|
Net Income (Quarter)
|
| | | -306.94M | -25.66M | -205.98M | -28.97M | 0.04M | 76.72M | 32.46M | 65.55M | 91.39M | 99.45M | 84.82M | 96.37M | 129.75M | 183.71M | 92.39M | 234.61M | 223.93M | 206.59M | 220.22M | 208.31M |
|
Share-based Compensation (Quarter)
|
| | | 305.28M | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 160.10M | 44.80M | | 231.52M | 190.31M | 226.44M |
|
Change in Account Payables (Quarter)
|
| | | 3.75M | 4.85M | 4.60M | 5.13M | 4.45M | 3.40M | 3.93M | 4.15M | 4.77M | 4.23M | 3.50M | 3.90M | 4.49M | 4.05M | 4.35M | 3.89M | 4.12M | 4.81M | 5.32M | 5.93M |
|
Change in Accured Expenses (Quarter)
|
| | | 130.09M | 170.43M | 188.66M | 168.44M | 171.93M | 189.90M | 182.95M | 179.45M | 190.99M | 226.16M | 239.34M | 214.93M | 205.48M | 237.49M | 158.95M | 146.53M | 143.32M | 146.97M | 170.78M | 163.70M |
|
Change in Taxes (Quarter)
|
| | | 5.32M | 7.06M | 4.93M | 5.33M | 6.75M | 8.26M | 7.34M | 9.57M | 10.33M | 10.40M | 21.52M | 28.77M | 38.06M | 35.03M | 46.81M | 56.38M | 50.46M | 61.80M | 59.46M | 70.96M |
|
Other Working Capital Changes (Quarter)
|
| | | 142.37M | 171.41M | 171.99M | 130.34M | | | 286.05M | 336.32M | 286.73M | 332.10M | 284.69M | 296.51M | 327.08M | 412.51M | 5.74M | 5.61M | 6.07M | 6.04M | 4.77M | 3.56M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | -23.71M | 296.24M | | -50.80M | -48.78M | -65.76M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | 30.83M | -0.54M | | 8.78M | -92.55M | -43.05M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | 5.14M | -2.60M | | -2.43M | -2.46M | -4.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | 172.35M | 337.90M | | 187.07M | 46.54M | 113.61M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 160.10M | 44.80M | | 231.52M | 190.31M | 225.50M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | 167.22M | 340.49M | | 189.50M | 48.99M | 117.14M |