|
Assets
|
| 172.01B | 184.06B | 182.35B | 150.91B | 151.63B | 158.58B | 163.73B | 167.15B | 178.87B | 180.64B | 182.16B | 182.11B | 191.83B | 196.33B | 191.84B |
|
Cash & Equivalents
|
13.04B | 11.67B | 13.04B | 7.51B | 5.53B | 5.58B | 6.38B | 5.93B | 4.25B | 5.63B | 3.56B | 15.62B | 5.06B | 5.57B | 6.95B | 10.29B |
|
Cash Due from Bank
|
| 1.71B | 2.48B | 1.07B | 1.31B | 1.35B | 2.15B | 1.55B | 0.84B | 0.81B | 0.62B | 0.72B | 0.50B | 0.54B | 0.64B | 0.52B |
|
Short-term Investments
|
| 0.24B | 0.62B | | | | | | 0.52B | 0.77B | 0.62B | 1.07B | 1.10B | | | |
|
Cash & Current Investments
|
13.04B | 11.91B | 13.66B | 7.51B | 5.53B | 5.58B | 6.38B | 5.93B | 4.77B | 6.40B | 4.17B | 16.69B | 6.16B | 5.57B | 6.95B | 10.29B |
|
Interest Deposits
|
| 9.96B | 10.56B | 6.44B | 4.22B | 4.23B | 4.23B | 4.39B | 3.41B | 3.73B | 2.94B | 14.90B | 4.56B | 5.03B | 6.31B | 9.77B |
|
Receivables
|
| | 2.96B | 2.13B | 1.90B | 1.99B | 1.96B | 2.00B | 2.16B | 2.53B | 2.67B | 2.85B | 2.85B | 2.86B | 2.94B | 3.10B |
|
Securities - Tradable
|
| 14.85B | 15.13B | 14.18B | 17.08B | 16.14B | 17.16B | 18.93B | 22.30B | 25.30B | 30.28B | 29.83B | 33.59B | 29.54B | 24.41B | 22.41B |
|
Securities - Held-to-maturity
|
| | | | | | | 0.84B | 1.90B | 2.36B | 1.60B | 1.25B | 1.17B | 1.06B | 4.68B | 4.35B |
|
Loans - Gross
|
| 102.41B | 113.92B | 99.06B | 100.33B | 99.95B | 111.60B | 118.94B | 122.89B | 129.93B | 128.23B | 118.53B | 122.27B | 135.75B | 139.44B | 136.03B |
|
Loans - Loss Allowance
|
| 1.87B | 1.50B | 1.17B | 1.21B | 0.98B | 1.05B | 1.14B | 1.28B | 1.24B | 1.26B | 3.28B | 3.27B | 3.71B | 3.59B | 3.71B |
|
Loans - Net
|
| 100.54B | 113.25B | 97.89B | 99.12B | 98.97B | 110.55B | 117.80B | 121.62B | 128.68B | 126.97B | 115.25B | 119.00B | 132.04B | 135.85B | 132.32B |
|
Loans
|
| 11.41B | 8.56B | 2.58B | 0.04B | 2.00B | 0.10B | | 0.11B | 0.31B | 0.16B | 0.41B | 0.55B | 0.65B | 0.40B | 0.16B |
|
Property, Plant & Equipment (Net)
|
| | 9.28B | 13.55B | 17.68B | 19.51B | 16.27B | 11.47B | 8.74B | 8.42B | | | | 10.44B | 9.09B | 7.99B |
|
Goodwill
|
0.53B | 0.53B | | | | | | | | | 0.39B | 0.34B | 0.82B | 0.82B | 0.67B | |
|
Intangibles
|
| 3.74B | 2.52B | 0.95B | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
0.53B | 4.26B | 2.52B | 0.95B | | | | | | | 0.39B | 0.34B | 0.82B | 0.82B | 0.67B | |
|
Other Non-Current Assets
|
| 17.56B | 18.74B | 32.18B | 9.59B | 7.11B | 6.32B | 6.85B | 5.66B | 6.15B | 6.07B | 6.42B | 8.06B | 9.14B | 9.42B | 10.66B |
|
Total Liabilities
|
-20.84B | 151.52B | 164.78B | 162.45B | 136.96B | 136.23B | 145.14B | 150.41B | 153.65B | 165.60B | 166.23B | 167.46B | 165.06B | 178.97B | 182.63B | 177.93B |
|
Accounts Payables
|
| 39.05B | 45.05B | 47.91B | 53.35B | 58.20B | 66.48B | 79.02B | 93.26B | 106.18B | 120.75B | 137.04B | 141.56B | 152.30B | 154.67B | 151.57B |
|
Notes Payables
|
| 7.51B | 7.68B | 7.46B | 8.54B | 7.06B | 8.10B | 12.67B | 11.41B | 9.99B | 5.53B | 2.14B | | 2.40B | 3.30B | 1.62B |
|
Payables
|
| 46.56B | 52.73B | 55.38B | 61.90B | 65.27B | 74.58B | 91.69B | 104.67B | 116.17B | 126.28B | 139.17B | 141.56B | 154.70B | 157.97B | 153.20B |
|
Accumulated Expenses
|
| 1.83B | 1.59B | 0.93B | 0.89B | 0.48B | 0.35B | 0.35B | 0.38B | 1.68B | 1.97B | 2.43B | 2.75B | 2.65B | 2.73B | 2.81B |
|
Other Accumulated Expenses
|
| 0.86B | 0.58B | | | | | | | | | | | | | |
|
Short term Debt
|
| 7.51B | 7.68B | 7.46B | 8.54B | 7.06B | 8.10B | 12.67B | 11.41B | 9.99B | 5.53B | 2.14B | | 2.40B | 3.30B | 1.62B |
|
Current Deferred Revenue
|
| 2.85B | 2.58B | 2.30B | 2.31B | 2.38B | 2.43B | 2.50B | 2.60B | 3.04B | 3.31B | 3.44B | 3.51B | 3.45B | 3.49B | 3.54B |
|
Liabilities from Discontinued Operations
|
| 0.68B | 0.34B | 22.70B | | | | | | | | | | | 0.02B | |
|
Other Non-Current Liabilities
|
| 12.13B | 14.08B | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| 139.39B | 150.69B | | | | | | | | | | | | | |
|
Total Debt
|
| 7.51B | 7.68B | 7.46B | 8.54B | 7.06B | 8.10B | 12.67B | 11.41B | 9.99B | 5.53B | 2.14B | | 2.40B | 3.30B | 1.62B |
|
Common Equity
|
20.84B | 20.40B | 19.28B | 19.90B | 14.21B | 15.40B | 13.44B | 13.32B | 13.49B | 13.27B | 14.42B | 14.70B | 17.05B | 12.86B | 13.70B | 13.90B |
|
Shareholder's Equity
|
20.84B | 20.40B | 19.28B | 19.90B | 14.21B | 15.40B | 13.44B | 13.32B | 13.49B | 13.27B | 14.42B | 14.70B | 17.05B | 12.86B | 13.70B | 13.90B |
|
Liabilities and Shareholders Equity
|
| 172.01B | 184.06B | 182.35B | 150.91B | 151.63B | 158.58B | 163.73B | 167.15B | 178.87B | 180.64B | 182.16B | 182.11B | 191.83B | 196.33B | 191.84B |
|
Treasury Shares
|
| | | | | 0.00B | 0.00B | 0.02B | 0.05B | 0.09B | 0.12B | 0.13B | 0.17B | 0.21B | 0.21B | 0.21B |
|
Retained Earnings
|
| 0.26B | 0.09B | 0.31B | -0.28B | -0.07B | -0.23B | -7.15B | -6.41B | -5.49B | -4.06B | -4.28B | -1.60B | -4.06B | -3.82B | -3.92B |
|
Preferred Shares
|
| 1.29B | 1.25B | 1.25B | 1.25B | 1.25B | 0.70B | | | | | | 2.32B | 2.32B | 2.32B | 2.32B |