|
Cash & Equivalents (Quarter)
|
| 1,570.63M | 574.73M | 161.50M | 682.10M | 718.40M | 696.62M | 38.40M | 993.13M | 975.14M | 923.20M | 940.39M | 975.78M | 706.65M | 654.40M | 808.89M | 1,134.82M | 614.10M | 806.30M | 869.42M | 966.97M |
|
Short-term Investments (Quarter)
|
| 2,581.97M | 3,579.76M | 10.30M | 3,298.61M | 3,167.95M | 3,056.80M | 11.78M | 2,751.58M | 2,462.98M | 1,796.46M | 16.04M | 1,577.31M | 1,589.71M | 2,259.43M | 2,088.64M | 1,643.19M | 1,722.27M | 1,368.05M | 1,557.73M | 1,709.74M |
|
Cash & Current Investments (Quarter)
|
| 4,152.60M | 4,137.98M | 171.79M | 3,980.72M | 3,886.35M | 3,753.42M | 50.18M | 3,744.72M | 3,438.12M | 2,719.66M | 956.44M | 2,553.09M | 2,296.36M | 2,913.83M | 2,897.53M | 2,778.02M | 2,336.38M | 2,174.36M | 2,427.15M | 2,665.65M |
|
Receivables - Net (Quarter)
|
| 9.28M | 9.63M | 5.14M | 3.63M | 2.20M | 2.33M | 195.95M | 3.05M | 2.46M | 2.92M | 177.75M | 5.26M | 3.77M | 3.85M | 102.39M | 3.36M | 4.87M | 6.29M | 10.59M | 13.93M |
|
Receivables - Other (Quarter)
|
| 16.07M | 2.33M | 1.11M | -206.67M | -2.46M | -2.32M | 34.95M | | | | 21.97M | 3.47M | | | 90.68M | | 2.00M | | -2.82M | 2.05M |
|
Receivables (Quarter)
|
| 25.35M | 11.91M | 6.24M | -203.04M | -0.26M | 0.01M | 230.90M | 3.05M | 2.46M | 2.92M | 199.72M | 8.73M | 3.77M | 3.85M | 193.07M | 3.36M | 6.87M | 6.29M | 7.77M | 15.91M |
|
Prepaid Assets (Quarter)
|
| | | 9.90M | | 210.73M | 203.99M | 286.05M | | | | 284.69M | | | | 15.35M | 362.33M | 289.82M | 155.22M | 132.61M | 138.15M |
|
Current Assets (Quarter)
|
| 4,562.71M | 4,608.73M | 4,519.96M | 4,451.34M | 4,458.13M | 4,351.57M | 4,359.30M | 4,498.96M | 4,172.16M | 3,531.52M | 3,332.88M | 3,364.95M | 3,191.10M | 3,961.03M | 3,794.46M | 3,783.38M | 3,321.91M | 3,049.65M | 3,250.13M | 3,461.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 5.86M | 6.29M | 15.98M | 15.97M | 15.79M | 15.67M | 15.30M | 21.12M | 21.60M | 23.54M | 27.02M | 29.33M | 32.51M | 38.11M | 40.32M | 40.39M | 48.17M | 58.20M | 64.50M | 75.61M |
|
Long-Term Investments (Quarter)
|
| 157.06M | 225.29M | 262.51M | 265.06M | 258.98M | 252.44M | 249.47M | 256.17M | 250.65M | 1,266.89M | 1,538.28M | 1,504.50M | 1,652.27M | 1,234.21M | 144.31M | 1,486.32M | 2,018.30M | 2,327.29M | 147.08M | 154.84M |
|
Goodwill (Quarter)
|
| 443.74M | 454.18M | 488.75M | 492.93M | 466.52M | 439.28M | 439.36M | 455.01M | 430.93M | 428.29M | 434.00M | 432.78M | 429.99M | 445.28M | 435.03M | 430.61M | 436.21M | 554.37M | 567.55M | 583.56M |
|
Intangibles (Quarter)
|
| 72.40M | 75.18M | 87.12M | 85.50M | 78.85M | 72.71M | 70.64M | 71.06M | 65.54M | 63.14M | 62.49M | 60.38M | 58.05M | 58.05M | 54.78M | 52.28M | 51.24M | 104.58M | 106.79M | 106.23M |
|
Goodwill & Intangibles (Quarter)
|
| 516.14M | 527.26M | 575.88M | 578.43M | 545.38M | 511.99M | 510.01M | 526.07M | 496.47M | 491.44M | 496.49M | 493.17M | 488.04M | 503.33M | 489.80M | 482.89M | 487.45M | 658.95M | 674.34M | 686.95M |
|
Long-Term Deferred Tax (Quarter)
|
| 4.56M | 5.69M | 3.21M | 4.76M | 6.15M | 7.93M | 5.83M | 6.29M | 5.85M | 5.71M | 20.71M | 21.44M | 25.46M | 11.20M | 12.93M | 13.27M | 18.67M | 36.34M | 35.18M | 40.56M |
|
Other Non-Current Assets (Quarter)
|
| 92.75M | 22.58M | 2.11M | 2.44M | 0.93M | 0.88M | | 1.01M | 0.80M | 3.78M | 1.39M | 37.71M | 38.20M | 18.65M | 5.57M | 18.20M | 10.17M | 9.96M | 9.91M | 28.99M |
|
Non-Current Assets (Quarter)
|
| 778.46M | 791.30M | 860.28M | 887.86M | 853.48M | 812.20M | 800.35M | 833.46M | 1,121.09M | 1,807.54M | 2,132.01M | 2,108.02M | 2,257.81M | 1,826.22M | 1,953.35M | 2,062.30M | 2,624.84M | 3,144.70M | 2,998.95M | 3,034.62M |
|
Assets (Quarter)
|
| 5,341.17M | 5,400.03M | 5,380.25M | 5,339.20M | 5,311.61M | 5,163.76M | 5,159.65M | 5,332.42M | 5,293.25M | 5,339.06M | 5,464.89M | 5,472.96M | 5,448.91M | 5,787.25M | 5,747.81M | 5,845.68M | 5,946.75M | 6,194.35M | 6,249.08M | 6,495.91M |
|
Accounts Payables (Quarter)
|
| | | 4.60M | | | | 3.93M | | | | 3.50M | | | | 4.35M | | | | 5.32M | |
|
Notes Payables (Quarter)
|
| | | 1.41M | 1.42M | 0.75M | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | 147.18M | 2.31M | 2.35M | | 98.54M | | 99.73M | | 86.82M |
|
Payables (Quarter)
|
| | | 6.00M | 1.42M | 0.75M | | 3.93M | | | | 3.50M | 147.18M | 2.31M | 2.35M | 4.35M | 98.54M | | 99.73M | 5.32M | 86.46M |
|
Accumulated Expenses (Quarter)
|
| | | 188.66M | | | | 182.95M | | | | 239.34M | | | | 158.95M | | | | 170.78M | |
|
Other Accumulated Expenses (Quarter)
|
| | | 139.92M | | | | 101.46M | | | | 108.97M | | | | 125.07M | | | | 67.58M | |
|
Short term Debt (Quarter)
|
| 39.75M | 39.99M | 28.13M | 20.07M | 17.57M | 17.50M | 17.18M | 17.55M | 17.48M | | | | | | | | | 2.00M | 4.18M | 4.27M |
|
Current Leases (Quarter)
|
| | | | | 6.32M | 6.78M | 6.27M | 6.22M | 5.64M | 5.53M | 5.24M | 5.70M | 5.90M | 6.02M | 5.74M | | | | 4.77M | |
|
Current Taxes (Quarter)
|
| | | 4.93M | | | | 7.34M | | | | 21.52M | | | | 46.81M | | | | 59.46M | |
|
Current Deferred Revenue (Quarter)
|
| | | 59.94M | | | | 64.97M | | | | 79.43M | | | | 79.52M | | | | 89.88M | |
|
Total Current Liabilities (Quarter)
|
| 301.18M | 349.26M | 427.59M | 342.53M | 373.77M | 380.61M | 384.10M | 370.44M | 401.36M | 430.14M | 454.81M | 574.71M | 459.86M | 518.44M | 420.43M | 493.73M | 373.84M | 487.47M | 401.97M | 499.55M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 11.41M | 11.46M | | 11.58M | 14.10M | 20.80M | 21.06M | 22.18M | 36.95M | 37.37M | 38.53M | 41.94M | 53.54M | 60.66M | 61.68M | 62.64M | 81.23M | 98.74M | 108.26M | 113.87M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 17.55M | 18.22M | 21.23M | 20.85M | 19.21M | 17.59M | 17.10M | 17.23M | 15.87M | 15.33M | 15.08M | 14.59M | 14.05M | 14.08M | 13.30M | 12.72M | 12.43M | 25.80M | 26.17M | 26.04M |
|
Operating Leases (Quarter)
|
| | | | | 8.93M | 7.26M | 11.32M | 4.09M | 2.84M | 2.35M | 6.49M | 6.19M | 5.56M | 4.65M | 9.07M | | | | 4.98M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 3.19M | | | | 1.73M | | | | 1.74M | |
|
Total Non-Current Liabilities (Quarter)
|
| 17.55M | 18.22M | 21.23M | 31.63M | 28.14M | 24.85M | 22.15M | 21.32M | 18.71M | 21.02M | 24.76M | 23.41M | 21.98M | 20.92M | 18.36M | 16.36M | 15.17M | 27.79M | 28.11M | 27.83M |
|
Total Liabilities (Quarter)
|
| 318.73M | 367.48M | 448.82M | 374.16M | 401.91M | 405.46M | 406.25M | 391.76M | 420.07M | 451.16M | 479.57M | 598.12M | 481.84M | 539.36M | 438.79M | 510.08M | 389.01M | 515.26M | 430.09M | 527.38M |
|
Total Debt (Quarter)
|
| 39.75M | 39.83M | 28.13M | 20.07M | 17.57M | 17.50M | 17.18M | 17.55M | 17.48M | | | | | | | | | 2.00M | 4.18M | 4.25M |
|
Common Equity (Quarter)
|
| | | 4,931.42M | | | | 4,732.34M | | | | 4,946.79M | | | | 5,247.33M | | | | 5,713.55M | |
|
Shareholder's Equity (Quarter)
|
| 5,011.03M | 5,021.09M | 4,931.42M | 4,965.04M | 4,898.07M | 4,739.83M | 4,732.34M | 4,918.49M | 4,836.23M | 4,850.53M | 4,946.79M | 4,832.90M | 4,913.53M | 5,187.23M | 5,247.33M | 5,272.95M | 5,476.51M | 5,580.34M | 5,713.55M | 5,854.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 5,341.17M | 5,378.56M | 5,380.25M | 5,339.20M | 5,311.61M | 5,163.76M | 5,159.65M | 5,332.42M | 5,293.25M | 5,339.06M | 5,464.89M | 5,472.96M | 5,448.91M | 5,787.25M | 5,747.81M | 5,845.68M | 5,946.75M | 6,194.35M | 6,249.08M | 6,469.07M |
|
Treasury Shares (Quarter)
|
| | | 27.73M | | | | -36.53M | | | | -65.17M | | | | 35.57M | | | | -4.40M | |
|
Retained Earnings (Quarter)
|
| 135.79M | 150.56M | -2662.13M | 68.91M | 250.96M | 412.98M | 353.08M | 322.65M | 461.73M | 438.98M | 402.48M | 406.64M | 417.19M | 370.76M | -1583.20M | 439.90M | 436.89M | 416.51M | 386.61M | 350.50M |