Monro Cash Flow Statement (2010-2025) | MNRO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Operating Activities
Net Income 13.21M13.32M11.06M8.25M15.44M15.12M13.55M10.50M11.64M11.55M11.26M7.75M13.57M13.65M15.33M11.91M16.93M16.33M15.99M12.55M18.80M18.87M15.23M13.90M16.75M17.54M17.57M9.66M17.59M17.27M11.60M17.48M20.64M21.76M20.53M16.82M22.61M20.31M18.88M-3.78M2.99M12.85M6.68M11.80M15.68M20.98M16.29M8.62M12.48M13.12M13.03M0.41M8.83M12.87M12.17M3.70M5.86M5.65M4.58M
Share-based Compensation 0.63M0.93M0.27M0.47M0.62M1.08M0.48M0.52M0.61M1.14M0.66M0.69M0.79M1.46M0.68M0.67M0.76M1.54M0.58M0.41M0.52M1.37M0.43M0.44M0.64M1.33M0.26M0.25M0.49M0.71M0.81M0.89M1.08M0.98M1.08M0.87M0.93M0.96M0.97M0.96M0.90M0.61M0.61M0.27M0.76M1.12M1.26M1.20M1.15M1.89M1.16M1.50M0.54M1.38M0.59M1.79M0.66M0.83M1.19M2.03M
Deferred Taxes 0.35M0.57M-2.88M-0.60M-0.44M-0.67M-1.17M-0.88M0.07M0.13M0.08M0.10M-0.47M-0.43M-0.61M-3.01M-0.20M-0.34M-0.71M-5.09M-0.41M-0.29M-4.00M-1.90M-2.77M-1.28M-2.81M-4.40M-2.19M-2.13M-7.86M-3.30M-2.08M-2.54M-6.08M-1.81M-2.22M-2.57M-2.63M-4.05M-0.49M-1.36M-2.19M-6.81M-2.93M-4.30M-2.40M-4.39M3.41M-2.85M-3.87M-0.94M-1.87M-3.83M-3.86M0.53M-1.62M-1.76M-2.28M5.52M
Gains from Sales and Divestitures 0.50M0.36M0.33M0.02M0.02M0.03M0.02M0.05M0.07M
Gains from Investment Securities -0.56M-0.23M-2.08M11.72M0.46M0.14M-0.07M13.63M-2.12M-1.17M2.69M11.20M-1.41M0.59M-1.22M9.43M-0.52M0.17M1.44M9.22M-0.42M1.84M-1.99M22.87M-0.67M-1.98M0.01M15.94M-1.00M2.44M-3.75M21.48M-0.89M2.01M-0.81M14.32M-7.74M34.60M27.43M10.11M64.22M25.84M10.70M-134.06M-7.95M-8.30M-9.79M-5.07M-9.26M29.43M-47.91M67.28M6.44M-23.65M-13.63M-15.19M-10.05M2.80M-50.43M-9.43M
Asset Writedowns and Impairment 6.50M0.04M0.52M1.03M22.80M
Non-cash Items -0.44M4.70M12.56M2.86M13.49M-5.84M19.28M1.08M7.14M-0.70M22.29M13.14M19.96M-0.26M12.78M7.00M17.17M4.24M17.95M25.18M12.82M-5.02M21.03M30.86M4.95M28.89M16.04M18.52M23.86M16.38M10.43M6.64M29.53M4.08M32.06M7.47M36.78M0.40M26.85M-0.73M69.55M40.31M26.84M0.29M0.25M0.27M0.21M
Cash from Operations 12.77M18.03M23.61M11.11M28.93M9.28M32.83M11.58M18.78M10.85M33.54M21.26M33.53M13.39M28.11M18.91M34.11M20.57M33.94M37.73M31.62M13.86M36.26M44.76M21.71M46.44M33.61M28.18M41.44M33.64M22.02M24.13M50.17M25.84M52.59M24.28M59.39M20.71M45.73M-4.50M72.54M53.16M33.52M25.69M62.71M39.60M24.92M46.52M77.20M43.08M50.90M43.83M71.73M26.58M32.16M-5.27M25.64M62.56M14.79M28.92M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 5.55M5.50M5.76M5.57M5.64M5.86M5.91M6.17M6.24M6.38M6.80M8.08M7.59M7.74M8.42M7.93M8.22M8.86M9.10M9.55M9.63M10.04M9.74M10.37M10.81M10.73M11.77M11.32M11.84M12.14M12.50M12.86M13.23M13.78M14.03M14.50M14.84M15.49M17.00M17.66M18.41M19.47M19.72M19.71M20.28M19.98M20.20M20.71M20.10M19.26M18.84M18.84M18.39M18.14M17.90M17.77M17.74M17.50M17.12M17.01M
Change in Working Capital
Change in Receivables 0.05M-0.38M0.49M-0.26M0.34M-0.01M-0.03M-0.45M0.18M0.07M0.01M0.26M0.13M0.13M0.07M-0.43M0.04M0.38M0.06M-0.65M1.27M0.39M-0.01M-0.18M0.22M0.22M-0.58M0.22M0.90M0.30M0.17M-1.28M3.56M-1.06M-0.73M-0.42M2.76M-0.38M-0.03M-2.46M-1.09M0.61M1.28M0.03M0.10M0.56M-1.27M0.09M1.04M0.75M0.57M0.12M0.83M0.18M0.14M-2.70M0.32M1.06M-1.01M-0.35M
Change in Inventory 2.52M6.99M0.01M3.36M1.16M3.28M-5.08M-3.95M4.26M4.16M-7.06M4.61M-3.16M5.59M1.87M0.89M0.97M12.54M-7.08M-7.23M3.24M0.79M-3.31M-2.27M1.81M-3.53M-7.01M3.68M3.30M0.69M-4.10M8.52M-2.27M-1.89M1.94M11.35M-0.05M-2.81M6.63M8.07M-10.98M-8.89M-3.91M-2.78M4.11M-2.43M4.27M-3.56M-0.18M6.26M6.24M5.89M-6.33M5.44M13.60M-6.36M8.08M-0.35M14.47M4.82M
Change in Account Payables -2.76M7.09M-3.93M-2.49M2.48M4.86M0.49M-3.79M4.23M-0.85M4.62M7.66M-0.27M-1.03M0.44M-6.82M1.10M16.55M-3.39M-4.66M2.91M-8.81M11.19M1.80M-10.01M16.28M5.31M-1.98M12.11M1.33M-6.64M-1.65M6.12M-1.71M6.19M8.44M1.23M3.26M7.43M-16.01M11.35M16.76M4.24M-19.47M9.00M-0.23M-3.25M14.10M23.96M28.15M44.26M33.37M13.90M4.72M6.98M-35.39M26.96M20.02M17.85M5.87M
Change in Accured Expenses -4.21M0.32M5.81M1.63M-0.32M-7.54M5.94M1.60M-5.14M3.46M0.94M4.57M-0.87M3.54M-0.73M1.71M4.11M-2.70M-4.02M5.54M-5.49M9.55M-7.12M5.48M-6.43M8.52M-4.50M-0.81M-5.15M8.88M-3.18M-2.13M5.76M-6.28M2.12M-4.62M14.25M-10.03M-3.12M-4.97M17.55M-5.50M3.56M5.75M15.65M-9.94M-2.94M-6.75M11.63M-6.20M-0.10M-7.97M17.31M-9.33M5.00M1.95M-12.17M11.21M-10.51M6.04M
Change in Taxes 5.24M-3.08M-0.31M-1.23M7.44M-4.09M0.20M0.02M6.40M-5.20M1.61M-1.03M7.28M-4.56M1.55M-2.24M2.51M0.21M5.28M-12.76M10.47M-7.41M0.44M2.71M7.05M-6.67M-0.85M0.41M7.91M-4.53M-4.83M2.10M3.46M-0.10M-4.45M2.49M5.59M-1.79M0.14M-6.40M-0.71M-0.66M2.66M-4.08M7.76M0.87M2.27M2.87M12.93M-6.04M-4.62M-4.65M1.46M-2.02M1.91M-1.01M0.66M-3.10M5.92M-8.07M
Other Working Capital Changes 2.39M-0.34M-1.65M-1.37M1.07M-0.49M-2.04M5.12M2.39M2.44M-3.44M5.79M-2.00M2.31M-2.92M-2.54M-0.71M7.04M-4.09M-4.87M1.47M6.11M3.34M-4.07M-1.40M7.68M6.05M-9.45M2.40M1.77M2.22M-2.31M1.47M4.77M-7.00M1.29M3.97M3.68M-7.20M-5.83M-3.75M8.84M-12.94M15.25M4.85M-0.38M3.58M-1.37M0.03M1.36M16.76M-9.19M-13.99M4.22M3.38M13.74M8.34M-11.43M2.90M-9.47M
Investing Activities
Capital Expenditures 3.13M3.47M3.59M7.31M3.72M7.51M7.72M9.60M6.99M5.13M8.95M13.12M7.45M6.47M7.77M10.46M8.97M9.75M7.80M8.23M9.44M10.06M9.34M7.99M8.20M9.91M9.97M6.56M6.74M12.16M10.83M9.39M11.44M10.22M9.11M13.71M14.00M9.76M18.47M13.69M15.30M8.34M15.57M12.51M5.20M4.85M7.40M10.38M8.21M11.37M8.95M10.46M7.68M8.03M3.19M6.59M8.88M4.92M6.88M5.69M
Sales of Property, Plant and Equipment 0.04M0.06M0.02M0.03M0.05M0.02M2.00M0.03M2.94M0.03M0.02M0.04M0.04M0.04M3.82M0.02M0.04M0.13M0.19M0.04M0.22M2.22M0.02M0.17M0.08M0.01M1.38M0.12M0.09M1.89M0.35M1.74M0.30M0.14M0.05M0.23M0.10M0.02M0.30M0.54M0.01M0.06M0.32M0.27M0.43M0.59M0.01M0.21M0.72M0.50M3.19M2.80M1.11M0.62M1.07M0.16M0.28M9.10M2.35M0.87M
Acquisitions 7.11M3.13M-0.04M32.70M-0.17M5.31M1.40M50.92M6.57M88.48M17.36M17.01M9.32M1.13M18.36M45.80M18.50M1.71M15.23M31.74M1.19M0.86M47.36M82.11M4.21M8.88M3.97M10.50M1.90M7.08M27.52M11.62M6.92M16.38M54.72M10.30M39.23M0.18M0.20M0.20M17.70M-0.94M62.06M0.21M20.90M0.17M0.24M0.07M0.64M5.73M
Divestments 56.59M3.94M3.37M8.53M4.76M4.37M4.15M3.47M
Cash from Investing Activities -10.19M-3.41M-6.70M-7.25M-36.37M-7.32M-11.03M-10.98M-54.96M-11.67M-97.40M-30.44M-7.41M-23.44M-13.27M-11.58M-27.30M-55.41M-26.11M-9.90M-24.45M-39.58M-10.51M-8.68M-55.48M-92.01M-12.80M-15.32M-10.61M-20.77M-12.38M-14.73M-38.66M-21.45M-15.94M-29.84M-68.58M-19.78M-57.11M-13.34M-15.17M-8.41M-32.31M-10.36M-66.76M-4.45M-28.25M-10.34M48.86M-10.94M-2.37M-9.01M-2.63M-4.04M6.38M-1.67M-4.23M8.87M-4.53M-1.34M
Financing Activities
Other financing activities 0.46M0.32M1.08M0.17M0.03M0.17M0.05M0.05M0.23M0.03M0.01M0.17M0.09M0.00M0.04M0.06M0.04M0.01M0.03M0.04M0.01M2.17M1.17M0.87M0.67M
Cash from Financing Activities -10.82M-13.20M-19.21M-3.23M9.57M-4.03M-22.55M0.68M34.00M1.66M69.51M3.08M-26.15M10.68M-12.01M-11.03M-5.67M40.25M-10.98M-24.73M-7.18M19.32M-22.89M-32.26M30.51M48.08M-21.57M-10.32M-33.27M-13.06M-8.16M-15.34M-0.76M-14.89M-35.24M8.19M11.49M-3.40M14.15M354.50M-255.66M-110.47M-57.71M-10.32M-9.03M-45.39M6.20M-37.75M-103.36M-53.00M-45.33M-42.94M-58.67M-28.80M-23.75M-10.35M-9.30M-69.23M-20.96M-16.98M
Dividend Payments
Dividends Paid - Common 1.85M1.85M2.49M2.50M2.50M2.84M2.85M2.85M3.17M3.18M6.39M0.00M3.53M3.54M3.54M3.55M4.20M4.20M4.21M4.24M4.89M4.91M4.94M4.95M5.62M5.62M5.64M5.64M5.98M5.99M5.99M6.00M6.67M6.69M6.72M6.73M7.42M7.43M7.43M7.43M7.43M7.44M7.44M7.47M8.15M8.84M8.72M8.96M9.47M9.10M8.92M8.92M8.93M8.93M8.94M8.71M8.71M8.72M8.70M8.68M
Additional items
Change in Cash -8.25M1.42M-2.31M0.63M2.13M-2.07M-0.76M1.29M-2.18M0.84M5.65M-6.10M-0.02M0.63M2.84M-3.70M1.14M5.41M-3.14M3.11M-0.02M-6.41M2.86M3.82M-3.26M2.50M-0.76M2.53M-2.44M-0.18M1.49M-5.94M10.75M-10.49M1.41M2.63M2.30M-2.46M2.78M336.65M-198.30M-65.72M-56.49M5.00M-13.08M-10.23M2.87M-1.57M22.70M-20.85M3.21M-8.12M10.43M-6.26M14.79M-17.29M12.10M2.19M-10.70M10.60M
Free Cash Flow 9.64M14.55M20.02M3.80M25.21M1.77M25.11M1.98M11.79M5.71M24.60M8.14M26.09M6.92M20.34M8.45M25.13M10.82M26.14M29.50M22.18M3.80M26.92M36.77M13.51M36.53M23.64M21.62M34.70M21.48M11.20M14.73M38.73M15.63M43.49M10.58M45.39M10.95M27.26M-18.19M57.23M44.82M17.95M13.18M57.52M34.76M17.52M36.14M68.99M31.71M41.95M33.37M64.05M18.55M28.97M-11.86M16.76M57.64M7.91M23.24M
Net Cash Flow -8.25M1.42M-2.31M0.63M2.13M-2.07M-0.76M1.29M-2.18M0.84M5.65M-6.10M-0.02M0.63M2.84M-3.70M1.14M5.41M-3.14M3.11M-0.02M-6.41M2.86M3.82M-3.26M2.50M-0.76M2.53M-2.44M-0.18M1.49M-5.94M10.75M-10.49M1.41M2.63M2.30M-2.46M2.78M336.65M-198.30M-65.72M-56.49M5.00M-13.08M-10.23M2.87M-1.57M22.70M-20.85M3.21M-8.12M10.43M-6.26M14.79M-17.29M12.10M2.19M-10.70M10.60M