|
Gross Margin
|
89.32% | 88.81% | 56.99% | | 79.90% | 69.94% | 115.30% | 89.75% | 87.28% | 92.78% | 89.28% | 88.79% | 85.83% | 92.33% | 94.63% | 94.05% | 84.73% | 92.33% | 94.38% | 94.88% | 89.17% | 95.31% | 95.97% | 94.50% | 89.32% | 95.01% | 95.98% | | | | | | 93.07% | 94.88% | 96.24% | 96.31% | 91.82% | 95.38% | 96.29% | 94.76% | | | | 96.75% | 96.45% | 96.52% | 97.50% | 97.28% | 95.71% | 96.53% | 97.14% | | | | | | | | | | | |
|
EBT Margin
|
20.74% | 15.88% | 204.04% | -10.83% | -10.05% | -64.56% | -28.14% | 0.31% | 14.26% | 23.82% | 4.31% | -6.14% | 13.59% | 18.50% | 6.82% | 25.57% | 28.19% | 33.23% | 18.44% | 25.80% | 23.34% | 32.03% | 32.19% | 29.92% | 30.41% | 28.25% | 27.78% | 23.71% | 25.84% | 27.02% | 27.83% | 23.38% | 31.62% | 30.90% | 25.59% | 30.41% | 31.83% | 31.23% | 29.64% | -29.11% | 20.94% | 37.53% | 43.21% | 51.99% | 49.98% | 45.69% | 40.88% | 39.63% | 30.54% | 20.68% | 20.22% | | | | | | | | | | | |
|
EBIT Margin
|
20.46% | 5.13% | 166.18% | -10.83% | -25.29% | -85.60% | -14.03% | 0.31% | 4.36% | 25.02% | 2.11% | -4.58% | 8.06% | 23.56% | 14.19% | 31.61% | 18.03% | 33.62% | 28.11% | 31.29% | 24.93% | 43.55% | 46.08% | 40.99% | 32.40% | 41.91% | 43.27% | 73.31% | 73.95% | 77.29% | 78.07% | 79.97% | 35.53% | 41.26% | 40.33% | 44.37% | 35.05% | 43.04% | 42.73% | 29.60% | 20.94% | 37.53% | 43.21% | 48.06% | 44.89% | 46.05% | 47.93% | 44.73% | 40.90% | 38.94% | 39.62% | | | | | | | | | | | |
|
EBITDA Margin
|
45.54% | 27.31% | 307.72% | -10.83% | -9.47% | -38.77% | 1.28% | 51.99% | -94.28% | 48.28% | 38.13% | 75.63% | -107.57% | 8.57% | 63.88% | 27.93% | 33.47% | 29.11% | 90.53% | 55.54% | 3.02% | 25.27% | 86.11% | 29.84% | 35.35% | 14.81% | 73.76% | 17.02% | 22.54% | 22.57% | 95.86% | -5.56% | 19.14% | 16.01% | 57.02% | 42.55% | 57.41% | 30.42% | 42.73% | 18.70% | 20.94% | 37.53% | 43.21% | 9.91% | 52.23% | 27.56% | 47.93% | -45.81% | -35.45% | -51.19% | 39.62% | | | | | | | | | | | |
|
Operating Margin
|
20.46% | 5.13% | 166.18% | | -25.29% | -85.60% | -14.03% | 0.31% | 4.36% | 25.02% | 2.11% | -4.58% | 8.06% | 23.56% | 14.19% | 31.61% | 18.03% | 33.62% | 28.11% | 31.29% | 24.93% | 43.55% | 46.08% | 40.99% | 32.40% | 41.91% | 43.27% | | | | | | 35.53% | 41.26% | 40.33% | 44.37% | 35.05% | 43.04% | 42.73% | 29.60% | | | | 48.06% | 44.89% | 46.05% | 47.93% | 44.73% | 40.90% | 38.94% | 39.62% | | | | | | | | | | | |
|
Net Margin
|
25.75% | -2.83% | 357.72% | 26.79% | -6.43% | -64.87% | -36.98% | 11.40% | -93.85% | 14.68% | 109.90% | 87.04% | -109.42% | -9.93% | -31.39% | 13.92% | 3.25% | 10.28% | 2.56% | 36.32% | 1.15% | -0.38% | -0.97% | 0.23% | 0.22% | -3.76% | 0.15% | 0.07% | -0.14% | 0.14% | 0.14% | -0.14% | 0.07% | | 0.07% | -0.06% | -0.13% | | -0.18% | -22.59% | 15.04% | 28.27% | 34.68% | 41.09% | 43.17% | 34.41% | 28.60% | 29.37% | 21.87% | 13.54% | 11.40% | | | | | | | | | | | |
|
FCF Margin
|
| -2.10% | -24.63% | 294.20% | 108.81% | 224.37% | -26.23% | 224.06% | 238.94% | -7.62% | 18.70% | 219.69% | 112.52% | 85.92% | -169.61% | 81.61% | 47.20% | 74.76% | 93.20% | 22.60% | 132.74% | 171.04% | 85.21% | 90.58% | 90.87% | 83.31% | 71.49% | 85.45% | 61.51% | 89.12% | 47.93% | 78.19% | 62.55% | 88.70% | 56.05% | 67.65% | 49.16% | 80.51% | 55.81% | 57.65% | 21.63% | 85.63% | 57.29% | 60.40% | 21.68% | 73.60% | 43.61% | 76.86% | 88.20% | 79.46% | 53.29% | 49.81% | 51.64% | 53.00% | -1.71% | 41.17% | 47.19% | 29.26% | 32.01% | 29.36% | 32.20% | 40.44% |
|
Assets Average
|
| | | | | 180.42B | 183.01B | 185.20B | 182.46B | 180.52B | 182.41B | 174.27B | 158.41B | 150.59B | 150.73B | 149.68B | 149.19B | 149.57B | 150.41B | 152.48B | 154.80B | 156.10B | 157.25B | 157.54B | 157.22B | 157.66B | 160.56B | 162.91B | 163.22B | 164.18B | 165.58B | 168.58B | 170.68B | 172.22B | 175.99B | 179.49B | 180.28B | 180.97B | 181.06B | 181.59B | 183.29B | 184.67B | 183.72B | 182.02B | 181.17B | 179.83B | 180.65B | 183.21B | 185.00B | 187.17B | 190.23B | 194.00B | 196.70B | 196.47B | 196.02B | 194.56B | 192.59B | 192.52B | 192.25B | 192.58B | 191.40B | 190.59B |
|
Equity Average
|
| 20.88B | 20.69B | | | 20.08B | 19.51B | 19.43B | 18.92B | 18.47B | 19.29B | 20.19B | 19.82B | 19.11B | 16.63B | 14.33B | 14.67B | 15.03B | 15.29B | 15.67B | 15.11B | 14.45B | 14.02B | 13.63B | 13.72B | 13.62B | 13.47B | 13.34B | 13.42B | 13.52B | 13.53B | 13.29B | 13.11B | 13.11B | 13.18B | 13.48B | 14.01B | 14.38B | 14.43B | 13.97B | 13.67B | 13.98B | 14.41B | 14.66B | 16.08B | 17.41B | 17.17B | 16.23B | 14.70B | 13.21B | 12.65B | 13.12B | 13.46B | 13.18B | 13.26B | 13.64B | 13.64B | 14.06B | 14.16B | 14.07B | 14.39B | 14.83B |
|
Invested Capital
|
20.77B | 20.98B | 107.01B | | 112.15B | 110.28B | 112.17B | 113.57B | 109.37B | 111.70B | 94.46B | 88.09B | 83.70B | 79.76B | 83.67B | 82.75B | 82.79B | 82.49B | 81.78B | 81.69B | 80.15B | 82.06B | 79.67B | 75.87B | 74.65B | 70.47B | 67.44B | 64.43B | 62.62B | 58.70B | 57.72B | 58.16B | 60.47B | 58.63B | 57.46B | 55.19B | 51.78B | 50.18B | 48.44B | 44.59B | 43.00B | 39.83B | 36.71B | 35.13B | 34.43B | 32.23B | 34.08B | 31.30B | 30.97B | 29.06B | 30.62B | 33.86B | 33.67B | 32.92B | 31.27B | 30.59B | 29.68B | 31.22B | 31.40B | 30.70B | 30.42B | 31.87B |
|
Asset Utilization Ratio
|
| | | | | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Interest Coverage Ratio
|
0.26 | 0.06 | -1.25 | | -0.19 | -0.34 | 0.52 | 0.00 | 0.05 | 0.30 | 0.02 | -0.05 | 0.09 | 0.33 | 0.20 | 0.51 | 0.30 | 0.63 | 0.42 | 0.56 | 0.46 | 0.94 | 1.02 | 0.84 | 0.68 | 0.88 | 0.88 | 1.48 | 1.54 | 1.54 | 1.55 | 1.41 | 0.59 | 0.66 | 0.56 | 0.67 | 0.50 | 0.64 | 0.69 | 0.44 | | | | 1.67 | 1.88 | 2.06 | 2.54 | 2.38 | 1.82 | 0.98 | 0.74 | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.37 | | 0.35 | 0.30 | 0.40 | 0.37 | 0.33 | 0.31 | 0.37 | 0.37 | 0.22 | 0.32 | 0.60 | 0.36 | 0.43 | 0.35 | 0.46 | 0.40 | 0.70 | 0.37 | 0.60 | 0.39 | 0.44 | 0.47 | 0.95 | 0.63 | 0.80 | 0.75 | 0.85 | 0.73 | 0.54 | 0.56 | 0.75 | 0.45 | 0.46 | 0.37 | 0.38 | 0.70 | 0.27 | 0.21 | 0.15 | | | | | 0.26 | 0.56 | 0.58 | 0.19 | 0.11 | 0.16 | 0.19 | 0.24 | | 0.23 | 0.12 | 0.12 | 0.23 | 0.27 | 0.26 |
|
Debt Ratio
|
| | 0.04 | | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.04 | 0.06 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.06 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.08 | 0.05 | 0.07 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.01 | | | | | 0.02 | 0.04 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
| | 0.12 | | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 |
|
Times Interest Earned
|
0.26 | 0.06 | -1.25 | | -0.19 | -0.34 | 0.52 | 0.00 | 0.05 | 0.30 | 0.02 | -0.05 | 0.09 | 0.33 | 0.20 | 0.51 | 0.30 | 0.63 | 0.42 | 0.56 | 0.46 | 0.94 | 1.02 | 0.84 | 0.68 | 0.88 | 0.88 | 1.48 | 1.54 | 1.54 | 1.55 | 1.41 | 0.59 | 0.66 | 0.56 | 0.67 | 0.50 | 0.64 | 0.69 | 0.44 | | | | 1.67 | 1.88 | 2.06 | 2.54 | 2.38 | 1.82 | 0.98 | 0.74 | | | | | | | | | | | |
|
FCF Payout Ratio
|
| -7.67 | 5.84 | 0.07 | 0.14 | 0.14 | -0.69 | 0.09 | 0.07 | -2.11 | 0.99 | 0.09 | 0.17 | 0.21 | -0.11 | 0.07 | 0.11 | 0.07 | 0.07 | 0.27 | 0.84 | 0.02 | 1.06 | 0.01 | 0.01 | | 0.04 | 0.03 | 0.04 | 0.04 | 0.08 | 0.05 | 0.06 | 0.05 | 0.08 | 0.06 | 0.09 | 0.05 | 0.07 | 0.09 | 0.21 | 0.05 | 0.06 | 0.06 | 0.16 | 0.06 | 0.09 | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.06 | 0.06 | -1.75 | 0.08 | 0.06 | 0.11 | 0.10 | 0.11 | 0.10 | 0.08 |
|
Enterprise Value
|
-14.35B | -12.59B | -11.91B | -12.95B | -15.21B | -16.91B | -13.66B | -13.97B | -16.13B | -17.16B | -7.51B | -7.44B | -7.77B | -6.55B | -5.53B | -5.89B | -5.78B | -5.70B | -5.58B | -7.64B | -5.86B | -5.23B | -6.38B | -5.00B | -5.73B | -4.29B | -5.93B | -4.30B | -4.38B | -4.42B | -4.77B | -3.72B | -3.92B | -4.29B | -6.40B | -4.49B | -4.15B | -4.19B | -4.17B | -7.10B | -19.74B | -20.57B | -16.69B | -16.85B | -14.69B | -11.96B | -6.16B | -4.80B | -4.90B | -5.65B | -5.57B | -9.78B | -9.97B | -8.52B | -6.95B | -8.15B | -7.37B | -8.62B | -10.29B | -10.41B | -10.59B | -10.25B |
|
Return on Sales
|
0.08% | 0.00% | -2.11% | 0.27% | 0.20% | 0.33% | 0.10% | 0.32% | -0.92% | 0.11% | 0.43% | 1.01% | -1.00% | -0.08% | 0.02% | 0.03% | 0.03% | 0.10% | 0.03% | 0.36% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.23% | 0.15% | 0.28% | 0.35% | 0.41% | 0.00% | 0.19% | 0.00% | 0.31% | 0.08% | 0.00% | 0.08% | 0.00% | 0.00% | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | | | | | | | | | | | |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | |
|
Return on Equity
|
| | | | | 0.07% | 0.04% | 0.05% | -0.02% | -0.03% | -0.01% | 0.03% | 0.03% | 0.02% | 0.00% | -0.07% | 0.00% | 0.01% | 0.01% | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | 0.03% | 0.08% | 0.15% | 0.12% | 0.09% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.00% | 0.00% | | | | | | | | | |