|
EBITDA Margin Growth (1y)
|
| | | -5501.00 | -6607.00 | -30645.00 | 6,282.00 | -8481.00 | 8,704.00 | 3,686.00 | 2,365.00 | -1329.00 | -3970.00 | 2,575.00 | -4770.00 | 14,104.00 | 2,054.00 | 2,666.00 | 2,760.00 | -3045.00 | -385.00 | -442.00 | -2569.00 | 3,233.00 | -1046.00 | -1235.00 | -1282.00 | -1280.00 | 776.00 | 2,210.00 | -2258.00 | -341.00 | -656.00 | -3884.00 | 4,811.00 | 3,827.00 | 1,441.00 | -1430.00 | -2386.00 | -3647.00 | 711.00 | 48.00 | -878.00 | 3,129.00 | -997.00 | 472.00 | -5572.00 | -8768.00 | -7875.00 | -831.00 | | | | | | | | | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -15311.00 | -1873.00 | -24384.00 | 3,877.00 | 4,294.00 | 6,788.00 | 8,926.00 | 355.00 | 9,730.00 | -2301.00 | 4,798.00 | -4579.00 | 14,292.00 | 624.00 | 988.00 | -1092.00 | -1093.00 | -654.00 | 533.00 | -6109.00 | 1,612.00 | -926.00 | -2909.00 | 1,271.00 | 2,206.00 | 1,561.00 | -3103.00 | 168.00 | -160.00 | 1,496.00 | -5265.00 | 1,547.00 | 3,309.00 | 1,154.00 | -909.00 | -8836.00 | -9286.00 | -8161.00 | -311.00 | | | | | | | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4252.00 | -204.00 | -22161.00 | 4,067.00 | 4,482.00 | 5,358.00 | 7,248.00 | -3497.00 | 11,682.00 | -2570.00 | 5,773.00 | -8119.00 | 12,671.00 | 744.00 | -685.00 | 1,462.00 | 2,394.00 | 130.00 | -4781.00 | -3684.00 | 1,793.00 | 1,226.00 | -4290.00 | -1993.00 | 1,688.00 | 1,274.00 | -2583.00 | -6283.00 | -5800.00 | -7376.00 | -5624.00 | | | | | | | | | | | |
|
EBITDA Margin (QoQ)
|
-1823.00 | 28,041.00 | -31855.00 | 136.00 | -2929.00 | 4,004.00 | 5,071.00 | -14627.00 | 14,255.00 | -1015.00 | 3,750.00 | -18321.00 | 11,615.00 | 5,530.00 | -3594.00 | 554.00 | -435.00 | 6,142.00 | -3500.00 | -5252.00 | 2,225.00 | 6,084.00 | -5627.00 | 550.00 | -2053.00 | 5,895.00 | -5674.00 | 552.00 | 3.00 | 7,329.00 | -10142.00 | 2,470.00 | -312.00 | 4,101.00 | -1447.00 | 1,486.00 | -2699.00 | 1,231.00 | -2403.00 | 225.00 | 1,659.00 | 568.00 | -3330.00 | 4,232.00 | -2467.00 | 2,037.00 | -9374.00 | 1,036.00 | -1574.00 | 9,081.00 | | | | | | | | | | | |
|
EBIT Margin Growth (1y)
|
| | | -4575.00 | -9073.00 | -18020.00 | 1,115.00 | 2,964.00 | 11,062.00 | 1,613.00 | -489.00 | 370.00 | -146.00 | 1,209.00 | 3,619.00 | 998.00 | 1,007.00 | 1,391.00 | -32.00 | 690.00 | 992.00 | 1,797.00 | 970.00 | 747.00 | -164.00 | -280.00 | 3,231.00 | 4,155.00 | 3,538.00 | 3,480.00 | 666.00 | -3842.00 | -3603.00 | -3774.00 | -3560.00 | -48.00 | 177.00 | 239.00 | -1476.00 | -1411.00 | -551.00 | 48.00 | 1,846.00 | 2,395.00 | 852.00 | 472.00 | -333.00 | -400.00 | -711.00 | -831.00 | | | | | | | | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1240.00 | 1,843.00 | -15198.00 | 4,244.00 | 4,332.00 | 11,922.00 | 4,213.00 | 3,098.00 | 2,058.00 | 1,853.00 | 4,397.00 | 4,558.00 | 2,434.00 | 1,835.00 | 2,908.00 | 4,170.00 | 5,592.00 | 4,367.00 | 4,997.00 | 4,868.00 | 1,059.00 | -229.00 | -575.00 | 337.00 | 265.00 | 113.00 | -55.00 | -4371.00 | -5301.00 | -3976.00 | -3486.00 | -3191.00 | 936.00 | 478.00 | 760.00 | 36.00 | 584.00 | -410.00 | -311.00 | | | | | | | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 448.00 | 3,842.00 | -12010.00 | 5,183.00 | 5,769.00 | 12,751.00 | 5,730.00 | 7,300.00 | 6,960.00 | 5,227.00 | 7,596.00 | 8,455.00 | 2,747.00 | 1,771.00 | 2,614.00 | 1,276.00 | 1,702.00 | 941.00 | 1,462.00 | -169.00 | -399.00 | -602.00 | -287.00 | 707.00 | 1,249.00 | 414.00 | 466.00 | -2858.00 | -3306.00 | -3835.00 | -3845.00 | | | | | | | | | | | |
|
EBIT Margin (QoQ)
|
-1533.00 | 16,105.00 | -17701.00 | -1446.00 | -6031.00 | 7,158.00 | 1,434.00 | 404.00 | 2,066.00 | -2291.00 | -669.00 | 1,264.00 | 1,550.00 | -936.00 | 1,742.00 | -1358.00 | 1,559.00 | -552.00 | 318.00 | -636.00 | 1,861.00 | 253.00 | -508.00 | -859.00 | 951.00 | 137.00 | 3,003.00 | 64.00 | 334.00 | 78.00 | 190.00 | -4444.00 | 573.00 | -93.00 | 403.00 | -932.00 | 798.00 | -31.00 | -1312.00 | -866.00 | 1,659.00 | 568.00 | 485.00 | -317.00 | 115.00 | 189.00 | -320.00 | -383.00 | -196.00 | 68.00 | | | | | | | | | | | |
|
EBT Margin Growth (1y)
|
| | | -3079.00 | -8043.00 | -23219.00 | 1,115.00 | 2,431.00 | 8,837.00 | 3,245.00 | -645.00 | -67.00 | -532.00 | 252.00 | 3,171.00 | 1,460.00 | 1,473.00 | 1,162.00 | 23.00 | -485.00 | -120.00 | 1,375.00 | 412.00 | 708.00 | -378.00 | -441.00 | -621.00 | -457.00 | -123.00 | 6.00 | -33.00 | 578.00 | 388.00 | -224.00 | 703.00 | 21.00 | 33.00 | 405.00 | -5952.00 | -1089.00 | 630.00 | 1,357.00 | 8,110.00 | 2,903.00 | 816.00 | -233.00 | -1236.00 | -1944.00 | -2501.00 | -2066.00 | | | | | | | | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -715.00 | 262.00 | -19722.00 | 3,640.00 | 3,824.00 | 9,778.00 | 4,658.00 | 2,549.00 | 907.00 | 821.00 | 2,788.00 | 3,606.00 | 1,682.00 | 975.00 | 2,095.00 | -186.00 | -235.00 | -621.00 | 939.00 | -242.00 | 828.00 | -113.00 | -660.00 | 50.00 | 142.00 | 298.00 | 186.00 | -5282.00 | -490.00 | 1,051.00 | 1,538.00 | 2,861.00 | 1,836.00 | 1,480.00 | 1,529.00 | 921.00 | -129.00 | -1055.00 | -942.00 | | | | | | | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 259.00 | 1,615.00 | -17186.00 | 4,075.00 | 4,046.00 | 9,281.00 | 5,592.00 | 2,340.00 | 1,158.00 | 320.00 | 2,353.00 | 2,952.00 | 1,803.00 | 1,240.00 | 1,877.00 | 484.00 | 364.00 | -200.00 | 1,120.00 | -5491.00 | -239.00 | 550.00 | 1,102.00 | 2,207.00 | 1,956.00 | 1,744.00 | 1,310.00 | 1,592.00 | 470.00 | -633.00 | -762.00 | | | | | | | | | | | |
|
EBT Margin (QoQ)
|
-487.00 | 18,817.00 | -21488.00 | 78.00 | -5451.00 | 3,641.00 | 2,846.00 | 1,395.00 | 956.00 | -1951.00 | -1045.00 | 1,973.00 | 491.00 | -1168.00 | 1,874.00 | 262.00 | 504.00 | -1479.00 | 736.00 | -246.00 | 869.00 | 16.00 | -227.00 | 50.00 | -216.00 | -47.00 | -407.00 | 213.00 | 118.00 | 82.00 | -446.00 | 824.00 | -72.00 | -531.00 | 482.00 | 142.00 | -60.00 | -159.00 | -5875.00 | 5,005.00 | 1,659.00 | 568.00 | 878.00 | -201.00 | -428.00 | -481.00 | -126.00 | -909.00 | -985.00 | -47.00 | | | | | | | | | | | |
|
Enterprise Value Growth (1y)
|
| | | -6.02% | -34.28% | -14.67% | -7.94% | -6.01% | -1.49% | 44.99% | 46.78% | 51.79% | 61.83% | 26.38% | 20.76% | 25.69% | 12.98% | -0.81% | -29.58% | -1.40% | 8.28% | -14.42% | 34.51% | 2.17% | 17.95% | 6.99% | 13.98% | 23.63% | -3.15% | 19.62% | 13.51% | 10.35% | 3.12% | -34.15% | -20.75% | -5.86% | 2.31% | 34.82% | -58.07% | -375.30% | -391.19% | -300.19% | -137.20% | 25.60% | 41.85% | 63.07% | 71.50% | 66.63% | 52.75% | 9.62% | -103.71% | -103.43% | -50.68% | -24.66% | 16.64% | 26.10% | -1.19% | -48.19% | -27.67% | -43.74% | -18.92% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 18.48% | 19.57% | 22.56% | 23.08% | 27.58% | 30.40% | 25.81% | 18.24% | 28.65% | 32.71% | 5.30% | 12.39% | 9.66% | 13.16% | -2.37% | 9.96% | 8.84% | 8.10% | 5.07% | 21.31% | 12.50% | 6.40% | -0.10% | 3.51% | 10.17% | 0.80% | 11.09% | -18.19% | -65.23% | -66.90% | -51.82% | -65.43% | -55.27% | -40.79% | 1.24% | -2.23% | -5.67% | -10.51% | -10.13% | -11.25% | 20.36% | 25.47% | 25.35% | 21.49% | 20.54% | 10.36% | -18.63% | -29.43% | -29.28% | -21.94% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.40% | 16.12% | 11.74% | 17.32% | 17.74% | 23.99% | 15.36% | 20.99% | 22.96% | 23.74% | 8.69% | 12.93% | 12.78% | 8.13% | -2.96% | 5.28% | 6.38% | 5.98% | 5.64% | 1.44% | -27.51% | -31.52% | -21.21% | -27.49% | -20.71% | -22.77% | -0.76% | -2.22% | -2.29% | -5.02% | -3.15% | -21.32% | -20.51% | -14.72% | -1.65% | -12.66% | -12.15% | -15.53% | -19.80% | -7.95% | 11.71% | 13.01% |
|
Enterprise Value (QoQ)
|
12.26% | 5.39% | -8.70% | -17.50% | -11.13% | 19.21% | -2.32% | -15.40% | -6.39% | 56.21% | 1.01% | -4.53% | 15.76% | 15.54% | -6.54% | 1.97% | 1.35% | 2.16% | -36.94% | 23.28% | 10.77% | -22.06% | 21.61% | -14.60% | 25.16% | -38.35% | 27.50% | -1.74% | -1.07% | -7.82% | 21.99% | -5.46% | -9.23% | -49.30% | 29.79% | 7.55% | -0.79% | 0.38% | -70.27% | -178.01% | -4.16% | 18.84% | -0.92% | 12.80% | 18.58% | 48.46% | 22.11% | -2.10% | -15.28% | 1.42% | -75.55% | -1.96% | 14.61% | 18.44% | -17.39% | 9.62% | -16.92% | -19.45% | -1.14% | -1.76% | 3.27% |
|
FCF Margin Growth (1y)
|
| | | | 22,647.00 | -160.00 | -7014.00 | 13,013.00 | -23199.00 | 4,493.00 | -437.00 | -12642.00 | 9,354.00 | -18831.00 | -13808.00 | -6533.00 | -1116.00 | 26,280.00 | -5901.00 | 8,554.00 | 9,628.00 | -798.00 | 6,798.00 | -4187.00 | -8774.00 | -1372.00 | -513.00 | -2936.00 | 582.00 | -2356.00 | -726.00 | 104.00 | -42.00 | 812.00 | -1054.00 | -1339.00 | -819.00 | -24.00 | -1000.00 | -2753.00 | 512.00 | 148.00 | 275.00 | 5.00 | -1203.00 | -1368.00 | 1,646.00 | 6,652.00 | 586.00 | 968.00 | -2706.00 | -3656.00 | -2646.00 | -5501.00 | -864.00 | -444.00 | -2374.00 | 3,372.00 | -1181.00 | -1499.00 | 1,119.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 8,802.00 | -14498.00 | -21259.00 | -6162.00 | -14960.00 | 11,942.00 | -20146.00 | -10620.00 | 17,866.00 | 6,651.00 | -12911.00 | -2166.00 | -261.00 | 24,110.00 | 384.00 | 1,431.00 | 1,436.00 | -4527.00 | 5,559.00 | -7019.00 | -8234.00 | -2916.00 | -2293.00 | -4171.00 | -280.00 | -1568.00 | -2781.00 | -3988.00 | -350.00 | 936.00 | -1779.00 | -4087.00 | -1510.00 | -1244.00 | 921.00 | 3,904.00 | -105.00 | -252.00 | -784.00 | 3,001.00 | -3263.00 | -5901.00 | -1923.00 | 2,551.00 | -4434.00 | -1160.00 | -4751.00 | -5600.00 | -3902.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17,315.00 | 10,985.00 | -20362.00 | -1794.00 | -14106.00 | 9,772.00 | -13860.00 | -17743.00 | 9,674.00 | 2,923.00 | -14150.00 | -4997.00 | 278.00 | 22,566.00 | -1396.00 | 196.00 | 575.00 | -3738.00 | 3,505.00 | -11111.00 | -8542.00 | -2792.00 | -3018.00 | -6919.00 | -971.00 | -2788.00 | -859.00 | 2,669.00 | -966.00 | 536.00 | -2838.00 | -1092.00 | -3570.00 | -5776.00 | -2648.00 | -197.00 | -5125.00 | -2380.00 | -2829.00 | 1,057.00 | -4519.00 |
|
FCF Margin (QoQ)
|
| -2253.00 | 31,883.00 | -18538.00 | 11,555.00 | -25060.00 | 25,029.00 | 1,488.00 | -24656.00 | 2,632.00 | 20,099.00 | -10716.00 | -2660.00 | -25553.00 | 25,122.00 | -3441.00 | 2,757.00 | 1,843.00 | -7060.00 | 11,014.00 | 3,830.00 | -8583.00 | 537.00 | 29.00 | -756.00 | -1182.00 | 1,396.00 | -2394.00 | 2,761.00 | -4120.00 | 3,026.00 | -1564.00 | 2,615.00 | -3265.00 | 1,160.00 | -1848.00 | 3,135.00 | -2470.00 | 184.00 | -3602.00 | 6,400.00 | -2834.00 | 311.00 | -3872.00 | 5,192.00 | -2999.00 | 3,325.00 | 1,134.00 | -873.00 | -2617.00 | -349.00 | 183.00 | 136.00 | -5471.00 | 4,288.00 | 602.00 | -1793.00 | 275.00 | -265.00 | 284.00 | 824.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 101.84% | -111.90% | 24.58% | -50.32% | -1,592.63% | 241.88% | -4.97% | 141.42% | 109.98% | -111.38% | -17.77% | -34.50% | -66.76% | 164.18% | 271.78% | 636.14% | -75.57% | 1,379.84% | -95.40% | -98.55% | | -96.35% | 159.15% | 240.10% | | 96.85% | 63.48% | 51.18% | 13.57% | 2.19% | 22.48% | 44.69% | 8.42% | -6.52% | 36.60% | 128.79% | -2.61% | -13.18% | -29.46% | -24.08% | 25.74% | 43.01% | 1.58% | -65.58% | -6.84% | -19.18% | 7.20% | 7.75% | -7.12% | -2,486.92% | 12.77% | 7.43% | 94.90% | 105.53% | 38.85% | 55.22% | -27.93% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 26.56% | -26.39% | -0.89% | -7.73% | -20.89% | 28.13% | 42.69% | 126.63% | 26.16% | 2.62% | -48.00% | -58.77% | | 32.88% | -23.75% | -28.60% | -15.45% | 2.06% | -42.02% | -57.88% | 41.11% | -58.13% | 73.13% | 95.22% | | 23.43% | 39.85% | 71.05% | 6.25% | -6.05% | 5.67% | 35.96% | 9.91% | 5.09% | -0.71% | -15.76% | 4.49% | 0.11% | -8.42% | -34.46% | 2.85% | -209.29% | 7.09% | -26.42% | 19.03% | 2.17% | 18.85% | 21.57% | 9.27% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.90% | -28.84% | -30.13% | -39.06% | | 15.51% | -19.11% | -10.46% | 15.10% | -40.02% | -9.84% | -18.46% | -25.58% | 21.95% | -2.36% | -4.46% | -5.74% | 0.31% | -20.08% | -24.37% | 24.30% | -43.11% | 37.97% | 66.83% | | 18.48% | 14.40% | 5.51% | 7.04% | -0.84% | 5.14% | -1.40% | 2.82% | -89.43% | 3.42% | -7.10% | 15.61% | 5.77% | 3.76% | -14.03% | 8.85% |
|
FCF Payout Ratio (QoQ)
|
| 176.04% | -98.72% | 92.91% | -2.45% | -592.36% | 113.45% | -23.06% | -3,030.61% | 146.80% | -90.99% | 95.45% | 21.14% | -153.37% | 165.07% | 55.70% | -38.52% | 3.03% | 276.96% | 208.28% | -97.96% | 6,140.61% | -98.83% | -2.59% | | | -16.77% | 27.83% | 2.10% | 81.21% | -30.88% | 18.21% | -23.30% | 63.04% | -17.15% | 39.65% | -42.52% | 40.57% | 21.06% | 133.91% | -75.53% | 25.31% | -1.64% | 151.76% | -59.48% | 42.52% | -30.14% | -14.69% | 9.68% | 23.63% | -7.33% | -14.25% | -5.46% | -3,277.22% | 104.38% | -18.32% | 71.53% | -9.88% | 9.97% | -8.68% | -20.36% |
|
Gross Margin Growth (1y)
|
| | | -942.00 | -1888.00 | 5,832.00 | | 737.00 | 2,285.00 | -2602.00 | -96.00 | -145.00 | -45.00 | 536.00 | 525.00 | -110.00 | 0.00 | -25.00 | 83.00 | 445.00 | 299.00 | 159.00 | -38.00 | 15.00 | -30.00 | 1.00 | | | | | | | | | | -126.00 | 49.00 | 4.00 | -155.00 | | | | 199.00 | | | | 54.00 | -74.00 | 0.00 | -36.00 | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -349.00 | 352.00 | 3,765.00 | | 483.00 | 2,239.00 | -2092.00 | 513.00 | 190.00 | 253.00 | 669.00 | 571.00 | 350.00 | 269.00 | 135.00 | | | | | | 390.00 | -43.00 | 28.00 | 181.00 | 249.00 | 36.00 | 31.00 | | | | | | 338.00 | 164.00 | 125.00 | 98.00 | 390.00 | 115.00 | 85.00 | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.00 | 650.00 | 3,898.00 | | 942.00 | 2,508.00 | -1932.00 | | | | | | 725.00 | 256.00 | 161.00 | 226.00 | 709.00 | 305.00 | 191.00 | -12.00 | | | | 225.00 | 713.00 | 151.00 | 152.00 | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
-51.00 | -3183.00 | | | -996.00 | 4,536.00 | -2555.00 | -247.00 | 551.00 | -351.00 | -48.00 | -297.00 | 650.00 | 230.00 | -59.00 | -932.00 | 760.00 | 205.00 | 50.00 | -570.00 | 614.00 | 65.00 | -147.00 | -518.00 | 569.00 | 97.00 | | | | | | | 181.00 | 136.00 | 6.00 | -449.00 | 356.00 | 91.00 | -153.00 | | | | | -30.00 | 7.00 | 97.00 | -22.00 | -157.00 | 81.00 | 61.00 | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | -173.60% | -665.49% | 141.39% | | 126.44% | 188.50% | -95.30% | -1,984.98% | 87.68% | 9.38% | 734.17% | 1,050.40% | 223.68% | 90.99% | 109.33% | 10.22% | 51.56% | 48.21% | 140.47% | 50.23% | 46.24% | -5.82% | -13.87% | 76.06% | 127.43% | 73.89% | 76.93% | -4.39% | -61.40% | -57.12% | -63.69% | -52.44% | -16.27% | -2.23% | 21.51% | -35.01% | | | | 282.68% | | | | 42.48% | -3.27% | -52.57% | -71.03% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -28.52% | 76.23% | 29.31% | | 53.35% | 56.71% | -6.38% | 482.31% | 109.59% | 45.75% | 247.58% | 160.79% | 92.87% | 38.66% | 63.06% | 42.85% | 71.46% | 34.39% | 54.17% | 36.24% | 8.69% | -11.11% | -17.91% | -7.15% | -9.75% | -10.00% | -7.93% | -33.39% | | | | 5.76% | 46.86% | 46.16% | 65.11% | 52.46% | 54.10% | 14.85% | 2.39% | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.37% | 72.99% | 23.01% | | 40.93% | 35.58% | 11.19% | 249.60% | 98.25% | 38.36% | 129.73% | 95.40% | 44.49% | 14.73% | 22.73% | 5.80% | 10.25% | 0.35% | 10.08% | -4.81% | | | | 14.77% | 22.70% | 18.42% | 23.66% | 10.01% | 3.41% | -8.68% | -13.89% | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-76.51% | -2,160.82% | | | -80.46% | 250.83% | -99.45% | 1,673.62% | 504.04% | -91.99% | -319.66% | 276.60% | 252.02% | -38.91% | 150.26% | -39.86% | 107.70% | -33.04% | 31.76% | -17.30% | 103.12% | 8.64% | -17.68% | -19.49% | 30.81% | -0.66% | 68.27% | 4.00% | 0.02% | 1.08% | -9.07% | -58.01% | 11.10% | -14.42% | 19.11% | -26.08% | 29.73% | 6.36% | -36.29% | | | | | 12.45% | 9.53% | 23.38% | -6.23% | -23.66% | -46.29% | -24.63% | | | | | | | | | | | |
|
Net Margin Growth (1y)
|
| | | -3218.00 | -6204.00 | -39470.00 | -1539.00 | -8743.00 | 7,955.00 | 14,688.00 | 7,564.00 | -1557.00 | -2460.00 | -14129.00 | -7311.00 | 11,267.00 | 2,021.00 | 3,396.00 | 2,240.00 | -210.00 | -1067.00 | -353.00 | -3610.00 | -93.00 | -337.00 | 112.00 | -15.00 | -36.00 | 389.00 | -1.00 | -22.00 | 21.00 | | -7.00 | 8.00 | -20.00 | | -25.00 | -2253.00 | 1,517.00 | | 3,486.00 | 6,369.00 | 2,813.00 | 614.00 | -608.00 | -1173.00 | -2130.00 | -2087.00 | -1720.00 | | | | | | | | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -13517.00 | -709.00 | -38911.00 | -1287.00 | 967.00 | 7,516.00 | 3,954.00 | 2,492.00 | 9,500.00 | -1506.00 | -11087.00 | -8681.00 | 10,964.00 | 617.00 | 3,154.00 | -1385.00 | -339.00 | -1015.00 | -243.00 | -3646.00 | -108.00 | | 104.00 | -29.00 | -35.00 | | -33.00 | -2266.00 | 1,518.00 | 2,813.00 | 3,454.00 | 4,124.00 | 4,310.00 | | 2,853.00 | 2,943.00 | 2,200.00 | | 1,159.00 | | | | | | | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2460.00 | 245.00 | -35869.00 | -2656.00 | 665.00 | 6,112.00 | 3,712.00 | -1133.00 | 9,371.00 | -1454.00 | -10976.00 | -8718.00 | 10,949.00 | | 3,146.00 | -1399.00 | -338.00 | | -275.00 | -5891.00 | 1,389.00 | 2,865.00 | 3,565.00 | 4,087.00 | 4,294.00 | 3,817.00 | 2,846.00 | 2,929.00 | 2,201.00 | 1,340.00 | 1,127.00 | | | | | | | | | | | |
|
Net Margin (QoQ)
|
-2858.00 | 36,055.00 | -33093.00 | -3321.00 | -5845.00 | 2,790.00 | 4,838.00 | -10525.00 | 10,853.00 | 9,522.00 | -2286.00 | -19645.00 | 9,949.00 | -2146.00 | 4,532.00 | -1067.00 | 704.00 | -772.00 | 3,376.00 | -3517.00 | -154.00 | -59.00 | 120.00 | -1.00 | -398.00 | 390.00 | -7.00 | -21.00 | 27.00 | 0.00 | -28.00 | 21.00 | | | -13.00 | -7.00 | | | -2241.00 | 3,763.00 | 1,323.00 | 641.00 | 642.00 | 207.00 | -876.00 | -580.00 | 76.00 | -750.00 | -833.00 | -214.00 | | | | | | | | | | | |
|
Operating Margin Growth (1y)
|
| | | -4575.00 | -9073.00 | -18020.00 | | 2,964.00 | 11,062.00 | 1,613.00 | -489.00 | 370.00 | -146.00 | 1,209.00 | 3,619.00 | 998.00 | 1,007.00 | 1,391.00 | -32.00 | 690.00 | 992.00 | 1,797.00 | 970.00 | 747.00 | -164.00 | -280.00 | | | | | | | | | | -48.00 | 177.00 | 239.00 | -1476.00 | | | | 1,846.00 | | | | -333.00 | -400.00 | -711.00 | -831.00 | | | | | | | | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1240.00 | 1,843.00 | -15198.00 | | 4,332.00 | 11,922.00 | 4,213.00 | 3,098.00 | 2,058.00 | 1,853.00 | 4,397.00 | 4,558.00 | 2,434.00 | 1,835.00 | 2,908.00 | | | | | | 1,059.00 | -229.00 | -575.00 | 337.00 | 265.00 | 113.00 | -55.00 | | | | | | 936.00 | 478.00 | 760.00 | 36.00 | 584.00 | -410.00 | -311.00 | | | | | | | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 448.00 | 3,842.00 | -12010.00 | | 5,769.00 | 12,751.00 | 5,730.00 | | | | | | 2,747.00 | 1,771.00 | 2,614.00 | 1,276.00 | 1,702.00 | 941.00 | 1,462.00 | -169.00 | | | | 707.00 | 1,249.00 | 414.00 | 466.00 | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
-1533.00 | 16,105.00 | | | -6031.00 | 7,158.00 | 1,434.00 | 404.00 | 2,066.00 | -2291.00 | -669.00 | 1,264.00 | 1,550.00 | -936.00 | 1,742.00 | -1358.00 | 1,559.00 | -552.00 | 318.00 | -636.00 | 1,861.00 | 253.00 | -508.00 | -859.00 | 951.00 | 137.00 | | | | | | | 573.00 | -93.00 | 403.00 | -932.00 | 798.00 | -31.00 | -1312.00 | | | | | -317.00 | 115.00 | 189.00 | -320.00 | -383.00 | -196.00 | 68.00 | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | | 1.00 | 1.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | | | | |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | | | | -9.00 | -5.00 | -2.00 | 5.00 | 5.00 | 1.00 | -10.00 | -3.00 | -1.00 | 2.00 | 11.00 | 4.00 | 1.00 | 1.00 | -4.00 | -4.00 | -3.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | | | 0.00 | 0.00 | | -2.00 | -1.00 | 3.00 | 8.00 | 17.00 | 13.00 | 6.00 | -3.00 | -11.00 | -8.00 | -4.00 | 1.00 | -4.00 | -4.00 | | | | | | | | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -3.00 | -1.00 | 6.00 | 6.00 | 4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 7.00 | 0.00 | -1.00 | -1.00 | | -4.00 | -3.00 | | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 3.00 | 8.00 | | 12.00 | 9.00 | | 4.00 | 4.00 | 5.00 | 5.00 | 2.00 | 1.00 | | | | | | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -7.00 | -5.00 | -5.00 | 2.00 | 3.00 | 1.00 | | -3.00 | -2.00 | | 7.00 | 0.00 | -2.00 | -2.00 | -6.00 | -4.00 | 0.00 | 5.00 | 15.00 | 12.00 | 9.00 | 5.00 | 4.00 | 5.00 | 5.00 | 5.00 | | 0.00 | | | | | | | | | |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | 0.00 | -7.00 | 0.00 | 2.00 | 4.00 | 0.00 | -1.00 | -2.00 | -7.00 | 7.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | | | 0.00 | 0.00 | 0.00 | -2.00 | 2.00 | 3.00 | 5.00 | 7.00 | -3.00 | -4.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | | | | | | | | | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 4.00 | 5.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 5.00 | 5.00 | 6.00 | 5.00 | 5.00 | 4.00 | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 4.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | 12.00 | 34.00 | 222.00 | 5.00 | -112.00 | -23.00 | 32.00 | 68.00 | -7.00 | -18.00 | -40.00 | -98.00 | 103.00 | 18.00 | 0.00 | 34.00 | -2.00 | -11.00 | -4.00 | -36.00 | -1.00 | -3.00 | 1.00 | 0.00 | 0.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -23.00 | 15.00 | 28.00 | 35.00 | 64.00 | -15.00 | -10.00 | -35.00 | -10.00 | 8.00 | -19.00 | 8.00 | -31.00 | -8.00 | | | | | | | | | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -107.00 | -7.00 | 214.00 | -24.00 | -17.00 | -23.00 | -8.00 | 4.00 | 93.00 | -11.00 | -44.00 | -100.00 | 100.00 | 4.00 | -2.00 | -2.00 | -3.00 | -10.00 | -2.00 | -36.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 4.00 | 0.00 | -23.00 | 15.00 | 28.00 | 35.00 | 41.00 | 0.00 | 19.00 | 0.00 | 31.00 | 8.00 | 0.00 | 8.00 | 23.00 | -15.00 | | | | | | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.00 | 0.00 | 210.00 | -27.00 | -20.00 | -37.00 | -10.00 | -32.00 | 92.00 | -11.00 | -43.00 | -101.00 | 100.00 | 8.00 | -2.00 | -3.00 | -3.00 | -10.00 | -3.00 | -59.00 | 14.00 | 29.00 | 36.00 | 41.00 | 0.00 | 22.00 | 0.00 | 31.00 | 8.00 | 0.00 | 8.00 | 0.00 | 0.00 | | | | | | | | | |
|
Return on Sales (QoQ)
|
-8.00 | -211.00 | 238.00 | -7.00 | 13.00 | -23.00 | 22.00 | -125.00 | 103.00 | 32.00 | 58.00 | -200.00 | 92.00 | 10.00 | 0.00 | 1.00 | 7.00 | -8.00 | 34.00 | -35.00 | -2.00 | -1.00 | 1.00 | 0.00 | -4.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -22.00 | 38.00 | 13.00 | 6.00 | 6.00 | -41.00 | 19.00 | -19.00 | 31.00 | -23.00 | -8.00 | 8.00 | -8.00 | 0.00 | | | | | | | | | |