|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.39B | 1.77B | 2.81B | 1.64B | 3.25B | 2.01B | 2.35B | 2.51B | 2.99B | 1.97B | 2.95B | 2.88B | 3.01B | -2.91B | 2.85B | 1.89B | 1.29B | -3.26B | 2.71B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.60B | 1.30B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.30B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.15B | 0.25B | -0.08B | 0.16B | 0.42B | -0.08B | 0.05B | -0.09B | 0.28B | -1.28B | 0.66B | 0.47B | 0.27B | -0.03B | 0.14B | 0.06B | -0.08B | -1.38B | 0.22B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11B | 0.69B | -0.16B | 0.27B | 0.14B | -0.28B | -0.32B | 0.06B | 0.71B | 0.32B | -1.34B | 0.25B | -0.15B | 0.19B | -4.41B | -0.48B | -0.10B | 3.03B | -0.28B | -0.09B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.16B | -0.05B | 6.81B | 2.10B | 3.12B | 5.19B | 5.62B | 3.09B | 7.59B | 6.60B | 3.66B | 3.15B | 5.98B | 6.86B | 4.14B | 6.06B | 6.91B | 7.10B | 6.79B | 2.95B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.60B | 1.30B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.20B | 1.30B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | -4.71B | 12.05B | -2.78B | -1.14B | -0.80B | 7.70B | 1.94B | -2.21B | -0.84B | -0.05B | 3.02B | 0.44B | -1.34B | -0.59B | 0.31B | -1.78B | -2.08B | -5.51B | 2.46B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.78B | -0.79B | -9.19B | 8.19B | 9.04B | 9.21B | 7.53B | 3.15B | 2.54B | 1.32B | 3.95B | 2.76B | 13.88B | -11.87B | 10.51B | 1.81B | 2.14B | 24.30B | -18.95B | 3.27B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86B | 6.35B | 6.33B | 6.84B | 6.82B | 6.86B | 6.37B | 7.28B | 6.64B | 7.21B | 7.21B | 7.65B | 7.93B | 7.95B | 8.26B | 8.96B | 8.33B | 9.24B | 8.59B | 9.10B |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29B | 1.31B | 1.11B | 1.96B | 1.88B | 2.31B | 1.91B | 2.95B | 2.46B | 1.27B | 2.67B | 0.74B | 0.79B | 1.22B | 1.57B | 1.06B | 0.65B | 0.68B | 0.61B | 2.85B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.03B | -3.93B | -5.42B | -3.91B | -4.32B | -2.74B | -6.91B | -2.26B | -4.56B | -5.28B | -2.56B | -3.91B | -5.07B | -5.02B | -6.51B | -4.49B | -6.67B | -1.31B | -3.66B | 0.63B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.04B | -0.08B | -0.23B | -0.67B | -0.12B | -0.16B | -0.32B | -0.15B | -0.13B | -0.17B | -0.14B | -0.15B | -0.08B | -0.04B | -0.18B | -0.14B | 0.05B | 0.09B | -0.32B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78B | -1.62B | 0.53B | -1.85B | 1.09B | 1.46B | -0.32B | -1.69B | 2.53B | 0.98B | -8.18B | 0.30B | 3.49B | -0.83B | -1.02B | -0.54B | 1.24B | -5.29B | -5.00B | -3.69B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.08B | 0.02B | 0.07B | 0.88B | 0.41B | 0.13B | 0.18B | 0.13B | 0.18B | 0.10B | 0.20B | 0.14B | 0.19B | 0.13B | 0.17B | 1.23B | -0.88B | 0.41B | 931.00B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.11B | -0.03B | 0.09B | -0.16B | -0.12B | 0.05B | 0.05B | 0.05B | -0.08B | 0.02B | -0.08B | -0.15B | 0.08B | -0.35B | 0.05B | 0.28B | -0.09B | -0.06B | -0.11B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | -5.71B | 1.89B | -3.56B | -0.26B | 3.78B | -1.55B | -0.81B | 5.61B | 2.23B | -7.06B | -0.54B | 4.24B | 1.10B | -3.75B | 1.08B | 1.76B | 0.41B | -1.93B | -0.22B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.61B | 0.74B | 16.00B | -6.08B | -5.92B | -4.02B | -1.91B | -0.07B | 5.05B | 5.27B | -0.29B | 0.40B | -7.91B | 18.73B | -6.37B | 4.25B | 4.77B | -17.20B | 25.74B | -0.32B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36B | -5.60B | 1.93B | -3.66B | -0.10B | 3.91B | -1.60B | -0.86B | 5.56B | 2.30B | -7.08B | -0.46B | 4.40B | 1.01B | -3.40B | 1.03B | 1.48B | 0.50B | -1.86B | -0.11B |