Monro Growth Metrics (2010-2025) | MNRO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025
Growth Ratios
Assets Growth (1y) 12.89%15.38%15.95%34.61%44.96%24.99%27.60%13.66%2.78%10.52%23.11%19.42%19.45%19.88%10.37%10.26%10.10%13.32%15.62%15.97%18.59%12.81%4.81%4.36%2.80%5.93%4.47%4.42%-86.43%25.05%28.24%35.13%1,139.84%20.30%13.79%6.92%-11.60%-0.37%0.54%3.20%3.29%-4.02%-3.47%-4.76%-5.05%-3.40%-3.48%-3.67%-4.73%-2.38%-2.63%-3.64%
Assets Growth (3y) 18.92%16.81%22.13%22.26%21.18%18.31%20.13%14.39%10.57%14.51%16.25%15.16%15.97%15.29%10.18%10.10%10.31%10.63%8.18%8.12%-45.11%14.32%11.98%13.77%20.03%16.80%15.09%14.69%14.14%14.44%13.63%14.24%124.54%4.78%3.36%1.67%-4.65%-2.61%-2.16%-1.81%-2.24%-3.27%-3.20%-4.03%
Assets Growth (5y) 17.21%16.71%18.38%18.50%18.37%16.18%16.01%12.62%10.50%12.40%11.46%10.72%-26.30%15.21%12.37%13.49%17.69%15.29%13.06%12.80%12.63%12.36%9.94%10.19%9.56%8.79%8.15%8.20%7.84%6.80%6.45%6.46%59.25%1.64%0.74%-0.50%
Assets (QoQ) 7.98%1.73%0.26%2.51%10.36%2.24%16.39%10.39%-4.84%4.37%3.68%-0.19%2.33%16.26%0.58%-0.16%2.69%7.04%0.48%-0.32%5.70%9.22%0.78%1.94%0.54%1.47%0.35%0.41%3.60%0.08%0.30%-86.95%854.90%2.64%5.69%19.70%-7.35%-2.92%-0.69%-1.03%4.41%-2.03%1.93%-0.94%-2.98%-1.47%0.56%-1.24%-1.29%-1.55%0.37%-2.32%1.15%-1.81%-0.68%
Capital Expenditures Growth (1y) 19.03%116.32%114.72%31.31%87.72%-31.67%15.93%36.61%6.59%25.96%-13.11%-20.24%20.54%50.68%0.31%-21.32%5.22%3.21%19.79%-2.92%-13.13%-1.49%6.76%-17.95%-17.87%22.75%8.59%43.26%69.83%-15.99%-15.91%45.88%22.34%-4.49%102.87%-0.09%9.35%-14.54%-15.71%-8.63%-66.03%-41.89%-52.47%-16.99%57.97%134.63%20.97%0.67%-6.49%-29.42%-64.40%-36.99%15.65%-38.75%115.78%-13.66%
Capital Expenditures Growth (3y) 33.54%23.02%29.32%12.69%34.10%9.05%0.34%-5.00%10.57%25.12%1.45%-15.22%3.28%15.28%8.66%-14.42%-9.12%7.66%11.57%4.50%6.61%0.52%-0.85%19.69%19.50%-0.51%22.81%27.81%31.46%-11.82%12.87%10.02%-23.12%-22.02%-6.68%-8.83%-16.28%5.22%-21.45%-8.60%-20.53%-1.28%-41.07%-19.25%19.54%0.47%-2.41%-18.18%
Capital Expenditures Growth (5y) 24.74%23.69%21.05%1.79%17.13%5.69%5.26%-7.34%-0.72%18.82%3.89%-6.46%8.97%9.58%3.21%5.54%9.30%0.03%18.83%10.71%10.14%-3.68%10.76%9.37%-8.71%-13.33%-5.79%9.63%4.04%-1.34%-3.73%2.16%-7.66%-4.72%-18.94%-13.63%-8.69%-12.82%-17.93%-16.11%
Capital Expenditures (QoQ) 11.13%3.45%103.48%-49.12%101.96%2.69%24.44%-27.26%-26.49%74.22%46.65%-43.25%-13.12%20.18%34.62%-14.24%8.60%-20.00%5.59%14.68%6.53%-7.15%-14.42%2.61%20.81%0.63%-34.23%2.71%80.57%-10.98%-13.23%21.77%-10.68%-10.89%50.52%2.12%-30.27%89.27%-25.87%11.77%-45.50%86.69%-19.65%-58.44%-6.79%52.70%40.34%-20.91%38.44%-21.27%16.79%-26.54%4.49%-60.29%106.71%34.82%-44.66%39.92%-17.29%
Cash & Equivalents Growth (1y) 63.83%-37.23%-3.43%21.99%-77.59%-29.84%283.66%-55.08%33.92%7.99%-35.14%-17.63%63.01%275.57%-5.77%541.49%228.27%-83.22%-9.89%3.30%-38.74%454.57%55.17%12.65%38.72%-11.87%21.51%-78.78%93.22%-65.88%-54.43%225.51%-32.77%178.42%146.61%5,459.64%1,628.81%1,246.33%182.79%-91.33%-88.53%-91.84%-61.88%-73.47%81.59%47.43%36.63%-38.55%-50.03%-7.57%83.44%34.34%21.87%130.41%-57.39%
Cash & Equivalents Growth (3y) -21.07%-21.94%33.95%-23.29%-21.21%41.71%32.86%33.39%92.80%-12.03%-18.03%76.07%48.55%51.77%9.63%95.44%40.77%-6.39%19.33%-37.26%17.98%18.59%-4.93%-8.02%21.69%-5.75%10.95%237.40%182.14%133.87%47.03%150.37%10.05%45.13%38.53%8.55%53.26%17.42%13.78%-75.82%-52.96%-51.92%-1.51%-39.72%3.41%46.43%2.22%
Cash & Equivalents Growth (5y) 21.34%-21.41%15.33%24.50%-0.33%21.51%26.81%22.53%43.52%27.18%0.76%5.47%54.44%1.01%-6.11%38.83%29.37%-4.86%13.81%113.82%80.36%128.66%43.06%30.27%29.00%-1.67%8.04%-2.44%36.14%8.99%10.61%20.67%3.88%33.03%46.13%1.09%17.00%28.09%2.86%
Cash & Equivalents (QoQ) 48.28%-53.04%30.82%79.85%-43.19%-27.75%65.25%-66.96%77.88%295.09%-80.65%-1.50%43.44%137.30%-75.43%94.94%230.48%-40.46%67.24%-0.25%-83.10%219.65%91.72%-40.84%52.96%-10.56%39.18%-27.15%-2.82%23.32%-75.69%563.28%-82.84%64.70%73.62%37.00%-28.93%45.88%3,814.30%-57.40%-44.66%-69.36%20.04%-43.66%-60.64%43.22%-16.46%285.61%-68.04%32.72%-62.43%213.60%-40.89%163.40%-72.49%184.48%11.75%-51.29%
Cash from Investing Activities Growth (1y) -256.76%-114.53%-64.51%-51.50%-51.12%-59.39%-783.14%-177.31%86.52%-100.82%86.38%61.96%-268.47%-136.35%-96.72%14.52%10.41%28.57%59.74%12.29%-126.88%-132.47%-21.81%-76.51%80.87%77.43%3.33%3.86%-264.19%-3.26%-28.81%-102.55%-77.41%7.77%-258.24%55.28%77.87%57.46%43.43%22.33%-339.98%47.15%12.56%0.22%173.18%-145.99%91.63%12.92%-105.38%63.10%369.74%81.44%-60.91%319.72%-170.92%19.63%
Cash from Investing Activities Growth (3y) 10.09%-90.07%-25.56%-16.92%9.12%-96.31%-33.27%3.39%23.66%-50.23%52.39%34.17%-95.65%-57.74%1.19%-9.79%27.01%27.90%22.03%-14.18%-16.49%18.48%-14.90%-50.91%-7.32%40.10%-64.62%4.51%-12.65%26.00%-37.69%11.06%-19.98%40.81%-21.01%29.76%39.46%17.91%65.40%12.29%44.24%21.71%30.01%45.57%60.13%58.67%45.69%49.36%
Cash from Investing Activities Growth (5y) -19.13%-63.25%-9.41%-3.69%-8.82%-65.89%-3.03%-6.90%28.03%-12.21%33.81%13.51%-39.16%1.77%-3.74%-20.84%-20.23%18.62%-16.95%-6.16%9.10%26.63%-25.18%-3.61%-3.77%45.44%-17.15%7.57%45.86%12.03%28.17%9.38%41.58%28.39%19.14%43.81%42.71%19.61%39.77%36.82%
Cash from Investing Activities (QoQ) 66.51%-96.37%-8.07%-401.97%79.86%-50.59%0.48%-400.74%78.76%-734.34%68.75%75.66%-216.47%43.40%12.74%-135.74%-102.99%52.89%62.08%-147.07%-61.85%73.45%17.39%-539.07%-65.84%86.09%-19.71%30.74%-95.66%40.41%-19.04%-162.37%44.52%25.66%-87.18%-129.81%71.16%-188.76%76.63%-13.71%44.55%-283.98%67.92%-544.17%93.34%-535.28%63.40%572.45%-122.39%78.37%-280.60%70.79%-53.50%258.09%-126.18%-153.26%309.59%-151.03%70.33%
Cash from Operations Growth (1y) 126.58%-48.52%39.01%4.28%-35.10%16.91%2.18%83.56%78.57%23.38%-16.19%-11.07%1.71%53.66%20.73%99.54%-7.29%-32.64%6.85%18.63%-31.35%235.14%-7.32%-37.04%90.89%-27.55%-34.47%-14.39%21.07%-23.18%138.78%0.65%18.37%-19.87%-13.04%-118.54%22.14%156.68%-26.70%670.61%-13.54%-25.50%-25.66%81.10%23.11%8.79%104.27%-5.80%-7.09%-38.32%-36.83%-112.02%-64.26%135.40%-54.00%649.16%
Cash from Operations Growth (3y) 37.96%-9.44%5.99%19.40%5.63%30.38%1.12%48.24%18.97%8.49%2.63%28.16%-13.49%51.38%6.13%14.22%6.71%17.82%-13.42%-13.85%16.63%23.10%13.19%-18.44%39.86%-23.60%10.82%-29.26%20.52%16.47%15.03%2.11%7.72%15.29%-22.04%24.20%9.14%27.66%3.63%127.24%-0.37%-20.63%-1.38%-30.16%-25.78%16.46%-15.96%-14.65%
Cash from Operations Growth (5y) 19.88%-5.13%8.96%32.14%-5.58%37.99%0.47%19.46%17.15%25.40%-8.07%2.56%8.39%14.06%13.34%5.13%11.73%0.14%6.15%-16.21%18.06%30.85%-1.56%-10.51%23.64%-3.13%-5.81%10.55%13.25%5.07%18.24%12.68%7.41%0.56%-9.37%-17.26%-15.46%24.74%-20.21%53.15%
Cash from Operations (QoQ) 41.17%30.99%-52.96%160.46%-67.92%253.70%-64.71%62.11%-42.22%209.15%-36.61%57.70%-60.08%110.00%-32.74%80.36%-39.69%65.00%11.18%-16.20%-56.18%161.72%23.44%-51.50%113.91%-27.63%-16.15%47.05%-18.82%-34.53%9.54%107.95%-48.49%103.49%-53.82%144.55%-65.13%120.83%-109.84%1,711.20%-26.71%-36.94%-23.36%144.13%-36.85%-37.08%86.69%65.95%-44.20%18.15%-13.90%63.68%-62.95%21.00%-116.38%586.77%144.01%-76.36%95.55%
Dividends Paid - Common Growth (1y) 35.42%53.10%14.26%14.06%26.64%12.01%124.50%-99.96%11.35%11.16%-44.56%354,700.00%18.89%18.83%18.89%19.36%16.46%16.83%17.34%16.86%14.91%14.44%14.13%14.02%6.48%6.64%6.30%6.38%11.57%11.63%12.16%12.11%11.13%11.11%10.58%10.46%0.24%0.12%0.09%0.44%9.64%18.80%17.23%20.01%16.12%2.91%2.27%-0.44%-5.70%-1.80%0.20%-2.39%-2.38%-2.34%-2.66%-0.31%
Dividends Paid - Common Growth (3y) 24.07%23.99%12.45%12.44%18.80%13.95%13.95%14.15%15.52%15.56%-8.21%1,604.14%16.74%16.69%16.77%16.73%12.53%12.55%12.49%12.33%10.93%10.86%10.81%10.79%9.70%9.77%9.65%9.62%7.52%7.49%7.48%7.55%6.90%9.74%9.07%10.01%8.47%6.97%6.27%6.27%6.28%6.28%6.31%5.26%2.25%-0.44%-0.08%-1.05%
Dividends Paid - Common Growth (5y) 21.47%21.49%14.68%14.67%17.54%14.62%14.66%14.66%13.54%13.50%-1.27%469.74%13.58%13.59%13.68%13.66%12.06%12.08%12.04%11.91%8.75%8.67%8.53%8.57%7.73%9.49%9.12%9.69%9.61%8.71%8.28%8.25%5.99%5.96%5.86%5.29%3.28%3.26%3.20%3.15%
Dividends Paid - Common (QoQ) 0.32%34.23%0.24%0.32%13.42%0.18%0.07%11.38%0.32%100.79%-99.98%353,000.00%0.14%0.14%0.20%18.32%0.10%0.19%0.59%15.44%0.41%0.63%0.18%13.52%0.00%0.36%0.09%6.01%0.15%0.03%0.17%11.18%0.21%0.51%0.12%10.21%0.19%0.03%0.01%0.01%0.07%0.00%0.36%9.17%8.43%-1.32%2.74%5.64%-3.91%-1.93%0.02%0.04%0.07%0.07%-2.56%0.06%0.10%-0.26%-0.21%
EBITDA Margin Growth (1y) -493.00-528.00-361.00-458.00-249.00-218.00-176.00-106.00-30.002.00112.00254.00117.0079.00-30.00-129.0015.0050.00-40.00106.00-82.00-73.00-27.00-173.00-79.00-92.00-202.00156.0066.0087.00255.00-20.0015.00-82.00-89.00-788.00-596.00-185.00-342.00682.00342.00161.00245.00-202.00-101.00-206.00-88.00-241.00-81.008.000.0097.00-72.00-214.00-235.00
EBITDA Margin Growth (3y) -771.00-744.00-424.00-311.00-161.00-137.00-94.0019.00103.00130.0042.00231.0050.0055.00-97.00-196.00-146.00-116.00-269.0089.00-95.00-79.0027.00-38.002.00-87.00-36.00-653.00-516.00-180.00-175.00-126.00-240.00-106.00-186.00-308.00-356.00-229.00-185.00240.00159.00-37.00157.00-346.00-255.00-412.00-323.00
EBITDA Margin Growth (5y) -639.00-616.00-495.00-333.00-228.00-161.00-160.00-48.00-58.00-35.00-187.00214.0037.0050.00-44.00-60.00-65.00-111.00-103.00-720.00-676.00-345.00-404.00-144.00-253.00-111.00-133.00-172.00-275.00-224.00-18.00-569.00-422.00-304.00-274.00-452.00-509.00-436.00-420.00
EBITDA Margin (QoQ) -29.00-273.00-173.00-17.00-64.00-106.00-270.00191.00-33.00-63.00-201.00268.00-2.0047.00-60.00132.00-40.00-62.00-158.00275.00-6.00-152.00-12.0088.003.00-105.00-159.00182.00-10.00-215.00200.0091.0011.00-47.00-76.00127.00-86.00-53.00-776.00319.00325.00-210.00249.00-22.00145.00-127.00-198.0078.0040.00-9.00-351.00238.00130.00-16.00-254.0069.00-13.00-38.00
EBIT Growth (1y) 15.55%10.97%21.25%21.25%-24.68%-21.70%-16.81%-11.39%17.37%21.22%43.01%38.41%27.27%20.98%3.84%9.77%14.27%17.86%-5.47%12.63%-6.88%-6.36%25.14%-24.07%7.84%5.94%-11.41%51.46%-2.01%2.03%4.82%-6.49%9.98%-3.34%2.80%-98.58%-68.65%-26.78%-50.31%5,042.18%144.86%41.16%74.89%-44.66%-5.95%-31.92%-13.08%-46.14%-33.92%-4.76%-10.33%67.36%-23.65%-40.94%-53.41%
EBIT Growth (3y) 0.71%1.75%12.99%14.14%4.00%4.72%7.30%10.42%19.51%20.01%11.97%19.61%10.64%10.11%7.10%-2.09%4.69%5.35%1.57%9.00%-0.53%0.40%5.13%2.45%5.14%1.47%-1.54%-72.83%-30.35%-10.28%-18.80%-12.02%-5.49%-0.03%-3.69%-26.13%-10.29%-11.05%-8.93%148.40%15.02%-2.91%10.88%-20.69%-22.00%-27.38%-28.66%
EBIT Growth (5y) 8.24%8.47%7.20%12.95%3.66%4.85%7.88%2.86%11.38%11.39%9.25%14.50%7.43%7.61%2.66%5.86%4.34%2.89%2.46%-55.65%-19.44%-6.45%-9.91%-4.77%-2.26%1.55%-3.67%-10.61%-4.90%-7.04%-4.04%-27.31%-12.11%-8.32%-6.98%-18.33%-18.29%-16.92%-20.60%
EBIT Margin Growth (1y) 156.0054.00153.0062.00-422.00-336.00-292.00-227.00-43.0047.00254.00264.00231.00143.00-61.0019.0069.00118.00-76.0083.00-91.00-127.0041.00-358.00-118.00-82.00-122.00268.00-94.00-93.00-35.00-75.0029.00-94.00-32.00-977.00-686.00-183.00-408.00664.00355.00145.00251.00-329.00-66.00-280.00-91.00-151.00-221.00-18.00-38.00135.00-79.00-256.00-347.00
EBIT Margin Growth (3y) -309.00-236.00115.0099.00-234.00-147.00-99.0056.00257.00308.00117.00366.00209.00134.00-95.00-256.00-140.00-91.00-157.00-7.00-303.00-302.00-116.00-165.00-183.00-269.00-188.00-783.00-750.00-370.00-474.00-387.00-301.00-132.00-188.00-641.00-396.00-317.00-247.00185.0069.00-152.00122.00-345.00-365.00-554.00-477.00
EBIT Margin Growth (5y) -9.0025.00-22.00201.00-256.00-156.00-133.00-219.0048.0099.0037.00276.00-3.00-41.00-252.00-62.00-205.00-278.00-223.00-1058.00-959.00-579.00-555.00-477.00-513.00-307.00-345.00-448.00-461.00-505.00-314.00-867.00-587.00-430.00-317.00-657.00-695.00-591.00-633.00
EBIT Margin (QoQ) -29.00-273.00-173.00632.00-132.00-173.00-265.00148.00-46.00-129.00-199.00332.0044.0078.00-190.00299.00-45.00-125.00-110.00349.005.00-319.0049.00175.00-32.00-151.00-350.00415.005.00-191.0040.0053.006.00-133.000.00156.00-118.00-70.00-945.00447.00385.00-295.00127.00138.00175.00-189.00-453.00402.00-39.000.00-513.00332.00163.00-21.00-340.00118.00-14.00-112.00
EBIT (QoQ) 0.34%-17.77%-22.89%81.63%-3.64%-10.15%-22.90%12.82%0.18%-4.55%-17.87%49.44%3.47%12.61%-20.52%37.42%-1.64%-3.35%-15.97%43.05%1.45%-22.48%0.11%18.28%2.01%3.60%-39.26%67.99%0.21%-13.37%3.85%8.69%4.34%-11.01%-7.35%27.82%-8.29%-5.35%-98.72%2,729.03%114.24%-35.77%32.09%34.72%23.50%-20.42%-58.20%128.94%-10.60%1.59%-74.10%180.86%28.85%-4.35%-51.65%28.13%-0.33%-24.53%
EBT Growth (1y) 18.37%11.20%19.82%21.80%-26.57%-22.88%-18.85%-22.66%15.77%19.18%38.18%52.99%28.11%19.69%6.13%5.26%10.85%15.37%-10.81%8.97%-11.07%-9.45%22.85%-32.66%3.91%1.33%-16.86%64.52%-4.64%0.13%4.19%-11.57%9.99%-4.87%2.59%-130.69%-86.37%-35.42%-64.07%313.83%424.58%64.45%144.05%-55.86%-1.64%-36.76%-17.47%-89.84%-41.00%-1.56%-8.85%802.06%-32.82%-53.51%-64.53%
EBT Growth (3y) 0.21%0.73%10.34%12.95%2.88%3.23%5.97%7.59%18.02%18.07%9.36%20.62%8.09%7.74%5.15%-8.25%0.80%1.92%-3.06%6.48%-4.13%-2.78%2.09%-0.68%2.91%-1.17%-3.86%-34.75%-47.70%-14.95%-27.31%-16.59%-7.69%0.34%-3.46%-33.84%-11.06%-12.43%-10.21%27.97%44.93%0.79%22.45%-26.04%-26.95%-33.85%-35.62%
EBT Growth (5y) 7.40%7.13%4.92%10.57%1.43%2.82%5.45%-1.79%8.72%8.59%5.96%14.22%4.59%4.88%0.14%2.36%1.45%0.17%-0.53%-18.41%-33.29%-10.81%-17.07%-8.46%-4.86%0.50%-4.87%-15.87%-5.90%-8.55%-5.00%-51.80%-14.51%-8.86%-7.51%-23.30%-22.54%-21.02%-25.21%
EBT Margin Growth (1y) 183.0054.00132.0061.00-434.00-336.00-300.00-302.00-55.0026.00196.00302.00222.00119.00-31.00-22.0024.0081.00-126.0039.00-136.00-152.0017.00-371.00-140.00-116.00-156.00264.00-103.00-94.00-33.00-102.0024.00-90.00-26.00-977.00-765.00-225.00-441.00691.00453.00217.00324.00-271.00-23.00-271.00-101.00-169.00-218.004.00-21.00163.00-94.00-275.00-326.00
EBT Margin Growth (3y) -305.00-257.0028.0061.00-266.00-192.00-135.00-22.00192.00225.0039.00319.00110.0047.00-140.00-354.00-252.00-188.00-265.00-68.00-379.00-362.00-172.00-209.00-219.00-300.00-215.00-815.00-844.00-409.00-500.00-388.00-288.00-98.00-144.00-557.00-335.00-279.00-218.00250.00211.00-49.00202.00-277.00-335.00-541.00-448.00
EBT Margin Growth (5y) -59.00-58.00-129.0078.00-378.00-263.00-244.00-354.00-84.00-43.00-100.00212.00-132.00-163.00-329.00-192.00-331.00-371.00-324.00-1147.00-1120.00-677.00-639.00-495.00-531.00-308.00-333.00-396.00-415.00-463.00-277.00-829.00-530.00-365.00-265.00-563.00-647.00-550.00-565.00
EBT Margin (QoQ) -11.00-248.00-204.00646.00-140.00-170.00-275.00151.00-42.00-134.00-278.00399.0038.0037.00-172.00319.00-65.00-113.00-163.00365.00-9.00-320.002.00190.00-25.00-150.00-386.00421.00-1.00-191.0035.0054.007.00-129.00-35.00180.00-106.00-66.00-985.00392.00433.00-281.00147.00154.00198.00-175.00-449.00402.00-50.00-5.00-517.00353.00173.00-30.00-333.0096.00-8.00-81.00
EBT (QoQ) 1.63%-16.95%-26.07%89.70%-4.52%-10.52%-24.85%14.36%0.28%-5.84%-28.37%71.18%3.24%9.16%-20.70%43.34%-3.55%-3.21%-21.35%50.96%0.39%-25.18%-3.90%23.20%2.22%1.51%-47.32%90.11%-0.31%-16.72%4.24%10.20%4.67%-13.34%-11.52%37.06%-9.48%-6.54%-126.47%160.90%328.75%-48.00%57.49%49.40%34.41%-22.83%-71.52%232.93%-13.59%0.72%-96.49%1,833.28%44.18%-6.74%-65.30%43.97%-0.23%-28.84%
Enterprise Value Growth (1y) -63.83%37.23%3.43%-21.99%77.59%29.84%-283.66%55.08%-33.92%-7.99%35.14%17.63%-63.01%-275.57%5.77%-541.49%-228.27%83.22%9.89%-3.30%38.74%-454.57%-55.17%-12.65%-38.72%11.87%-21.51%78.78%-93.22%65.88%54.43%-225.51%32.77%-178.42%-146.61%-5,459.64%-1,628.81%-1,246.33%-182.79%91.33%88.53%91.84%61.88%73.47%-81.59%-47.43%-36.63%38.55%50.03%7.57%-83.44%-34.34%-21.87%-130.41%57.39%
Enterprise Value Growth (3y) 21.07%21.94%-33.95%23.29%21.21%-41.71%-32.86%-33.39%-92.80%12.03%18.03%-76.07%-48.55%-51.77%-9.63%-95.44%-40.77%6.39%-19.33%37.26%-17.98%-18.59%4.93%8.02%-21.69%5.75%-10.95%-237.40%-182.14%-133.87%-47.03%-150.37%-10.05%-45.13%-38.53%-8.55%-53.26%-17.42%-13.78%75.82%52.96%51.92%1.51%39.72%-3.41%-46.43%-2.22%
Enterprise Value Growth (5y) -21.34%21.41%-15.33%-24.50%0.33%-21.51%-26.81%-22.53%-43.52%-27.18%-0.76%-5.47%-54.44%-1.01%6.11%-38.83%-29.37%4.86%-13.81%-113.82%-80.36%-128.66%-43.06%-30.27%-29.00%1.67%-8.04%2.44%-36.14%-8.99%-10.61%-20.67%-3.88%-33.03%-46.13%-1.09%-17.00%-28.09%-2.86%
Enterprise Value (QoQ) -48.28%53.04%-30.82%-79.85%43.19%27.75%-65.25%66.96%-77.88%-295.09%80.65%1.50%-43.44%-137.30%75.43%-94.94%-230.48%40.46%-67.24%0.25%83.10%-219.65%-91.72%40.84%-52.96%10.56%-39.18%27.15%2.82%-23.32%75.69%-563.28%82.84%-64.70%-73.62%-37.00%28.93%-45.88%-3,814.30%57.40%44.66%69.36%-20.04%43.66%60.64%-43.22%16.46%-285.61%68.04%-32.72%62.43%-213.60%40.89%-163.40%72.49%-184.48%-11.75%51.29%
EPS (Basic) Growth (1y) 13.64%11.36%18.92%25.93%-26.00%-24.49%-18.18%-26.61%16.22%16.22%36.11%52.02%23.26%18.60%2.04%4.69%11.32%15.69%-6.00%8.28%-11.86%-8.47%14.89%-32.56%1.92%-3.70%-35.19%82.76%18.87%26.92%77.14%-3.77%7.94%-7.58%-9.68%-123.53%-86.76%-37.70%-64.29%391.67%411.11%63.16%140.00%-28.57%-19.57%-35.48%-14.58%-92.00%-24.32%0.00%-7.32%500.00%-32.14%-55.00%-60.53%
EPS (Basic) Growth (3y) -0.76%-0.76%9.82%12.00%1.96%1.34%4.35%5.31%16.83%16.83%9.29%19.89%6.54%7.89%3.29%-8.56%0.00%0.65%-11.21%10.10%2.21%3.81%9.67%5.85%9.35%4.15%1.22%-34.14%-44.62%-9.93%-17.02%-12.92%-9.95%-2.06%-8.18%-21.15%-18.36%-13.12%-9.87%29.40%45.98%1.72%23.86%-30.01%-25.53%-33.78%-32.14%
EPS (Basic) Growth (5y) 6.04%6.04%4.90%9.75%0.79%1.96%4.18%-3.13%7.45%7.04%-0.56%16.26%7.94%8.95%4.82%6.10%5.11%3.65%2.29%-18.15%-31.34%-8.42%-15.71%-4.03%-2.42%2.80%-2.33%-2.92%-6.94%-5.11%3.22%-48.08%-14.97%-9.53%-9.33%-25.13%-22.51%-21.66%-23.16%
EPS (Basic) (QoQ) 0.00%-15.91%-27.03%85.19%-2.00%-10.20%-22.73%8.82%0.00%-2.70%-30.69%72.33%0.00%13.95%-22.58%39.72%-3.77%-1.96%-20.58%48.57%0.00%-20.34%-8.51%20.93%3.85%0.00%-46.30%82.76%-1.89%-32.69%51.43%18.87%4.76%-6.06%-17.74%33.33%-10.29%-8.20%-121.43%175.00%322.22%-47.37%75.00%31.43%34.78%-22.58%-47.92%48.00%8.11%2.50%-95.12%1,300.00%42.86%-5.00%-68.42%58.33%-5.26%-16.67%
EPS (Weighted Average and Diluted) Growth (1y) 14.29%11.90%20.00%23.08%-25.00%-23.40%-16.67%-25.02%16.67%16.67%34.29%52.05%23.81%19.05%4.26%4.42%9.62%14.00%-6.12%7.62%-12.28%-7.02%15.22%-29.27%6.00%-1.89%-33.96%82.76%16.98%25.00%74.29%-5.66%8.06%-7.69%-8.20%-122.00%-86.57%-36.67%-64.29%409.09%411.11%63.16%140.00%-26.47%-19.57%-35.48%-14.58%-88.00%-24.32%0.00%-7.32%333.33%-32.14%-55.00%-60.53%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%0.00%10.33%11.95%2.70%2.08%5.27%5.99%16.55%16.55%9.54%19.55%5.98%8.06%4.09%-7.37%0.64%1.32%-10.61%11.63%2.84%4.48%9.86%6.84%10.25%4.22%1.85%-33.50%-44.62%-9.93%-17.02%-13.75%-9.47%-1.56%-7.68%-20.63%-17.96%-12.64%-9.87%31.48%45.98%1.72%23.86%-27.42%-25.53%-33.78%-32.14%
EPS (Weighted Average and Diluted) Growth (5y) 6.30%6.30%5.62%9.54%0.82%2.43%4.76%-1.95%8.04%7.63%0.00%17.17%8.10%9.13%5.35%6.51%5.20%3.71%2.71%-18.01%-30.87%-7.79%-15.34%-3.68%-1.65%3.19%-1.96%-2.92%-6.94%-5.11%3.22%-43.69%-14.70%-9.25%-9.03%-23.62%-22.28%-21.40%-23.16%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-16.67%-25.71%84.62%-2.08%-10.64%-23.81%12.50%0.00%-2.78%-31.45%75.04%0.00%11.90%-22.38%42.53%-3.85%-2.00%-22.25%49.61%0.00%-19.30%-10.87%21.95%6.00%0.00%-45.28%82.76%-1.89%-32.69%51.43%16.98%4.84%-6.15%-18.03%34.00%-10.45%-6.67%-119.64%181.82%322.22%-47.37%70.00%35.29%34.78%-22.58%-47.92%48.00%8.11%2.50%-92.68%833.33%42.86%-5.00%-65.79%46.15%-5.26%-16.67%
FCF Margin Growth (1y) 920.00-796.00211.00-136.00-833.00222.00-129.00300.00568.0013.00-353.000.00-110.00152.00167.00931.00-218.00-330.0022.00259.00-364.001,327.00-307.00-747.00672.00-713.00-428.00-342.0063.00-264.001,010.00-147.00122.00-171.00-574.00-1004.00885.001,215.00-197.001,067.00-634.00-553.00-118.00670.00291.00-38.00739.00-28.00-15.00-386.00-340.00-1456.00-1387.001,337.00-653.00
FCF Margin Growth (3y) 656.00-561.00-271.00164.00-374.00387.00-316.001,231.00241.00-165.00-165.001,190.00-691.001,148.00-119.00442.0091.00284.00-713.00-830.00372.00350.00275.00-1237.00858.00-1147.008.00-1494.001,070.00780.00239.00-84.00373.00491.00-890.00733.00542.00624.00424.001,710.00-358.00-977.00281.00-814.00-1111.00913.00-254.00
FCF Margin Growth (5y) 328.00-739.00-83.001,354.00-956.001,383.00-601.00743.00549.00449.00-900.00100.0044.00172.00464.00-47.00276.00-151.00-277.00-1982.001,379.001,394.00-496.00-1174.001,109.00-486.00-307.00244.00728.00189.00860.00558.00650.0067.00-490.00-751.00-860.001,575.00-569.00
FCF Margin (QoQ) 288.00312.00-958.001,278.00-1428.001,319.00-1305.00582.00-373.00968.00-876.00850.00-928.00602.00-523.00740.00-666.00616.00241.00-408.00-779.00968.00479.00-1031.00911.00-665.0038.00388.00-474.00-381.00124.00793.00-800.00893.00-1034.001,063.00-1094.00490.00-1464.002,953.00-763.00-922.00-199.001,251.00-683.00-487.00589.00872.00-1012.00290.00-178.00885.00-1383.00336.00-1294.00954.001,341.00-1654.00
FCF Payout Ratio Growth (1y) -48.20%1,161.64%-8.90%118.57%170.72%-65.39%129.18%-99.99%-49.66%-8.18%-32.96%342,055.58%23.41%-24.04%-7.50%-65.83%31.97%233.03%13.94%-6.25%88.69%-88.10%30.00%93.90%-58.56%81.35%124.39%56.15%-0.03%53.45%-71.12%56.11%-5.17%58.55%76.38%-164.23%-20.50%-75.54%52.02%238.68%9.10%53.19%20.12%-56.24%-3.20%12.78%-57.29%7.82%1.57%67.87%45.10%-374.76%273.18%-68.57%256.30%150.86%
FCF Payout Ratio Growth (3y) -10.96%58.86%11.86%-13.87%18.92%-37.73%12.43%-53.60%-6.41%32.43%-10.93%931.11%45.39%-32.99%11.07%-14.67%1.05%-10.44%49.24%41.59%-7.88%-30.82%-5.55%67.82%-26.76%64.01%4.56%-52.77%-9.00%-15.88%-8.17%11.61%-6.30%-15.93%47.68%-26.95%-5.66%-24.95%-7.95%38.46%2.37%42.61%-9.37%-48.83%54.24%-15.89%30.22%14.64%
FCF Payout Ratio Growth (5y) 2.83%58.94%8.09%-27.18%33.17%-37.46%16.05%-28.91%-8.51%-12.91%15.56%406.06%4.95%-3.49%-2.35%8.65%-0.44%11.82%11.10%-37.11%-10.04%-33.67%17.70%33.31%-19.37%10.58%15.86%-1.02%-4.46%0.56%-16.86%-8.08%-4.16%2.38%14.82%-25.83%26.05%-25.93%32.16%23.85%
FCF Payout Ratio (QoQ) -33.52%-2.42%428.67%-84.90%1,519.26%-92.95%1,168.43%-81.29%107.02%-53.35%-99.95%110,142.24%277.58%-65.94%141.30%-60.24%132.41%-58.52%-10.85%53.55%486.51%-85.81%-26.64%209.03%-63.02%55.09%9.41%-33.95%61.81%91.90%-23.86%-57.71%148.37%-63.88%311.55%-74.31%315.27%-59.82%-249.87%131.79%27.78%149.67%36.71%-74.99%79.42%95.78%-50.19%-44.67%109.04%-25.86%25.74%-47.88%245.50%-35.92%-338.10%170.79%-70.90%626.46%-66.01%
Free Cash Flow Growth (1y) 161.44%-87.87%25.42%-47.81%-53.22%223.61%-2.04%311.16%121.20%21.07%-17.31%3.70%-3.66%56.44%28.53%249.28%-11.75%-64.92%2.99%24.64%-39.10%862.02%-12.21%-41.19%156.94%-41.20%-52.63%-31.87%11.60%-27.25%288.37%-28.19%17.20%-29.92%-37.31%-271.98%26.09%309.27%-34.16%172.43%0.49%-22.45%-2.41%174.22%19.95%-8.76%139.45%-7.66%-7.16%-41.51%-30.94%-135.53%-73.84%210.73%-72.68%296.00%
Free Cash Flow Growth (3y) 39.34%-21.95%0.53%30.55%-0.11%83.01%1.35%146.02%23.43%-12.74%3.06%65.27%-19.70%74.12%5.13%36.80%11.36%25.67%-24.62%-20.66%20.42%60.26%17.33%-33.98%49.79%-33.07%4.87%-41.64%18.15%27.78%17.04%-3.65%14.09%30.53%-26.14%50.60%14.98%42.54%15.45%56.51%3.82%-25.48%17.30%-42.60%-33.71%18.37%-23.27%-13.69%
Free Cash Flow Growth (5y) 18.12%-23.56%6.10%57.48%-11.74%83.29%-1.20%61.29%24.09%30.32%-14.56%12.58%8.22%17.70%16.41%4.61%12.55%0.23%0.84%-21.21%20.88%63.83%-7.79%-18.55%33.61%-0.99%-5.81%10.82%14.73%8.10%30.23%17.77%10.58%3.49%-7.80%-25.56%-18.07%39.40%-21.92%26.79%
Free Cash Flow (QoQ) 50.90%37.57%-81.04%564.20%-93.00%1,321.86%-92.11%495.36%-51.54%330.39%-66.89%220.29%-73.48%193.97%-58.48%197.56%-56.93%141.53%12.84%-24.82%-82.88%609.09%36.57%-63.27%170.44%-35.29%-8.52%60.50%-38.11%-47.87%31.56%162.92%-59.65%178.27%-75.67%329.07%-75.87%148.95%-166.74%414.57%-21.69%-59.95%-26.59%336.45%-39.57%-49.60%106.27%90.92%-54.03%32.28%-20.45%91.94%-71.04%56.16%-140.92%241.34%244.02%-86.27%193.61%
Gross Margin Growth (1y) 126.0022.00-75.00-135.00-270.00-158.00-180.00-269.00-200.0023.00144.00187.00313.0062.0014.0028.0077.00169.0095.00194.00-48.00-146.00-244.00-313.00-115.00-184.0081.0074.00-90.0023.0060.0059.0078.00-139.00-28.00-264.00-502.00-144.00-398.00-63.00144.00137.00150.00-315.00-188.00-219.00-143.00149.003.0030.00163.00210.00225.00-40.00-120.00
Gross Margin Growth (3y) -345.00-113.00-111.00-217.00-158.00-73.00-22.00-54.00190.00254.00252.00410.00342.0085.00-136.00-91.00-85.00-161.00-69.00-44.00-253.00-306.00-104.00-179.00-126.00-300.00113.00-131.00-514.00-261.00-366.00-268.00-279.00-147.00-276.00-643.00-546.00-227.00-392.00-229.00-41.00-52.00169.0044.0040.00-229.00-101.00
Gross Margin Growth (5y) 45.00118.00-2.005.00-128.00-50.00-172.00-172.0027.00-76.0089.00171.00137.00-76.005.0043.00-97.00-277.00-36.00-249.00-676.00-590.00-529.00-507.00-484.00-308.00-135.00-509.00-558.00-343.00-360.00-434.00-465.00-336.00-257.00-283.00-318.00-237.00-349.00
Gross Margin (QoQ) -77.00-184.0097.00289.00-180.00-281.0037.00155.00-68.00-303.00-53.00223.00156.00-182.00-9.00349.00-96.00-230.005.00398.00-4.00-304.00105.00156.00-102.00-403.0036.00354.00-171.00-138.0029.00190.00-58.00-102.0029.00209.00-275.0010.00-208.00-29.0082.00-244.00127.00179.0074.00-230.00-338.00306.0044.00-155.00-45.00159.0071.00-22.002.00175.00-195.00-102.00
Gross Profit Growth (1y) 7.29%7.46%4.73%10.03%-3.81%-2.05%2.70%6.14%15.81%17.03%18.26%9.14%14.13%9.45%9.56%8.61%10.77%12.58%3.52%9.84%-1.65%-0.72%13.10%1.45%15.11%7.94%1.31%15.60%3.86%11.12%10.26%2.15%9.31%1.77%5.41%-7.26%-31.75%-14.37%-22.69%4.89%44.00%25.02%25.43%-2.28%-2.97%-10.67%-5.91%-0.80%-6.38%-1.51%-0.68%6.03%-4.56%-7.48%-6.99%
Gross Profit Growth (3y) 6.12%7.20%8.35%8.42%8.33%7.85%9.99%7.96%13.55%12.98%10.28%9.20%7.53%6.95%8.65%6.57%7.84%6.46%5.86%8.81%5.54%5.99%8.11%6.20%9.33%6.88%5.60%3.07%-8.16%-1.07%-3.50%-0.21%2.41%2.90%0.73%-1.67%-1.57%-1.48%-3.01%0.56%9.36%3.23%5.43%0.92%-4.65%-6.63%-4.57%
Gross Profit Growth (5y) 8.60%8.70%7.61%8.74%6.73%6.99%9.27%6.99%10.63%9.09%8.98%8.83%8.25%7.97%7.46%7.40%7.32%6.41%6.63%4.06%-2.59%0.74%0.59%3.11%5.13%5.50%2.69%2.34%1.60%1.58%1.18%-0.75%-0.49%-0.84%-0.91%0.00%-3.15%-2.72%-3.36%
Gross Profit (QoQ) 0.56%-2.49%-6.62%17.18%0.71%-4.96%-1.90%2.43%2.55%-0.35%1.38%11.77%3.64%0.70%-6.44%16.88%-0.61%0.81%-7.25%19.20%1.01%-7.31%-1.58%6.72%1.97%5.60%-11.72%21.09%-4.38%-0.88%0.73%8.79%2.31%-1.65%-6.69%16.42%-4.74%1.87%-17.91%-14.33%19.52%-8.02%11.38%17.61%3.77%-7.73%-13.22%16.77%-4.46%-2.81%-8.51%10.21%0.50%-2.00%-2.33%-0.79%-2.57%-1.48%
Net Cash Flow Growth (1y) 125.85%-246.57%67.16%104.45%-202.30%140.41%846.10%-574.26%98.99%-25.30%-49.75%39.33%5,300.00%764.86%-210.68%184.00%-101.66%-218.36%191.12%22.91%-17,063.16%139.04%-126.66%-33.72%25.11%-107.39%294.63%-334.76%540.34%-5,569.73%-5.32%144.33%-78.62%76.52%97.44%12,676.09%-8,725.58%-2,568.33%-2,135.09%-98.51%93.40%84.43%105.08%-131.31%273.52%-103.75%11.63%-418.20%-54.04%69.97%361.56%-113.00%16.03%135.03%-172.32%161.33%
Net Cash Flow Growth (3y) 86.13%-23.80%47.84%-99.01%-18.74%66.44%-60.69%34.20%79.42%-112.88%-20.28%37.97%-429.23%58.70%-31.40%38.98%-60.50%-26.71%35.23%-57.57%728.14%-17.85%-21.09%-11.64%39.33%-43.97%77.98%410.39%-333.04%-608.24%-242.12%41.64%-47.62%0.81%26.87%-37.41%114.53%-103.82%4.91%-26.50%27.09%54.32%31.27%-76.05%43.02%30.34%-78.91%106.22%
Net Cash Flow Growth (5y) 70.32%-45.53%26.52%43.44%-28.69%26.24%-0.16%14.51%-2.29%-17.30%-23.45%0.51%245.28%-79.73%-13.11%22.09%14.98%-19.68%23.59%155.23%-536.38%-59.29%-85.12%5.54%-32.03%-43.53%41.95%-21.23%62.40%-157.28%16.63%-6.42%-0.60%9.80%60.11%-53.64%39.40%23.65%-42.39%-49.92%
Net Cash Flow (QoQ) 117.15%-262.90%127.29%238.95%-197.28%63.50%269.88%-269.60%138.42%573.99%-207.99%99.64%2,945.45%353.35%-230.37%130.92%373.25%-158.02%198.95%-100.61%-33,626.32%144.66%33.47%-185.37%176.72%-130.50%431.85%-196.45%92.42%902.70%-500.27%280.91%-197.54%113.40%87.41%-12.75%-207.13%212.71%12,027.16%-158.90%66.86%14.04%108.85%-361.59%21.76%128.05%-154.55%1,549.55%-191.87%115.37%-353.20%228.55%-160.04%336.20%-216.85%170.03%-81.87%-587.60%199.09%
Net Income Growth (1y) 16.89%13.46%22.55%27.33%-24.64%-23.61%-16.95%-26.19%16.63%18.20%36.20%53.62%24.76%19.63%4.29%5.39%11.03%15.57%-4.72%10.77%-10.87%-7.04%15.33%-30.51%4.95%-1.58%-33.96%80.96%17.40%26.03%76.98%-3.82%9.50%-6.65%-8.04%-122.45%-86.79%-36.76%-64.60%412.58%424.97%63.36%143.71%-27.01%-20.39%-37.47%-19.97%-95.25%-29.28%-1.90%-6.63%804.65%-33.59%-56.13%-62.34%
Net Income Growth (3y) 0.90%0.81%11.50%13.03%3.12%2.61%5.66%6.12%17.34%17.79%10.61%21.50%7.28%8.73%4.65%-6.74%1.27%1.88%-10.14%11.68%3.17%4.86%10.47%6.55%10.50%5.01%2.43%-33.72%-44.62%-9.39%-16.79%-12.27%-8.76%-1.20%-7.43%-19.98%-17.96%-13.56%-11.62%28.23%43.51%0.07%22.12%-32.07%-27.96%-35.44%-34.47%
Net Income Growth (5y) 7.31%7.21%6.61%11.01%1.65%3.02%5.33%-1.66%8.61%8.38%0.61%17.66%8.75%9.78%6.02%7.14%5.95%4.46%3.38%-18.13%-30.78%-7.40%-15.19%-3.22%-1.32%3.65%-1.50%-2.27%-6.62%-5.34%2.36%-52.81%-15.62%-9.97%-9.93%-26.13%-23.66%-22.59%-24.66%
Net Income (QoQ) 0.86%-17.01%-25.41%87.22%-2.10%-10.35%-22.51%10.81%-0.76%-2.54%-31.12%75.08%0.57%12.30%-22.31%42.18%-3.56%-2.11%-21.49%49.78%0.39%-19.29%-8.72%20.51%4.71%0.13%-45.00%82.02%-1.81%-32.81%50.70%18.08%5.41%-5.65%-18.09%34.43%-10.14%-7.06%-120.00%179.10%330.06%-47.98%76.61%32.86%33.82%-22.39%-47.11%44.91%5.10%-0.66%-96.86%2,058.68%45.79%-5.45%-69.60%58.46%-3.68%-18.84%
Net Income towards Common Stockholders Growth (1y) 16.89%13.46%22.55%27.33%-24.64%-23.61%-16.95%-26.19%16.63%18.20%36.20%53.62%24.76%19.63%4.29%5.39%11.03%15.57%-4.72%10.77%-10.87%-7.04%15.33%-30.51%4.95%-1.58%-33.96%80.96%17.40%26.03%76.98%-3.82%9.50%-6.65%-8.04%-122.45%-86.79%-36.76%-64.60%412.58%424.97%63.36%143.71%-27.01%-20.39%-37.47%-19.97%-95.25%-29.28%-1.90%-6.63%804.65%-33.59%-56.13%-62.34%
Net Income towards Common Stockholders Growth (3y) 0.90%0.81%11.50%13.03%3.12%2.61%5.66%6.12%17.34%17.79%10.61%21.50%7.28%8.73%4.65%-6.74%1.27%1.88%-10.14%11.68%3.17%4.86%10.47%6.55%10.50%5.01%2.43%-33.72%-44.62%-9.39%-16.79%-12.27%-8.76%-1.20%-7.43%-19.98%-17.96%-13.56%-11.62%28.23%43.51%0.07%22.12%-32.07%-27.96%-35.44%-34.47%
Net Income towards Common Stockholders Growth (5y) 7.31%7.21%6.61%11.01%1.65%3.02%5.33%-1.66%8.61%8.38%0.61%17.66%8.75%9.78%6.02%7.14%5.95%4.46%3.38%-18.13%-30.78%-7.40%-15.19%-3.22%-1.32%3.65%-1.50%-2.27%-6.62%-5.34%2.36%-52.81%-15.62%-9.97%-9.93%-26.13%-23.66%-22.59%-24.66%
Net Income towards Common Stockholders (QoQ) 0.86%-17.01%-25.41%87.22%-2.10%-10.35%-22.51%10.81%-0.76%-2.54%-31.12%75.08%0.57%12.30%-22.31%42.18%-3.56%-2.11%-21.49%49.78%0.39%-19.29%-8.72%20.51%4.71%0.13%-45.00%82.02%-1.81%-32.81%50.70%18.08%5.41%-5.65%-18.09%34.43%-10.14%-7.06%-120.00%179.10%330.06%-47.98%76.61%32.86%33.82%-22.39%-47.11%44.91%5.10%-0.66%-96.86%2,058.68%45.79%-5.45%-69.60%58.46%-3.68%-18.84%
Net Margin Growth (1y) 102.0051.0099.0065.00-249.00-218.00-176.00-216.00-30.0010.00116.00190.00120.0073.00-32.00-13.0016.0051.00-38.0034.00-83.00-76.00-28.00-224.00-81.00-92.00-203.00229.0066.0088.00256.00-27.0015.00-82.00-89.00-718.00-592.00-182.00-339.00518.00338.00158.00242.00-124.00-102.00-206.00-88.00-249.00-87.002.00-6.00106.00-70.00-212.00-233.00
Net Margin Growth (3y) -177.00-157.0039.0039.00-158.00-135.00-91.00-39.00107.00135.0046.00211.0054.0049.00-98.00-203.00-147.00-117.00-270.0039.00-97.00-81.0025.00-22.001.00-87.00-36.00-515.00-511.00-176.00-171.00-226.00-239.00-105.00-186.00-323.00-356.00-229.00-185.00145.00149.00-45.00148.00-267.00-259.00-416.00-327.00
Net Margin Growth (5y) -40.00-33.00-31.0060.00-225.00-159.00-157.00-228.00-56.00-33.00-185.00217.0040.0044.00-45.000.00-65.00-111.00-102.00-705.00-674.00-344.00-403.00-221.00-253.00-110.00-133.00-121.00-274.00-223.00-17.00-599.00-428.00-309.00-279.00-466.00-513.00-439.00-423.00
Net Margin (QoQ) -13.00-154.00-121.00390.00-64.00-106.00-155.0076.00-33.00-63.00-195.00263.007.0043.00-121.00193.00-41.00-62.00-103.00222.00-6.00-152.00-30.00105.001.00-104.00-226.00248.00-10.00-215.00206.0086.0011.00-47.00-77.00127.00-86.00-53.00-705.00253.00324.00-210.00152.0072.00145.00-127.00-214.0095.0041.00-9.00-376.00257.00130.00-17.00-264.0081.00-13.00-37.00
Operating Income Growth (1y) 15.55%10.97%21.25%21.25%-24.68%-21.70%-16.81%-11.39%17.37%21.22%43.01%38.41%27.27%20.98%3.84%9.77%14.27%17.86%-5.47%12.63%-6.88%-6.36%25.14%-24.07%7.84%5.94%-11.41%51.46%-2.01%2.03%4.82%-6.49%9.98%-3.34%2.80%-98.58%-68.65%-26.78%-50.31%5,042.18%144.86%41.16%74.89%-44.66%-5.95%-31.92%-13.08%-46.14%-33.92%-4.76%-10.33%67.36%-23.65%-40.94%-53.41%
Operating Income Growth (3y) 0.71%1.75%12.99%14.14%4.00%4.72%7.30%10.42%19.51%20.01%11.97%19.61%10.64%10.11%7.10%-2.09%4.69%5.35%1.57%9.00%-0.53%0.40%5.13%2.45%5.14%1.47%-1.54%-72.83%-30.35%-10.28%-18.80%-12.02%-5.49%-0.03%-3.69%-26.13%-10.29%-11.05%-8.93%148.40%15.02%-2.91%10.88%-20.69%-22.00%-27.38%-28.66%
Operating Income Growth (5y) 8.24%8.47%7.20%12.95%3.66%4.85%7.88%2.86%11.38%11.39%9.25%14.50%7.43%7.61%2.66%5.86%4.34%2.89%2.46%-55.65%-19.44%-6.45%-9.91%-4.77%-2.26%1.55%-3.67%-10.61%-4.90%-7.04%-4.04%-27.31%-12.11%-8.32%-6.98%-18.33%-18.29%-16.92%-20.60%
Operating Income (QoQ) 0.34%-17.77%-22.89%81.63%-3.64%-10.15%-22.90%12.82%0.18%-4.55%-17.87%49.44%3.47%12.61%-20.52%37.42%-1.64%-3.35%-15.97%43.05%1.45%-22.48%0.11%18.28%2.01%3.60%-39.26%67.99%0.21%-13.37%3.85%8.69%4.34%-11.01%-7.35%27.82%-8.29%-5.35%-98.72%2,729.03%114.24%-35.77%32.09%34.72%23.50%-20.42%-58.20%128.94%-10.60%1.59%-74.10%180.86%28.85%-4.35%-51.65%28.13%-0.33%-24.53%
Operating Margin Growth (1y) 156.0054.00153.0062.00-422.00-336.00-292.00-227.00-43.0047.00254.00264.00231.00143.00-61.0019.0069.00118.00-76.0083.00-91.00-127.0041.00-358.00-118.00-82.00-122.00268.00-94.00-93.00-35.00-75.0029.00-94.00-32.00-977.00-686.00-183.00-408.00664.00355.00145.00251.00-329.00-66.00-280.00-91.00-151.00-221.00-18.00-38.00135.00-79.00-256.00-347.00
Operating Margin Growth (3y) -309.00-236.00115.0099.00-234.00-147.00-99.0056.00257.00308.00117.00366.00209.00134.00-95.00-256.00-140.00-91.00-157.00-7.00-303.00-302.00-116.00-165.00-183.00-269.00-188.00-783.00-750.00-370.00-474.00-387.00-301.00-132.00-188.00-641.00-396.00-317.00-247.00185.0069.00-152.00122.00-345.00-365.00-554.00-477.00
Operating Margin Growth (5y) -9.0025.00-22.00201.00-256.00-156.00-133.00-219.0048.0099.0037.00276.00-3.00-41.00-252.00-62.00-205.00-278.00-223.00-1058.00-959.00-579.00-555.00-477.00-513.00-307.00-345.00-448.00-461.00-505.00-314.00-867.00-587.00-430.00-317.00-657.00-695.00-591.00-633.00
Operating Margin (QoQ) -29.00-273.00-173.00632.00-132.00-173.00-265.00148.00-46.00-129.00-199.00332.0044.0078.00-190.00299.00-45.00-125.00-110.00349.005.00-319.0049.00175.00-32.00-151.00-350.00415.005.00-191.0040.0053.006.00-133.000.00156.00-118.00-70.00-945.00447.00385.00-295.00127.00138.00175.00-189.00-453.00402.00-39.000.00-513.00332.00163.00-21.00-340.00118.00-14.00-112.00
Profit After Tax Growth (1y) 16.89%13.46%22.55%27.33%-24.64%-23.61%-16.95%-22.61%16.63%18.20%36.20%46.54%24.76%19.63%4.29%5.39%11.03%15.57%-4.72%10.77%-10.87%-7.04%15.33%-30.51%4.95%-1.58%-33.96%80.96%17.40%26.03%76.98%-3.82%9.50%-6.65%-8.04%-122.45%-86.79%-36.76%-64.60%412.58%424.97%63.36%143.71%-27.01%-20.39%-37.47%-19.97%-95.25%-29.28%-1.90%-6.63%804.65%-33.59%-56.13%-62.34%
Profit After Tax Growth (3y) 0.90%0.81%11.50%13.03%3.12%2.61%5.66%6.12%17.34%17.79%10.61%19.60%7.28%8.73%4.65%-6.74%1.27%1.88%-10.14%11.68%3.17%4.86%10.47%6.55%10.50%5.01%2.43%-33.72%-44.62%-9.39%-16.79%-12.27%-8.76%-1.20%-7.43%-19.98%-17.96%-13.56%-11.62%28.23%43.51%0.07%22.12%-32.07%-27.96%-35.44%-34.47%
Profit After Tax Growth (5y) 7.31%7.21%6.61%11.01%1.65%3.02%5.33%-1.66%8.61%8.38%0.61%16.56%8.75%9.78%6.02%7.14%5.95%4.46%3.38%-18.13%-30.78%-7.40%-15.19%-3.22%-1.32%3.65%-1.50%-2.27%-6.62%-5.34%2.36%-52.81%-15.62%-9.97%-9.93%-26.13%-23.66%-22.59%-24.66%
Profit After Tax (QoQ) 0.86%-17.01%-25.41%87.22%-2.10%-10.35%-22.51%10.81%-0.76%-2.54%-27.79%67.00%0.57%12.30%-22.31%42.18%-3.56%-2.11%-21.49%49.78%0.39%-19.29%-8.72%20.51%4.71%0.13%-45.00%82.02%-1.81%-32.81%50.70%18.08%5.41%-5.65%-18.09%34.43%-10.14%-7.06%-120.00%179.10%330.06%-47.98%76.61%32.86%33.82%-22.39%-47.11%44.91%5.10%-0.66%-96.86%2,058.68%45.79%-5.45%-69.60%58.46%-3.68%-18.84%
Property, Plant & Equipment (Net) Growth (1y) 6.18%9.01%7.14%16.48%29.13%24.76%26.37%15.87%2.49%7.30%13.29%13.70%15.92%13.03%10.48%10.18%7.60%9.72%8.94%9.14%12.25%10.75%8.31%8.29%5.58%6.39%5.10%4.38%-24.99%-26.80%-25.88%-24.24%5.15%5.75%4.06%2.46%-0.48%-2.27%-4.01%-5.68%-3.63%-4.21%-2.39%-2.50%-3.24%-2.54%-5.86%-7.44%-8.14%-7.99%-5.89%-5.61%
Property, Plant & Equipment (Net) Growth (3y) 12.01%13.43%15.33%15.35%15.33%14.80%16.51%13.23%8.53%9.99%10.89%10.99%11.87%11.16%9.24%9.20%8.44%8.94%7.44%7.25%-3.85%-4.81%-5.51%-5.04%-5.92%-6.26%-6.76%-6.77%-7.75%-8.88%-9.54%-9.87%0.28%-0.33%-0.84%-1.96%-2.46%-3.01%-4.09%-5.23%-5.03%-4.94%-4.72%-5.20%
Property, Plant & Equipment (Net) Growth (5y) 11.88%12.60%13.05%13.04%13.13%12.95%13.29%11.40%8.66%9.41%9.19%9.10%2.09%1.36%0.31%0.59%0.12%0.02%-0.89%-0.86%-1.44%-2.27%-3.36%-3.71%-4.40%-5.07%-5.35%-5.71%-6.05%-6.72%-7.41%-7.95%-2.16%-2.35%-2.88%-3.82%
Property, Plant & Equipment (Net) (QoQ) -0.67%1.65%1.93%3.17%1.98%-0.10%10.83%14.37%-1.48%1.19%1.63%1.16%3.15%6.84%1.99%3.13%0.58%4.43%1.71%0.72%2.56%3.69%1.90%3.58%1.20%1.41%1.87%0.99%1.97%0.18%1.18%-27.42%-0.49%1.43%3.43%0.72%0.08%-0.20%1.84%-2.16%-1.71%-1.98%0.06%-0.03%-2.30%-0.11%-0.05%-0.79%-1.60%-3.51%-1.73%-1.55%-1.44%-1.30%-1.44%
Return on Assets Growth (1y) -1.00-2.00-3.00-5.00-3.00-2.000.001.001.001.000.000.00-1.000.000.000.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.002.006.004.00-1.00-2.00-8.00-7.00-3.00-4.00-1.001.001.002.001.001.000.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.00
Return on Assets Growth (3y) -3.00-3.00-4.00-4.00-3.00-1.00-1.001.000.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00-1.000.004.003.00-1.00-1.00-2.00-3.00-4.00-4.00-3.00-3.00-3.00-3.00-8.00-6.00-2.00-2.00-1.000.000.001.000.00-1.00-1.00-2.00
Return on Assets Growth (5y) -4.00-4.00-5.00-6.00-4.00-3.00-3.00-1.00-1.00-1.000.004.002.00-2.00-2.00-4.00-5.00-5.00-6.00-5.00-4.00-3.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-4.00-4.00-9.00-7.00-3.00-4.00
Return on Assets (QoQ) 0.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00-1.001.000.000.001.005.00-2.00-4.000.00-2.00-1.000.00-1.001.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-4.00-8.00-10.00-7.00-3.000.002.003.002.000.00-1.00-1.00-1.000.000.00-1.00-2.00-1.00-3.00-2.000.00-1.001.000.000.001.0013.009.00-2.00-3.00-19.00-17.00-5.00-6.00-2.001.002.004.002.001.000.00-1.00-1.00-1.00-1.00-1.000.000.00-1.00-1.00
Return on Capital Employed Growth (3y) -6.00-6.00-9.00-9.00-5.00-3.00-1.001.000.00-1.00-2.00-4.00-4.00-4.00-3.00-2.00-3.00-3.00-2.0011.008.00-3.00-3.00-6.00-7.00-8.00-8.00-8.00-6.00-6.00-5.00-19.00-15.00-3.00-3.000.001.001.002.001.000.00-1.00-3.00
Return on Capital Employed Growth (5y) -9.00-9.00-10.00-11.00-8.00-5.00-4.00-1.00-1.00-2.00-3.0010.005.00-6.00-5.00-8.00-11.00-10.00-11.00-10.00-8.00-6.00-5.00-5.00-5.00-6.00-5.00-7.00-7.00-6.00-7.00-20.00-16.00-5.00-5.00
Return on Capital Employed (QoQ) -1.001.000.00-3.00-3.00-2.00-2.000.001.001.001.001.00-1.00-1.000.000.000.00-1.000.00-1.00-1.000.00-1.000.000.00-1.001.000.000.000.0013.00-4.00-12.000.00-3.00-2.000.00-1.001.001.001.001.00-1.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00
Return on Equity Growth (1y) -1.00-3.00-4.00-5.00-3.00-2.000.002.002.002.001.000.000.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-1.00-1.00-2.000.000.001.003.001.001.000.00-1.00-4.00-6.00-7.00-8.00-3.001.003.006.003.001.000.00-2.00-2.00-2.00-2.00-2.000.000.00-1.00-2.00
Return on Equity Growth (3y) -3.00-3.00-3.00-4.00-2.00-1.000.001.000.00-1.00-1.00-3.00-3.00-3.00-4.00-3.00-3.00-2.00-1.00-1.000.000.00-1.00-3.00-5.00-6.00-7.00-6.00-4.00-4.00-4.00-4.00-4.00-4.00-4.00-2.000.001.002.001.00-1.00-3.00-5.00
Return on Equity Growth (5y) -5.00-5.00-5.00-6.00-5.00-3.00-4.00-1.00-1.00-1.00-1.00-2.00-2.00-3.00-3.00-5.00-8.00-9.00-10.00-8.00-6.00-4.00-3.00-3.00-3.00-4.00-3.00-5.00-5.00-6.00-7.00-6.00-6.00-7.00-8.00
Return on Equity (QoQ) 0.000.000.00-2.00-2.00-1.00-1.000.000.001.001.000.000.000.000.000.000.00-1.000.00-1.00-1.000.00-1.000.000.00-1.001.000.000.001.000.000.000.000.00-3.00-3.00-1.00-2.002.002.001.001.000.000.00-1.000.00-1.00-1.000.000.001.000.00-1.00-1.00
Return on Invested Capital Growth (1y) -1.00-3.00-4.00-7.00-5.00-1.000.002.002.002.001.000.000.000.000.000.000.00-1.00-1.00-2.00-2.00-1.00-2.001.002.001.003.002.001.000.00-1.00-4.00-6.00-7.00-8.00-3.001.003.005.003.001.00-1.00-2.00-2.00-2.00-2.00-2.000.000.00-1.00-2.00
Return on Invested Capital Growth (3y) -4.00-2.00-3.00-5.00-3.000.001.002.001.000.00-1.00-2.00-2.00-3.00-3.00-1.000.00-1.000.001.002.000.000.00-1.00-3.00-6.00-6.00-5.00-4.00-4.00-4.00-4.00-5.00-5.00-4.00-3.00-1.000.002.000.00-2.00-3.00-5.00
Return on Invested Capital Growth (5y) -5.00-4.00-4.00-7.00-5.00-2.00-2.001.002.000.001.001.001.00-1.00-2.00-3.00-5.00-8.00-9.00-6.00-4.00-4.00-3.00-1.00-2.00-4.00-3.00-5.00-6.00-6.00-8.00-7.00-7.00-8.00-8.00
Return on Invested Capital (QoQ) 0.000.000.00-2.00-1.00-1.00-3.000.002.001.00-1.000.002.000.00-2.000.002.000.00-1.00-1.001.000.00-2.000.001.00-1.001.000.001.001.000.000.00-1.00-1.00-3.00-3.00-1.00-2.002.002.001.001.000.00-1.00-1.000.00-1.000.000.000.001.000.00-1.00-1.00
Return on Sales Growth (1y) 1.001.001.001.00-2.00-2.00-2.00-2.000.000.001.002.001.001.000.000.000.001.000.000.00-1.00-1.000.00-2.00-1.00-1.00-2.002.001.001.003.000.000.00-1.00-1.00-7.00-6.00-2.00-3.005.003.002.002.00-1.00-1.00-2.00-1.00-2.00-1.000.000.001.00-1.00-2.00-2.001.00
Return on Sales Growth (3y) -2.00-2.000.000.00-2.00-1.00-1.000.001.001.000.002.001.000.00-1.00-2.00-1.00-1.00-3.000.00-1.00-1.000.000.000.00-1.000.00-5.00-5.00-2.00-2.00-2.00-2.00-1.00-2.00-3.00-4.00-2.00-2.001.001.000.001.00-3.00-3.00-4.00-3.00-1.00
Return on Sales Growth (5y) 0.000.000.001.00-2.00-2.00-2.00-2.00-1.000.00-2.002.000.000.000.000.00-1.00-1.00-1.00-7.00-7.00-3.00-4.00-2.00-3.00-1.00-1.00-1.00-3.00-2.000.00-6.00-4.00-3.00-3.00-5.00-5.00-4.00-4.003.00
Return on Sales (QoQ) 0.00-2.00-1.004.00-1.00-1.00-2.001.000.00-1.00-2.003.000.000.00-1.002.000.00-1.00-1.002.000.00-2.000.001.000.00-1.00-2.002.000.00-2.002.001.000.000.00-1.001.00-1.00-1.00-7.003.003.00-2.002.001.001.00-1.00-2.001.000.000.00-4.003.001.000.00-3.001.000.000.000.00
Revenue Growth (1y) 4.16%6.88%6.77%13.88%2.64%1.86%7.75%14.07%21.87%16.35%13.79%3.74%5.50%7.78%9.16%7.82%8.74%8.07%1.01%4.52%-0.52%2.83%20.65%10.03%18.36%13.05%-0.89%13.32%6.22%10.46%8.53%0.57%7.18%5.54%6.18%-0.40%-22.08%-10.96%-13.57%6.79%38.35%20.48%20.10%7.38%2.26%-5.14%-1.93%-5.24%-6.46%-2.34%-5.23%-0.24%-10.33%-6.43%-3.74%
Revenue Growth (3y) 9.22%8.20%9.39%10.46%9.69%8.50%10.21%8.46%11.82%10.66%7.86%5.35%4.50%6.20%9.98%7.43%8.59%7.90%6.50%9.23%7.74%8.69%9.08%7.84%10.45%9.64%4.53%4.32%-3.91%1.25%-0.13%2.27%4.94%4.23%3.29%4.53%3.30%0.58%0.59%2.81%9.79%3.73%3.73%0.50%-4.99%-4.65%-3.64%
Revenue Growth (5y) 8.37%8.09%7.62%8.72%7.38%7.26%10.28%7.97%10.48%9.52%8.45%7.83%7.49%8.39%7.43%7.16%7.83%7.93%6.84%5.48%0.88%3.83%3.56%5.93%7.76%7.17%3.46%5.41%4.65%3.48%3.24%1.71%2.02%0.96%0.48%1.54%-1.55%-1.44%-1.47%
Revenue (QoQ) 2.44%2.11%-8.89%9.29%5.12%2.01%-2.82%-1.50%4.32%7.91%2.87%5.24%-0.41%5.54%-6.21%7.02%1.74%6.89%-7.36%7.93%1.11%-0.09%-4.15%2.73%4.52%17.22%-12.58%10.51%-0.17%2.77%-0.05%3.58%3.82%0.98%-7.39%10.40%2.22%1.59%-13.12%-13.64%16.81%-1.38%7.34%11.89%1.72%-1.70%-4.02%6.56%-5.64%1.63%-7.27%5.19%-1.49%-1.38%-2.38%-5.45%2.80%1.45%
Share-based Compensation Growth (1y) -2.22%16.81%75.46%11.13%-1.46%5.54%37.58%32.56%30.21%27.62%2.43%-2.33%-4.79%5.82%-13.33%-38.24%-31.66%-11.59%-26.32%5.30%24.42%-2.64%-40.14%-42.11%-23.99%-46.32%213.18%251.78%122.13%37.39%34.28%-2.02%-14.67%-1.94%-10.78%9.86%-2.27%-36.49%-36.67%-71.61%-16.48%82.82%105.22%341.18%52.72%69.29%-8.19%25.08%-53.25%-26.81%-48.92%19.59%23.19%-39.81%100.85%13.15%
Share-based Compensation Growth (3y) 7.86%16.31%35.22%12.90%6.90%12.54%6.89%-7.18%-5.37%6.09%-13.20%-14.04%-6.80%-3.06%-27.43%-27.79%-13.54%-22.69%11.37%28.96%28.07%-10.45%36.04%25.90%12.95%-10.23%55.39%55.86%22.81%-5.06%-8.80%-32.64%-11.36%4.42%5.06%11.23%7.62%25.27%6.06%16.15%-15.83%31.33%-1.27%87.57%-4.19%-9.32%-1.97%19.17%
Share-based Compensation Growth (5y) -3.97%8.04%9.56%-1.32%0.76%4.18%-11.64%-13.39%-4.33%-9.00%4.16%5.28%6.45%-7.64%9.96%5.35%4.15%-9.04%10.60%18.21%11.87%-14.86%7.30%-9.05%3.30%-3.43%37.28%36.52%18.76%21.51%7.41%11.02%-13.04%7.13%-11.47%15.53%-6.42%-2.84%4.13%16.22%
Share-based Compensation (QoQ) 46.84%-70.58%71.06%32.33%75.40%-55.81%8.35%17.34%87.85%-42.40%4.40%15.26%84.11%-53.77%-0.44%12.35%104.64%-62.14%-29.06%24.34%164.73%-68.45%1.39%46.91%107.17%-80.60%-1.94%92.89%46.31%13.17%10.15%21.80%-9.50%10.60%-19.63%6.08%4.00%0.62%-1.03%-5.64%-32.41%0.33%-55.63%177.57%47.95%12.62%-4.61%-3.92%64.01%-38.92%29.96%-64.09%156.77%-57.37%204.24%-63.01%25.45%42.26%71.39%
Shareholder's Equity Growth (1y) 16.86%14.47%12.98%10.82%11.46%12.18%12.30%13.82%13.96%13.64%13.84%13.35%13.85%14.40%14.28%14.33%13.21%11.54%10.73%9.54%8.40%8.01%7.84%7.07%8.12%8.46%9.16%11.64%11.30%11.54%10.59%8.81%4.99%1.69%0.38%-1.41%2.08%3.81%4.96%6.18%4.43%1.46%-6.62%-10.28%-11.24%-9.68%-3.00%-5.91%-5.49%-5.86%-6.88%-1.64%
Shareholder's Equity Growth (3y) 14.07%13.42%13.04%12.65%13.08%13.40%13.47%13.83%13.67%13.19%12.94%12.38%11.80%11.29%10.92%10.27%9.89%9.33%9.24%9.40%9.27%9.33%9.19%9.16%8.11%7.15%6.61%6.19%6.05%5.60%5.23%4.43%3.83%2.32%-0.54%-2.07%-1.83%-1.65%-1.67%-3.58%-4.31%-4.80%-5.52%-6.01%
Shareholder's Equity Growth (5y) 13.86%13.24%12.82%12.35%12.16%11.93%11.77%11.58%11.48%11.18%11.14%11.15%10.95%10.77%10.50%10.25%9.17%8.19%7.67%7.03%6.93%6.65%6.52%6.37%6.14%5.32%3.50%2.67%2.03%1.53%1.09%-0.78%-1.25%-1.85%-2.33%-2.77%
Shareholder's Equity (QoQ) 5.38%4.40%3.99%2.14%3.22%3.04%2.00%2.74%3.89%3.15%3.38%2.86%3.60%3.34%2.93%3.32%4.09%3.23%2.97%2.32%2.55%2.48%1.87%1.26%2.18%2.31%1.14%2.26%2.50%2.97%3.44%1.95%2.73%2.09%1.77%-1.63%-0.51%0.77%-0.04%1.85%1.19%1.89%1.11%0.18%-1.69%-6.22%-2.85%-0.89%0.04%0.72%-5.77%-0.45%-0.36%-0.38%-0.46%
Tax Rate Growth (1y) 78.00-125.00-141.00-283.00-162.0059.00-148.00297.00-47.0051.0093.00-26.00166.003.00110.00-8.00-10.00-10.00-427.00-103.00-14.00-165.00409.00-203.00-62.00183.001,291.00-655.00-1450.00-1599.00-3484.00-632.0034.00145.00878.002,104.00238.00159.00114.00-2650.00-6.0050.0010.00-5484.001,422.0084.00227.007,391.00-1199.0025.00-177.00-19.0083.00412.00-457.00
Tax Rate Growth (3y) -131.00-14.00-196.00-12.00-42.00114.0055.00263.00110.0044.00-224.00-137.00143.00-172.0092.00-314.00-86.008.001,273.00-961.00-1526.00-1581.00-1784.00-1490.00-1478.00-1271.00-1315.00817.00-1178.00-1295.00-2493.00-1178.00266.00353.001,002.00-6030.001,654.00292.00351.00-743.00217.00159.0061.001,888.00306.00521.00-407.00
Tax Rate Growth (5y) 26.00-22.00-513.00-123.00-66.00-62.0037.00-43.0033.0062.001,476.00-995.00-1370.00-1589.00-2101.00-1602.00-1502.00-1446.00-1334.00510.00-1254.00-1277.00-793.00-2037.00-1246.00-1063.00-1192.00-7318.00238.00-1162.00-2256.00729.00489.00463.001,052.001,342.00538.00729.00-283.00
Tax Rate (QoQ) 47.004.00-55.0081.00-156.00-12.00-197.00202.0066.00-219.00248.00-142.00164.00-178.00130.0051.000.00-70.0011.0049.000.00-487.00335.00138.00-151.0087.00-277.00279.0094.001,195.00-2223.00-516.00-55.00-691.00629.00151.0056.0042.001,855.00-1716.00-23.00-3.00-908.00929.0032.00-42.00-6403.007,835.00-1306.00101.00761.00-756.00-81.00-101.00919.00-654.00248.00-970.00
Total Debt Growth (1y) -82.61%-29.91%-21.64%175.96%1,307.61%136.37%141.99%-6.12%-15.81%3.32%28.68%29.32%15.93%13.17%-3.02%-10.97%-12.85%20.40%35.22%43.89%72.52%13.31%-19.29%-13.10%-15.47%2.64%1.30%-18.22%-4.28%4.25%14.81%61.47%274.37%93.78%35.32%-0.40%-61.95%-33.88%-21.25%3.98%-4.06%-36.46%-18.95%-27.98%-33.66%-30.60%-44.57%-21.90%-3.28%42.85%7.11%-26.30%
Total Debt Growth (3y) 27.26%19.62%34.63%49.63%139.50%40.34%44.54%2.63%-5.25%12.08%19.05%18.32%20.34%15.58%1.91%3.64%8.32%11.88%3.40%0.75%11.76%6.63%-2.09%4.69%44.69%27.52%16.32%9.56%10.89%10.13%6.95%18.69%10.98%-6.63%-4.77%-9.31%-37.67%-33.69%-29.27%-16.37%-14.93%-14.28%-21.64%-25.44%
Total Debt Growth (5y) 15.80%18.46%26.19%33.82%83.24%30.40%26.94%6.21%4.40%10.36%6.65%3.32%7.12%10.56%4.24%8.01%35.42%23.12%11.42%10.46%14.74%9.21%0.01%3.51%2.03%-2.72%0.09%-0.30%-2.79%-10.04%-11.28%-1.22%-2.59%-4.19%-12.51%-15.56%
Total Debt (QoQ) 19.37%0.03%-29.52%-79.34%381.16%11.84%148.21%5.39%-19.20%14.49%-3.71%-5.48%-0.85%42.60%-3.23%-15.27%-3.21%22.19%-11.16%-17.06%33.73%37.23%-5.46%-0.56%-12.17%-2.25%1.79%-3.27%6.65%-3.53%-17.82%13.22%16.16%6.23%15.58%162.49%-39.87%-25.82%-14.93%0.29%4.47%-11.64%12.32%-7.47%-30.81%12.71%-0.19%-14.77%-27.61%-9.99%40.65%5.55%6.91%-32.51%-3.23%