|
Net Income
|
0.00B | | -2.74B | -0.17B | -1.98B | -0.17B | -1.31B | -0.18B | 0.02B | 0.55B | 0.22B | 0.45B | 0.66B | 0.73B | 0.60B | 0.70B | 0.94B | 1.29B | | 1.70B | 1.60B | 1.47B |
|
Share-based Compensation
|
0.24B | 0.36B | 2.80B | 0.30B | 1.97B | 0.08B | 1.48B | | | 0.08B | 0.24B | | | | | | | | | | | |
|
Change in Account Payables
|
| | 0.02B | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Change in Accured Expenses
|
| | 0.94B | | 0.84B | 1.10B | 1.21B | 1.07B | 1.15B | 1.35B | 1.30B | 1.23B | 1.38B | 1.65B | 1.72B | 1.55B | 1.49B | 1.67B | 1.14B | 1.06B | 1.03B | 1.05B |
|
Change in Taxes
|
| | 0.45B | | 0.39B | 0.44B | 0.89B | 0.50B | 0.65B | 0.62B | 0.72B | 0.62B | 0.72B | 0.78B | 0.78B | 0.75B | 0.88B | 1.02B | 0.90B | 0.78B | 0.57B | 0.53B |
|
Other Working Capital Changes
|
| | 0.46B | | 0.92B | 1.10B | 1.10B | 0.83B | | | 2.03B | 2.31B | 2.08B | 2.42B | 2.05B | 2.14B | 2.38B | 2.89B | 2.12B | | | |
|
Other financing activities
|
| | 3.81B | | 48.31B | 48.39B | 49.25B | 49.49B | 48.33B | 47.58B | 47.76B | 47.85B | 47.50B | 47.60B | 47.71B | 45.76B | 45.70B | 45.78B | 45.82B | 45.16B | 45.00B | 44.28B |