|
Net Income
|
0.00B | -0.33B | -2.74B | -0.17B | -1.98B | -0.17B | -1.31B | -0.18B | 0.02B | 0.55B | 0.22B | 0.45B | 0.66B | 0.73B | 0.60B | 0.70B | 0.94B | 1.29B | 0.67B | 1.70B | 1.60B | 1.47B |
|
Share-based Compensation
|
| | | | | | | | | 0.08B | 0.24B | 0.09B | 0.10B | 0.12B | 0.13B | 0.16B | 0.12B | 0.11B | 0.11B | 0.10B | 0.08B | 0.05B |
|
Gains from Sales and Divestitures
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Asset Writedowns and Impairment
|
| -0.02B | | | | -0.06B | -0.06B | | | | | | | | | | | | -0.35B | | | |
|
Change in Account Payables
|
| | 0.02B | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Change in Accured Expenses
|
| | 0.94B | | 0.84B | 1.10B | 1.21B | 1.07B | 1.15B | 1.35B | 1.30B | 1.23B | 1.38B | 1.65B | 1.72B | 1.55B | 1.49B | 1.67B | 1.14B | 1.06B | 1.03B | 1.05B |
|
Change in Taxes
|
| | 0.03B | | 0.03B | 0.05B | | 0.03B | 0.05B | 0.06B | 0.05B | 0.07B | 0.07B | 0.08B | 0.15B | 0.21B | 0.28B | 0.25B | 0.34B | 0.41B | 0.36B | 0.44B |
|
Other Working Capital Changes
|
| | 0.46B | | 0.92B | 1.10B | 1.10B | 0.83B | 1.41B | 1.45B | 2.03B | 2.31B | 2.08B | 2.42B | 2.05B | 2.14B | 2.38B | 2.89B | 2.12B | 2.63B | 2.08B | 1.11B |
|
Beginning Cash Balance
|
| | 1.06B | | 10.14B | 3.70B | 0.16B | 4.32B | 4.81B | 4.96B | 0.72B | 6.82B | 7.07B | 6.74B | 0.94B | 7.05B | 5.14B | 4.59B | 0.81B | 8.24B | 4.40B | 5.74B |