|
Gross Margin
|
| | | 0.17% | 13.76% | 13.13% | 10.48% | 12.46% | 14.17% | 13.58% | | 12.84% | 13.12% | 12.88% | -6.63% | 11.57% | 13.44% | 14.92% | 12.76% | 8.77% | 9.58% | 13.25% | 14.05% | 14.11% | 14.62% | 17.47% | 55.41% | 7.35% | 19.91% | 19.93% | 14.72% | 20.14% | 20.14% | 20.14% | 20.24% | 16.39% | 18.20% | 20.28% | 17.01% | 19.06% | 21.44% | 20.58% | 15.91% | 18.29% | 19.87% | 23.42% | 19.51% | 22.66% | 20.20% | 22.81% | 18.14% | 18.42% | 18.17% | 19.55% | 19.79% | 19.35% | 18.13% | 18.78% | 14.82% | 20.97% | 19.50% | 20.00% | 17.31% | 20.06% | 16.62% | 13.70% |
|
EBT Margin
|
| | | 4.14% | 4.71% | 5.42% | 5.78% | 9.68% | 7.44% | 6.03% | | 4.05% | 5.55% | 5.83% | -87.78% | 4.32% | 5.45% | 6.53% | 2.93% | 0.15% | 0.08% | 4.76% | 5.78% | 4.02% | 4.50% | 3.88% | 9.37% | 7.54% | 9.69% | 9.28% | 5.51% | 9.32% | 8.02% | 7.23% | 7.94% | 4.37% | 7.85% | 7.35% | 3.80% | 6.54% | 8.12% | 7.28% | -1.15% | 1.97% | -5.32% | 13.82% | 9.17% | 12.91% | 10.98% | 9.48% | 6.66% | 7.72% | 5.96% | 9.78% | 6.00% | 6.94% | 6.77% | 7.85% | 2.64% | 8.64% | 7.59% | 7.62% | -5.36% | 8.11% | 5.04% | 2.92% |
|
EBIT Margin
|
| | | 3.79% | 5.74% | 5.09% | 0.76% | 2.62% | 6.23% | 4.92% | | 2.64% | 4.84% | 4.27% | -88.49% | 2.60% | 4.48% | 5.79% | 0.41% | -1.43% | -1.19% | 3.13% | 3.30% | 2.11% | 3.37% | 2.57% | 6.31% | 5.97% | 7.95% | 8.09% | 1.19% | 6.93% | 6.21% | 4.69% | 5.85% | 1.47% | 4.02% | 4.50% | 2.16% | 3.57% | 6.90% | 6.50% | -1.80% | 2.01% | -7.24% | 12.47% | 7.38% | 10.09% | 8.44% | 6.14% | 4.53% | 6.10% | 5.92% | 8.10% | 6.06% | 6.45% | 6.23% | 6.83% | 2.14% | 8.69% | 8.07% | 7.49% | 3.19% | 7.61% | 4.51% | 2.21% |
|
EBITDA Margin
|
| | | 3.79% | 5.74% | 5.09% | 0.76% | 2.62% | 6.23% | 4.92% | | 2.64% | 4.84% | 4.27% | -88.49% | 2.60% | 4.48% | 5.79% | 0.41% | -1.43% | -1.19% | 3.13% | 3.30% | 2.11% | 3.37% | 2.57% | 6.31% | 5.97% | 7.95% | 8.09% | 1.19% | 6.93% | 6.21% | 4.69% | 5.85% | 1.47% | 4.02% | 4.50% | 2.16% | 3.57% | 6.90% | 6.50% | -1.80% | 2.01% | -7.24% | 12.47% | 7.38% | 10.09% | 8.44% | 6.14% | 4.53% | 6.10% | 5.92% | 8.10% | 6.06% | 6.45% | 6.23% | 6.83% | 2.14% | 8.69% | 8.07% | 7.49% | 3.19% | 7.61% | 4.51% | 2.21% |
|
Operating Margin
|
| | | 3.79% | 5.74% | 5.09% | 0.76% | 2.62% | 6.23% | 4.92% | | 2.64% | 4.84% | 4.27% | -88.49% | 2.60% | 4.48% | 5.79% | 0.41% | -1.43% | -1.19% | 3.13% | 3.30% | 2.11% | 3.37% | 2.57% | 6.31% | 5.97% | 7.95% | 8.09% | 1.19% | 6.93% | 6.21% | 4.69% | 5.85% | 1.47% | 4.02% | 4.50% | 2.16% | 3.57% | 6.90% | 6.50% | -1.80% | 2.01% | -7.24% | 12.47% | 7.38% | 10.09% | 8.44% | 6.14% | 4.53% | 6.10% | 5.92% | 8.10% | 6.06% | 6.45% | 6.23% | 6.83% | 2.14% | 8.69% | 8.07% | 7.49% | 3.19% | 7.61% | 4.51% | 2.21% |
|
Net Margin
|
26.64% | 55.99% | 3.61% | 2.75% | 4.02% | 5.75% | 1.38% | 8.71% | 6.41% | 4.70% | -2.29% | 2.66% | 3.95% | 3.93% | 2.27% | 2.35% | 3.07% | 1.79% | 2.26% | 0.33% | 0.48% | 3.53% | 2.79% | 2.65% | 2.93% | 3.50% | 15.81% | 5.92% | 7.67% | 7.13% | 4.60% | 7.00% | 4.49% | -8.87% | -13.69% | 2.86% | 6.46% | 6.99% | 5.22% | 6.08% | 6.60% | 6.52% | -0.75% | 0.76% | -4.80% | 11.29% | 7.47% | 9.16% | 8.17% | 8.87% | 5.05% | 5.52% | 4.66% | 7.83% | 4.60% | 5.92% | 5.68% | 6.88% | 4.83% | 6.90% | 6.09% | 6.21% | -3.62% | 7.64% | 3.96% | 2.67% |
|
FCF Margin
|
41.86% | | | 8.55% | | 79.35% | -7.13% | -4.69% | 5.56% | 7.23% | | 1.34% | 4.99% | 3.83% | -3.26% | -3.04% | 6.51% | 3.03% | -2.01% | -3.54% | 0.79% | -7.43% | -1.90% | -10.34% | 3.87% | -3.65% | 2.89% | -15.81% | 2.92% | 4.52% | -0.33% | -9.02% | 0.93% | -4.98% | 7.18% | -12.40% | -2.03% | -7.95% | -6.10% | -20.92% | -4.07% | 3.62% | -6.61% | -14.71% | -67.77% | 10.90% | -2.94% | -21.27% | -6.29% | -30.18% | -2.03% | -16.91% | -16.54% | -9.61% | -4.42% | -14.70% | -2.81% | -6.29% | -10.57% | -11.11% | -5.69% | -4.85% | -13.30% | -9.08% | -4.90% | -3.85% |
|
Inventory Average
|
| | | | | | | 13.06B | 14.05B | 14.66B | 14.77B | 15.08B | 15.64B | 15.55B | 15.19B | 14.96B | 14.99B | 15.07B | 14.70B | 14.44B | 15.02B | 15.21B | 14.43B | 13.85B | 14.13B | 14.29B | 14.07B | 14.79B | 15.42B | 15.23B | 13.23B | 12.86B | 12.99B | 11.54B | 11.23B | 11.06B | 11.15B | 11.08B | 10.57B | 10.46B | 11.28B | 11.62B | 11.10B | 10.60B | 10.54B | 10.61B | 10.58B | 11.15B | 12.58B | 13.82B | 13.76B | 13.91B | 15.85B | 16.61B | 15.87B | 16.56B | 17.84B | 17.83B | 17.10B | 17.00B | 17.57B | 17.46B | 15.94B | 14.91B | 15.35B | 15.39B |
|
Assets Average
|
| | | | 133.96B | 134.57B | 138.07B | 142.37B | 148.13B | 149.46B | 146.55B | 147.40B | 151.09B | 153.72B | 152.44B | 151.60B | 158.44B | 165.82B | 167.38B | 169.92B | 176.35B | 178.00B | 177.11B | 178.45B | 182.52B | 187.04B | 191.48B | 198.98B | 207.03B | 214.01B | 219.63B | 226.24B | 235.55B | 234.90B | 220.99B | 215.60B | 218.68B | 222.18B | 226.53B | 230.24B | 233.43B | 232.63B | 229.78B | 237.33B | 242.08B | 238.60B | 237.43B | 236.80B | 240.11B | 240.18B | 241.64B | 248.10B | 252.50B | 257.02B | 262.28B | 265.52B | 271.42B | 278.77B | 277.38B | 274.83B | 279.77B | 286.12B | 284.52B | 280.93B | 285.74B | 288.78B |
|
Equity Average
|
| | | | | 23.81B | 30.44B | 38.12B | 40.56B | 43.82B | 42.30B | 39.57B | 40.88B | 42.12B | 39.81B | 37.67B | 38.67B | 38.18B | 40.27B | 43.01B | 42.71B | 43.07B | 39.79B | 36.42B | 36.25B | 35.40B | 37.73B | 40.82B | 42.66B | 44.51B | 44.55B | 45.14B | 45.97B | 44.60B | 39.84B | 35.83B | 37.05B | 39.77B | 41.84B | 43.71B | 45.86B | 47.93B | 47.36B | 45.14B | 43.91B | 45.75B | 48.84B | 52.06B | 56.16B | 59.10B | 63.07B | 66.29B | 67.52B | 68.90B | 70.73B | 72.94B | 74.82B | 77.04B | 73.30B | 69.31B | 71.16B | 73.03B | 69.88B | 66.01B | 67.44B | 68.43B |
|
Invested Capital
|
| | -1.92B | 0.97B | 24.87B | 33.94B | 38.12B | 40.05B | 44.06B | 47.16B | 44.29B | 43.93B | 45.34B | 46.63B | 42.17B | 43.55B | 48.27B | 55.81B | 72.22B | 73.40B | 75.19B | 77.34B | 73.34B | 75.95B | 80.00B | 83.39B | 94.67B | 101.70B | 108.50B | 113.36B | 108.64B | 126.16B | 124.20B | 122.52B | 116.92B | 118.98B | 123.08B | 127.28B | 133.76B | 136.77B | 138.20B | 137.90B | 134.90B | 140.51B | 135.75B | 136.83B | 142.10B | 148.14B | 151.45B | 152.43B | 158.38B | 159.69B | 161.86B | 163.36B | 168.78B | 172.03B | 177.30B | 180.92B | 173.52B | 176.34B | 182.01B | 185.53B | 179.85B | 183.46B | 186.99B | 184.79B |
|
Asset Utilization Ratio
|
| | | | 0.84 | 0.92 | 0.98 | 0.99 | 0.99 | 1.00 | 1.03 | 1.03 | 0.99 | 0.98 | 1.00 | 1.00 | 0.96 | 0.93 | 0.93 | 0.92 | 0.89 | 0.88 | 0.88 | 0.86 | 0.84 | 0.81 | 0.80 | 0.75 | 0.72 | 0.70 | 0.68 | 0.68 | 0.65 | 0.63 | 0.66 | 0.67 | 0.66 | 0.66 | 0.65 | 0.63 | 0.62 | 0.62 | 0.60 | 0.57 | 0.48 | 0.49 | 0.52 | 0.52 | 0.58 | 0.55 | 0.53 | 0.53 | 0.52 | 0.57 | 0.60 | 0.61 | 0.63 | 0.62 | 0.62 | 0.64 | 0.64 | 0.64 | 0.66 | 0.67 | 0.66 | 0.65 |
|
Interest Coverage Ratio
|
| | | 3.54 | 7.61 | 6.59 | 0.98 | 6.37 | 15.81 | 17.88 | | 9.05 | 15.43 | 12.52 | -83.61 | 10.54 | 28.70 | 34.71 | 0.20 | -5.19 | -4.71 | 12.78 | 0.86 | 6.85 | 11.93 | 8.90 | 1.61 | 15.53 | 20.64 | 21.71 | 0.22 | 17.57 | 17.40 | 10.44 | 0.81 | 3.53 | 9.29 | 10.00 | 0.24 | 6.87 | 12.75 | 11.18 | -2.77 | 3.40 | -4.01 | 13.53 | 10.06 | 13.11 | 11.86 | 7.15 | 6.70 | 9.72 | 9.04 | 13.10 | 9.74 | 11.02 | 12.34 | 13.16 | 4.14 | 17.07 | 18.80 | 17.72 | 7.08 | 22.05 | 10.74 | 5.15 |
|
Debt to Equity
|
| | | | 0.66 | 0.67 | 0.12 | 0.13 | 0.11 | 0.09 | 0.22 | 0.22 | 0.23 | 0.26 | 0.29 | 0.35 | 0.58 | 0.63 | 0.67 | 0.71 | 0.77 | 0.78 | 1.04 | 1.06 | 1.24 | 1.37 | 1.35 | 1.46 | 1.47 | 1.52 | 1.46 | 1.73 | 1.72 | 1.82 | 2.23 | 2.36 | 2.19 | 2.11 | 2.13 | 2.06 | 1.93 | 1.83 | 1.94 | 2.17 | 2.12 | 1.85 | 1.86 | 1.72 | 1.62 | 1.53 | 1.41 | 1.39 | 1.37 | 1.35 | 1.35 | 1.33 | 1.34 | 1.31 | 1.54 | 1.50 | 1.53 | 1.50 | 1.74 | 1.76 | 1.73 | 1.70 |
|
Debt Ratio
|
| | | 0.12 | 0.12 | 0.12 | 0.03 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 | 0.14 | 0.14 | 0.17 | 0.18 | 0.18 | 0.19 | 0.21 | 0.22 | 0.24 | 0.26 | 0.28 | 0.30 | 0.31 | 0.31 | 0.29 | 0.35 | 0.33 | 0.34 | 0.38 | 0.38 | 0.39 | 0.38 | 0.40 | 0.40 | 0.39 | 0.38 | 0.39 | 0.39 | 0.39 | 0.37 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.37 | 0.37 | 0.36 | 0.37 | 0.37 | 0.37 | 0.36 | 0.39 | 0.38 | 0.39 | 0.38 | 0.41 | 0.41 | 0.41 | 0.40 |
|
Equity Ratio
|
| | | | 0.18 | 0.17 | 0.27 | 0.27 | 0.28 | 0.31 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.26 | 0.25 | 0.24 | 0.25 | 0.20 | 0.21 | 0.19 | 0.19 | 0.21 | 0.20 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.17 | 0.16 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.21 | 0.20 | 0.18 | 0.18 | 0.20 | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.28 | 0.27 | 0.28 | 0.25 | 0.25 | 0.25 | 0.26 | 0.23 | 0.24 | 0.24 | 0.24 |
|
Times Interest Earned
|
| | | 3.54 | 7.61 | 6.59 | 0.98 | 6.37 | 15.81 | 17.88 | | 9.05 | 15.43 | 12.52 | -83.61 | 10.54 | 28.70 | 34.71 | 0.20 | -5.19 | -4.71 | 12.78 | 0.86 | 6.85 | 11.93 | 8.90 | 1.61 | 15.53 | 20.64 | 21.71 | 0.22 | 17.57 | 17.40 | 10.44 | 0.81 | 3.53 | 9.29 | 10.00 | 0.24 | 6.87 | 12.75 | 11.18 | -2.77 | 3.40 | -4.01 | 13.53 | 10.06 | 13.11 | 11.86 | 7.15 | 6.70 | 9.72 | 9.04 | 13.10 | 9.74 | 11.02 | 12.34 | 13.16 | 4.14 | 17.07 | 18.80 | 17.72 | 7.08 | 22.05 | 10.74 | 5.15 |
|
FCF Payout Ratio
|
| | | -0.08 | | 0.02 | -0.37 | -0.13 | 0.20 | 0.24 | | 0.43 | 0.13 | 0.15 | -0.20 | -0.19 | 0.10 | 0.88 | -0.21 | -0.43 | 1.99 | -0.20 | -1.84 | -0.13 | 0.40 | -0.42 | 0.49 | -0.11 | 0.55 | 0.34 | -4.44 | -0.17 | 1.67 | -0.33 | 0.20 | -0.13 | -0.72 | -0.21 | -0.24 | -0.09 | -0.38 | 0.47 | -0.27 | -0.12 | 0.00 | 0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.15 | -0.10 | -0.07 | -0.03 | -0.10 | -0.07 | -0.02 | -0.04 | -0.05 | -0.08 | -0.02 | -0.10 | -0.43 | -0.11 |
|
Enterprise Value
|
-11.45B | -17.37B | -25.09B | -22.55B | -26.77B | -27.47B | 29.46B | 26.26B | 15.53B | 0.41B | 0.37B | 8.98B | -1.78B | 2.86B | 18.49B | 11.56B | 26.00B | 21.80B | 28.34B | 27.20B | 29.01B | 24.18B | 28.48B | 34.04B | 29.27B | 24.59B | 29.98B | 27.51B | 20.78B | 25.81B | 28.93B | 30.09B | 27.19B | 38.83B | 35.60B | 30.77B | 35.97B | 26.00B | 24.32B | 32.97B | 34.80B | 30.95B | 33.22B | -12.23B | 2.91B | 10.11B | 35.21B | 59.51B | 62.91B | 58.75B | 62.52B | 41.98B | 26.08B | 26.54B | 27.67B | 21.62B | 25.00B | 14.42B | 26.63B | 30.70B | 24.57B | 21.40B | 33.96B | 21.36B | 20.07B | 30.37B |
|
Market Capitalization
|
| | | | | | 55.29B | 48.43B | 47.39B | 31.52B | 31.71B | 40.16B | 30.88B | 35.63B | 45.15B | 38.01B | 51.32B | 49.79B | 56.77B | 54.72B | 58.21B | 51.25B | 56.09B | 57.73B | 53.57B | 47.55B | 52.93B | 48.54B | 43.58B | 49.62B | 53.11B | 52.97B | 52.71B | 58.84B | 58.22B | 50.97B | 55.52B | 47.50B | 47.21B | 52.29B | 54.65B | 53.51B | 52.29B | 29.69B | 36.21B | 42.35B | 59.60B | 82.79B | 85.84B | 76.52B | 85.12B | 63.56B | 48.61B | 52.58B | 54.84B | 45.75B | 53.60B | 45.36B | 49.19B | 52.35B | 52.13B | 50.40B | 58.58B | 46.79B | 47.31B | 58.05B |
|
Return on Sales
|
| | | | | | 0.05% | 0.06% | 0.07% | 0.07% | | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.04% | 0.00% | 0.00% | -0.01% | -0.03% | -0.03% | -0.03% | -0.01% | 0.03% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.04% | 0.01% | 0.03% | 0.05% | 0.07% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.03% | 0.03% | 0.03% | 0.02% |
|
Return on Capital Employed
|
| | | | | | 0.06% | 0.05% | 0.06% | 0.06% | | 0.07% | 0.07% | 0.06% | -0.31% | -0.32% | -0.31% | -0.29% | 0.05% | 0.04% | 0.01% | 0.00% | 0.01% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.08% | 0.06% | 0.07% | 0.06% | 0.05% | 0.06% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.04% | 0.06% | 0.08% | 0.06% | 0.06% | 0.05% | 0.04% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.04% |
|
Return on Invested Capital
|
| | | | | | 0.13% | 0.12% | | 0.12% | | 0.14% | 0.15% | 0.12% | | | | | 0.06% | 0.04% | 0.02% | 0.00% | 0.02% | 0.03% | 0.04% | 0.04% | | | | | 0.06% | 0.06% | 0.05% | 0.04% | 0.00% | | | 0.01% | 0.03% | 0.04% | 0.04% | 0.05% | 0.04% | 0.03% | 0.01% | 0.02% | 0.04% | 0.05% | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.03% |
|
Return on Assets
|
| | | | | | 0.04% | 0.06% | 0.07% | 0.07% | | 0.07% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | 0.04% | 0.04% | 0.03% | 0.00% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | 0.00% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | | 0.20% | 0.23% | 0.26% | 0.25% | | 0.25% | 0.20% | 0.17% | 0.15% | 0.16% | 0.14% | 0.14% | 0.13% | 0.10% | 0.08% | 0.07% | 0.10% | 0.13% | 0.15% | 0.15% | 0.25% | 0.21% | 0.18% | 0.14% | 0.00% | 0.00% | -0.02% | -0.09% | -0.11% | -0.12% | -0.03% | 0.11% | 0.17% | 0.21% | 0.20% | 0.19% | 0.14% | 0.11% | 0.04% | 0.07% | 0.13% | 0.17% | 0.22% | 0.19% | 0.16% | 0.15% | 0.13% | 0.14% | 0.14% | 0.13% | 0.14% | 0.13% | 0.13% | 0.15% | 0.15% | 0.15% | 0.09% | 0.09% | 0.07% | 0.05% |