|
Cash & Equivalents
|
| | 1.06B | | 10.14B | 3.70B | 0.16B | 4.32B | 4.81B | 4.96B | 0.72B | 6.82B | 7.07B | 6.74B | 0.94B | 7.05B | 5.14B | 4.59B | 0.81B | 8.24B | 4.40B | 5.74B |
|
Short-term Investments
|
| | 0.01B | | 16.67B | 23.07B | 0.01B | 20.91B | 21.22B | 21.74B | 0.01B | 18.90B | 17.86B | 13.11B | 1.60B | 11.39B | 11.55B | 15.86B | 2.09B | 11.92B | 12.34B | 9.74B |
|
Cash & Current Investments
|
| | 1.07B | | 26.81B | 26.77B | 0.17B | 25.23B | 26.03B | 26.70B | 0.73B | 25.72B | 24.93B | 19.84B | 2.54B | 18.43B | 16.69B | 20.45B | 2.90B | 20.16B | 16.74B | 15.48B |
|
Receivables - Net
|
| | 0.01B | | 0.06B | 0.06B | 0.01B | 0.02B | 0.01B | 0.02B | 0.20B | 0.02B | 0.02B | 0.02B | 0.18B | 0.04B | 0.03B | 0.03B | 0.10B | 0.02B | 0.03B | 0.04B |
|
Receivables - Other
|
| | 0.00B | | 0.10B | 0.01B | 0.02B | | | | 0.03B | | | | 0.02B | 0.03B | | | 0.09B | | 0.01B | 0.01B |
|
Receivables
|
| | 0.02B | | 0.16B | 0.08B | 0.02B | 0.02B | 0.01B | 0.02B | 0.23B | 0.02B | 0.02B | 0.02B | 0.20B | 0.06B | 0.03B | 0.03B | 0.19B | 0.02B | 0.05B | 0.06B |
|
Prepaid Assets
|
| | 0.07B | | | | 0.17B | | | | 0.29B | | | | 0.28B | | | | 0.30B | | | |
|
Current Assets
|
| | 3.12B | | 29.46B | 29.70B | 4.52B | 28.22B | 29.86B | 30.95B | 4.36B | 30.90B | 30.25B | 25.77B | 3.33B | 24.30B | 23.19B | 27.80B | 3.79B | 27.45B | 23.80B | 21.71B |
|
Property, Plant & Equipment (Net)
|
| | 0.01B | | 0.04B | 0.04B | 0.02B | 0.10B | 0.11B | 0.11B | 0.02B | 0.15B | 0.16B | 0.17B | 0.03B | 0.21B | 0.24B | 0.27B | 0.04B | 0.29B | 0.35B | 0.41B |
|
Long-Term Investments
|
| | 0.13B | | 1.01B | 1.45B | 0.26B | 1.68B | 1.73B | 1.80B | 0.25B | 1.76B | 2.38B | 9.24B | 1.54B | 10.86B | 12.01B | 8.66B | 1.37B | 10.79B | 14.46B | 16.57B |
|
Goodwill
|
| | 0.43B | | 2.87B | 2.93B | 0.49B | 3.12B | 3.12B | 3.12B | 0.44B | 3.12B | 3.12B | 3.12B | 0.43B | 3.12B | 3.12B | 3.12B | 0.44B | 3.12B | 3.12B | 3.95B |
|
Intangibles
|
| | 0.07B | | 0.47B | 0.48B | 0.09B | 0.54B | 0.53B | 0.52B | 0.07B | 0.49B | 0.48B | 0.46B | 0.06B | 0.44B | 0.42B | 0.41B | 0.05B | 0.38B | 0.37B | 0.74B |
|
Goodwill & Intangibles
|
| | 0.51B | | 3.33B | 3.41B | 0.58B | 3.67B | 3.65B | 3.64B | 0.51B | 3.61B | 3.60B | 3.59B | 0.50B | 3.56B | 3.55B | 3.53B | 0.49B | 3.50B | 3.49B | 4.69B |
|
Long-Term Deferred Tax
|
| | 0.00B | | 0.03B | 0.04B | 0.00B | 0.03B | 0.04B | 0.06B | 0.01B | 0.04B | 0.04B | 0.04B | 0.02B | 0.15B | 0.18B | 0.08B | 0.01B | 0.10B | 0.13B | 0.26B |
|
Other Non-Current Assets
|
| | 0.00B | | 0.07B | 0.09B | 0.00B | 0.07B | 0.07B | 0.07B | 0.00B | 0.09B | 0.08B | 0.10B | 0.03B | 0.09B | 0.10B | 0.10B | 0.01B | 0.14B | 0.24B | 0.32B |
|
Non-Current Assets
|
| | 0.67B | | 5.03B | 5.10B | 0.86B | 5.63B | 5.72B | 5.78B | 0.80B | 5.72B | 8.13B | 13.19B | 2.13B | 15.22B | 16.41B | 12.82B | 1.95B | 14.97B | 18.80B | 22.39B |
|
Assets
|
| | 3.79B | | 34.49B | 34.79B | 5.38B | 33.85B | 35.58B | 36.73B | 5.16B | 36.62B | 38.38B | 38.95B | 5.46B | 39.52B | 39.60B | 40.61B | 5.75B | 42.42B | 42.60B | 44.10B |
|
Accounts Payables
|
| | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Notes Payables
|
| | 0.08B | | | | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | |
|
Dividends payables
|
| | | | | | | | | | | | | | | 1.06B | 0.02B | 0.02B | | 0.72B | | 0.71B |
|
Payables
|
| | 0.08B | | | | 0.01B | 0.01B | 0.01B | | 0.00B | | | | 0.00B | 1.06B | 0.02B | 0.02B | 0.00B | 0.72B | | 0.71B |
|
Accumulated Expenses
|
| | 0.14B | | | | 0.19B | | | | 0.18B | | | | 0.24B | | | | 0.16B | | | |
|
Other Accumulated Expenses
|
| | 0.07B | | | | 0.14B | | | | 0.10B | | | | 0.11B | | | | 0.13B | | | |
|
Short term Debt
|
| | 0.03B | | 0.26B | 0.26B | 0.03B | 0.13B | 0.12B | 0.12B | 0.02B | 0.12B | 0.13B | | | | | | | | | 0.01B |
|
Current Leases
|
| | | | | | | 0.07B | 0.04B | 0.05B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.04B |
|
Current Taxes
|
| | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.05B | | | |
|
Current Deferred Revenue
|
| | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.08B | | | | 0.08B | | | |
|
Total Current Liabilities
|
| | 0.30B | | 1.94B | 2.25B | 0.43B | 2.17B | 2.50B | 2.71B | 0.38B | 2.54B | 2.91B | 3.14B | 0.45B | 4.15B | 3.34B | 3.64B | 0.42B | 3.58B | 2.68B | 3.47B |
|
Preferred Stock Liabilities
|
| | 32.85B | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | 4.96B | | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.15B | 0.02B | 0.15B | 0.27B | 0.27B | 0.04B | 0.30B | 0.39B | 0.43B | 0.06B | 0.45B | 0.58B | 0.70B |
|
Liabilities from Discontinued Operations
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -170.00 | -0.00B | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | 0.02B | | 0.11B | 0.12B | 0.02B | 0.13B | 0.13B | 0.13B | 0.02B | 0.12B | 0.12B | 0.11B | 0.02B | 0.11B | 0.10B | 0.10B | 0.01B | 0.09B | 0.09B | 0.18B |
|
Operating Leases
|
| | | | | | | | 0.06B | 0.05B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.03B | 0.01B | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Total Non-Current Liabilities
|
| | 0.02B | | 0.11B | 0.12B | 0.02B | 0.20B | 0.19B | 0.18B | 0.02B | 0.15B | 0.14B | 0.15B | 0.02B | 0.17B | 0.16B | 0.15B | 0.02B | 0.12B | 0.11B | 0.20B |
|
Total Liabilities
|
| | 0.31B | | 2.06B | 2.37B | 0.45B | 2.37B | 2.69B | 2.88B | 0.41B | 2.69B | 3.05B | 3.29B | 0.48B | 4.32B | 3.50B | 3.79B | 0.44B | 3.70B | 2.79B | 3.67B |
|
Total Debt
|
| | 0.03B | | 0.26B | 0.26B | 0.03B | 0.13B | 0.12B | 0.12B | 0.02B | 0.12B | 0.13B | | | | | | | | | 0.01B |
|
Common Equity
|
| | -1.28B | | 32.35B | 32.35B | 4.93B | 31.47B | 32.81B | 33.72B | 4.73B | 33.78B | 35.07B | 35.39B | 4.95B | 34.89B | 35.71B | 36.40B | 5.25B | 38.26B | 39.23B | 39.73B |
|
Shareholder's Equity
|
| | -1.28B | | | | 4.93B | | | | 4.73B | | | | 4.95B | | | | 5.25B | | | |
|
Liabilities and Shareholders Equity
|
| | 3.79B | | 34.49B | 34.79B | 5.38B | 33.85B | 35.58B | 36.73B | 5.16B | 36.62B | 38.38B | 38.95B | 5.46B | 39.52B | 39.60B | 40.61B | 5.75B | 42.42B | 42.60B | 44.10B |
|
Treasury Shares
|
| | 0.03B | | | | 0.03B | | | | -0.04B | | | | -0.07B | | | | -0.04B | | | |
|
Retained Earnings
|
| | -2.02B | | -15.52B | -15.70B | -2.66B | -17.21B | -17.20B | -16.81B | -2.34B | -16.20B | -15.60B | -14.98B | -2.00B | -13.82B | -13.04B | -11.93B | -1.58B | -10.10B | -8.91B | -8.01B |