|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.74B | 23.43B | 43.77B | 35.98B | 32.61B | 41.89B | 43.11B | 39.98B | 44.75B | 40.50B | 42.98B | 43.01B | 47.97B | 48.76B | 43.60B | 39.86B | 47.12B | 44.26B | 40.98B | 39.35B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.27B | 20.67B | 27.49B | 29.35B | 29.26B | 33.70B | 34.58B | 32.25B | 36.63B | 35.84B | 36.61B | 34.00B | 38.62B | 39.01B | 39.45B | 35.19B | 39.29B | 41.94B | 42.71B | 35.03B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48B | 2.75B | 16.28B | 6.63B | 3.35B | 8.19B | 8.53B | 7.74B | 8.11B | 4.66B | 6.37B | 9.02B | 9.35B | 9.75B | 4.15B | 4.67B | 7.83B | 2.32B | -1.73B | 4.32B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12B | 2.15B | 2.48B | 2.50B | 2.29B | 2.48B | 3.39B | 2.55B | 2.56B | 2.34B | 2.39B | 2.17B | 2.37B | 2.75B | 3.33B | 1.99B | 2.14B | 2.04B | 2.53B | 2.07B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.16B | 22.99B | 29.59B | 31.28B | 31.35B | 36.02B | 37.11B | 34.86B | 39.40B | 38.77B | 39.67B | 37.10B | 41.72B | 42.36B | 42.85B | 38.68B | 42.86B | 45.48B | 46.41B | 38.63B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.29B | 25.13B | 32.06B | 33.78B | 33.64B | 38.50B | 40.50B | 37.41B | 41.96B | 41.12B | 42.06B | 39.28B | 44.10B | 45.10B | 46.18B | 40.67B | 44.99B | 47.52B | 48.93B | 40.70B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 1.65B | 1.52B | 2.20B | 2.12B | 3.39B | 2.61B | 2.58B | 2.79B | 3.01B | 0.92B | 3.74B | 3.87B | 3.65B | 1.52B | 3.35B | 2.13B | 1.08B | -3.65B | 2.93B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 1.65B | 1.52B | 2.20B | 2.12B | 3.39B | 2.61B | 2.58B | 2.79B | 3.01B | 0.92B | 3.74B | 3.87B | 3.65B | 1.52B | 3.35B | 2.13B | 1.08B | -3.65B | 2.93B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.80B | 0.66B | 0.52B | 0.29B | 0.60B | 0.02B | 0.41B | 0.36B | 0.45B | 0.32B | 0.30B | 0.06B | 0.39B | 0.50B | 0.31B | 0.37B | 0.47B | 0.38B | 0.31B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75B | 2.54B | 2.24B | 2.78B | 2.13B | 4.10B | 2.59B | 2.77B | 3.03B | 3.46B | 1.14B | 3.71B | 3.64B | 3.72B | -2.56B | 3.57B | 2.38B | 1.42B | -4.25B | 3.35B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.15B | 0.47B | -0.03B | 0.49B | 0.84B | 0.58B | 0.43B | 0.52B | 0.47B | -0.84B | 0.76B | 0.77B | 0.71B | 0.36B | 0.72B | 0.48B | 0.13B | -0.99B | 0.64B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.39B | 1.74B | 2.81B | 1.64B | 3.25B | 2.23B | 2.35B | 2.51B | 3.06B | 2.10B | 2.95B | 2.88B | 3.01B | -2.96B | 2.78B | 1.89B | 1.33B | -3.23B | 2.63B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.32B | 0.29B | 0.29B | -0.04B | 0.37B | 0.22B | 0.07B | 0.14B | 0.33B | 0.23B | 0.05B | 0.24B | 0.19B | -4.18B | 0.30B | 0.09B | 0.29B | -0.50B | 0.27B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.03B | 0.03B | -0.13B | -0.05B | -0.05B | 0.01B | -0.05B | -0.06B | -0.07B | -0.11B | -0.03B | -0.06B | -0.05B | 0.09B | 0.07B | -0.00B | -0.04B | 0.05B | 0.08B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.39B | 1.77B | 2.81B | 1.64B | 3.25B | 2.01B | 2.35B | 2.51B | 2.99B | 1.97B | 2.95B | 2.88B | 3.01B | -2.91B | 2.85B | 1.89B | 1.29B | -3.26B | 2.71B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.39B | 1.77B | 2.81B | 1.64B | 3.25B | 2.01B | 2.35B | 2.51B | 2.99B | 1.97B | 2.95B | 2.88B | 3.01B | -2.91B | 2.85B | 1.89B | 1.29B | -3.26B | 2.71B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.39B | 1.77B | 2.81B | 1.64B | 3.25B | 2.01B | 2.35B | 2.51B | 2.99B | 1.97B | 2.95B | 2.88B | 3.01B | -2.91B | 2.85B | 1.89B | 1.29B | -3.26B | 2.71B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.38B | 1.70B | 1.99B | 1.67B | 3.28B | 1.98B | 2.37B | 2.54B | 3.04B | 2.08B | 2.97B | 2.92B | 3.03B | -1.73B | 3.36B | 1.86B | 1.30B | -3.33B | 2.61B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92 | 1.64 | 1.17 | 1.36 | 1.14 | 2.26 | 1.41 | 1.70 | 1.83 | 2.21 | 1.61 | 2.57 | 2.57 | 2.71 | -1.40 | 3.40 | 1.94 | 1.37 | -3.42 | 2.87 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90 | 1.62 | 1.15 | 1.35 | 1.14 | 2.25 | 1.40 | 1.69 | 1.83 | 2.20 | 1.60 | 2.56 | 2.55 | 2.68 | -1.40 | 3.35 | 1.91 | 1.35 | -3.37 | 2.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.45B | 1.45B | 1.46B | 1.46B | 1.45B | 1.45B | 1.40B | 1.39B | 1.38B | 1.36B | 1.16B | 1.15B | 1.12B | 1.11B | 0.99B | 0.96B | 0.94B | 0.95B | 0.91B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47B | 1.47B | 1.47B | 1.47B | 1.47B | 1.46B | 1.45B | 1.40B | 1.39B | 1.38B | 1.37B | 1.16B | 1.16B | 1.15B | 1.13B | 1.00B | 0.99B | 0.96B | 0.97B | 0.93B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88B | 1.65B | 1.52B | 2.20B | 2.12B | 3.39B | 2.61B | 2.58B | 2.79B | 3.01B | 0.92B | 3.74B | 3.87B | 3.65B | 1.52B | 3.35B | 2.13B | 1.08B | -3.65B | 2.93B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.23B | 0.23B | 0.23B | 0.23B | 0.26B | 0.27B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.21B | 0.21B | 0.21B | 0.15B | 0.20B | 0.21B | 0.17B | 0.16B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.89% | 5.99% | 21.05% | -1.01% | 22.98% | 20.62% | 22.41% | 15.42% | 17.23% | 13.57% | -73.68% | 20.51% | 21.05% | 19.07% | -13.92% | 20.13% | 20.25% | 8.95% | 23.25% | 19.18% |