36% | 6.15% | -7.30% | 4.61% | 0.63% | -2.26% | -4.09% | 11.70% | -16.36% | 10.07% | -5.16% | 34.05% | 4.23% | 2.87% | -9.24% | 12.47% | 0.45% | -6.22% | -4.02% | 40.06% | -3.39% | 4.75% | -6.10% | 18.83% | -0.08% | 7.65% | 16.89% | 14.16% | -17.52% | -2.91% | -11.51% | -2.75% | -38.93% | -9.13% | -21.76% | -18.58% | -57.20% | 57.58% | -12.90% | 66.14% | -71.87% |
|
Operating Margin Growth (1y)
|
| | | 21.00 | -65.00 | 153.00 | 76.00 | 95.00 | -109.00 | -24.00 | 134.00 | -33.00 | 216.00 | -31.00 | -220.00 | -45.00 | -57.00 | 182.00 | 531.00 | 98.00 | 77.00 | -42.00 | -201.00 | 24.00 | 35.00 | -61.00 | -67.00 | 18.00 | -109.00 | -58.00 | -78.00 | 17.00 | 188.00 | 174.00 | 164.00 | 15.00 | -19.00 | -93.00 | -66.00 | 249.00 | 198.00 | 259.00 | 251.00 | 38.00 | 4.00 | 25.00 | 172.00 | 15.00 | -93.00 | -133.00 | -275.00 | -255.00 | -424.00 | -433.00 | -483.00 | -583.00 | -437.00 | -292.00 | -228.00 | 18.00 | -56.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 82.00 | 41.00 | 98.00 | -10.00 | 16.00 | 50.00 | 127.00 | 445.00 | 19.00 | 236.00 | 109.00 | 110.00 | 77.00 | 55.00 | 79.00 | 263.00 | 140.00 | 3.00 | -160.00 | -346.00 | 59.00 | 114.00 | 55.00 | 19.00 | 51.00 | 60.00 | 23.00 | 20.00 | 281.00 | 367.00 | 340.00 | 349.00 | 302.00 | 183.00 | 192.00 | 357.00 | 302.00 | 109.00 | 151.00 | 149.00 | -202.00 | -513.00 | -541.00 | -585.00 | -822.00 | -954.00 | -858.00 | -986.00 | -819.00 | -917.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 135.00 | 62.00 | 238.00 | 320.00 | 138.00 | 162.00 | 24.00 | 177.00 | 62.00 | 162.00 | -10.00 | -35.00 | 112.00 | 134.00 | 195.00 | 349.00 | 173.00 | 172.00 | -80.00 | -249.00 | 324.00 | 292.00 | 221.00 | 204.00 | 337.00 | 262.00 | 308.00 | 443.00 | 334.00 | 278.00 | 232.00 | 246.00 | 63.00 | -335.00 | -374.00 | -400.00 | -535.00 | -752.00 | -573.00 | -562.00 | -766.00 | -1005.00 |
|
Operating Margin (QoQ)
|
46.00 | -112.00 | -113.00 | 200.00 | -41.00 | 107.00 | -189.00 | 218.00 | -245.00 | 192.00 | -32.00 | 51.00 | 4.00 | -54.00 | -221.00 | 226.00 | -8.00 | 184.00 | 129.00 | -208.00 | -28.00 | 65.00 | -31.00 | 17.00 | -17.00 | -31.00 | -37.00 | 103.00 | -145.00 | 21.00 | -57.00 | 198.00 | 26.00 | 7.00 | -67.00 | 49.00 | -8.00 | -67.00 | -40.00 | 364.00 | -60.00 | -5.00 | -48.00 | 151.00 | -93.00 | 15.00 | 99.00 | -6.00 | -201.00 | -24.00 | -43.00 | 14.00 | -371.00 | -33.00 | -93.00 | -86.00 | -225.00 | 112.00 | -29.00 | 161.00 | -299.00 |
|
Profit After Tax Growth (1y)
|
| | | -32.42% | -34.26% | -12.92% | 32.99% | 22.44% | 2.92% | 0.73% | 32.24% | 1.09% | 22.38% | -5.42% | -26.59% | 3.38% | -4.07% | 22.85% | 92.70% | 5.44% | 9.91% | -2.00% | -19.58% | 2.08% | 0.32% | -5.54% | 0.26% | 7.15% | -6.90% | 683.74% | 25.77% | 49.90% | 94.23% | -75.82% | 31.12% | 10.86% | 8.72% | 0.07% | 1.27% | 19.38% | 8.78% | 24.49% | 31.26% | 18.11% | 17.90% | 26.15% | 52.91% | 47.82% | 20.55% | 3.17% | -18.27% | -30.91% | -46.98% | -51.40% | -57.13% | -63.93% | -72.39% | -54.57% | -55.06% | -8.91% | -40.70% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -5.78% | -6.10% | -6.03% | 8.89% | 8.57% | 6.51% | 5.39% | 23.22% | 3.29% | 8.87% | 4.43% | 4.39% | 3.62% | 1.89% | 4.38% | 15.82% | 4.87% | 0.88% | 93.59% | 0.47% | 17.92% | 21.96% | 21.43% | 18.25% | 21.20% | 25.27% | 23.78% | 18.64% | 25.65% | 31.95% | -32.96% | 20.34% | 16.06% | 11.72% | 16.26% | 26.67% | 27.74% | 15.63% | 17.45% | 17.94% | 6.45% | -9.00% | -14.16% | -18.78% | -28.32% | -43.91% | -38.93% | -46.00% | -39.00% | -55.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.83% | -2.68% | -0.02% | 14.88% | 6.61% | 5.90% | 1.62% | 8.57% | 3.81% | 3.80% | 53.17% | 7.48% | 12.31% | 13.85% | 16.60% | 20.70% | 13.89% | 16.73% | 11.92% | 6.13% | 16.76% | 16.50% | 17.40% | 17.06% | 20.21% | 20.32% | 24.39% | 27.37% | 28.21% | 26.70% | -17.08% | 16.85% | 9.81% | -2.28% | -4.66% | -6.57% | -12.28% | -25.71% | -18.59% | -20.58% | -16.90% | -34.20% |
|
Profit After Tax (QoQ)
|
5.11% | -8.66% | -53.47% | 51.26% | 2.24% | 21.00% | -28.93% | 39.26% | -14.06% | 18.43% | -6.70% | 6.46% | 4.04% | -8.47% | -27.59% | 49.91% | -3.46% | 17.21% | 13.59% | -17.97% | 0.63% | 4.52% | -6.79% | 4.13% | -1.10% | -1.59% | -1.07% | 11.29% | -14.07% | 728.44% | -84.12% | 32.63% | 11.35% | 3.15% | -13.92% | 12.14% | 9.20% | -5.06% | -12.89% | 32.19% | -0.50% | 8.65% | -8.15% | 18.95% | -0.67% | 16.25% | 11.33% | 14.99% | -19.00% | -0.51% | -11.81% | -2.79% | -37.83% | -8.82% | -22.20% | -18.21% | -52.41% | 50.05% | -23.04% | 65.77% | -69.02% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -1.04% | | 12.07% | 12.43% | 7.14% | 6.16% | 6.29% | 3.25% | 5.21% | 3.97% | 7.05% | 11.19% | 12.23% | 9.60% | 11.29% | 13.96% | 13.37% | 11.66% | 5.52% | 3.72% | 5.65% | 7.82% | 5.63% | 4.93% | 2.53% | 5.64% | 3.42% | 3.08% | 2.85% | -2.21% | 2.20% | 5.43% | 8.87% | 14.74% | 7.26% | 5.51% | 2.15% | -1.62% | 5.67% | 3.81% | 4.30% | 1.72% | 0.15% | 3.20% | 6.73% | 10.53% | 13.02% | 8.29% | 8.80% | 5.97% | 2.37% | 7.40% | 4.59% | 5.35% | 5.76% | -4.23% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 3.71% | | 8.44% | 8.88% | 8.15% | 6.55% | 8.19% | 9.37% | 10.21% | 8.36% | 7.93% | 9.54% | 10.36% | 9.68% | 7.45% | 7.44% | 7.08% | 8.34% | 4.85% | 3.91% | 3.67% | 3.66% | 3.74% | 4.47% | 4.71% | 5.83% | 4.27% | 4.67% | 4.58% | 3.35% | 5.02% | 4.91% | 5.07% | 4.71% | 4.32% | 4.17% | 4.37% | 3.42% | 6.15% | 5.08% | 6.59% | 6.01% | 5.03% | 6.27% | 6.69% | 7.26% | 6.96% | 3.66% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.25% | | 8.41% | 8.82% | 8.66% | 7.81% | 7.14% | 7.32% | 7.71% | 7.70% | 6.55% | 7.29% | 7.23% | 6.39% | 5.57% | 6.15% | 6.58% | 7.37% | 4.79% | 4.53% | 4.38% | 4.69% | 4.82% | 4.55% | 4.11% | 3.47% | 3.71% | 4.20% | 4.95% | 4.41% | 5.57% | 5.23% | 6.14% | 6.10% | 5.60% | 5.62% | 5.29% | 4.31% | 5.31% | 3.60% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.79% | 1.71% | 4.37% | 4.76% | 1.11% | -3.09% | 3.41% | 4.89% | -1.78% | -1.25% | 2.20% | 8.00% | 2.02% | -0.34% | -0.19% | 9.67% | 4.47% | -0.86% | -1.70% | 3.64% | 2.68% | 0.99% | 0.32% | 1.53% | 2.00% | -1.32% | 3.37% | -0.60% | 1.66% | -1.54% | -1.71% | 3.88% | 4.88% | 1.67% | 3.58% | -2.89% | 3.16% | -1.56% | -0.24% | 4.31% | 1.35% | -1.10% | -2.71% | 2.70% | 4.43% | 2.27% | 0.76% | 5.02% | 0.06% | 2.75% | -1.86% | 1.45% | 4.97% | 0.07% | -1.15% | 1.86% | -4.95% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 8.00 | 8.00 | 8.00 | 9.00 | -6.00 | -6.00 | -6.00 | -6.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -6.00 | -7.00 | -7.00 | -6.00 | -4.00 | -4.00 | -2.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 8.00 | 7.00 | 8.00 | 8.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 3.00 | 3.00 | -5.00 | -5.00 | -5.00 | -5.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | -4.00 | -6.00 | -7.00 | -8.00 | -10.00 | -11.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 8.00 | 7.00 | 8.00 | 8.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 6.00 | 7.00 | 7.00 | -2.00 | -2.00 | -4.00 | -6.00 | -2.00 | -3.00 | -5.00 | -6.00 | -7.00 | -7.00 | -7.00 | -7.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.00 | 0.00 | 0.00 | 1.00 | -7.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 0.00 | -3.00 | -5.00 | -7.00 | -8.00 | -8.00 | -7.00 | -6.00 | -5.00 | -3.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 7.00 | 7.00 | 7.00 | 5.00 | 3.00 | 1.00 | -2.00 | -5.00 | -7.00 | -10.00 | -10.00 | -13.00 | -15.00 | -15.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 6.00 | 8.00 | 8.00 | 8.00 | 7.00 | 5.00 | 2.00 | 0.00 | -3.00 | -5.00 | -6.00 | -7.00 | -8.00 | -8.00 | -8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 11.00 | 10.00 | 10.00 | 11.00 | -9.00 | -7.00 | -8.00 | -8.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | -3.00 | -5.00 | -9.00 | -9.00 | -9.00 | -9.00 | -6.00 | -5.00 | -3.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 11.00 | 9.00 | 9.00 | 10.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | -7.00 | -6.00 | -6.00 | -6.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | 1.00 | -3.00 | -6.00 | -8.00 | -10.00 | -12.00 | -14.00 | -15.00 | -16.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 10.00 | 9.00 | 9.00 | 10.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 6.00 | 7.00 | 8.00 | 9.00 | -2.00 | -3.00 | -5.00 | -8.00 | -2.00 | -4.00 | -6.00 | -8.00 | -9.00 | -9.00 | -10.00 | -10.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | -1.00 | 0.00 | 1.00 | -9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 11.00 | 10.00 | 10.00 | 11.00 | -9.00 | -8.00 | -8.00 | -9.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 0.00 | -3.00 | -5.00 | -9.00 | -9.00 | -9.00 | -9.00 | -6.00 | -5.00 | -3.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 11.00 | 9.00 | 9.00 | 10.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | -8.00 | -6.00 | -6.00 | -6.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | 1.00 | -4.00 | -6.00 | -8.00 | -10.00 | -12.00 | -14.00 | -15.00 | -16.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 10.00 | 9.00 | 9.00 | 10.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 7.00 | 8.00 | 9.00 | -3.00 | -3.00 | -5.00 | -8.00 | -2.00 | -5.00 | -6.00 | -8.00 | -9.00 | -9.00 | -10.00 | -10.00 |
|
Return on Invested Capital (QoQ)
|
| | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 | -1.00 | 0.00 | 1.00 | -9.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.00 | 1.00 | 2.00 | 3.00 | -28.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -9.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 30.00 | -1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 4.00 | -27.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -9.00 | -4.00 | -6.00 | -7.00 | -14.00 | -8.00 | -6.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 31.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | -28.00 | 2.00 | 1.00 | -3.00 | -9.00 | -3.00 | -4.00 | -6.00 | -12.00 | -4.00 | -5.00 | -7.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 31.00 | -30.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -3.00 | -6.00 | 5.00 | -1.00 | -2.00 | -6.00 | 6.00 | 1.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 20.08% | 21.51% | 15.94% | 9.88% | 3.86% | 4.64% | 5.10% | 8.58% | 2.83% | 2.14% | -0.11% | -3.08% | 4.34% | 2.66% | 4.41% | 1.18% | -2.87% | -0.12% | -2.75% | 0.40% | 1.53% | -0.51% | 2.30% | 6.94% | 3.26% | 0.13% | 5.86% | 7.97% | 14.88% | 16.97% | 11.59% | 6.45% | 7.65% | 7.68% | 6.48% | 9.86% | 0.14% | 0.48% | 4.67% | 2.01% | 9.44% | 16.33% | 17.39% | 28.80% | 41.78% | 29.12% | 20.87% | 3.74% | -13.32% | -13.84% | -16.85% | -16.22% | -13.80% | -15.09% | -14.09% | -10.62% | -6.63% | -7.12% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.65% | 9.10% | 6.77% | 4.96% | 3.68% | 3.14% | 3.10% | 2.11% | 1.39% | 1.55% | 0.47% | -0.52% | 0.96% | 0.67% | 1.27% | 2.80% | 0.61% | -0.17% | 1.74% | 5.05% | 6.40% | 5.23% | 6.52% | 7.12% | 8.49% | 8.04% | 7.95% | 8.09% | 7.38% | 8.17% | 7.54% | 6.06% | 5.67% | 7.97% | 9.38% | 13.01% | 15.83% | 14.71% | 14.10% | 10.88% | 10.39% | 8.97% | 5.67% | 3.83% | 1.94% | -1.88% | -4.78% | -8.08% | -11.31% | -12.08% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.38% | 5.90% | 4.32% | 3.27% | 1.91% | 1.74% | 1.75% | 2.71% | 1.79% | 0.85% | 1.89% | 2.60% | 4.07% | 3.62% | 4.18% | 4.54% | 4.72% | 4.62% | 4.59% | 6.27% | 5.36% | 4.74% | 6.14% | 6.61% | 6.95% | 8.07% | 9.10% | 10.66% | 13.95% | 13.71% | 12.03% | 9.77% | 7.71% | 6.96% | 5.63% | 4.64% | 3.03% | 2.00% | 1.19% | 0.41% | 1.60% | 0.41% |
|
Revenue (QoQ)
|
2.23% | 6.14% | 0.94% | 9.63% | 3.45% | 1.27% | -4.34% | 3.62% | 4.23% | 1.72% | -1.16% | -1.86% | 3.53% | -0.53% | -4.10% | 5.65% | 1.86% | 1.16% | -7.06% | 1.43% | 4.74% | -1.50% | -4.06% | 2.57% | 2.63% | 1.29% | 0.29% | -0.95% | -0.49% | 7.08% | 2.29% | 5.38% | 1.33% | 2.16% | -2.42% | 6.57% | 1.36% | 1.03% | 0.67% | -2.86% | 1.71% | 5.24% | -1.89% | 4.21% | 8.10% | 6.21% | 7.65% | 14.72% | -1.55% | -0.57% | -7.61% | -4.14% | -2.15% | -4.05% | -6.92% | -1.38% | -3.60% | -2.92% | -3.16% | 3.03% | -4.11% |
|
Share-based Compensation Growth (1y)
|
| | | | -1.76% | -9.50% | 4.20% | 52.10% | -23.58% | -57.52% | -12.50% | -20.07% | -17.58% | 24.72% | -2.76% | -7.83% | -48.34% | -9.46% | 29.38% | 45.75% | 205.50% | 6.97% | 6.23% | -35.16% | -78.08% | -33.95% | -48.62% | 53.70% | 154.79% | 170.42% | 115.44% | 53.01% | 379.57% | 217.97% | 14.02% | -28.46% | -55.94% | -65.44% | -32.79% | 14.15% | -0.25% | 27.01% | 36.59% | 28.10% | 46.17% | 26.68% | 9.82% | 29.46% | 14.31% | -13.70% | -4.07% | -16.53% | -23.51% | -21.67% | -0.28% | 0.60% | -16.37% | -1.31% | 15.30% | -8.90% | -64.44% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -14.79% | -21.73% | -3.93% | 3.86% | -31.22% | -21.72% | 3.25% | 2.40% | 9.16% | 6.50% | 10.15% | -4.50% | -29.80% | -13.84% | -10.95% | 13.25% | 19.50% | 24.08% | 5.55% | 15.10% | 38.88% | 78.41% | 8.07% | 18.94% | 75.26% | 43.77% | 18.19% | 7.71% | 28.21% | 11.76% | 1.53% | 1.51% | -13.72% | -17.77% | 0.27% | 23.71% | 18.56% | 11.57% | 12.90% | 11.45% | 8.52% | -5.04% | 1.66% | 2.82% | -9.91% | -12.62% | 3.32% | -8.54% | -38.96% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.47% | -14.22% | 4.03% | 1.15% | -26.27% | -19.46% | -9.69% | 1.36% | -6.19% | 16.62% | 8.15% | 15.42% | 33.42% | 40.63% | 11.65% | 9.72% | 29.24% | 15.99% | -2.06% | 4.48% | 3.32% | 20.05% | 2.99% | 19.73% | 51.00% | 36.75% | 19.89% | 15.69% | 28.63% | 8.82% | 1.98% | 2.48% | -10.90% | -17.77% | -0.72% | 9.71% | 1.29% | 1.43% | 10.59% | 4.87% | -17.59% |
|
Share-based Compensation (QoQ)
|
| 35.78% | -48.60% | 50.00% | -6.16% | 25.07% | -40.81% | 118.95% | -52.85% | -30.47% | 21.91% | 100.00% | -51.38% | 5.21% | -4.95% | 89.57% | -72.75% | 84.40% | 35.82% | 113.55% | -42.88% | -35.44% | 34.88% | 30.34% | -80.69% | 94.52% | 4.93% | 289.93% | -67.99% | 106.45% | -16.41% | 176.95% | 0.34% | 36.88% | -70.02% | 73.77% | -38.21% | 7.38% | -41.71% | 195.12% | -46.01% | 36.73% | -37.31% | 176.79% | -38.39% | 18.50% | -45.66% | 226.29% | -45.60% | -10.53% | -39.59% | 183.90% | -50.15% | -8.38% | -23.09% | 186.40% | -58.56% | 8.11% | -10.15% | 126.29% | -83.82% |
|
Shareholder's Equity Growth (1y)
|
| | | 7.57% | 7.79% | 8.26% | 8.68% | 9.01% | 8.78% | 3.61% | 2.99% | 2.91% | 3.21% | 8.20% | 8.32% | 8.22% | 7.92% | 8.02% | 9.47% | 9.67% | 9.74% | 5.54% | 3.04% | 2.71% | 2.96% | 6.82% | 8.43% | 8.38% | 7.61% | 20.16% | 20.20% | 20.81% | 22.27% | 9.60% | 9.76% | 9.68% | 3.33% | 3.76% | 3.68% | 4.48% | 10.61% | 3.81% | 4.20% | 3.85% | -2.27% | 5.05% | 2.17% | 1.00% | 8.31% | 8.02% | 11.21% | 12.10% | 9.81% | 7.60% | 5.67% | 3.61% | 2.28% | 1.39% | 0.67% | 0.52% | 0.23% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 6.46% | 6.56% | 6.67% | 6.63% | 6.68% | 6.61% | 6.59% | 6.89% | 6.89% | 6.92% | 7.25% | 6.90% | 6.82% | 6.84% | 6.79% | 6.94% | 6.88% | 6.73% | 10.65% | 10.33% | 10.38% | 10.65% | 12.05% | 12.68% | 12.82% | 10.78% | 10.97% | 11.01% | 11.45% | 11.80% | 5.69% | 5.85% | 5.97% | 3.76% | 4.20% | 3.35% | 3.10% | 5.40% | 5.61% | 5.79% | 5.55% | 5.14% | 6.88% | 6.29% | 5.46% | 6.75% | 5.62% | 5.76% | 5.30% | 4.02% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.45% | 7.46% | 6.71% | 6.46% | 6.46% | 6.48% | 6.42% | 6.41% | 6.34% | 6.26% | 9.62% | 9.75% | 9.80% | 9.92% | 9.91% | 10.04% | 10.10% | 8.97% | 9.03% | 8.85% | 9.04% | 9.14% | 8.67% | 9.10% | 9.28% | 8.01% | 8.30% | 7.81% | 7.75% | 8.15% | 6.02% | 6.15% | 6.14% | 5.85% | 5.63% | 5.34% | 4.94% | 5.63% | 5.14% | 4.72% | 4.13% | 3.57% |
|
Shareholder's Equity (QoQ)
|
1.89% | 1.85% | 1.52% | 2.10% | 2.09% | 2.31% | 1.91% | 2.42% | 1.87% | -2.55% | 1.30% | 2.33% | 2.17% | 2.16% | 1.42% | 2.24% | 1.89% | 2.24% | 2.78% | 2.43% | 1.95% | -1.67% | 0.34% | 2.10% | 2.20% | 2.01% | 1.86% | 2.06% | 1.47% | 13.91% | 1.89% | 2.58% | 2.70% | 2.11% | 2.05% | 2.49% | -3.24% | 2.53% | 1.97% | 3.28% | 2.43% | -3.78% | 2.36% | 2.94% | -3.60% | 3.43% | -0.45% | 1.76% | 3.37% | 3.15% | 2.50% | 2.57% | 1.26% | 1.07% | 0.67% | 0.57% | -0.04% | 0.19% | -0.05% | 0.42% | -0.33% |
|
Tax Rate Growth (1y)
|
| | | -44.00 | -153.00 | 55.00 | -302.00 | -216.00 | -706.00 | 123.00 | 73.00 | 112.00 | 894.00 | 148.00 | -246.00 | -76.00 | 20.00 | 151.00 | 160.00 | -52.00 | -144.00 | -292.00 | 0.00 | 36.00 | 103.00 | -38.00 | -63.00 | -51.00 | -231.00 | -39857.00 | -1542.00 | -1544.00 | -1944.00 | 37,790.00 | -25.00 | -6.00 | -193.00 | -308.00 | -46.00 | 292.00 | 785.00 | 962.00 | 67.00 | -332.00 | -74.00 | -752.00 | -177.00 | -219.00 | -73.00 | 396.00 | 139.00 | 259.00 | 84.00 | 8,980.00 | 144.00 | 288.00 | 220.00 | 12,436.00 | 411.00 | 114.00 | -311.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -148.00 | 36.00 | 326.00 | -475.00 | -180.00 | 209.00 | 422.00 | -13.00 | -16.00 | 771.00 | 7.00 | -86.00 | -92.00 | -20.00 | -179.00 | 97.00 | -67.00 | -271.00 | -40187.00 | -1605.00 | -1559.00 | -2072.00 | -2104.00 | -1631.00 | -1601.00 | -2368.00 | -2374.00 | -1613.00 | -1258.00 | -1351.00 | 38,444.00 | -5.00 | -45.00 | 519.00 | -98.00 | -156.00 | -259.00 | 639.00 | 606.00 | 30.00 | -292.00 | -62.00 | 8,624.00 | 106.00 | 328.00 | 232.00 | 21,812.00 | 694.00 | 661.00 | -7.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -276.00 | -87.00 | 185.00 | -314.00 | -195.00 | 168.00 | 92.00 | -76.00 | -31.00 | 643.00 | -39887.00 | -1691.00 | -1687.00 | -2195.00 | -2245.00 | -1470.00 | -1616.00 | -2408.00 | -2704.00 | -1677.00 | -1272.00 | -1479.00 | -1450.00 | -1610.00 | -1640.00 | -1656.00 | -2164.00 | -1723.00 | -1808.00 | -1498.00 | 38,088.00 | -42.00 | -6.00 | 530.00 | 9,278.00 | 127.00 | 289.00 | 944.00 | 22,022.00 | 584.00 | 111.00 | -153.00 |
|
Tax Rate (QoQ)
|
-196.00 | -216.00 | 464.00 | -96.00 | -304.00 | -9.00 | 108.00 | -11.00 | -794.00 | 820.00 | 58.00 | 28.00 | -12.00 | 73.00 | -336.00 | 199.00 | 85.00 | 204.00 | -328.00 | -14.00 | -7.00 | 56.00 | -35.00 | 22.00 | 60.00 | -85.00 | -61.00 | 35.00 | -120.00 | -39711.00 | 38,254.00 | 33.00 | -520.00 | 23.00 | 438.00 | 53.00 | -707.00 | -92.00 | 700.00 | 390.00 | -214.00 | 85.00 | -195.00 | -8.00 | 44.00 | -594.00 | 380.00 | -50.00 | 191.00 | -125.00 | 124.00 | 69.00 | 16.00 | 8,771.00 | -8713.00 | 214.00 | -52.00 | 20,987.00 | -20738.00 | -83.00 | -477.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | 126.84% | 2,906.21% | | | | 6.48% | 55.36% | | | -67.47% | -79.17% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 140.39% | | -16.01% | 118.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | -88.89% | | | | 47.29% | -1.25% | | | | 44.09% | | | 95.36% | -7.76% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |