|
Provisions
|
5.60B | 0.36B | 0.16B | 0.33B | 0.50B | 0.46B | 0.71B | 0.92B | 1.15B | 0.92B | 1.00B | 1.44B | 0.24B | 1.40B | 1.98B | 2.17B |
|
Revenue
|
6.20B | 5.72B | 3.41B | 4.46B | 4.26B | 4.65B | 4.86B | 5.44B | 5.76B | 5.80B | 6.39B | 6.69B | 8.21B | 8.43B | 8.23B | 8.18B |
|
Interest income - Loans
|
6.47B | 4.47B | 4.19B | 4.54B | 4.53B | 4.46B | 4.57B | 5.16B | 5.82B | 6.69B | 7.34B | 6.58B | 6.47B | 8.10B | 11.02B | 11.39B |
|
Interest income - Investments
|
| 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Interest Income - Debt Securities
|
5.00B | 3.08B | 1.98B | 2.06B | 1.98B | 1.59B | 1.50B | 1.60B | 1.68B | 1.81B | 1.89B | 2.04B | 2.21B | 2.51B | 2.69B | 2.67B |
|
Interest Income - Deposits
|
0.10B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.07B | 0.08B | 0.03B | 0.01B | 0.05B | 0.33B | 0.39B |
|
Interest Income - Trading Account Assets
|
0.13B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | |
|
Interest Income - Total
|
12.77B | 8.02B | 6.67B | 7.34B | 8.09B | 8.39B | 8.40B | 8.30B | 8.32B | 9.05B | 9.86B | 8.80B | 8.65B | 10.62B | 13.96B | 14.22B |
|
Interest Expense - Deposits
|
0.68B | 0.58B | 0.61B | 0.65B | 0.65B | 0.66B | 0.72B | 0.83B | 1.08B | 1.74B | 2.54B | 1.95B | 1.04B | 1.99B | 5.82B | 6.39B |
|
Interest Expense - Debt
|
5.95B | 4.74B | 3.93B | 3.34B | 2.60B | 2.07B | 1.66B | 1.74B | 1.65B | 1.75B | 1.57B | 1.25B | 0.86B | 0.76B | 1.00B | 1.02B |
|
Interest Expense - Others
|
| | | | | | | | | | | | 0.01B | | 0.00B | 0.00B |
|
Interest Expenses
|
7.09B | 5.46B | 4.61B | 4.05B | 3.32B | 2.78B | 2.43B | 2.63B | 2.86B | 3.64B | 4.24B | 3.24B | 1.91B | 2.86B | 6.90B | 7.47B |
|
Interest Income - Net
|
5.68B | 2.56B | 2.06B | 3.29B | 4.77B | 5.61B | 5.97B | 5.68B | 5.46B | 5.42B | 5.61B | 5.55B | 6.74B | 7.76B | 7.06B | 6.75B |
|
Interest Income - Total
|
| 0.90B | 1.00B | 1.60B | 2.30B | 2.92B | 3.00B | 3.00B | 3.10B | 3.50B | 3.60B | 3.30B | 5.90B | 5.50B | 4.30B | 3.80B |
|
Financial Services Fees
|
1.47B | 1.49B | 0.89B | 0.78B | 0.77B | 0.76B | 0.09B | 0.10B | 0.10B | | | | | | | |
|
Investment Gain (Loss)
|
| | | | | | | | | | 0.08B | 0.17B | 0.10B | 0.02B | 0.01B | 0.00B |
|
Investment Banking Income
|
0.80B | 1.24B | 0.23B | 0.38B | 0.06B | 0.01B | 0.04B | 0.01B | 0.07B | 0.03B | 0.03B | 0.11B | 0.09B | 0.05B | 0.02B | 0.02B |
|
Mortgage Banking
|
| 0.23B | 0.24B | 0.47B | 0.08B | | | | | | | | | | | |
|
Other Non-Interest Income
|
4.04B | 4.42B | 0.62B | 0.74B | 0.38B | 0.31B | 0.36B | 0.39B | 0.40B | 0.42B | 0.41B | 0.56B | 0.69B | 0.49B | 0.58B | 0.66B |
|
Non-Interest Income
|
6.31B | 7.38B | 2.29B | 2.57B | 1.48B | 1.28B | 1.14B | 1.53B | 1.54B | 1.41B | 1.76B | 1.98B | 2.04B | 1.58B | 2.01B | 2.17B |
|
Depreciation & Amortization - Total
|
3.52B | 1.25B | 0.94B | 1.40B | 2.00B | 2.23B | 2.25B | 1.77B | 1.24B | 1.02B | | | 0.57B | 0.91B | 0.84B | 0.74B |
|
Wages, Salaries and Other
|
1.52B | 1.35B | 0.99B | 1.11B | 1.02B | 0.95B | 0.96B | 0.99B | 1.09B | 1.16B | 1.22B | 1.38B | 1.64B | 1.90B | 1.90B | 1.84B |
|
Other Operating Expenses
|
3.99B | 3.72B | 2.49B | 2.22B | 1.41B | 0.71B | 0.51B | 1.17B | 1.87B | 2.24B | 3.43B | 3.83B | 3.54B | 3.77B | 4.32B | 4.44B |
|
Operating Expenses
|
7.51B | 4.97B | 3.43B | 3.62B | 3.40B | 2.95B | 2.76B | 2.94B | 3.11B | 3.26B | 3.43B | 3.83B | 4.11B | 4.69B | 5.16B | 5.18B |
|
Operating Income
|
-2.30B | 0.20B | -0.47B | 0.39B | 0.45B | 1.29B | 1.81B | 2.16B | 2.32B | 2.25B | 2.64B | 2.49B | 3.83B | 3.46B | 2.65B | 2.46B |
|
EBIT
|
-2.30B | 0.20B | -0.47B | 0.39B | 0.45B | 1.29B | 1.81B | 2.16B | 2.32B | 2.25B | 2.64B | 2.49B | 3.83B | 3.46B | 2.65B | 2.46B |
|
Non Operating Investment Income
|
| | | | | | | 0.18B | 0.10B | -0.05B | 0.24B | 0.31B | 0.28B | -0.12B | 0.14B | 0.07B |
|
Other Non Operating Income
|
0.67B | -0.12B | -0.06B | -0.15B | -0.06B | -0.20B | -0.36B | -0.01B | -0.01B | -0.00B | -0.00B | -0.10B | -0.14B | | | |
|
Non Operating Income
|
| | | | | 1.28B | 1.14B | 1.53B | 1.54B | | | | | | | |
|
EBT
|
-6.91B | 0.39B | -0.18B | 0.51B | 0.36B | 1.25B | 1.39B | 1.58B | 1.51B | 1.62B | 1.97B | 1.41B | 3.85B | 2.34B | 1.10B | 0.84B |
|
Tax Provisions
|
0.07B | 0.10B | 0.04B | -0.86B | -0.06B | 0.32B | 0.50B | 0.47B | 0.58B | 0.36B | 0.25B | 0.33B | 0.79B | 0.63B | 0.14B | 0.17B |
|
Profit After Tax
|
-10.30B | 1.03B | -0.22B | 1.37B | 0.42B | 1.15B | 1.29B | 1.11B | 0.93B | 1.26B | 1.72B | 1.09B | 3.06B | 1.72B | 0.96B | 0.67B |
|
Equity Income
|
| | | | | 0.02B | 0.05B | 0.02B | 0.01B | 0.05B | | | | | | |
|
Income from Continuing Operations
|
-6.98B | 0.29B | -0.22B | 1.37B | 0.42B | 0.93B | 0.90B | 1.11B | 0.93B | 1.26B | 1.72B | 1.09B | 3.06B | 1.72B | 0.96B | 0.67B |
|
Consolidated Net Income
|
-3.31B | 0.74B | 0.06B | -0.17B | -0.06B | 0.23B | 0.39B | -0.04B | 0.00B | 1.26B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Income towards Parent Company
|
-3.31B | 0.74B | 0.06B | -0.17B | -0.06B | 0.23B | 0.39B | -0.04B | 0.00B | 1.26B | -0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | 0.06B | 0.06B | 0.06B |
|
Net Income towards Common Stockholders
|
-11.52B | -0.83B | -0.92B | 0.39B | -0.69B | 0.23B | 0.39B | -0.04B | 0.00B | 1.26B | 1.72B | 1.09B | 3.01B | 1.60B | 0.85B | 0.56B |
|
EPS (Basic)
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| 0.25B | 0.41B | 0.41B | 0.41B | 0.48B | 0.48B | 0.47B | 0.44B | 0.41B | 0.38B | 0.37B | 0.35B | 0.30B | 0.30B | 0.30B |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.40B | 0.38B | 0.37B | 0.32B | 0.31B | 0.31B |
|
EBITDA
|
1.22B | 1.45B | 0.47B | 1.79B | 2.45B | 3.53B | 4.06B | 3.92B | 3.57B | 3.27B | 2.64B | 2.49B | 4.41B | 4.38B | 3.49B | 3.19B |
|
Tax Rate
|
| 26.53% | | | | 25.76% | 35.61% | 29.73% | 38.55% | 22.13% | 12.51% | 23.20% | 20.49% | 26.77% | 13.06% | 19.98% |