General Motors Growth Metrics (2009-2025) | GM

Growth Metrics Sep2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -4.92%7.22%14.04%8.20%4.11%2.98%1.05%4.69%3.33%2.38%7.32%8.42%11.25%12.90%9.80%4.97%6.67%3.45%3.55%6.62%9.60%13.38%13.48%15.35%14.07%13.35%14.18%5.48%-4.15%-5.23%-9.01%-1.65%6.99%6.59%6.90%2.58%0.31%5.79%1.62%3.52%3.14%-3.33%1.80%-0.46%4.05%5.49%4.84%9.21%7.89%6.17%8.80%8.13%3.42%3.59%2.58%2.69%2.45%1.99%2.27%-0.39%0.54%
Assets Growth (3y) 2.50%4.17%7.34%7.09%6.17%5.98%5.99%6.01%7.03%6.14%6.86%6.66%9.16%9.81%8.87%8.89%10.07%9.96%10.29%9.06%6.22%6.79%5.64%6.17%5.37%4.62%3.56%2.09%0.95%2.24%-0.39%1.46%3.44%2.91%3.41%1.86%2.49%2.56%2.74%4.01%5.01%2.68%5.11%5.53%5.10%5.08%5.38%6.64%4.56%3.90%4.51%3.42%2.13%
Assets Growth (5y) 4.15%5.71%7.05%6.57%6.95%6.90%6.95%7.94%8.92%8.97%9.59%8.10%7.30%7.30%6.04%6.02%6.46%6.07%5.47%5.53%5.16%6.55%5.07%4.91%3.89%3.21%2.82%1.86%2.00%1.73%1.08%2.57%4.44%4.07%4.76%4.53%3.73%3.48%3.90%4.56%4.17%2.72%4.03%3.75%3.64%
Assets (QoQ) -3.03%4.05%1.21%5.00%3.13%-1.28%-2.62%3.87%1.19%2.28%-3.88%2.91%6.07%3.33%-1.37%4.44%3.16%-1.22%0.23%1.28%3.27%1.71%3.03%4.78%3.35%3.39%1.89%4.11%4.12%-4.49%-7.42%2.94%-0.04%3.23%0.72%2.55%0.26%-0.94%-1.51%8.15%-3.69%0.90%-1.87%1.37%1.42%-1.34%2.58%2.77%0.81%2.77%1.35%1.12%3.31%2.13%-3.07%1.29%2.30%2.24%-3.29%0.84%2.58%-0.42%-2.39%
Capital Expenditures Growth (1y) 257.38%488.40%99.82%50.83%75.60%23.65%-5.23%-2.71%13.75%37.63%87.60%70.10%49.77%49.65%1.24%23.24%22.48%17.95%-49.11%25.67%16.83%1.88%127.37%5.69%2.80%-5.34%-7.61%-8.83%13.10%43.05%99.81%46.50%11.77%-19.16%-34.19%-11.66%30.77%39.75%41.46%28.22%8.85%9.07%-3.91%0.20%-2.92%14.71%0.52%9.45%-2.13%1.68%8.88%-11.50%-1.58%-1.55%27.87%26.80%5.86%-2.70%-18.98%
Capital Expenditures Growth (3y) 62.73%104.96%52.58%35.65%44.09%36.56%21.64%26.82%27.79%34.43%-1.13%38.11%28.93%21.61%5.42%17.85%13.73%4.39%2.25%6.59%10.75%11.33%61.31%12.18%9.13%3.06%6.71%5.67%18.24%17.35%22.98%18.39%16.74%7.21%-3.65%4.31%11.38%20.47%10.97%12.03%1.13%8.36%1.69%-0.99%-2.21%4.72%11.86%7.09%0.65%-0.87%4.10%
Capital Expenditures Growth (5y) 46.90%68.71%12.85%31.06%33.75%25.07%15.80%22.06%20.17%18.56%15.22%20.48%20.03%19.48%16.68%16.93%13.21%5.64%7.05%9.40%14.70%9.28%31.34%9.84%13.09%10.78%10.55%8.68%11.80%15.12%12.43%12.72%8.61%7.53%-0.42%1.91%5.88%11.85%13.73%9.55%1.50%4.04%1.73%
Capital Expenditures (QoQ) 369.14%21.28%-11.04%33.76%38.46%-8.45%3.56%-5.81%6.12%-6.01%21.08%13.96%44.64%-14.77%6.61%13.87%-2.15%3.75%5.95%9.65%-57.78%156.19%-1.51%-4.37%-5.77%19.09%-4.20%-11.94%-8.03%17.51%18.84%11.38%28.46%-13.84%-9.33%-19.44%4.57%15.66%34.22%-13.91%5.85%4.84%13.94%-13.73%-6.75%9.32%10.39%1.94%-18.29%19.03%-1.29%5.91%-12.50%-3.26%9.77%5.95%13.65%-4.06%-8.36%-2.61%-5.37%
Cash & Equivalents Growth (1y) 54.13%9.46%-10.02%-23.54%-26.10%-24.39%-17.15%8.37%14.89%14.63%18.79%-11.21%-12.71%8.68%-5.90%0.85%-11.27%-5.33%-18.79%-11.26%-14.55%-19.61%-5.59%7.35%3.23%-17.48%-13.63%-12.29%-19.71%23.37%10.82%-9.10%44.11%34.37%20.48%13.16%8.77%-8.52%124.18%65.35%34.35%4.84%-43.88%-18.80%-35.54%0.38%-24.34%-27.09%19.46%-4.55%11.49%38.08%21.59%-1.57%-3.25%-2.42%-5.87%5.40%16.64%-0.60%-3.51%5.40%
Cash & Equivalents Growth (3y) 8.50%-2.41%-3.97%-9.72%-9.50%-1.98%-2.52%-1.00%-3.82%5.65%-3.17%-7.38%-12.86%-6.13%-10.31%-1.33%-7.84%-14.36%-12.84%-5.81%-10.86%-6.46%-3.32%-5.05%6.10%11.01%4.87%-3.37%7.97%14.89%44.12%19.36%28.18%8.83%14.87%14.96%-1.97%-1.26%-1.63%-0.71%1.14%0.15%-22.07%-6.50%-2.17%-1.94%-6.55%-0.59%10.99%-0.32%7.96%10.23%3.36%3.03%
Cash & Equivalents Growth (5y) 2.72%-6.37%-7.51%-8.02%-10.89%-6.44%-6.62%-1.56%-4.73%-4.79%-5.84%-5.64%-11.32%-3.38%-7.14%-5.19%-1.96%0.81%-2.43%-2.98%2.11%0.12%19.54%9.88%11.79%5.58%7.73%3.91%1.74%9.80%4.91%0.13%10.15%4.31%5.04%8.87%6.47%-1.99%0.53%5.69%3.44%0.83%-11.79%-4.54%-3.19%0.94%
Cash & Equivalents (QoQ) 44.46%14.86%2.59%-22.61%-1.32%-2.40%-0.85%-20.82%8.13%27.66%5.12%-21.00%12.06%-4.58%3.34%-1.64%-2.97%2.25%-9.08%4.95%-16.77%11.73%-12.45%-1.26%-2.26%27.05%-15.81%-21.08%2.31%29.03%-22.93%21.26%-8.10%5.83%22.19%13.07%-17.60%-0.61%17.45%-4.90%101.93%-26.69%-4.57%-25.79%8.09%6.07%-24.24%15.56%-18.53%2.21%24.15%-7.67%-4.83%26.59%9.32%-25.26%-6.46%27.68%5.45%-16.31%3.51%8.80%2.36%-8.58%
Cash from Investing Activities Growth (1y) -91.35%-105.21%-114.07%-3,412.82%108.94%-162.41%112.44%60.53%-1,232.98%-38.54%-586.21%-456.27%9.98%20.11%-4.27%-92.74%-22.93%-131.53%-91.43%-21.43%2.66%-31.66%-54.61%-2.48%-24.90%24.20%58.68%30.52%23.04%48.69%-28.62%21.51%19.15%65.80%80.48%-77.04%-30.19%-189.04%-314.49%54.58%30.18%12.36%-8.17%-31.00%-7.25%30.16%-27.60%42.13%-5.65%-92.27%62.91%-73.03%-11.20%4.91%-154.12%-14.72%-31.44%73.79%43.79%
Cash from Investing Activities Growth (3y) -46.29%-29.85%-9.01%-321.24%3.04%-42.68%14.24%-61.75%-144.06%-36.84%-127.05%-135.25%-2.51%-34.54%-45.59%-33.86%-14.33%-32.20%-6.94%4.73%2.19%20.00%6.34%17.63%8.06%48.95%53.01%1.16%6.78%20.25%-1.34%14.22%9.76%4.67%4.34%-1.75%0.84%-20.95%-78.85%29.91%7.51%-5.58%20.01%-9.46%-8.01%-8.49%-6.34%-4.73%-15.59%21.74%19.09%
Cash from Investing Activities Growth (5y) -69.82%-18.64%-20.92%-180.05%-1.75%-54.68%-13.30%-39.42%-76.73%-20.66%-52.32%-56.11%-0.70%1.08%-10.40%-5.52%1.44%16.52%21.03%-3.74%0.31%12.73%7.84%14.78%6.71%19.55%14.19%10.49%9.51%20.86%-7.51%13.71%3.59%-3.07%16.16%-1.07%-2.75%-26.46%-40.07%7.33%-2.95%21.75%6.07%
Cash from Investing Activities (QoQ) -111.52%101.34%-13,500.00%74.80%-373.50%79.28%136.15%-840.04%122.45%-165.72%-937.45%9.51%21.20%24.81%-67.89%19.69%-2.85%-38.99%-7.08%-51.26%14.96%11.83%14.17%-104.60%0.14%41.56%-4.60%-24.16%45.56%1.73%-15.86%17.21%-36.45%40.03%-19.35%64.98%22.11%-443.87%12.24%22.25%-11.69%40.40%-34.92%2.41%-37.85%27.82%-10.46%36.45%-151.86%67.27%-101.68%-15.65%51.42%-52.71%-29.61%1.10%-29.82%31.06%-48.51%80.28%-178.40%
Cash from Operations Growth (1y) -120.38%-92.35%193.70%762.86%-22.16%66.08%-45.84%-67.23%24.12%14.10%291.55%141.27%-21.72%-71.81%3.56%-81.02%51.07%204.04%-0.82%-128.80%5.89%98.61%40.21%1,989.81%-9.94%-56.15%56.63%-78.05%-7.48%27.49%-12.58%-118.08%-0.57%78.41%-42.40%2,027.16%-155.46%71.39%92.72%-18.90%354.42%-100.44%1.73%66.19%-56.38%10,693.88%-17.40%46.67%142.99%27.07%-34.98%2.14%-21.28%4.02%13.21%92.29%15.60%3.53%64.13%
Cash from Operations Growth (3y) -23.79%-47.46%58.57%93.47%-8.89%-18.86%29.99%-46.86%13.65%-0.74%59.03%-28.70%7.78%19.40%12.93%1.08%12.94%38.35%29.63%6.11%-4.09%3.55%24.28%9.14%-6.08%-0.09%-7.61%-8.55%-35.90%57.38%-1.00%41.38%11.95%-26.27%4.13%203.57%-14.94%-7.47%17.43%25.51%67.47%-16.26%-18.25%35.53%-5.86%421.74%-15.28%42.29%30.28%11.02%6.51%
Cash from Operations Growth (5y) -27.33%-34.10%32.22%22.12%3.88%26.39%25.02%-3.97%6.96%-3.16%54.60%-11.37%0.85%-0.99%14.54%-15.34%5.79%43.21%1.86%33.01%-19.98%27.69%16.34%68.84%3.17%-14.96%9.11%0.61%-10.75%12.50%-4.00%47.10%8.26%12.42%-9.52%110.07%3.32%0.92%3.58%31.17%34.82%-8.76%0.30%
Cash from Operations (QoQ) -105.78%75.50%1,443.24%-59.77%-29.21%73.30%57.74%-14.18%-76.91%4.87%497.44%-21.11%-20.78%-35.38%93.83%-71.59%191.08%-88.16%1,442.93%-42.83%-5.05%-103.44%5,773.15%7.23%-32.97%-53.66%170.36%-47.79%139.43%-93.51%1,039.51%-28.05%64.17%-101.34%6,366.67%29.10%-47.00%-55.05%-280.33%498.97%-40.41%-81.08%465.72%-100.68%13,995.92%-69.10%48.48%66.17%8.34%-45.13%145.98%-13.11%-44.56%-13.81%89.59%14.81%-39.66%46.40%13.97%2.82%-4.34%
Dividends Paid - Common Growth (1y) 208.87%-64.80%-72.30%-1.81%13.08%2.80%-2.62%0.46%5.79%375.00%-35.38%161.93%142.97%-43.73%723.81%-14.54%-3.86%0.68%-59.25%20.49%0.33%0.34%3.90%-2.55%-4.67%-6.40%-9.22%-1.22%-5.94%5.40%3.76%10.60%3.72%3.75%1.09%-5.75%-99.64%-89.97%-97.13%-87.12%800.00%24.59%0.00%-3.95%4,777.78%443.42%693.75%153.42%-85.65%-55.93%-18.11%7.03%7.94%5.49%22.12%101.52%636.03%4.17%-842.52%
Dividends Paid - Common Growth (3y) 45.40%19.79%-44.14%37.22%42.71%40.06%73.06%31.01%35.20%39.09%29.45%39.20%32.83%-17.16%51.66%0.12%-2.75%-1.85%-27.29%5.07%-3.46%-0.34%-0.71%2.11%-2.39%0.78%-1.62%0.98%-84.82%-52.13%-68.90%-48.79%-67.78%-49.38%-69.28%-51.14%16.31%-12.09%-38.94%-32.06%297.91%43.96%86.63%37.60%96.23%36.20%99.48%76.15%4.47%-21.47%-111.23%
Dividends Paid - Common Growth (5y) 34.51%-0.53%-10.17%21.62%22.90%22.65%17.02%21.43%18.77%20.37%15.40%21.02%16.01%-10.92%26.86%1.86%-2.15%0.67%-16.61%3.87%-68.02%-36.53%-50.96%-33.58%-50.41%-33.72%-51.33%-33.77%8.95%-5.77%-24.91%-20.04%-25.20%-20.85%-28.38%-20.56%-24.60%-20.59%-25.62%-7.53%246.64%26.81%-127.50%
Dividends Paid - Common (QoQ) 58.55%-77.07%-3.17%0.00%24.77%-18.73%11.52%-9.09%18.18%-16.15%17.43%308.20%-83.92%239.88%8.93%-5.47%135.37%-64.74%22.54%-1.00%-4.73%4.26%2.04%-1.00%-1.35%-2.22%-0.17%-2.80%-4.32%6.39%-4.95%8.92%-5.80%13.41%-10.86%8.96%-8.22%5.73%-99.66%2,950.00%-73.77%375.00%-76.32%322.22%-78.95%356.25%1,102.74%-52.96%-69.25%45.67%-31.89%44.44%-42.86%90.38%-31.31%41.18%-33.85%214.17%150.88%-80.02%-571.50%
EBITDA Margin Growth (1y) 4,670.00908.00-117.0049.00-17.0043.002.00-138.00-65.00-8968.00-4.00-36.00152.008,890.00-403.00-567.00-266.00290.00354.00456.00-56.00301.00386.00458.00553.00-512.0096.00-174.00-341.00466.00-547.00-219.00-19.00-369.00210.00288.00200.00-396.00-156.00-1413.00597.00917.00808.001,567.00-633.00-285.00-399.00-252.00195.00153.0034.0032.00-127.00-392.00224.00184.0066.00105.00-108.00-356.00-527.00-1124.00
EBITDA Margin Growth (3y) 4,581.00825.00-119.00-126.0070.00-35.00-405.00-741.00-179.00212.00-53.00-147.00-170.009,480.00337.00347.00231.0078.00836.00740.00156.00254.00-64.0064.00193.00-415.00-241.00-105.00-160.00-299.00-492.00-1345.00778.00153.00863.00442.00164.00237.00254.00-98.00160.00785.00444.001,347.00-564.00-524.00-140.00-36.00135.00-134.00151.00-140.00-588.00-1411.00
EBITDA Margin Growth (5y) 3,978.00711.00-168.00-236.00-252.00555.00335.00173.00318.001.00429.00137.0042.009,434.00-113.00-46.00-129.00175.00500.00808.00337.00-510.00-10.00-1061.00990.00107.00412.0048.00-195.00334.00-83.00-29.00341.0021.00498.00222.00233.00-2.00512.00118.0099.00499.00561.001,175.00-1025.00-1543.00
EBITDA Margin (QoQ) 3,698.00195.00-65.00-433.00186.00360.00-131.00-373.00145.00220.00-58.00-9276.009,109.00188.00131.00-538.00-184.0024.00431.0018.00-120.00126.00-81.00374.00-34.00198.0014.00-690.00574.00-72.00-152.00116.00-438.00255.0048.00-234.00141.00333.00-40.00-829.00381.00-924.001,970.00-509.00272.00-166.00-229.00-162.00158.00-19.00218.00-204.0039.00-21.0059.00-469.00655.00-62.00-59.00-430.00442.00-310.00-230.00-1027.00
EBIT Growth (1y) 120.15%272.78%-20.45%28.80%4.21%60.71%4.95%-25.70%-11.24%-7,829.56%-3.71%-3.84%40.74%100.47%-155.79%-126.90%-45.61%693.33%240.75%373.46%-18.74%90.99%161.89%130.75%215.75%-81.00%30.98%-22.71%-49.94%364.21%-79.52%-35.70%2.16%-62.40%135.16%68.38%43.11%-166.83%-47.19%-148.81%92.01%599.46%398.78%337.40%-62.82%-45.07%-32.99%-26.58%106.20%71.78%17.40%31.81%-11.17%-64.84%45.00%38.87%21.17%65.80%-10.33%-45.08%-70.53%-339.55%
EBIT Growth (3y) 29.92%53.24%-7.02%-2.74%9.19%-16.16%-36.86%-29.90%-12.09%42.75%-8.90%-10.90%-14.64%27.48%27.16%19.29%11.75%42.26%89.71%90.16%8.70%18.98%-11.10%4.67%17.32%-30.78%-14.24%-5.77%-9.88%-46.84%-36.64%-36.23%41.07%7.86%83.66%24.96%0.72%22.39%20.86%-5.24%13.76%88.64%57.73%62.58%-12.02%-30.77%4.49%10.35%30.44%0.04%15.14%0.17%-31.80%-50.32%
EBIT Growth (5y) 45.10%26.37%-8.79%-7.51%-10.47%54.94%15.75%3.93%11.75%1.09%21.00%4.75%-0.34%15.59%-11.22%-3.35%-6.52%38.11%34.03%48.74%13.43%-19.37%-2.69%-24.09%34.72%2.05%10.69%-0.61%-12.17%26.19%-3.19%-1.63%16.57%3.44%37.27%13.56%13.35%2.06%24.61%9.26%9.64%36.55%38.53%30.27%-24.63%-27.11%
EBIT Margin Growth (1y) 4,670.00908.00-117.0049.00-17.0043.002.00-138.00-65.00-8968.00-4.00-36.00152.008,890.00-403.00-567.00-266.00290.00354.00456.00-56.00301.00386.00458.00553.00-512.0096.00-174.00-341.00466.00-547.00-219.00-19.00-369.00210.00288.00200.00-396.00-156.00-1413.00597.00917.00808.001,567.00-633.00-285.00-399.00-252.00195.00153.0034.0032.00-127.00-392.00224.00184.0066.00105.00-108.00-356.00-527.00-1124.00
EBIT Margin Growth (3y) 4,581.00825.00-119.00-126.0070.00-35.00-405.00-741.00-179.00212.00-53.00-147.00-170.009,480.00337.00347.00231.0078.00836.00740.00156.00254.00-64.0064.00193.00-415.00-241.00-105.00-160.00-299.00-492.00-1345.00778.00153.00863.00442.00164.00237.00254.00-98.00160.00785.00444.001,347.00-564.00-524.00-140.00-36.00135.00-134.00151.00-140.00-588.00-1411.00
EBIT Margin Growth (5y) 3,978.00711.00-168.00-236.00-252.00555.00335.00173.00318.001.00429.00137.0042.009,434.00-113.00-46.00-129.00175.00500.00808.00337.00-510.00-10.00-1061.00990.00107.00412.0048.00-195.00334.00-83.00-29.00341.0021.00498.00222.00233.00-2.00512.00118.0099.00499.00561.001,175.00-1025.00-1543.00
EBIT Margin (QoQ) 3,698.00195.00-65.00-433.00186.00360.00-131.00-373.00145.00220.00-58.00-9276.009,109.00188.00131.00-538.00-184.0024.00431.0018.00-120.00126.00-81.00374.00-34.00198.0014.00-690.00574.00-72.00-152.00116.00-438.00255.0048.00-234.00141.00333.00-40.00-829.00381.00-924.001,970.00-509.00272.00-166.00-229.00-162.00158.00-19.00218.00-204.0039.00-21.0059.00-469.00655.00-62.00-59.00-430.00442.00-310.00-230.00-1027.00
EBIT (QoQ) 89.38%59.51%-8.93%-83.84%238.93%158.27%-26.32%-75.08%121.33%82.83%-11.97%-2,269.87%102.76%82.59%28.84%-92.69%-424.24%11.96%360.51%6.68%-42.48%71.05%-22.59%150.75%-21.12%50.71%5.92%-84.91%443.79%-11.07%-31.39%39.91%-76.01%179.21%9.00%-48.51%50.06%99.92%-7.36%-124.05%218.59%-284.78%464.42%-37.45%18.43%-12.05%-42.92%-7.60%44.47%-3.64%60.30%-23.02%-1.26%8.18%8.03%-69.53%307.19%3.61%-5.73%-58.31%120.24%-36.55%-49.41%-438.85%
EBT Growth (1y) 111.42%302.08%169.05%87.64%19.87%-75.20%-56.29%-28.80%-1.08%-6,622.31%4.11%2.06%16.30%103.44%-96.49%-98.45%-26.62%92.75%2,466.07%5,103.03%-19.42%62.19%73.28%110.89%139.64%-40.77%39.48%-18.06%-32.67%36.17%-54.62%-2.76%8.23%-51.29%44.80%1.46%-1.83%-124.35%-71.82%-130.47%89.97%1,068.73%551.79%520.40%-48.26%-34.95%-33.69%-43.15%61.43%15.69%-0.14%42.07%-15.45%-56.11%33.87%20.27%7.30%-325.09%-3.85%-34.81%-61.82%-66.17%
EBT Growth (3y) 29.12%63.82%6.98%10.89%11.31%-17.75%-74.81%-77.59%-5.49%62.93%-2.09%-6.30%-11.73%28.21%16.03%19.35%12.32%22.80%295.83%347.99%9.14%9.37%3.13%18.88%20.42%-26.76%-2.87%-6.85%-10.56%-29.30%-43.01%-32.01%26.38%4.74%38.54%9.13%-1.18%15.34%6.79%-10.03%16.64%110.22%62.81%75.39%-10.95%-30.87%-3.94%-0.96%13.56%-46.48%8.73%3.66%-29.77%-53.85%
EBT Growth (5y) 14.90%32.25%1.99%1.91%-4.00%11.71%-6.60%4.32%10.27%32.96%17.80%7.29%2.10%15.85%-0.23%6.26%0.64%4.20%109.91%145.23%6.68%-16.60%-14.86%-20.30%26.64%-1.51%10.97%0.70%-6.80%0.35%-4.36%-6.40%11.01%-2.87%11.98%0.98%5.66%-4.87%10.24%4.47%7.56%-48.42%40.91%36.06%-21.97%-26.47%
EBT Margin Growth (1y) 6,407.00906.00554.00274.0061.00-439.00-562.00-190.00-20.00-8917.0027.00-10.0071.009,071.00-417.00-537.00-177.00284.00387.00441.00-88.00359.00352.00519.00540.00-386.00178.00-166.00-205.00243.00-495.00-17.0012.00-414.00218.0027.00-7.00-495.00-458.00-1343.00655.001,032.001,094.001,629.00-435.00-251.00-518.00-501.0030.00-66.00-78.0081.00-193.00-336.00170.0083.00-23.00-800.00-52.00-255.00-470.00-402.00
EBT Margin Growth (3y) 6,491.00946.0019.0074.00111.00-285.00-953.00-736.00-127.00438.00-3.00-105.00-195.009,714.00322.00424.00275.00258.00917.00794.00247.00216.0034.00335.00347.00-557.00-100.00-157.00-200.00-666.00-735.00-1334.00660.00123.00854.00313.00213.00286.00118.00-215.00250.00716.00497.001,209.00-598.00-652.00-427.00-338.00-185.00-1202.0039.00-92.00-686.00-1539.00
EBT Margin Growth (5y) 5,944.00840.00-11.00-21.00-155.00358.00-214.00224.00325.00412.00526.00247.00140.009,571.004.00240.0081.0087.00639.00803.00252.00-693.00-206.00-981.00995.00-20.00536.00129.0020.00115.00-160.00-206.00255.00-193.00257.00-108.0050.00-115.00209.00-52.0034.00-421.00615.001,036.00-1090.00-1855.00
EBT Margin (QoQ) 5,572.0057.0071.0036.00390.00-223.00-141.00-464.00266.00149.0028.00-9361.009,210.00113.00108.00-360.00-278.00-7.00468.00101.00-175.0047.00-62.00549.00-182.00214.00-41.00-377.00381.00-130.00-80.0071.00-357.00348.00-50.00-355.00275.00157.00-84.00-843.00312.00-728.001,914.00-466.00374.00-193.00-150.00-282.00106.00-176.00382.00-378.0094.00-17.00108.00-521.00599.00-104.003.00-1298.001,347.00-307.00-212.00-1230.00
EBT (QoQ) 93.32%19.97%18.25%15.48%64.23%-16.33%-24.46%-76.11%189.41%36.32%4.94%-1,675.48%104.62%33.63%19.58%-53.40%-95.28%-41.07%5,563.64%22.42%-37.19%19.49%-12.29%146.41%-32.90%45.42%-0.33%-39.10%58.01%-14.57%-18.10%23.17%-47.34%83.06%-8.84%-44.56%56.52%28.26%-11.79%-113.75%281.13%-238.72%649.89%-29.89%21.87%-10.52%-32.32%-11.86%24.23%-23.28%92.17%-36.83%7.23%9.15%14.36%-67.21%227.02%-1.94%2.03%-168.79%239.69%-33.51%-40.25%-399.44%
Enterprise Value Growth (1y) -49.03%-8.51%39.59%-23.05%-17.40%-21.35%-46.47%-2.51%-5.32%14.97%15.15%22.45%14.57%-6.65%-4.04%-15.33%3.28%2.87%13.93%16.79%15.16%16.88%11.20%6.20%-3.68%-5.35%-8.77%-11.98%15.95%6.41%11.69%23.39%-7.46%-1.18%4.37%-1.49%-4.91%16.66%-116.94%-67.74%-42.89%-27.85%44.47%31.14%44.87%7.32%7.32%1.73%-46.55%-20.19%-11.80%-26.95%-18.84%16.95%10.25%3.63%6.31%-9.11%-17.47%1.16%4.55%-4.07%
Enterprise Value Growth (3y) -23.42%-10.30%9.11%0.73%-1.84%-3.24%-8.94%2.85%4.53%4.15%8.75%9.38%11.17%4.87%7.35%3.44%5.25%5.26%5.97%4.39%9.58%6.42%5.17%6.99%2.17%0.08%2.79%4.51%1.78%7.59%-22.36%-9.26%-17.22%-2.54%-4.83%-5.44%6.16%0.42%-3.74%-4.31%-4.90%-12.51%16.82%4.94%1.35%2.56%2.39%-6.33%-17.73%-2.89%-5.64%-6.54%-2.05%1.94%
Enterprise Value Growth (5y) -10.95%-2.08%7.63%1.25%2.82%2.34%0.24%6.47%5.21%5.06%6.00%4.81%9.39%3.22%5.25%5.04%5.13%4.24%6.83%7.44%3.58%7.13%-12.09%-6.50%-7.02%-1.23%-2.05%-0.11%5.68%1.33%1.17%2.47%-5.41%-3.73%-3.61%-7.90%-7.55%0.29%-2.30%-6.79%-5.15%-5.23%9.51%3.93%3.00%-0.99%
Enterprise Value (QoQ) -40.56%26.53%-2.35%2.50%17.59%-49.64%2.35%-0.78%0.54%-4.73%-0.32%18.64%0.75%4.27%-10.51%-1.57%3.17%-6.12%7.32%-1.99%14.19%-2.58%5.51%0.07%8.33%-8.36%-4.44%-1.54%5.35%-11.56%21.60%-13.06%10.70%3.22%-9.96%-6.46%15.59%-2.71%-13.66%15.43%-119.74%20.58%3.18%24.33%4.55%1.53%22.49%-27.22%4.55%-4.41%-15.59%-4.33%11.20%-18.55%-8.20%27.09%4.04%-27.30%-5.20%15.09%-3.31%-7.11%-1.58%7.42%
EPS (Basic) Growth (1y) 260.34%88.76%-16.03%-9.62%-69.38%-43.45%-14.55%85.36%-1.56%-8.42%-46.81%15.07%-87.30%-86.21%72.00%5.04%625.00%483.33%0.00%473.85%115.52%154.29%108.14%-69.84%42.40%-8.99%-95.53%-395.88%-56.18%3.70%2,112.50%140.32%92.31%0.00%-8.47%-111.46%-88.67%-133.33%72.84%1,296.90%1,111.76%442.86%-41.43%-40.00%-33.98%-40.63%37.80%20.51%25.00%60.53%-2.21%14.18%51.18%40.44%22.62%-186.96%32.30%-24.51%-49.45%-144.29%
EPS (Basic) Growth (3y) 2.79%-0.75%-27.46%24.46%-66.30%-58.51%-7.88%30.85%-3.23%-9.68%-2.92%90.71%25.66%26.95%52.98%22.05%181.26%138.11%-54.69%-92.39%10.38%33.89%27.20%-28.87%6.27%-1.91%-3.27%-28.80%-54.29%-32.87%227.11%36.68%38.23%4.55%-2.51%-6.29%-3.21%-12.13%11.74%120.04%115.44%74.00%-7.58%-6.19%7.65%10.21%18.22%-47.31%35.72%19.39%-15.37%-64.18%
EPS (Basic) Growth (5y) 0.00%-4.69%-8.07%63.32%-9.77%1.16%10.23%31.13%22.70%11.26%-38.91%-52.28%4.36%14.07%28.77%16.75%79.72%69.52%13.50%-17.47%-21.76%-22.87%26.63%-13.17%10.51%1.53%-1.74%-0.36%-5.24%-6.79%95.08%19.14%16.86%1.73%4.54%2.52%11.37%8.87%10.84%-53.76%82.06%40.45%-13.32%-30.29%
EPS (Basic) (QoQ) 53.45%47.19%-74.05%514.71%-19.62%-34.52%-72.06%108.27%48.44%-1.05%-39.40%10.60%38.10%-42.53%31.08%-87.79%50.00%616.67%-19.94%-15.76%20.69%22.86%359.40%-68.36%42.40%0.56%-33.43%49.38%-8.99%-95.06%-4,507.00%122.12%115.38%5.36%-19.68%5.51%12.00%-3.57%-110.06%204.34%-429.41%600.00%-30.36%5.64%-6.80%-14.58%-28.66%16.24%-16.18%98.25%-37.61%20.57%7.65%20.77%-27.15%59.63%0.00%5.45%-151.66%342.86%-42.94%-29.38%-349.64%
EPS (Weighted Average and Diluted) Growth (1y) 221.82%81.18%-14.17%-9.89%-66.10%-41.56%-13.59%88.19%-3.33%-16.67%-49.44%2.29%-89.66%-85.33%80.00%20.24%833.33%509.09%3.70%483.31%119.64%159.70%109.52%-69.41%42.28%-8.05%-95.45%-396.19%-56.00%3.75%2,087.50%140.49%92.21%0.00%-8.57%-111.50%-88.51%-133.73%73.75%1,297.10%1,094.12%439.29%-41.73%-40.41%-33.50%-40.00%38.89%21.74%25.19%60.53%-2.22%14.29%51.48%39.34%21.82%-187.50%30.86%-25.10%-49.63%-140.71%
EPS (Weighted Average and Diluted) Growth (3y) 1.79%-4.09%-27.89%20.15%-67.64%-58.51%-7.70%32.28%-2.27%-9.37%-1.91%92.87%28.48%32.38%57.56%28.98%207.82%144.10%-53.78%-93.86%11.20%35.31%27.72%-28.41%6.36%-1.56%-3.13%-28.82%-54.03%-32.95%226.33%36.75%38.14%4.60%-2.54%-6.39%-3.02%-11.77%12.04%120.25%115.02%74.00%-7.50%-6.06%8.04%10.31%18.27%-47.63%35.38%18.77%-15.66%-63.95%
EPS (Weighted Average and Diluted) Growth (5y) 0.36%-4.65%-6.89%64.83%-7.02%2.47%11.31%32.80%23.87%12.20%-38.24%-53.42%5.83%17.22%31.21%20.81%89.86%72.09%14.58%-17.57%-21.21%-23.18%27.04%-12.77%10.54%1.77%-1.64%-0.32%-5.06%-6.55%94.90%19.18%17.03%1.97%4.68%2.68%11.58%8.96%10.87%-54.08%81.52%40.17%-13.45%-30.23%
EPS (Weighted Average and Diluted) (QoQ) 54.55%41.18%-73.83%463.62%-12.99%-33.12%-72.53%112.03%50.00%-1.11%-40.16%8.91%29.31%-40.00%21.06%-88.99%83.33%636.36%-19.13%-14.50%19.64%25.37%354.85%-67.81%41.46%1.15%-33.59%49.73%-8.57%-95.00%-4,427.25%122.24%115.58%5.42%-19.90%5.58%12.16%-3.61%-110.08%205.44%-429.41%596.43%-30.58%5.18%-6.40%-14.74%-29.01%17.39%-15.56%97.37%-37.78%20.71%8.28%20.22%-27.27%60.00%-0.39%5.10%-152.24%339.29%-42.99%-29.32%-349.63%
FCF Margin Growth (1y) -1324.00-7809.00519.00603.00-488.00256.00-133.00-438.00152.00-79.00125.00-50.00-572.00-1047.0011.00-680.00308.00379.00479.00-547.00-94.00816.00-322.00679.00-200.00-950.00751.00-338.00-296.00-297.00-1328.00-852.00-203.001,157.00-51.00620.00-6370.00728.00367.00-655.006,147.00-4108.0091.00436.00-1025.002,057.00-239.00221.001,374.00332.00-615.00359.00-289.00144.00-273.00203.0079.0099.00955.00
FCF Margin Growth (3y) -1159.00-7632.00512.00115.00-909.00-870.004.00-1168.00-112.00-747.00616.00-1277.00-359.00148.00168.00-548.0014.00245.00908.00-206.00-590.00-430.00-900.00-511.00-699.00-90.00-628.00-570.00-6869.001,588.00-1012.00-887.00-426.00-2223.00407.00401.00-1248.00-1322.00219.002.006,496.00-1718.00-763.001,016.0060.002,533.00-1127.00783.001,164.00575.0067.00
FCF Margin Growth (5y) -1888.00-8300.001,002.00-1111.00-695.00325.00161.00-1036.00-406.00-881.001,044.00-936.00-855.00-1099.00-409.00-1738.00-485.001,105.00-471.00-438.00-7164.001,454.00-583.00-546.00-922.00-3470.00-170.00-789.00-1747.00-462.00-1160.00-230.00-77.00167.00-446.00981.00-163.00-847.00-669.00563.006,287.00-1475.00-81.00
FCF Margin (QoQ) -8648.00243.001,457.00-861.00-320.00327.00365.00-116.00-709.0022.00955.00-348.00-505.00-153.00433.00-822.00553.00-844.001,421.00-752.00654.00-1870.001,873.00159.00-485.00-869.00995.00-591.001,216.00-1958.001,037.00-592.00185.00-1481.001,685.00768.00-1023.00-810.00-5305.007,866.00-1384.00-1833.001,498.00-2389.002,815.00-1488.0037.00694.00518.00-1028.001,189.00-348.00-428.00-54.00542.0084.00-845.00422.00418.00105.0010.00
FCF Payout Ratio Growth (1y) -72.37%1,950.17%1.07%430.35%134.24%-66.83%44.14%-145.26%-21.95%477.39%-1.84%-121.77%1,881.13%-122.81%-790.55%69.35%-79.69%-107.33%126.78%14.76%35.58%180.97%-1,002.05%-51.32%203.79%-198.07%104.43%25.84%-143.13%37.93%-219.83%32.13%47.08%330.15%-16.26%-42.87%99.95%-96.67%94.70%91.02%-4,659.53%-159.60%-61.73%-9.03%-1,672.69%-991.43%-184.02%-162.39%32.41%36.07%65.64%-31.59%50.36%-23.79%12.57%-140.99%-770.55%-31.47%2,872.54%
FCF Payout Ratio Growth (3y) -37.10%239.89%17.43%-49.11%230.86%-34.57%-71.75%-32.15%46.44%-67.87%64.22%16.64%76.04%-27.38%-178.11%26.61%-5.78%-18.08%28.20%1.47%-55.73%21.01%-35.33%8.68%-39.13%11.89%60.49%10.41%-25.99%26.98%-27.52%55.68%77.34%64.26%53.64%48.10%26.94%-30.39%37.57%36.44%-729.28%-83.29%-16.43%-55.56%-81.19%-105.17%5.15%-102.64%-42.95%-1.33%117.79%
FCF Payout Ratio Growth (5y) -11.86%-83.09%27.29%2.83%58.40%-6.01%-65.02%-19.10%66.86%-33.04%24.32%8.25%-55.69%-17.43%-2.67%27.60%-16.98%34.19%31.67%1.50%-14.87%15.30%-15.21%37.20%-15.04%-15.19%64.96%41.19%-15.87%20.91%-18.52%24.28%32.56%20.45%37.26%13.55%33.42%-16.77%40.73%4.02%-376.81%-54.37%109.40%
FCF Payout Ratio (QoQ) -1,729.97%64.53%142.31%737.93%-178.66%218.45%-70.00%18.66%-232.46%4.04%151.75%777.83%-123.36%-108.96%562.26%-110.11%-812.11%92.81%406.31%-203.19%217.80%-122.89%587.24%-38.38%-1,412.39%96.16%1,078.17%-119.89%159.24%-164.33%-468.92%71.37%-14.37%63.57%-343.62%224.50%-157.78%55.23%99.86%9,070.12%-191.93%24.15%23.91%-12.32%-149.48%48.86%-1,137.10%30.84%35.08%52.76%-218.69%34.60%65.10%-80.91%-20.22%-63.09%75.35%-398.65%-334.28%75.37%619.79%
Free Cash Flow Growth (1y) -163.16%-98.28%72.00%129.72%-51.72%209.91%-74.32%-321.98%35.54%-17.73%36.55%-18.11%-87.74%-346.66%7.49%-178.85%373.40%51.44%252.19%-41.36%-26.00%223.92%-111.52%35.60%-68.62%-195.44%2,150.76%-33.20%-318.08%-69.81%-186.59%-62.97%-95.99%145.08%13.05%34.03%-675.58%201.33%45.88%-43.51%81.09%-309.05%38.17%11.90%-175.16%50.21%-179.47%3.42%78.77%31.06%-138.30%18.67%-117.44%14.78%-39.67%16.38%15.45%20.77%73.22%
Free Cash Flow Growth (3y) -34.20%-64.76%32.35%7.98%-56.87%-102.38%-0.76%-110.38%-7.68%-43.99%42.49%-66.98%-24.54%14.07%45.47%-36.41%3.21%16.88%77.53%-6.64%-35.84%-26.17%-59.34%-11.81%-49.50%-9.93%-149.01%-12.72%-227.57%62.70%-34.03%-15.55%-42.18%-41.61%33.74%5.87%-59.21%-72.54%2.21%-6.88%52.02%-39.55%-60.28%11.55%-8.30%33.62%-110.31%13.07%26.92%22.50%3.76%
Free Cash Flow Growth (5y) -27.52%-15.47%19.49%-25.16%-22.41%30.50%29.08%-53.98%-28.82%-25.92%32.67%-31.91%-18.06%-34.53%-23.56%-40.68%-46.28%19.53%-22.03%-5.45%-57.52%36.44%-24.26%-5.76%-31.73%-45.86%-38.88%-12.61%-80.67%-19.15%-22.01%-5.59%-10.92%0.51%-14.15%8.11%-13.25%-30.90%-25.50%3.65%27.30%-19.96%-9.02%
Free Cash Flow (QoQ) -109.73%35.37%328.84%-88.07%-258.62%168.61%271.68%-23.39%-189.22%12.63%326.94%-53.50%-168.81%-62.65%123.56%-1,035.26%74.19%-390.31%140.01%-195.94%180.88%-555.41%120.94%60.66%-107.52%-2,446.21%110.21%-588.63%261.52%-265.39%83.29%-280.48%17.64%-211.26%79.91%187.52%-258.85%-136.16%-136.24%134.00%-128.53%-526.20%68.87%-275.91%91.56%-792.23%2.78%31.98%52.63%-208.34%78.63%-120.86%-63.73%-5.24%42.87%13.44%-168.36%37.00%42.23%18.88%9.29%
Gross Margin Growth (1y) 4,126.00680.00-1.0041.0044.00220.0038.00-105.00-69.00-1931.00-127.0032.00204.001,939.00-280.00-386.00-167.00129.00534.00504.00422.004,136.00-676.00528.00246.00-4069.001,279.0023.0021.00552.00-375.00-194.0014.00-323.00268.00325.0030.00-110.00-77.00-157.00285.00359.00437.0033.00-62.00-136.00-424.00-203.00-326.00164.0094.00-4.00-77.00-497.00161.00137.00121.00248.00-91.00-288.00-630.00-1162.00
Gross Margin Growth (3y) 4,062.00655.00-89.00-32.00179.00229.00-369.00-459.00-33.00138.00127.00150.00458.006,204.00-422.00647.00501.00196.001,137.001,056.00689.00619.00228.00357.00281.00-3840.001,171.00154.0065.00119.00-185.00-27.00329.00-74.00628.00200.00253.00113.00-65.00-327.00-103.00388.00106.00-174.00-464.00-468.00-170.00-70.00-281.00-84.00164.00-155.00-585.00-1410.00
Gross Margin Growth (5y) 3,708.00691.00164.0086.00434.004,494.00-511.00574.00635.00204.00730.00702.00725.002,687.00482.00476.00536.00425.001,029.001,187.00733.00186.00418.00525.00596.00-3591.001,531.0029.00288.00342.00-172.00-197.00-59.00-45.00297.00-6.00-150.00-219.00190.00-194.00-58.00139.00177.00-325.00-973.00-1382.00
Gross Margin (QoQ) 3,383.00130.00-63.00-266.00198.00171.00-60.00-90.0016.0028.00-24.00-1951.001,820.00187.00148.00-216.00-399.0081.00367.0080.006.0052.00284.003,794.00-4806.001,256.002.00-521.00542.000.000.0010.00-386.00181.00208.00-327.00206.00238.00-87.00-466.00238.00158.00355.00-392.00316.00-246.00261.00-466.0027.00-24.00138.0024.00-44.00-122.0065.00-396.00614.00-147.0050.00-269.00275.00-343.00-293.00-801.00
Gross Profit Growth (1y) 172.04%180.79%14.94%22.23%11.45%24.64%7.54%-11.54%-2.89%-154.11%-12.00%6.38%20.16%298.27%-23.11%-27.67%-10.59%7.74%53.55%47.00%30.46%294.38%-51.83%33.30%14.22%-73.25%209.23%0.09%-12.63%29.98%-21.19%-10.20%7.19%-14.45%12.41%15.61%0.56%-24.90%-10.02%-56.89%13.86%49.19%23.00%106.99%-26.52%-16.74%-9.96%-5.84%34.09%40.00%16.78%24.87%1.22%-25.32%16.54%15.28%17.63%29.59%-2.10%-16.26%-31.74%-68.81%
Gross Profit Growth (3y) 40.59%44.85%2.84%4.78%9.15%10.17%-10.06%-12.04%1.42%4.95%1.28%4.19%11.91%118.45%-17.15%12.33%10.04%4.36%31.76%25.17%9.19%11.10%5.50%6.21%2.27%-33.25%39.93%1.29%-1.98%-5.83%-7.28%-23.51%7.07%-1.40%7.55%1.05%-5.59%-2.29%-0.12%-5.64%3.91%20.26%8.95%34.51%-0.09%-4.52%7.01%10.67%16.88%10.65%10.04%6.43%-6.68%-32.92%
Gross Profit Growth (5y) 21.05%26.70%5.13%4.11%8.69%41.55%-11.65%5.93%9.23%4.05%9.13%8.58%6.94%37.58%6.75%4.96%4.53%4.80%15.17%15.28%7.01%-2.50%3.50%-9.80%4.14%-19.73%24.84%-1.50%-4.65%0.74%-2.46%-2.69%3.88%2.24%5.52%3.94%2.69%-0.50%6.28%3.88%5.96%10.97%8.09%18.63%-4.35%-18.85%
Gross Profit (QoQ) 125.14%16.37%-2.02%-13.62%16.69%23.75%-10.66%-3.39%0.69%1.79%-1.92%-153.83%263.74%23.06%10.78%-11.17%-36.50%15.76%36.94%7.04%-9.50%10.82%21.53%223.58%-88.95%206.63%4.14%-24.22%27.79%-0.75%-9.10%12.75%-22.52%13.09%8.51%-10.02%1.81%16.30%-5.61%-32.80%21.98%-44.28%149.28%-11.95%0.56%-6.22%-11.51%-0.23%8.75%-1.93%26.02%4.16%-9.28%4.86%2.16%-23.15%41.57%3.73%4.23%-15.33%6.95%-11.28%-15.04%-61.31%
Interest Coverage Ratio Growth (1y) 172.09%139.79%79.92%107.74%171.36%35.11%42.16%-2.41%-29.96%-6,398.84%16.39%86.01%177.14%100.24%-149.29%-116.41%-63.17%331.41%231.79%353.20%-30.35%88.16%126.83%73.06%143.89%-86.09%13.16%-15.69%-51.93%263.35%-79.93%-46.62%-4.19%-70.11%94.88%37.30%11.84%-1,239.41%-50.47%-131.41%20.96%463.24%285.06%396.01%-47.13%-33.45%-25.87%-23.75%83.11%45.50%13.38%36.47%0.46%-57.56%54.93%52.35%34.70%71.19%29.20%-42.86%-70.95%-408.41%
Interest Coverage Ratio Growth (3y) 76.69%65.80%43.85%55.65%73.99%-41.34%-41.21%-31.96%-10.59%-13.62%-8.90%-8.23%-10.75%26.40%13.79%-10.41%-14.48%4.12%75.26%78.58%-6.53%-1.67%-19.83%-7.99%3.95%-46.75%-23.79%-14.82%-19.84%-143.15%-42.14%-30.65%9.03%131.28%54.90%8.48%-10.57%202.00%12.23%-10.83%5.40%76.70%47.92%71.91%-0.92%-25.65%9.20%16.60%35.32%1.87%31.42%5.91%-26.75%-61.87%
Interest Coverage Ratio Growth (5y) -29.79%35.99%14.10%9.40%6.20%10.38%19.51%5.47%3.96%-29.95%14.18%2.43%-3.58%14.98%-19.66%-20.20%-22.03%4.16%27.15%36.32%-2.63%-39.26%-13.04%-18.49%8.73%44.27%-3.33%-10.49%-19.91%97.32%-11.17%-12.27%4.64%64.32%25.59%5.85%5.64%76.25%19.95%8.07%9.64%35.43%45.31%36.17%-17.57%-33.05%
Interest Coverage Ratio (QoQ) -1.78%115.02%-13.43%-85.09%548.29%148.27%13.08%-92.58%582.11%70.44%-18.85%-767.65%112.60%172.38%20.91%-99.43%-2,719.12%9.32%371.36%-93.31%700.12%74.22%-25.36%-81.92%864.57%32.92%5.19%-98.97%7,749.80%-0.97%-40.02%-92.21%333.60%163.40%7.65%-97.57%2,727.10%85.57%-12.31%-124.77%222.89%-217.70%437.67%-25.63%30.27%-9.52%-39.70%-6.38%45.11%-6.94%44.83%-25.61%13.08%12.01%6.62%-68.57%312.77%10.15%-5.73%-60.06%211.52%-51.29%-52.07%-524.07%
Net Cash Flow Growth (1y) -123.27%152.17%28.33%1,000.00%1,214.25%652.78%-9.14%110.01%-114.23%-50.37%93.83%-105.78%151.54%-359.29%610.89%-1,811.89%533.79%-40.36%-43.54%88.26%73.17%-51.79%-364.07%192.83%-3.72%-28.47%186.31%-271.48%-86.77%181.06%34.74%-431.31%-225.15%-7.30%-102.50%787.70%-1,231.00%-197.91%-10,229.85%-89.83%127.57%-99.47%127.81%-292.58%-104.41%169.75%-183.27%76.46%5,443.27%-41.07%-341.98%46.34%-20.89%-55.97%52.04%322.51%-66.29%-50.89%45.11%
Net Cash Flow Growth (3y) 63.84%58.07%63.58%-2.96%41.24%-126.94%32.84%-62.85%-22.53%-56.13%29.63%-28.66%97.10%-95.95%-96.76%59.84%119.44%-39.88%8.77%42.82%-39.58%52.99%45.35%-103.75%-29.25%43.67%69.27%297.18%-61.39%9.72%-76.24%78.80%66.22%-56.19%-10.49%-10.44%45.49%10.85%-188.15%-26.95%38.39%41.28%-0.78%-30.91%23.11%29.68%-55.57%31.64%153.29%-49.68%-5.18%
Net Cash Flow Growth (5y) -46.97%-47.97%16.43%-19.63%61.45%-86.63%12.49%-24.05%-4.97%-40.74%19.19%-17.15%22.16%41.90%61.12%-80.17%-30.25%32.32%-15.36%54.59%-41.51%-7.48%-58.23%51.25%-10.17%-13.52%23.16%-70.18%-15.18%24.77%-22.91%-11.00%61.04%-5.74%-35.92%29.83%54.65%-18.78%-119.30%-44.00%16.80%16.84%23.07%
Net Cash Flow (QoQ) -2,172.83%97.91%-242.75%132.07%-3,222.22%126.22%324.34%-78.33%-552.68%150.46%-128.76%175.56%-156.32%52.81%356.64%-480.11%210.97%-276.61%185.08%-184.18%144.64%-136.73%1,354.83%-173.78%22.34%112.91%1,201.34%-198.45%152.17%-125.65%200.39%503.31%-13.28%-201.15%76.35%546.88%-102.34%27,967.16%-145.77%67.13%-146.39%127.44%24.07%-337.82%134.36%-289.97%97.16%3,857.69%-141.02%46.29%745.41%-58.56%-407.64%93.48%1,051.52%-76.93%-435.11%130.25%44.16%-66.40%-474.50%
Net Income Growth (1y) 109.07%341.55%324.46%149.13%12.55%-64.35%-60.93%-38.30%-13.00%38.93%-9.89%-24.81%-6.98%-7.79%-76.37%-79.32%-15.43%90.79%224.29%297.21%-7.00%210.10%-99.12%-90.70%-99.63%-101.93%-962.50%-826.42%-62,020.00%-130.83%-1.45%945.80%456.28%-40.62%-36.86%-6.15%-40.91%36.30%13.70%-16.39%52.68%-7.93%-0.70%25.82%14.72%0.47%-244.18%-3.39%-34.14%-57.05%-13.43%
Net Income Growth (3y) 28.86%63.43%14.33%4.94%-3.07%-22.99%-56.35%-54.22%-11.87%34.70%-11.61%-14.84%-9.89%76.04%-81.10%-57.57%-85.69%-28.34%-30.97%-67.30%-60.66%-28.82%-27.59%83.16%-0.43%48.85%129.56%254.97%101.70%73.40%-9.34%-10.67%-0.43%1.15%8.03%-53.66%0.54%4.87%-26.49%-53.60%
Net Income Growth (5y) 15.12%31.02%2.75%-1.04%-6.45%21.99%-70.13%-48.73%-70.14%-16.50%-15.47%-19.31%-29.83%-17.53%-15.54%-20.63%-21.83%24.54%-14.80%227.00%92.18%243.35%75.64%111.86%32.81%24.99%56.03%104.23%58.41%34.66%-20.30%-25.92%
Net Income (QoQ) 94.14%51.45%55.87%23.18%45.97%-11.11%-29.58%-60.99%59.98%40.38%-0.70%-37.70%3.77%17.13%22.84%-38.24%-73.41%2.50%402.44%39.32%-54.80%25.55%17.63%364.58%-99.87%1,225.00%-95.28%-2,500.00%42.50%-1,015.94%-302.08%91.05%74.73%-372.73%615.13%-30.39%6.94%-7.09%-14.14%-25.98%58.95%-41.50%98.05%-38.25%16.88%6.82%19.43%-33.40%48.09%-2.61%4.59%-195.58%199.23%-33.61%-31.78%-352.40%
Net Income towards Common Stockholders Growth (1y) -89.66%115.75%264.28%89.21%-11.89%-7.45%-68.14%-41.09%-14.48%88.98%-13.84%-19.30%-52.71%2.35%-85.55%-84.17%98.28%21.03%656.00%487.89%-1.81%467.06%106.67%156.58%104.05%-70.71%33.54%-42.08%-207.57%-381.47%-60.43%43.07%183.91%138.84%105.33%0.25%-7.59%-111.57%-88.34%-133.85%73.15%1,307.33%1,104.86%446.15%-40.70%-39.45%-33.23%-40.29%38.02%16.98%19.22%52.46%-7.32%4.64%25.37%14.92%-0.30%-183.09%13.16%-36.11%-57.18%-93.04%
Net Income towards Common Stockholders Growth (3y) -51.34%17.58%0.00%-3.47%-29.11%21.42%-65.89%-57.78%-7.10%32.78%-2.00%-9.10%-2.72%91.52%31.19%33.67%58.38%26.20%175.30%105.96%-60.77%-88.28%2.98%28.59%22.58%-31.59%2.76%-5.99%-5.87%-28.59%-54.42%-35.46%49.52%36.48%42.34%5.51%-1.73%-5.44%-2.12%-11.22%12.33%119.33%112.47%72.71%-8.80%-9.50%-0.07%1.52%8.45%-44.50%19.15%3.83%-26.59%-54.37%
Net Income towards Common Stockholders Growth (5y) -56.99%8.80%1.78%-3.49%-7.05%65.15%-9.12%2.57%9.95%31.20%21.04%2.23%-32.09%-50.77%3.59%14.63%29.10%17.05%76.13%65.81%10.82%-17.19%-23.54%-22.17%24.13%-14.87%8.79%-0.54%-3.05%-1.56%-5.29%0.07%25.38%18.98%18.08%1.35%3.95%0.69%6.99%4.16%5.54%-49.37%68.56%33.96%-20.19%-26.10%
Net Income towards Common Stockholders (QoQ) -92.96%54.22%46.85%-73.97%517.84%-19.90%-31.62%-72.65%112.71%48.11%-0.74%-39.57%-3.03%38.73%-41.83%30.80%-86.31%52.00%628.42%-20.16%-14.48%18.20%21.67%361.07%-68.83%46.75%-3.24%-33.83%42.13%-36.35%-279.70%-73.15%119.98%130.14%5.39%-19.86%5.63%12.36%-2.86%-110.03%206.47%-426.32%596.90%-30.06%6.25%-6.25%-14.87%-28.59%17.16%-16.16%96.76%-39.48%19.41%7.22%19.61%-31.67%43.06%-1.72%3.77%-156.95%294.84%-44.51%-30.46%-356.75%
Net Margin Growth (1y) -5197.00214.00596.00239.00-105.00-14.00-605.00-246.00-77.00103.00-31.00-88.00-214.00-1.00-201.00-259.00174.0053.00231.00245.00-3.001,303.00327.00474.00363.00-1122.00108.00-318.00-1600.00-1829.00-414.00197.001,587.001,892.00322.0014.00-47.00-598.00-532.00-1141.00477.00822.00841.001,297.00-242.00-242.00-364.00-351.00-104.00-45.0040.00102.00-94.0023.0098.0041.00-67.00-845.0073.00-213.00-354.00-374.00
Net Margin Growth (3y) -5204.0032.00-40.00-95.00-396.0087.00-837.00-593.00-117.00155.00-1.00-103.00-43.001,355.00357.00460.00534.00234.00666.00401.00-1240.00-1648.0021.00354.00349.00-1059.0016.00-106.00-61.00-535.00-624.00-929.002,016.002,116.00631.00170.00188.00-17.00-55.00-194.00130.00536.00517.001,048.00-440.00-264.00-226.00-208.00-266.00-867.00211.00-70.00-516.00-1196.00
Net Margin Growth (5y) -5552.00-9.00-10.00-110.00-225.001,443.00-279.00126.00243.00336.00434.0054.00-1280.00-1596.0051.00339.00520.00297.00574.00612.00299.00-354.00-189.00-773.00779.00-835.00325.0050.00174.0045.00-148.0017.001,670.001,830.00307.00-78.00-11.00-39.0083.00-52.00-31.00-286.00688.00876.00-862.00-1482.00
Net Margin (QoQ) -5238.00127.00173.00-437.00732.00-230.00-171.00-346.00142.00129.00-3.00-166.008.0073.00-128.0046.00-192.0015.00305.00-74.00-14.0028.0057.001,232.00-990.00175.00-54.00-253.00240.00-251.00-1336.00-482.001,655.00360.0053.00-177.0085.0053.00-8.00-727.00151.00-556.001,609.00-382.00170.00-100.0070.00-382.0047.00-86.00317.00-322.00132.00-25.00121.00-205.00207.00-82.0013.00-983.001,125.00-368.00-129.00-1002.00
Operating Income Growth (1y) 120.15%272.78%-20.45%28.80%4.21%60.71%4.95%-25.70%-11.24%-7,829.56%-3.71%-3.84%40.74%100.47%-155.79%-126.90%-45.61%693.33%240.75%373.46%-18.74%90.99%161.89%130.75%215.75%-81.00%30.98%-22.71%-49.94%364.21%-79.52%-35.70%2.16%-62.40%135.16%68.38%43.11%-166.83%-47.19%-148.81%92.01%599.46%398.78%337.40%-62.82%-45.07%-32.99%-26.58%106.20%71.78%17.40%31.81%-11.17%-64.84%45.00%38.87%21.17%65.80%-10.33%-45.08%-70.53%-339.55%
Operating Income Growth (3y) 29.92%53.24%-7.02%-2.74%9.19%-16.16%-36.86%-29.90%-12.09%42.75%-8.90%-10.90%-14.64%27.48%27.16%19.29%11.75%42.26%89.71%90.16%8.70%18.98%-11.10%4.67%17.32%-30.78%-14.24%-5.77%-9.88%-46.84%-36.64%-36.23%41.07%7.86%83.66%24.96%0.72%22.39%20.86%-5.24%13.76%88.64%57.73%62.58%-12.02%-30.77%4.49%10.35%30.44%0.04%15.14%0.17%-31.80%-50.32%
Operating Income Growth (5y) 45.10%26.37%-8.79%-7.51%-10.47%54.94%15.75%3.93%11.75%1.09%21.00%4.75%-0.34%15.59%-11.22%-3.35%-6.52%38.11%34.03%48.74%13.43%-19.37%-2.69%-24.09%34.72%2.05%10.69%-0.61%-12.17%26.19%-3.19%-1.63%16.57%3.44%37.27%13.56%13.35%2.06%24.61%9.26%9.64%36.55%38.53%30.27%-24.63%-27.11%
Operating Income (QoQ) 89.38%59.51%-8.93%-83.84%238.93%158.27%-26.32%-75.08%121.33%82.83%-11.97%-2,269.87%102.76%82.59%28.84%-92.69%-424.24%11.96%360.51%6.68%-42.48%71.05%-22.59%150.75%-21.12%50.71%5.92%-84.91%443.79%-11.07%-31.39%39.91%-76.01%179.21%9.00%-48.51%50.06%99.92%-7.36%-124.05%218.59%-284.78%464.42%-37.45%18.43%-12.05%-42.92%-7.60%44.47%-3.64%60.30%-23.02%-1.26%8.18%8.03%-69.53%307.19%3.61%-5.73%-58.31%120.24%-36.55%-49.41%-438.85%
Operating Margin Growth (1y) 4,670.00908.00-117.0049.00-17.0043.002.00-138.00-65.00-8968.00-4.00-36.00152.008,890.00-403.00-567.00-266.00290.00354.00456.00-56.00301.00386.00458.00553.00-512.0096.00-174.00-341.00466.00-547.00-219.00-19.00-369.00210.00288.00200.00-396.00-156.00-1413.00597.00917.00808.001,567.00-633.00-285.00-399.00-252.00195.00153.0034.0032.00-127.00-392.00224.00184.0066.00105.00-108.00-356.00-527.00-1124.00
Operating Margin Growth (3y) 4,581.00825.00-119.00-126.0070.00-35.00-405.00-741.00-179.00212.00-53.00-147.00-170.009,480.00337.00347.00231.0078.00836.00740.00156.00254.00-64.0064.00193.00-415.00-241.00-105.00-160.00-299.00-492.00-1345.00778.00153.00863.00442.00164.00237.00254.00-98.00160.00785.00444.001,347.00-564.00-524.00-140.00-36.00135.00-134.00151.00-140.00-588.00-1411.00
Operating Margin Growth (5y) 3,978.00711.00-168.00-236.00-252.00555.00335.00173.00318.001.00429.00137.0042.009,434.00-113.00-46.00-129.00175.00500.00808.00337.00-510.00-10.00-1061.00990.00107.00412.0048.00-195.00334.00-83.00-29.00341.0021.00498.00222.00233.00-2.00512.00118.0099.00499.00561.001,175.00-1025.00-1543.00
Operating Margin (QoQ) 3,698.00195.00-65.00-433.00186.00360.00-131.00-373.00145.00220.00-58.00-9276.009,109.00188.00131.00-538.00-184.0024.00431.0018.00-120.00126.00-81.00374.00-34.00198.0014.00-690.00574.00-72.00-152.00116.00-438.00255.0048.00-234.00141.00333.00-40.00-829.00381.00-924.001,970.00-509.00272.00-166.00-229.00-162.00158.00-19.00218.00-204.0039.00-21.0059.00-469.00655.00-62.00-59.00-430.00442.00-310.00-230.00-1027.00
Profit After Tax Growth (1y) 112.49%359.09%185.20%88.40%-5.22%-49.25%-60.42%-37.41%-12.01%59.84%-12.22%-25.62%-7.39%-11.81%-76.37%-79.70%-14.33%90.79%237.50%297.21%-7.61%211.90%106.67%151.40%104.05%-69.76%37.53%-15.11%-207.50%-371.82%-58.67%-1.77%185.01%140.17%94.32%1.17%-7.22%-109.38%-86.37%-132.26%72.05%1,567.01%927.89%463.59%-40.17%-38.83%-2.75%-40.34%36.57%14.82%-18.51%51.65%-7.29%5.10%24.43%14.30%-0.26%-240.93%-4.26%-35.39%-56.58%-10.10%
Profit After Tax Growth (3y) 29.01%60.84%-0.31%-4.27%-8.25%-10.57%-56.54%-54.45%-11.29%39.07%-11.21%-15.67%-9.84%73.78%18.12%26.55%17.33%21.64%112.48%103.90%-59.09%-65.87%5.51%27.99%23.08%-30.88%3.37%-5.51%-5.35%-28.11%-52.16%-32.39%49.73%36.66%39.63%5.87%-1.52%-5.59%10.86%-11.22%12.02%130.86%101.21%74.24%-8.84%-9.62%-0.47%1.13%8.09%-54.68%-0.99%3.85%-26.23%-53.70%
Profit After Tax Growth (5y) 15.12%30.01%-4.60%-6.69%-9.37%33.60%-10.55%-1.15%5.65%20.46%14.75%5.06%-29.26%-44.56%-1.30%11.07%8.10%14.46%50.43%53.15%9.83%-15.96%-20.83%-21.83%24.38%-14.60%9.12%-0.21%-2.69%-1.68%1.82%-7.01%25.46%19.02%16.63%1.43%3.87%0.31%6.68%3.94%5.39%-72.48%57.54%34.67%-19.98%-25.76%
Profit After Tax (QoQ) 93.35%34.78%37.90%-33.78%131.73%-10.96%-30.62%-64.55%80.72%40.81%-2.47%-35.60%-0.75%19.32%21.43%-38.67%-73.41%2.50%412.54%36.57%-52.96%20.63%19.21%361.07%-68.83%46.75%-3.24%-31.66%41.74%-9.42%-222.52%-72.79%121.55%115.32%6.03%-18.35%4.25%12.10%-2.77%-108.25%251.55%-365.31%618.59%-29.64%6.18%-6.15%-14.67%-28.06%68.81%-42.43%95.33%-39.52%19.81%7.14%19.41%-31.43%41.84%-1.58%4.19%-196.89%196.35%-33.58%-29.97%-345.67%
Property, Plant & Equipment (Net) Growth (1y) 2.56%8.20%15.92%12.76%19.60%21.72%19.23%23.30%5.18%2.55%1.30%-1.25%6.91%5.92%6.60%4.30%7.25%5.26%5.21%7.33%12.57%17.64%17.86%18.15%9.97%13.93%2.36%20.34%24.87%16.78%28.43%5.63%-9.62%-11.76%-13.32%-13.96%-0.02%-0.96%-2.94%-2.58%-2.89%-0.45%4.74%7.16%9.26%10.35%8.04%7.97%10.05%12.44%14.30%15.43%11.21%9.66%6.68%4.26%3.15%1.37%1.98%0.84%-0.43%
Property, Plant & Equipment (Net) Growth (3y) 12.56%10.54%11.87%11.15%10.38%9.75%8.79%8.29%6.44%4.57%4.34%3.40%8.88%9.47%9.75%9.77%9.91%12.16%8.27%15.13%15.62%16.11%15.72%14.52%7.47%5.50%4.45%3.03%4.11%0.68%2.62%-3.97%-4.26%-4.54%-4.13%-3.51%1.99%2.85%3.18%4.07%5.30%7.29%8.95%10.12%10.17%10.81%9.62%9.12%8.08%7.72%7.54%6.67%4.53%
Property, Plant & Equipment (Net) Growth (5y) 7.99%8.53%9.44%8.98%10.18%10.36%9.81%10.00%8.34%8.91%6.51%9.47%12.13%11.78%11.69%10.95%8.42%7.77%7.16%6.76%6.91%6.47%5.45%4.71%3.80%2.97%2.99%2.69%3.67%2.31%4.10%0.48%1.08%1.54%1.71%2.28%5.36%6.05%6.02%6.29%6.02%6.54%7.07%7.02%6.55%
Property, Plant & Equipment (Net) (QoQ) -1.77%5.58%0.62%3.69%5.24%2.70%6.72%5.52%3.09%6.20%-8.96%2.88%1.84%3.53%-1.45%1.93%2.49%1.30%1.34%0.04%2.44%3.34%6.29%4.56%2.63%3.59%-1.07%8.33%-7.80%21.79%2.65%1.31%1.40%0.17%-12.17%-1.09%-0.39%-0.57%2.06%-2.02%-2.38%-0.21%1.74%0.44%2.71%2.10%3.73%1.44%0.56%2.03%5.73%3.64%2.23%3.04%1.87%2.19%-0.54%0.70%0.77%0.43%0.06%-0.42%-0.49%
Return on Assets Growth (1y) 22.0016.005.002.00-1.00-3.00-3.00-2.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-1.000.001.001.003.002.001.000.00-5.00-4.00-4.00-5.00-2.00-2.00-1.002.002.004.005.003.001.000.00-2.00-1.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-3.00-1.00
Return on Assets Growth (3y) 20.0012.001.00-1.00-4.00-5.00-5.00-4.00-2.00-1.00-1.001.000.000.000.00-3.00-3.00-2.00-3.00-4.00-5.00-5.00-3.00-5.000.000.003.005.006.007.005.004.003.004.002.001.000.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00
Return on Assets Growth (5y) 19.0012.001.001.00-2.00-3.00-4.00-6.00-5.00-4.00-6.00-6.00-6.00-5.00-3.00-3.00-2.00-3.00-1.00-2.00-1.002.002.004.004.004.005.006.005.005.004.004.002.002.000.00-2.00
Return on Assets (QoQ) 7.0011.002.002.001.000.00-1.00-1.00-1.000.000.000.000.000.000.00-1.00-1.000.001.000.000.000.002.00-1.00-1.00-1.00-3.000.000.00-1.000.000.000.001.000.000.002.001.001.001.00-1.000.000.00-1.000.000.000.000.000.000.000.000.000.00-2.000.000.00-1.000.00
Return on Capital Employed Growth (1y) 24.0015.001.000.001.000.00-1.00-37.00-38.00-36.00-34.0036.0036.0032.0029.00-4.00-1.003.003.003.003.002.004.002.001.000.00-4.000.00-2.00-2.000.00-3.00-1.000.000.001.000.00-3.00-3.000.002.007.004.001.00-1.00-4.00-1.000.001.002.001.00-1.000.000.000.002.001.00-1.00-2.00-5.00
Return on Capital Employed Growth (3y) -13.00-22.00-34.00-1.00-2.00-4.00-5.00-5.00-4.00-1.00-1.0035.0037.0037.0037.001.003.005.004.005.002.000.000.00-2.00-2.00-2.00-3.00-3.00-3.00-5.00-2.00-2.001.004.002.002.001.000.001.002.003.006.004.001.000.00-2.000.001.002.001.00-1.00-5.00
Return on Capital Employed Growth (5y) 21.0013.00-1.00-1.000.001.002.000.001.001.00-1.0037.0037.0035.0033.00-2.000.003.004.002.001.00-3.00-2.000.000.002.00-2.00-1.00-2.00-2.001.000.001.002.002.002.002.002.002.003.003.005.002.00-3.00
Return on Capital Employed (QoQ) 10.0013.001.000.000.000.000.000.00-1.000.00-36.00-1.001.002.0034.00-1.00-2.00-1.001.001.002.000.001.001.001.002.00-2.000.00-1.00-1.001.00-1.00-1.000.00-1.000.001.000.00-1.000.00-3.001.002.002.002.00-2.00-1.00-1.00-1.001.001.000.000.000.00-1.001.001.000.000.000.00-1.00-1.00-3.00
Return on Equity Growth (1y) 130.0077.0012.002.00-5.00-11.00-11.00-7.00-2.00-1.000.00-2.00-6.00-7.00-7.00-3.002.007.008.0015.009.003.00-1.00-25.00-22.00-20.00-23.00-11.00-12.00-7.008.0010.0017.0024.0011.003.00-3.00-10.00-5.00-2.00-2.001.00-1.000.002.002.002.00-5.00-6.00-8.00-10.00-4.00
Return on Equity Growth (3y) 123.0066.001.00-7.00-13.00-18.00-17.00-12.00-6.000.001.0010.005.004.000.00-13.00-10.00-10.00-16.00-21.00-25.00-24.00-16.00-26.001.001.0017.0024.0029.0032.0019.0016.0012.0015.005.000.00-2.00-7.00-4.00-7.00-6.00-6.00-9.00-10.00
Return on Equity Growth (5y) 120.0066.002.005.00-2.00-8.00-10.00-22.00-18.00-17.00-23.00-26.00-28.00-24.00-15.00-13.00-12.00-16.00-8.00-13.00-4.004.004.0016.0015.0015.0023.0024.0024.0023.0014.0014.008.008.00-3.00-9.00
Return on Equity (QoQ) 56.0064.007.003.003.00-1.00-3.00-4.00-3.00-1.002.001.00-2.000.00-1.00-3.00-3.00-1.003.003.002.000.0010.00-4.00-3.00-4.00-14.000.00-2.00-7.00-1.00-1.002.008.001.00-2.009.005.004.005.00-4.00-3.00-1.00-2.001.000.00-1.001.00-1.001.002.000.000.00-6.000.00-2.00-3.000.00
Return on Invested Capital Growth (1y) 64.0035.003.000.002.00-2.00-2.002.002.002.001.00-9.00-11.00-11.00-11.00-4.00-1.003.004.005.005.004.006.00-1.00-2.00-3.00-6.00-6.00-7.00-6.00-3.003.004.005.004.000.00-1.00-4.00-3.000.002.006.004.001.000.00-3.00-1.001.001.001.000.000.000.001.001.000.00-1.00-2.00-3.00-3.00
Return on Invested Capital Growth (3y) 67.0035.002.00-6.00-8.00-11.00-12.00-11.00-10.00-6.00-6.00-7.00-7.00-4.00-1.000.002.004.003.00-2.00-4.00-5.00-4.00-4.00-4.00-4.00-5.00-2.00-3.00-5.00-2.004.006.008.005.001.001.000.000.002.002.005.003.001.001.00-1.000.000.000.000.00-2.00-4.00
Return on Invested Capital Growth (5y) 55.0027.00-5.00-5.00-4.00-4.00-2.00-7.00-7.00-5.00-6.00-14.00-16.00-14.00-10.00-3.000.003.004.002.000.00-4.00-2.00-3.00-3.00-2.00-4.00-1.00-2.00-1.001.005.006.006.005.002.002.001.001.001.002.003.001.00-2.00
Return on Invested Capital (QoQ) 30.0031.003.00-1.002.00-1.001.000.00-2.00-1.005.000.00-2.00-2.00-5.00-2.00-2.00-1.001.001.001.000.003.001.001.001.00-4.000.00-1.00-2.00-3.00-1.000.001.003.001.001.000.00-1.00-1.00-2.001.002.001.002.00-1.00-1.000.000.001.000.000.000.000.000.001.000.000.00-1.000.00-1.00-1.00-1.00
Return on Sales Growth (1y) 61.009.007.004.000.00-4.00-6.00-3.00-1.001.000.00-1.00-1.000.00-2.00-3.00-1.002.002.002.000.0011.00-3.00-3.00-3.00-16.000.00-2.00-9.000.000.000.009.001.008.0013.00-2.00-2.00-1.00-4.00-1.00-1.00-2.001.00-1.000.001.000.00-1.00-11.000.00-2.00-4.00-1.00
Return on Sales Growth (3y) 62.008.001.000.00-1.00-4.00-9.00-7.00-2.003.00-1.00-2.00-1.0013.00-3.00-3.00-4.00-3.00-1.00-3.00-13.00-6.00-3.00-5.00-4.00-16.001.00-3.0021.008.009.0011.009.005.005.0010.00-5.00-3.00-2.00-2.00-3.00-11.00-1.00-1.00-5.00-12.00
Return on Sales Growth (5y) 58.007.000.00-1.00-2.009.00-9.00-7.00-6.00-2.00-4.00-7.00-14.00-4.00-3.00-6.00-5.00-3.00-2.00-8.008.00-8.009.008.009.006.008.007.0017.005.006.008.007.005.006.009.00-9.00-15.00
Return on Sales (QoQ) 54.001.002.001.003.00-2.00-2.00-4.001.001.000.00-2.000.000.001.00-2.00-2.000.003.001.00-3.000.000.0012.00-16.000.000.000.000.00-2.00-7.008.001.00-2.002.000.00-6.0016.00-4.002.00-1.001.00-4.003.00-3.003.00-3.001.000.001.00-2.002.00-1.000.00-12.0013.00-2.00-1.00-10.00
Revenue Growth (1y) 43.94%35.44%14.99%18.69%7.81%3.00%4.32%-4.47%2.33%3.47%-2.32%3.88%3.74%3.00%1.42%1.47%0.70%-2.14%-4.53%-3.71%-1.05%0.01%-7.55%-2.09%0.12%0.69%12.87%-1.07%-13.54%-5.47%-3.13%-0.61%6.45%1.81%-3.38%-1.90%-0.89%-19.72%-6.22%-53.47%0.02%21.71%-0.72%103.64%-24.52%-10.49%10.79%4.66%56.42%28.36%11.13%25.13%5.35%-0.30%7.58%7.20%10.48%10.99%2.34%-1.77%-0.34%-5.06%
Revenue Growth (3y) 17.74%14.33%5.43%5.61%4.60%3.16%1.11%0.23%2.25%1.41%-1.84%0.50%1.11%0.27%-3.63%-1.46%-0.08%-0.49%-0.13%-2.29%-5.03%-1.63%0.36%-1.26%-2.69%-1.04%1.85%-1.19%-3.02%-8.24%-4.25%-23.16%1.81%-0.17%-3.47%-2.41%-9.22%-4.37%1.04%-0.28%5.70%11.83%6.92%38.68%7.54%4.63%9.82%11.97%22.11%12.41%6.95%9.63%5.07%1.66%
Revenue Growth (5y) 11.46%9.32%2.56%2.85%2.66%1.44%-1.82%-1.03%1.15%0.98%-0.26%-0.34%-2.20%-0.82%-0.43%-1.21%-1.69%-1.05%-1.39%-1.88%-2.01%-4.89%-1.74%-15.16%-1.79%-1.08%-0.33%-1.78%-7.19%-3.39%-0.70%-0.67%4.49%2.71%2.07%4.01%4.28%2.28%4.28%5.87%6.57%9.12%6.12%22.94%6.49%3.84%
Revenue (QoQ) 9.11%5.39%2.67%8.29%-1.87%8.78%-6.74%3.46%-0.61%-0.38%-0.10%4.61%-6.16%5.94%-0.24%3.85%-7.60%5.99%-0.99%0.92%-9.86%6.91%1.74%2.00%-16.67%13.23%4.03%2.59%-6.59%-0.76%-9.09%12.17%-4.28%1.83%-2.64%7.29%-9.17%3.39%-1.63%-13.10%6.11%-48.71%111.47%5.74%-13.44%5.21%-21.62%25.41%7.13%-0.61%17.14%2.91%-7.24%11.91%-1.37%-2.61%0.08%11.52%1.64%-2.16%-7.72%7.05%3.12%-6.80%
Shareholder's Equity Growth (1y) 23.24%69.55%75.86%92.33%4.93%2.70%-1.00%-6.55%-5.11%-4.50%-6.26%-12.36%16.69%11.75%9.18%16.60%-16.56%-14.05%-16.24%-19.35%11.93%12.23%23.36%28.12%9.30%11.83%3.91%-3.42%-17.87%-23.27%-15.50%-5.91%18.17%25.89%21.88%19.22%7.43%-0.72%-7.64%-1.56%8.09%22.85%33.07%25.65%32.49%22.65%17.94%15.28%9.29%10.76%10.88%12.75%-5.20%-4.78%-5.00%-5.41%-3.81%-5.68%-4.79%-7.77%-3.69%
Shareholder's Equity Growth (3y) 30.36%18.47%17.73%16.35%5.13%3.10%0.44%-1.52%-2.60%-2.83%-5.00%-6.24%2.91%2.54%4.10%6.41%0.69%2.56%2.40%-0.07%0.16%-1.25%2.70%5.20%1.99%2.60%2.29%2.71%1.40%-1.39%-1.65%3.36%11.13%15.37%14.42%13.82%15.44%14.37%13.17%12.55%16.10%18.62%20.28%17.76%11.14%8.96%7.50%7.13%-0.11%-0.17%0.10%-0.55%-4.24%
Shareholder's Equity Growth (5y) 17.75%9.82%8.34%8.18%1.65%1.12%0.92%-0.26%2.48%2.86%1.90%0.39%-0.44%-1.55%-0.19%1.83%-0.18%0.83%2.03%2.28%4.99%3.77%4.05%6.44%4.26%5.67%5.63%6.03%8.35%7.64%8.34%9.85%14.72%15.84%14.39%13.90%9.77%9.55%8.83%8.74%7.37%8.43%9.50%7.34%4.92%
Shareholder's Equity (QoQ) 3.68%-0.77%56.67%5.19%7.54%8.53%-14.52%2.95%3.66%2.45%-13.20%3.61%1.75%-4.21%15.56%-0.77%-0.60%2.30%-17.31%2.22%-3.13%-1.50%14.77%2.48%6.48%2.30%-2.09%4.85%-1.06%-4.92%-16.74%-2.05%8.96%5.88%4.57%4.35%5.49%3.57%-5.77%-3.57%-1.86%10.38%3.48%9.59%6.31%4.22%9.11%1.46%2.23%1.88%3.43%2.83%2.33%3.59%-13.03%3.28%2.09%3.15%-11.56%1.28%3.06%-0.08%-7.65%
Tax Rate Growth (1y) 1,986.00-1656.00-3518.00-2519.00619.00-4728.001,020.001,363.001,147.0015,870.001,155.002,329.001,676.00-9202.00-42566.00-80453.00-1021.0091.0043,681.0080,330.00-1189.00-8007.00-1436.00-939.001,404.008,166.0021.00-622.007,032.0025,003.00691.00-1.00-9151.00-30675.00-2357.00-9.00669.008,885.004,952.00-535.00759.00-2725.00-2689.001,334.00-1209.00239.00-2964.00-291.001,464.00136.001,643.00-575.00-706.00-9794.00509.00382.00551.006,309.00-38.00-80.00-1012.003,569.00
Tax Rate Growth (3y) 829.00109.00-1343.001,172.003,441.001,940.00-40391.00-76762.001,801.006,758.002,270.002,206.00-535.00-17119.00-321.00-1062.00-807.00250.0042,266.0078,769.007,246.0025,162.00-724.00-1562.00-715.002,494.00-1645.00-632.00-1450.003,213.003,286.00-544.00-7723.00-24515.00-94.00790.00219.006,399.00-701.00508.001,013.00-2350.00-4010.00468.00-452.00-9420.00-812.00-484.001,309.00-3349.002,114.00-273.00-1167.0084.00
Tax Rate Growth (5y) -77295.00764.00-228.001,049.001,231.00-5977.001,854.002,630.002,016.006,917.00855.00645.007,901.0016,051.00391.00-1685.00-2926.00-5422.0040,600.0078,760.00-1235.003,372.001,871.00-2105.00713.008,655.00618.00167.00-1900.00727.00-2367.00499.00-7468.00-24140.00-1415.00-76.00977.00-3259.001,451.00315.00858.00-5835.00-3539.00770.00-913.00458.00
Tax Rate (QoQ) 1,195.00-1598.00-2446.00-676.001,202.00-599.00691.00-6022.006,950.00-256.00475.008,701.00-7765.00918.00-178.00-2177.00-41129.00-36970.0079,254.00-1065.002,462.00-321.00-2265.00-7884.009,033.00177.0077.00-1121.00888.00-466.007,731.0016,851.00-23425.00-1158.00-1419.00-4674.004,894.001,190.00-741.003,542.00961.00-4296.00553.0058.00996.00-274.00-1990.001,507.00-2206.002,399.00-236.00179.00-699.00181.00-367.00-8910.009,604.0054.00-198.00-3151.003,257.0012.00-1130.001,430.00
Total Debt Growth (1y) 2.00%-68.25%-70.11%-73.33%84.41%76.39%104.58%162.76%27.41%49.89%136.12%114.02%167.02%130.64%43.08%42.66%28.47%28.04%35.97%42.89%45.64%54.30%45.50%41.63%18.80%32.43%21.67%15.64%25.02%4.47%7.60%9.29%12.72%10.31%7.90%3.18%-2.25%4.40%1.25%-0.34%3.92%-2.59%1.43%3.70%0.15%-0.83%0.04%1.87%4.64%5.55%8.56%9.26%8.75%8.00%8.35%8.63%8.48%10.51%7.65%4.51%-0.20%
Total Debt Growth (3y) -10.59%-5.67%13.02%14.47%84.43%82.70%90.48%100.19%63.50%64.19%66.24%63.40%70.95%65.79%41.46%42.39%30.51%37.79%34.02%32.77%29.33%28.76%23.96%21.42%18.74%15.13%12.20%9.25%11.27%6.36%5.54%3.97%4.62%3.91%3.48%2.16%0.57%0.28%0.90%1.73%2.88%0.65%3.28%4.90%4.45%4.17%5.57%6.53%7.27%8.00%8.19%7.45%5.59%
Total Debt Growth (5y) 16.90%19.91%22.94%25.05%63.65%64.51%68.72%74.62%49.87%55.34%52.07%48.18%49.31%44.52%29.95%29.55%25.65%24.70%22.82%21.42%18.97%19.71%15.79%12.98%11.21%9.19%7.72%6.15%7.47%3.05%3.59%3.49%3.71%3.26%3.77%3.49%2.97%2.83%3.86%4.56%5.14%4.00%5.14%5.55%4.29%
Total Debt (QoQ) 0.00%0.00%-70.66%8.23%-5.87%-10.75%102.80%3.53%9.18%14.63%-1.66%21.80%71.98%3.90%22.69%5.21%6.69%3.59%10.48%4.85%13.30%8.86%12.61%11.09%6.84%5.97%-5.54%23.83%-1.84%0.71%2.12%3.47%1.10%2.29%5.34%1.26%-1.10%-2.18%-0.21%8.15%-4.09%-3.72%4.06%1.37%-0.13%-1.57%0.50%0.38%0.74%0.24%3.23%1.25%3.62%0.88%2.74%0.55%3.96%1.15%2.60%2.43%1.28%-1.81%-2.03%