Monro, Inc. Income Statement

Income Statement Mar2011 Mar2012 Mar2013 Mar2014 Mar2015 Mar2016 Mar2017 Mar2018 Mar2019 Mar2020 Mar2021 Mar2022 Mar2023 Mar2024
Revenue & cost
Revenue 636.68M686.55M732.00M831.43M894.49M943.65M1,021.51M1,127.82M1,200.23M1,256.52M1,125.72M1,359.33M1,325.38M1,276.79M
Cost of Revenue 379.17M410.15M453.85M511.46M541.14M557.95M624.62M692.24M735.00M779.87M730.53M877.49M869.21M824.69M
Gross Profit 257.51M276.40M278.15M319.97M353.35M385.70M396.89M435.57M465.23M476.66M395.19M481.84M456.18M452.10M
Operating items
Operating Income 78.39M91.42M73.70M95.35M109.79M120.59M116.38M127.30M126.74M101.70M72.24M101.30M79.75M71.42M
EBIT 78.39M91.42M73.70M95.35M109.79M120.59M116.38M127.30M126.74M101.70M72.24M101.30M79.75M71.42M
Non-operating items
Other Non Operating Income 0.65M0.49M0.33M0.66M0.91M0.37M0.63M0.45M0.63M0.79M0.19M0.62M0.59M0.46M
Non Operating Income 0.65M0.49M0.33M0.66M0.91M0.37M0.63M0.45M0.63M0.79M0.19M0.62M0.59M0.46M
Net income details
EBT 73.94M86.69M66.82M86.54M99.36M105.42M97.24M103.45M100.36M74.27M44.19M77.28M57.17M51.88M
Tax Provisions 28.10M32.07M24.63M32.08M37.56M38.62M35.72M39.52M20.61M16.25M9.87M15.72M18.12M14.31M
Profit After Tax 45.84M54.61M42.57M54.46M61.80M66.81M61.53M63.94M79.75M58.02M34.32M61.57M39.05M37.57M
Income from Continuing Operations 45.84M54.61M42.19M54.46M61.80M66.81M61.53M63.94M79.75M58.02M34.32M61.57M39.05M37.57M
Consolidated Net Income 45.84M54.61M42.19M54.46M61.80M66.81M61.53M63.94M79.75M58.02M34.32M61.57M39.05M37.57M
Income towards Parent Company 45.84M54.61M42.19M54.46M61.80M66.81M61.53M63.94M79.75M58.02M34.32M61.57M39.05M37.57M
Net Income towards Common Stockholders 45.84M54.61M42.19M54.46M61.80M66.81M61.53M63.94M79.75M58.02M34.32M61.57M39.05M37.57M
Additional items
EPS (Basic) 1.521.771.361.721.942.071.881.942.411.731.021.821.201.18
EPS (Weighted Average and Diluted) 1.441.691.321.671.882.001.851.922.371.711.011.811.201.18
Shares Outstanding (Weighted Average) 30.38M30.87M31.18M31.45M31.66M32.19M32.57M32.79M33.10M33.28M33.43M33.55M31.40M29.90M
Shares Outstanding (Diluted Average) 32.31M32.64M32.94M
EBITDA 46.50M52.63M42.08M55.37M60.35M66.81M62.94M63.55M79.46M55.67M36.59M61.69M39.43M38.23M
Tax Rate 38.00%37.00%36.86%37.07%37.80%36.63%36.73%38.20%20.53%21.88%22.34%20.34%31.69%27.58%