|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.92B | 17.36B | 20.07B | 16.35B | 16.71B | 20.75B | 19.15B | 18.23B | 23.07B | 25.22B | 18.85B | 17.64B | 22.52B | 23.74B | 19.87B | 20.57B | 22.38B | 22.91B | 20.95B | 19.80B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21B | 6.58B | 8.61B | 9.91B | 10.12B | 9.57B | 12.15B | 9.98B | 9.56B | 9.65B | 7.61B | 7.84B | 8.31B | 8.48B | 7.26B | 6.92B | 6.96B | 6.79B | 6.72B | 4.62B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.13B | 23.94B | 28.68B | 26.26B | 26.83B | 30.31B | 31.30B | 28.21B | 32.63B | 34.88B | 26.47B | 25.48B | 30.83B | 32.22B | 27.14B | 27.49B | 29.34B | 29.70B | 27.67B | 24.42B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.17B | 8.09B | 7.39B | 11.95B | 12.42B | 14.02B | 13.33B | 13.70B | 14.07B | 13.92B | 12.38B | 13.77B | 13.41B | 13.78B | 12.83B | 14.94B | 16.72B | 17.12B | 13.05B | 16.38B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00B | | | | 1.09B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.17B | 8.09B | 8.40B | 11.95B | 12.42B | 14.02B | 14.42B | 13.70B | 14.07B | 13.92B | 12.38B | 13.77B | 13.41B | 13.78B | 12.83B | 14.94B | 16.72B | 17.12B | 13.05B | 16.38B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.10B | 14.53B | 12.99B | 14.84B | 16.86B | 16.37B | 15.37B | 17.76B | 17.91B | 17.74B | 16.46B | 17.53B | 17.61B | 17.32B | 14.56B | 15.25B | 15.45B | 15.32B | 14.47B | 15.59B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.76B | 6.13B | 6.40B | 7.11B | 6.50B | 6.52B | 6.83B | 6.88B | 7.75B | 7.96B | 7.24B | 8.00B | 7.44B | 7.64B | 7.66B | 7.81B | 8.30B | 7.97B | 8.31B | 8.98B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.61B | 77.79B | 82.10B | 88.59B | 91.09B | 98.27B | 100.45B | 98.83B | 106.80B | 110.72B | 101.62B | 106.47B | 112.06B | 115.42B | 108.55B | 110.01B | 114.28B | 114.64B | 108.77B | 109.12B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.82B | 39.64B | 41.12B | 41.71B | 41.94B | 42.80B | 45.25B | 46.90B | 47.94B | 49.40B | 50.32B | 51.42B | 51.15B | 51.51B | 51.90B | 52.13B | 52.16B | 51.94B | 51.68B | 52.17B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.88B | 9.23B | 9.68B | 10.40B | 9.73B | 9.91B | 10.18B | 10.54B | 10.06B | 10.55B | 10.61B | 10.74B | 10.73B | 11.04B | 7.10B | 6.88B | 6.10B | 6.27B | 5.68B | 5.98B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90B | | | | 1.90B | | | | 1.90B | | | | 1.90B | 1.90B | 1.90B | 1.90B | 1.90B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17B | 5.13B | 5.09B | 5.06B | 5.01B | 4.97B | 4.95B | 4.97B | 4.95B | 4.91B | 4.86B | 4.82B | 4.78B | 4.75B | 4.55B | 4.52B | 4.49B | 4.45B | 4.37B | 4.34B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.41B | 22.25B | 21.15B | 21.29B | 21.04B | 20.57B | 20.54B | 20.68B | 20.64B | 20.29B | 22.34B | 21.70B | 21.09B | 21.01B | 21.25B | 21.23B | 21.48B | 21.67B | 22.96B | 22.68B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.81B | 10.22B | 11.49B | 11.45B | 11.16B | 10.68B | 9.39B | 9.66B | 9.67B | 9.79B | 7.69B | 7.82B | 8.05B | 8.69B | 8.35B | 8.57B | 10.63B | 10.29B | 9.76B | 9.62B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.19B | 160.77B | 162.62B | 162.90B | 162.42B | 162.26B | 163.59B | 168.17B | 169.03B | 170.98B | 171.45B | 170.12B | 170.89B | 173.87B | 171.22B | 172.10B | 175.10B | 173.53B | 172.52B | 171.85B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.80B | 238.56B | 244.72B | 251.49B | 253.52B | 260.53B | 264.04B | 267.00B | 275.83B | 281.70B | 273.06B | 276.59B | 282.96B | 289.29B | 279.76B | 282.10B | 289.38B | 288.17B | 281.28B | 280.97B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.43B | 18.65B | 20.39B | 25.24B | 25.89B | 26.89B | 27.49B | 28.93B | 29.80B | 30.39B | 28.11B | 29.39B | 28.76B | 29.63B | 25.68B | 26.95B | 27.08B | 27.32B | 23.92B | 27.91B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.43B | 18.65B | 20.39B | 25.24B | 25.89B | 26.89B | 27.49B | 28.93B | 29.80B | 30.39B | 28.11B | 29.39B | 28.76B | 29.63B | 25.68B | 26.95B | 27.08B | 27.32B | 23.92B | 27.91B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.19B | 18.48B | 20.30B | 21.28B | 21.20B | 24.03B | 24.91B | 24.24B | 26.25B | 27.78B | 27.36B | 26.41B | 28.50B | 29.67B | 31.15B | 27.86B | 28.42B | 29.50B | 33.75B | 30.51B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 17.64B | 19.88B | 32.30B | 17.63B | 34.63B | 1.96B | 19.90B | 0.44B | 22.89B | 0.43B | 17.95B | 0.92B | 14.91B | 37.29B | 14.15B | 1.69B | 18.26B | 0.66B | 19.28B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.81B | 71.95B | 74.41B | 79.56B | 79.40B | 86.00B | 91.17B | 90.19B | 92.72B | 96.82B | 94.44B | 91.78B | 95.36B | 95.46B | 96.27B | 90.75B | 93.81B | 93.30B | 93.34B | 94.72B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.28B | 20.20B | 19.40B | 19.08B | 16.12B | 18.33B | 20.55B | 21.41B | 65.39B | 15.96B | 23.21B | 26.32B | 15.41B | 15.54B | 76.97B | 13.47B | 81.91B | 31.15B | 29.23B | 75.94B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.56B | 6.11B | 5.74B | 5.72B | 7.36B | 5.51B | 5.70B | 5.70B | 5.68B | 5.53B | 6.68B | 6.38B | 4.25B | 6.00B | 3.99B | 3.97B | 3.99B | 5.99B | 4.99B | 4.71B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17B | | 0.29B | 0.12B | 4.27B | 0.36B | 0.27B | 0.29B | 0.32B | 0.12B | 0.17B | | | 2.52B | | | 2.03B | 2.05B | 2.04B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.65B | 15.22B | 15.09B | 14.60B | 14.68B | 14.79B | 14.77B | 15.32B | 15.94B | 16.32B | 16.52B | 17.27B | 16.93B | 17.74B | 17.84B | 18.45B | 19.62B | 20.51B | 21.15B | 21.41B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.12B | 106.28B | 104.50B | 104.87B | 105.74B | 104.76B | 100.58B | 102.59B | 107.14B | 106.16B | 110.31B | 114.21B | 115.69B | 119.66B | 117.91B | 124.93B | 127.11B | 126.47B | 124.78B | 121.56B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.93B | 178.24B | 178.90B | 184.43B | 185.14B | 190.76B | 191.75B | 192.77B | 199.86B | 202.98B | 204.76B | 205.99B | 211.06B | 215.13B | 214.17B | 215.68B | 220.93B | 219.77B | 218.12B | 216.28B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.17B | 37.84B | 39.28B | 51.38B | 33.75B | 52.97B | 22.50B | 41.31B | 65.84B | 38.86B | 23.64B | 44.27B | 16.33B | 30.45B | 114.26B | 27.62B | 83.59B | 49.41B | 29.89B | 95.22B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.88B | 60.32B | 65.81B | 66.77B | 68.26B | 69.54B | 71.93B | 73.96B | 75.69B | 78.40B | 68.19B | 70.43B | 71.90B | 74.16B | 65.59B | 66.43B | 68.46B | 66.37B | 61.12B | 62.66B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.88B | 60.32B | 65.81B | 66.77B | 68.26B | 69.54B | 71.93B | 73.96B | 75.69B | 78.40B | 68.19B | 70.43B | 71.90B | 74.16B | 65.59B | 66.43B | 68.46B | 68.40B | 63.17B | 62.66B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.80B | 238.56B | 244.72B | 251.49B | 253.52B | 260.53B | 264.04B | 267.00B | 275.83B | 281.70B | 273.06B | 276.59B | 282.96B | 289.29B | 279.76B | 282.10B | 289.38B | 288.17B | 281.28B | 280.97B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.81B | 40.21B | -9.27B | 43.88B | 45.55B | 47.91B | 49.25B | 51.32B | -7.95B | 56.32B | 55.39B | 57.69B | 59.81B | 62.05B | 53.47B | 55.14B | -10.93B | 56.86B | 51.52B | -10.28B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | 0.04B | 0.06B | 0.01B | 0.02B | 0.03B | 0.03B | 0.00B | 0.03B | 0.05B | 0.14B | | | | | |